{ "ticker": { "uuid": "72fd4e45-5dba-4b3b-a5c9-371f2e1ca798", "symbol": "INVA", "name": "Innoviva Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/", "api_url": "https://sharemaestro.com/factors/api/tickers/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/" }, "latest_snapshot": { "ticker": { "uuid": "72fd4e45-5dba-4b3b-a5c9-371f2e1ca798", "symbol": "INVA", "name": "Innoviva Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/", "api_url": "https://sharemaestro.com/factors/api/tickers/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.94, "quality": 0.94, "momentum": 0.33, "coverage": 0.939, "confidence": 0.91, "delta": 6 }, "headline_factors": { "price": 21.71, "market_cap": 1602387940.79, "pe_ratio": 3.1772, "earnings_yield": 0.4558, "ebitda_to_ev": 0.4809, "shareholder_yield": 0.014, "roe": 0.3759, "piotroski_f_score": 5, "momentum_12_1": 0.1492, "volatility_252d": 0.3163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.1772, "ev_ebitda": 2.0795, "earnings_yield": 0.4558, "fcf_yield": 0.14, "shareholder_yield": 0.014 }, "quality": { "roe": 0.3759, "roic": 0.4765, "gross_margin": 0.762, "fcf_margin": 0.4394, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1361, "eps_growth_1y": null, "fcf_growth_1y": -0.0889 }, "momentum": { "price_return_12m": 0.1094, "momentum_12_1": 0.1492, "relative_strength": -0.0867 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.94, "momentum_percentile": 0.33, "growth_composite": 65, "yield_composite": 71, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.52, "os": 0.91, "value": 0.93, "quality": 0.94, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.2957, "earnings_yield": 0.4362, "shareholder_yield": 0.0135, "roe": 0.3759, "momentum_12_1": 0.0607 }, { "week_end_date": "2026-06-14", "price": 22.74, "os": 0.89, "value": 0.93, "quality": 0.93, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.3279, "earnings_yield": 0.4312, "shareholder_yield": 0.0134, "roe": 0.3759, "momentum_12_1": 0.0129 }, { "week_end_date": "2026-06-21", "price": 22.49, "os": 0.91, "value": 0.93, "quality": 0.94, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.2913, "earnings_yield": 0.4369, "shareholder_yield": 0.0135, "roe": 0.3759, "momentum_12_1": 0.0695 }, { "week_end_date": "2026-06-28", "price": 23.57, "os": 0.91, "value": 0.93, "quality": 0.94, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.4494, "earnings_yield": 0.4132, "shareholder_yield": 0.0129, "roe": 0.3759, "momentum_12_1": 0.0731 }, { "week_end_date": "2026-07-05", "price": 22.31, "os": 0.97, "value": 0.94, "quality": 0.93, "momentum": 0.66, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 3.265, "earnings_yield": 0.4411, "shareholder_yield": 0.0136, "roe": 0.3759, "momentum_12_1": 0.1723 }, { "week_end_date": "2026-07-12", "price": 22.24, "os": 0.98, "value": 0.94, "quality": 0.94, "momentum": 0.75, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 3.2547, "earnings_yield": 0.4428, "shareholder_yield": 0.0137, "roe": 0.3759, "momentum_12_1": 0.2115 }, { "week_end_date": "2026-07-19", "price": 21.71, "os": 0.92, "value": 0.94, "quality": 0.94, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 3.1772, "earnings_yield": 0.4558, "shareholder_yield": 0.014, "roe": 0.3759, "momentum_12_1": 0.1492 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 10499000, "free_cash_flow": 207429000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 10499000, "free_cash_flow": 207429000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 10499000, "free_cash_flow": 207429000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 10499000, "free_cash_flow": 207429000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 10499000, "free_cash_flow": 207429000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 1131000, "free_cash_flow": 198061000, "dividends_paid": null, "share_repurchases": -4675000, "shares_issued": 2553000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358711000, "cost_of_revenue": 36598000, "gross_profit": 322113000, "ebit": 59597000, "ebitda": 85499000, "pretax_income": 37388000, "tax_provision": 13996000, "net_income": 23392000, "net_income_to_common": 23392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304964000, "total_current_assets": 554306000, "total_assets": 1301060000, "short_term_debt": 193600000, "long_term_debt": 256316000, "total_debt": 451095000, "total_liabilities": 609901000, "total_equity": 691159000, "shares_outstanding": 74187000, "goodwill_and_intangibles": 226338000 }, "cash_flow": { "operating_cash_flow": 188690000, "capital_expenditure": 270000, "free_cash_flow": 188960000, "dividends_paid": null, "share_repurchases": -14919000, "shares_issued": 1466000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358711000, "cost_of_revenue": 36598000, "gross_profit": 322113000, "ebit": 59597000, "ebitda": 85499000, "pretax_income": 37388000, "tax_provision": 13996000, "net_income": 23392000, "net_income_to_common": 23392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304964000, "total_current_assets": 554306000, "total_assets": 1301060000, "short_term_debt": 193600000, "long_term_debt": 256316000, "total_debt": 451095000, "total_liabilities": 609901000, "total_equity": 691159000, "shares_outstanding": 74187000, "goodwill_and_intangibles": 226338000 }, "cash_flow": { "operating_cash_flow": 188690000, "capital_expenditure": 270000, "free_cash_flow": 188960000, "dividends_paid": null, "share_repurchases": -14919000, "shares_issued": 1466000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 229126000, "ebitda": 239167000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 229126000, "ebitda": 239167000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 229126000, "ebitda": 239167000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 229126000, "ebitda": 239167000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 229126000, "ebitda": 239167000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 38154000, "ebitda": 48195000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 331418000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": -20405000, "shares_issued": 259000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 269017000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": -4559000, "shares_issued": 838000, "net_debt_issued": -25000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }