{ "ticker": { "uuid": "72fd4e45-5dba-4b3b-a5c9-371f2e1ca798", "symbol": "INVA", "name": "Innoviva Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/", "api_url": "https://sharemaestro.com/factors/api/tickers/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/" }, "ticker_metadata": { "id": 6656, "uuid": "72fd4e45-5dba-4b3b-a5c9-371f2e1ca798", "symbol": "INVA", "name": "Innoviva Inc", "asset_type": "equity", "market_cap": 1633388000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Innoviva, Inc. is dedicated to the development and commercialization of pharmaceutical products. The company is headquartered in Burlingame, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "72fd4e45-5dba-4b3b-a5c9-371f2e1ca798", "symbol": "INVA", "name": "Innoviva Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/", "api_url": "https://sharemaestro.com/factors/api/tickers/72fd4e45-5dba-4b3b-a5c9-371f2e1ca798/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.89, "quality": 0.9, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.52, "market_cap": 1910799480, "pe_ratio": 3.7887, "earnings_yield": 0.2639, "ebitda_to_ev": 0.2857, "shareholder_yield": 0, "roe": 0.3759, "piotroski_f_score": 5, "momentum_12_1": 0.0607, "volatility_252d": 0.3224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.152595+00:00", "batch_id": "" }, "size": { "price_close": 22.52, "market_cap": 1910799480, "market_cap_usd": 1910799480, "enterprise_value": 1571148480, "shares_outstanding": 84849000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7887, "pb_ratio": 1.4242, "ptbv_ratio": 1.6642, "ps_ratio": 4.5053, "pcf_ratio": 10.4077, "pfcf_ratio": 10.2544, "ev_ebitda": 3.4996, "ev_ebit": 3.7805, "ev_sales": 3.7045, "ev_fcf": 8.4317, "earnings_yield": 0.2639, "fcf_yield": 0.1186, "price_to_sales": 4.5053, "price_to_book": 1.4242, "price_to_cashflow": 10.4077, "ebitda_to_ev": 0.2857, "sales_yield": 0.2699 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.762, "operating_margin": 0.9799, "net_margin": 1.1891, "ebitda_margin": 1.0585, "fcf_margin": 0.4394, "roe": 0.3759, "roa": 0.2746, "roic": 0.3486, "roc_greenblatt": null, "asset_turnover": 0.2309, "cash_conversion": 0.3695, "accruals_ratio": 0.1746, "sbc_to_revenue": 0.0555, "piotroski_f_score": 5, "altman_z_score": 4.1226, "earnings_stability_5y": 1.5653, "revenue_stability_5y": 0.1556, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3689, "net_debt_to_ebitda": -0.7565, "debt_to_assets": 0.1434, "interest_coverage": 23.8517, "current_ratio": 21.1342, "quick_ratio": 20.0717, "net_debt": -339651000, "local_beta": 0.0008, "volatility_252d": 0.3224, "volatility_60d": 0.6684, "max_drawdown_12m": -0.2038, "risk_adjusted_momentum": 0.1883 }, "growth": { "revenue_growth_1y": 0.1361, "revenue_growth_3y_cagr": 0.0866, "revenue_growth_5y_cagr": 0.0477, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0822, "eps_growth_5y_cagr": 0.0386, "fcf_growth_1y": -0.0889, "book_value_growth_1y": 0.4852, "revenue_growth": 0.1361, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0162, "price_return_3m": 0.0222, "price_return_6m": 0.0858, "price_return_9m": 0.0996, "price_return_12m": 0.0436, "price_return_12m_ex1m": 0.0607, "momentum_6m": 0.0858, "momentum_12m": 0.0436, "momentum_12_1": 0.0607, "distance_from_52w_high": -0.071, "distance_from_52w_low": 0.304, "relative_strength": -0.1144 }, "raw_ttm": { "revenue_ttm": 424122000, "gross_profit_ttm": 323162000, "ebit_ttm": 415592000, "ebitda_ttm": 448954000, "net_income_ttm": 504344000, "eps_diluted_ttm": 5.944, "operating_cash_flow_ttm": 183595000, "capital_expenditure_ttm": 2744000, "fcf_ttm": 186339000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17424000, "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_current_liabilities": 36558000, "net_ppe": null, "total_assets": 1836587000, "total_debt": 263434000, "total_equity": 1341655000, "net_working_capital": 138319000, "book_value_per_share": 15.8123, "retained_earnings": 455963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1148148000, "tangible_book_per_share": 13.5317 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 76, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 33, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 15, "rank_fcf_margin": 18, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64 }, "composites": { "value_composite": 11, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 80, "svqf_composite": 4, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.895, "os_score": 0.88, "value_percentile": 0.89, "quality_percentile": 0.9, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1548, "ticker_id": 6656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.152595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.52, "market_cap": 1910799480, "market_cap_usd": 1910799480, "enterprise_value": 1571148480, "shares_outstanding": 84849000, "fx_rate_to_usd": null, "pe_ratio": 3.78868288, "pb_ratio": 1.42421075, "ptbv_ratio": 1.66424492, "ps_ratio": 4.50530621, "pcf_ratio": 10.40768801, "pfcf_ratio": 10.25442597, "ev_ebitda": 3.49957564, "ev_ebit": 3.78050704, "ev_sales": 3.70447296, "ev_fcf": 8.43166744, "earnings_yield": 0.26394397, "fcf_yield": 0.1186005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76195529, "operating_margin": 0.97988786, "net_margin": 1.18914841, "ebitda_margin": 1.05854919, "fcf_margin": 0.43935236, "roe": 0.37591184, "roa": 0.27460937, "roic": 0.34862875, "roc_greenblatt": null, "asset_turnover": 0.23092944, "cash_conversion": 0.36946806, "accruals_ratio": 0.17464405, "sbc_to_revenue": 0.05549582, "debt_to_equity": 0.36889662, "net_debt_to_ebitda": -0.75653853, "debt_to_assets": 0.14343671, "interest_coverage": 23.85169881, "current_ratio": 21.13417036, "quick_ratio": 20.07166694, "net_debt": -339651000, "revenue_growth_1y": 0.13614251, "revenue_growth_3y_cagr": 0.08663173, "revenue_growth_5y_cagr": 0.04768584, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.08224786, "eps_growth_5y_cagr": 0.03858341, "fcf_growth_1y": -0.0889405, "book_value_growth_1y": 0.48524477, "piotroski_f_score": 5, "altman_z_score": 4.12261613, "earnings_stability_5y": 1.565347, "revenue_stability_5y": 0.155644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01616426, "price_return_3m": 0.0222424, "price_return_6m": 0.08582449, "price_return_9m": 0.09960938, "price_return_12m": 0.04355885, "price_return_12m_ex1m": 0.06070436, "distance_from_52w_high": -0.0709571, "distance_from_52w_low": 0.30399537, "relative_strength": -0.1143822, "local_beta": 0.0008, "volatility_252d": 0.322424, "volatility_60d": 0.668407, "max_drawdown_12m": -0.20378054, "revenue_ttm": 424122000, "gross_profit_ttm": 323162000, "ebit_ttm": 415592000, "ebitda_ttm": 448954000, "net_income_ttm": 504344000, "eps_diluted_ttm": 5.9440182, "operating_cash_flow_ttm": 183595000, "capital_expenditure_ttm": 2744000, "fcf_ttm": 186339000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17424000, "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_current_liabilities": 36558000, "net_ppe": null, "total_assets": 1836587000, "total_debt": 263434000, "total_equity": 1341655000, "net_working_capital": 138319000, "book_value_per_share": 15.8122665, "retained_earnings": 455963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1148148000, "tangible_book_per_share": 13.53166213, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 76, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 33, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 15, "rank_fcf_margin": 18, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64, "value_composite": 11, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 80, "svqf_composite": 4, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.52, "os": 0.88, "value": 0.89, "quality": 0.9, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.7887, "earnings_yield": 0.2639, "shareholder_yield": 0, "roe": 0.3759, "momentum_12_1": 0.0607, "complete_fields": { "id": 1548, "ticker_id": 6656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.152595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.52, "market_cap": 1910799480, "market_cap_usd": 1910799480, "enterprise_value": 1571148480, "shares_outstanding": 84849000, "fx_rate_to_usd": null, "pe_ratio": 3.78868288, "pb_ratio": 1.42421075, "ptbv_ratio": 1.66424492, "ps_ratio": 4.50530621, "pcf_ratio": 10.40768801, "pfcf_ratio": 10.25442597, "ev_ebitda": 3.49957564, "ev_ebit": 3.78050704, "ev_sales": 3.70447296, "ev_fcf": 8.43166744, "earnings_yield": 0.26394397, "fcf_yield": 0.1186005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76195529, "operating_margin": 0.97988786, "net_margin": 1.18914841, "ebitda_margin": 1.05854919, "fcf_margin": 0.43935236, "roe": 0.37591184, "roa": 0.27460937, "roic": 0.34862875, "roc_greenblatt": null, "asset_turnover": 0.23092944, "cash_conversion": 0.36946806, "accruals_ratio": 0.17464405, "sbc_to_revenue": 0.05549582, "debt_to_equity": 0.36889662, "net_debt_to_ebitda": -0.75653853, "debt_to_assets": 0.14343671, "interest_coverage": 23.85169881, "current_ratio": 21.13417036, "quick_ratio": 20.07166694, "net_debt": -339651000, "revenue_growth_1y": 0.13614251, "revenue_growth_3y_cagr": 0.08663173, "revenue_growth_5y_cagr": 0.04768584, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.08224786, "eps_growth_5y_cagr": 0.03858341, "fcf_growth_1y": -0.0889405, "book_value_growth_1y": 0.48524477, "piotroski_f_score": 5, "altman_z_score": 4.12261613, "earnings_stability_5y": 1.565347, "revenue_stability_5y": 0.155644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01616426, "price_return_3m": 0.0222424, "price_return_6m": 0.08582449, "price_return_9m": 0.09960938, "price_return_12m": 0.04355885, "price_return_12m_ex1m": 0.06070436, "distance_from_52w_high": -0.0709571, "distance_from_52w_low": 0.30399537, "relative_strength": -0.1143822, "local_beta": 0.0008, "volatility_252d": 0.322424, "volatility_60d": 0.668407, "max_drawdown_12m": -0.20378054, "revenue_ttm": 424122000, "gross_profit_ttm": 323162000, "ebit_ttm": 415592000, "ebitda_ttm": 448954000, "net_income_ttm": 504344000, "eps_diluted_ttm": 5.9440182, "operating_cash_flow_ttm": 183595000, "capital_expenditure_ttm": 2744000, "fcf_ttm": 186339000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17424000, "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_current_liabilities": 36558000, "net_ppe": null, "total_assets": 1836587000, "total_debt": 263434000, "total_equity": 1341655000, "net_working_capital": 138319000, "book_value_per_share": 15.8122665, "retained_earnings": 455963000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1148148000, "tangible_book_per_share": 13.53166213, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 76, "rank_pcf": 45, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 33, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 7, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 15, "rank_fcf_margin": 18, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 64, "value_composite": 11, "quality_composite": 10, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 80, "svqf_composite": 4, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "ebit": 343560000, "ebitda": 383788000, "pretax_income": 326862000, "tax_provision": 55697000, "net_income": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 258149000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 84760000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 196930000, "capital_expenditure": 1131000, "free_cash_flow": 198061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98550, "ticker_id": 6656, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343560000", "ebitda": "383788000", "netIncome": "271165000", "grossProfit": "307516000", "depreciation": "None", "totalRevenue": "425128000", "costOfRevenue": "117612000", "interestIncome": "21086000", "incomeBeforeTax": "326862000", "interestExpense": "16698000", "operatingIncome": "163745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55697000", "reportedCurrency": "USD", "netInterestIncome": "4388000", "nonInterestIncome": "None", "operatingExpenses": "143771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40228000", "sellingGeneralAndAdministrative": "113318000", "netIncomeFromContinuingOperations": "271165000" }, "balance": { "goodwill": "17905000", "inventory": "39172000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "1635165000", "longTermDebt": "257731000", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182156000", "reportedCurrency": "USD", "retainedEarnings": "269368000", "totalLiabilities": "462324000", "otherCurrentAssets": "102436000", "totalCurrentAssets": "727515000", "currentLongTermDebt": "None", "longTermInvestments": "598223000", "shortTermInvestments": "15727000", "currentNetReceivables": "34966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907650000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269017000", "totalShareholderEquity": "1172841000", "capitalLeaseObligations": "11286000", "otherCurrentLiabilities": "39768000", "totalCurrentLiabilities": "49696000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "412628000", "cashAndShortTermInvestments": "550941000", "commonStockSharesOutstanding": "84760000", "intangibleAssetsExcludingGoodwill": "182156000", "cashAndCashEquivalentsAtCarryingValue": "550941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12919000", "operatingCashflow": "196930000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8551000", "cashflowFromInvestment": "40496000", "stockBasedCompensation": "9452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425128000, "cost_of_revenue": 117612000, "gross_profit": 307516000, "research_and_development": 30604000, "selling_general_admin": 113318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343560000, "depreciation_amortisation": 40228000, "ebitda": 383788000, "interest_expense": 16698000, "interest_income": null, "other_non_operating": null, "pretax_income": 326862000, "tax_provision": 55697000, "effective_tax_rate": null, "net_income": 271165000, "net_income_continuing_ops": 271165000, "net_income_to_common": 271165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550941000, "short_term_investments": 15727000, "net_receivables": 34966000, "inventory": 39172000, "other_current_assets": null, "total_current_assets": 727515000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 182156000, "goodwill_and_intangibles": 200061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907650000, "total_assets": 1635165000, "short_term_debt": 418000, "accounts_payable": 4966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49696000, "long_term_debt": 257731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412628000, "total_liabilities": 462324000, "total_debt": 258149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269368000, "total_equity": 1172841000, "shares_outstanding": 84760000, "operating_cash_flow": 196930000, "stock_based_compensation": 9452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8551000, "free_cash_flow": 198061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343560000", "ebitda": "383788000", "netIncome": "271165000", "grossProfit": "307516000", "depreciation": "None", "totalRevenue": "425128000", "costOfRevenue": "117612000", "interestIncome": "21086000", "incomeBeforeTax": "326862000", "interestExpense": "16698000", "operatingIncome": "163745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55697000", "reportedCurrency": "USD", "netInterestIncome": "4388000", "nonInterestIncome": "None", "operatingExpenses": "143771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40228000", "sellingGeneralAndAdministrative": "113318000", "netIncomeFromContinuingOperations": "271165000" }, "balance": { "goodwill": "17905000", "inventory": "39172000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "1635165000", "longTermDebt": "257731000", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182156000", "reportedCurrency": "USD", "retainedEarnings": "269368000", "totalLiabilities": "462324000", "otherCurrentAssets": "102436000", "totalCurrentAssets": "727515000", "currentLongTermDebt": "None", "longTermInvestments": "598223000", "shortTermInvestments": "15727000", "currentNetReceivables": "34966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907650000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269017000", "totalShareholderEquity": "1172841000", "capitalLeaseObligations": "11286000", "otherCurrentLiabilities": "39768000", "totalCurrentLiabilities": "49696000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "412628000", "cashAndShortTermInvestments": "550941000", "commonStockSharesOutstanding": "84760000", "intangibleAssetsExcludingGoodwill": "182156000", "cashAndCashEquivalentsAtCarryingValue": "550941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12919000", "operatingCashflow": "196930000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8551000", "cashflowFromInvestment": "40496000", "stockBasedCompensation": "9452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 358711000, "cost_of_revenue": 36598000, "gross_profit": 322113000, "ebit": 59597000, "ebitda": 85499000, "pretax_income": 37388000, "tax_provision": 13996000, "net_income": 23392000, "net_income_to_common": 23392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304964000, "total_current_assets": 554306000, "total_assets": 1301060000, "short_term_debt": 193600000, "long_term_debt": 256316000, "total_debt": 449916000, "total_liabilities": 609901000, "total_equity": 691159000, "shares_outstanding": 74187000, "goodwill_and_intangibles": 226338000 }, "cash_flow": { "operating_cash_flow": 188690000, "capital_expenditure": 270000, "free_cash_flow": 188960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98555, "ticker_id": 6656, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59597000", "ebitda": "85499000", "netIncome": "23392000", "grossProfit": "322113000", "depreciation": "None", "totalRevenue": "358711000", "costOfRevenue": "36598000", "interestIncome": "19141000", "incomeBeforeTax": "37388000", "interestExpense": "22209000", "operatingIncome": "166867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13996000", "reportedCurrency": "USD", "netInterestIncome": "-3068000", "nonInterestIncome": "None", "operatingExpenses": "155246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25902000", "sellingGeneralAndAdministrative": "115690000", "netIncomeFromContinuingOperations": "23392000" }, "balance": { "goodwill": "17905000", "inventory": "33725000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1301060000", "longTermDebt": "256316000", "shortTermDebt": "193600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208433000", "reportedCurrency": "USD", "retainedEarnings": "-1797000", "totalLiabilities": "609901000", "otherCurrentAssets": "21719000", "totalCurrentAssets": "554306000", "currentLongTermDebt": "192028000", "longTermInvestments": "393957000", "shortTermInvestments": "107532000", "currentNetReceivables": "86366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746754000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451095000", "totalShareholderEquity": "691159000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "-14002000", "totalCurrentLiabilities": "236083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373818000", "cashAndShortTermInvestments": "304964000", "commonStockSharesOutstanding": "74187000", "intangibleAssetsExcludingGoodwill": "208433000", "cashAndCashEquivalentsAtCarryingValue": "304964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6808000", "operatingCashflow": "188690000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13453000", "cashflowFromInvestment": "-63786000", "stockBasedCompensation": "6374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358711000, "cost_of_revenue": 36598000, "gross_profit": 322113000, "research_and_development": 13654000, "selling_general_admin": 115690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59597000, "depreciation_amortisation": 25902000, "ebitda": 85499000, "interest_expense": 22209000, "interest_income": null, "other_non_operating": null, "pretax_income": 37388000, "tax_provision": 13996000, "effective_tax_rate": null, "net_income": 23392000, "net_income_continuing_ops": 23392000, "net_income_to_common": 23392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304964000, "short_term_investments": 107532000, "net_receivables": 86366000, "inventory": 33725000, "other_current_assets": null, "total_current_assets": 554306000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 208433000, "goodwill_and_intangibles": 226338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746754000, "total_assets": 1301060000, "short_term_debt": 193600000, "accounts_payable": 2132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236083000, "long_term_debt": 256316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373818000, "total_liabilities": 609901000, "total_debt": 449916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1797000, "total_equity": 691159000, "shares_outstanding": 74187000, "operating_cash_flow": 188690000, "stock_based_compensation": 6374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13453000, "free_cash_flow": 188960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59597000", "ebitda": "85499000", "netIncome": "23392000", "grossProfit": "322113000", "depreciation": "None", "totalRevenue": "358711000", "costOfRevenue": "36598000", "interestIncome": "19141000", "incomeBeforeTax": "37388000", "interestExpense": "22209000", "operatingIncome": "166867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13996000", "reportedCurrency": "USD", "netInterestIncome": "-3068000", "nonInterestIncome": "None", "operatingExpenses": "155246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25902000", "sellingGeneralAndAdministrative": "115690000", "netIncomeFromContinuingOperations": "23392000" }, "balance": { "goodwill": "17905000", "inventory": "33725000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1301060000", "longTermDebt": "256316000", "shortTermDebt": "193600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208433000", "reportedCurrency": "USD", "retainedEarnings": "-1797000", "totalLiabilities": "609901000", "otherCurrentAssets": "21719000", "totalCurrentAssets": "554306000", "currentLongTermDebt": "192028000", "longTermInvestments": "393957000", "shortTermInvestments": "107532000", "currentNetReceivables": "86366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746754000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451095000", "totalShareholderEquity": "691159000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "-14002000", "totalCurrentLiabilities": "236083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373818000", "cashAndShortTermInvestments": "304964000", "commonStockSharesOutstanding": "74187000", "intangibleAssetsExcludingGoodwill": "208433000", "cashAndCashEquivalentsAtCarryingValue": "304964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6808000", "operatingCashflow": "188690000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13453000", "cashflowFromInvestment": "-63786000", "stockBasedCompensation": "6374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 310463000, "cost_of_revenue": 42640000, "gross_profit": 267823000, "ebit": 213255000, "ebitda": 235039000, "pretax_income": 194098000, "tax_provision": 14376000, "net_income": 179722000, "net_income_to_common": 179722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193513000, "total_current_assets": 344219000, "total_assets": 1243507000, "short_term_debt": 1207000, "long_term_debt": 446234000, "total_debt": 447441000, "total_liabilities": 568552000, "total_equity": 674955000, "shares_outstanding": 86876000, "goodwill_and_intangibles": 248240000 }, "cash_flow": { "operating_cash_flow": 141064000, "capital_expenditure": 411000, "free_cash_flow": 141475000, "dividends_paid": 96281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98560, "ticker_id": 6656, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213255000", "ebitda": "235039000", "netIncome": "179722000", "grossProfit": "267823000", "depreciation": "None", "totalRevenue": "310463000", "costOfRevenue": "42640000", "interestIncome": "14220000", "incomeBeforeTax": "194098000", "interestExpense": "19157000", "operatingIncome": "113885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14376000", "reportedCurrency": "USD", "netInterestIncome": "-3013000", "nonInterestIncome": "None", "operatingExpenses": "153938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21784000", "sellingGeneralAndAdministrative": "89367000", "netIncomeFromContinuingOperations": "49877000" }, "balance": { "goodwill": "17905000", "inventory": "40737000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "1243507000", "longTermDebt": "446234000", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230335000", "reportedCurrency": "USD", "retainedEarnings": "-25189000", "totalLiabilities": "568552000", "otherCurrentAssets": "25894000", "totalCurrentAssets": "344219000", "currentLongTermDebt": "None", "longTermInvestments": "560978000", "shortTermInvestments": "0", "currentNetReceivables": "84075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899288000", "currentAccountsPayable": "6717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449076000", "totalShareholderEquity": "674955000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "17182000", "totalCurrentLiabilities": "38134000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "530418000", "cashAndShortTermInvestments": "193513000", "commonStockSharesOutstanding": "86876000", "intangibleAssetsExcludingGoodwill": "230335000", "cashAndCashEquivalentsAtCarryingValue": "193513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179722000", "profitLoss": "None", "dividendPayout": "96281000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12004000", "operatingCashflow": "141064000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171839000", "cashflowFromInvestment": "-66761000", "stockBasedCompensation": "5837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310463000, "cost_of_revenue": 42640000, "gross_profit": 267823000, "research_and_development": 33922000, "selling_general_admin": 89367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213255000, "depreciation_amortisation": 21784000, "ebitda": 235039000, "interest_expense": 19157000, "interest_income": null, "other_non_operating": null, "pretax_income": 194098000, "tax_provision": 14376000, "effective_tax_rate": null, "net_income": 179722000, "net_income_continuing_ops": 49877000, "net_income_to_common": 179722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193513000, "short_term_investments": 0, "net_receivables": 84075000, "inventory": 40737000, "other_current_assets": null, "total_current_assets": 344219000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 230335000, "goodwill_and_intangibles": 248240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899288000, "total_assets": 1243507000, "short_term_debt": 1207000, "accounts_payable": 6717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38134000, "long_term_debt": 446234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530418000, "total_liabilities": 568552000, "total_debt": 447441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25189000, "total_equity": 674955000, "shares_outstanding": 86876000, "operating_cash_flow": 141064000, "stock_based_compensation": 5837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66761000, "dividends_paid": 96281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171839000, "free_cash_flow": 141475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213255000", "ebitda": "235039000", "netIncome": "179722000", "grossProfit": "267823000", "depreciation": "None", "totalRevenue": "310463000", "costOfRevenue": "42640000", "interestIncome": "14220000", "incomeBeforeTax": "194098000", "interestExpense": "19157000", "operatingIncome": "113885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14376000", "reportedCurrency": "USD", "netInterestIncome": "-3013000", "nonInterestIncome": "None", "operatingExpenses": "153938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21784000", "sellingGeneralAndAdministrative": "89367000", "netIncomeFromContinuingOperations": "49877000" }, "balance": { "goodwill": "17905000", "inventory": "40737000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "1243507000", "longTermDebt": "446234000", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230335000", "reportedCurrency": "USD", "retainedEarnings": "-25189000", "totalLiabilities": "568552000", "otherCurrentAssets": "25894000", "totalCurrentAssets": "344219000", "currentLongTermDebt": "None", "longTermInvestments": "560978000", "shortTermInvestments": "0", "currentNetReceivables": "84075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899288000", "currentAccountsPayable": "6717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449076000", "totalShareholderEquity": "674955000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "17182000", "totalCurrentLiabilities": "38134000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "530418000", "cashAndShortTermInvestments": "193513000", "commonStockSharesOutstanding": "86876000", "intangibleAssetsExcludingGoodwill": "230335000", "cashAndCashEquivalentsAtCarryingValue": "193513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179722000", "profitLoss": "None", "dividendPayout": "96281000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12004000", "operatingCashflow": "141064000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171839000", "cashflowFromInvestment": "-66761000", "stockBasedCompensation": "5837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 331339000, "cost_of_revenue": 13793000, "gross_profit": 317546000, "ebit": 302738000, "ebitda": 308319000, "pretax_income": 286949000, "tax_provision": 66687000, "net_income": 213921000, "net_income_to_common": 213921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291049000, "total_current_assets": 443511000, "total_assets": 1231497000, "short_term_debt": 97509000, "long_term_debt": 540373000, "total_debt": 637882000, "total_liabilities": 665709000, "total_equity": 565788000, "shares_outstanding": 95249000, "goodwill_and_intangibles": 279632000 }, "cash_flow": { "operating_cash_flow": 201726000, "capital_expenditure": 67000, "free_cash_flow": 201793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98565, "ticker_id": 6656, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302738000", "ebitda": "308319000", "netIncome": "213921000", "grossProfit": "317546000", "depreciation": "None", "totalRevenue": "331339000", "costOfRevenue": "13793000", "interestIncome": "6369000", "incomeBeforeTax": "286949000", "interestExpense": "15789000", "operatingIncome": "206995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66687000", "reportedCurrency": "USD", "netInterestIncome": "-9420000", "nonInterestIncome": "None", "operatingExpenses": "110551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "63538000", "netIncomeFromContinuingOperations": "220262000" }, "balance": { "goodwill": "26713000", "inventory": "55897000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1231497000", "longTermDebt": "540373000", "shortTermDebt": "97509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "252919000", "reportedCurrency": "USD", "retainedEarnings": "-204911000", "totalLiabilities": "665709000", "otherCurrentAssets": "32492000", "totalCurrentAssets": "443511000", "currentLongTermDebt": "96193000", "longTermInvestments": "403013000", "shortTermInvestments": "403013000", "currentNetReceivables": "64073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787986000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3435000", "shortLongTermDebtTotal": "544065000", "totalShareholderEquity": "565788000", "capitalLeaseObligations": "3692000", "otherCurrentLiabilities": "32272000", "totalCurrentLiabilities": "134968000", "otherNonCurrentLiabilities": "70918000", "totalNonCurrentLiabilities": "530741000", "cashAndShortTermInvestments": "291049000", "commonStockSharesOutstanding": "95249000", "intangibleAssetsExcludingGoodwill": "252919000", "cashAndCashEquivalentsAtCarryingValue": "291049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "201726000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55568000", "cashflowFromInvestment": "-56634000", "stockBasedCompensation": "7347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331339000, "cost_of_revenue": 13793000, "gross_profit": 317546000, "research_and_development": 41432000, "selling_general_admin": 63538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302738000, "depreciation_amortisation": 5581000, "ebitda": 308319000, "interest_expense": 15789000, "interest_income": null, "other_non_operating": null, "pretax_income": 286949000, "tax_provision": 66687000, "effective_tax_rate": null, "net_income": 213921000, "net_income_continuing_ops": 220262000, "net_income_to_common": 213921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291049000, "short_term_investments": 403013000, "net_receivables": 64073000, "inventory": 55897000, "other_current_assets": null, "total_current_assets": 443511000, "net_ppe": null, "goodwill": 26713000, "intangible_assets": 252919000, "goodwill_and_intangibles": 279632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787986000, "total_assets": 1231497000, "short_term_debt": 97509000, "accounts_payable": 2939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134968000, "long_term_debt": 540373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530741000, "total_liabilities": 665709000, "total_debt": 637882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204911000, "total_equity": 565788000, "shares_outstanding": 95249000, "operating_cash_flow": 201726000, "stock_based_compensation": 7347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55568000, "free_cash_flow": 201793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302738000", "ebitda": "308319000", "netIncome": "213921000", "grossProfit": "317546000", "depreciation": "None", "totalRevenue": "331339000", "costOfRevenue": "13793000", "interestIncome": "6369000", "incomeBeforeTax": "286949000", "interestExpense": "15789000", "operatingIncome": "206995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66687000", "reportedCurrency": "USD", "netInterestIncome": "-9420000", "nonInterestIncome": "None", "operatingExpenses": "110551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "63538000", "netIncomeFromContinuingOperations": "220262000" }, "balance": { "goodwill": "26713000", "inventory": "55897000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1231497000", "longTermDebt": "540373000", "shortTermDebt": "97509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "252919000", "reportedCurrency": "USD", "retainedEarnings": "-204911000", "totalLiabilities": "665709000", "otherCurrentAssets": "32492000", "totalCurrentAssets": "443511000", "currentLongTermDebt": "96193000", "longTermInvestments": "403013000", "shortTermInvestments": "403013000", "currentNetReceivables": "64073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787986000", "currentAccountsPayable": "2939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3435000", "shortLongTermDebtTotal": "544065000", "totalShareholderEquity": "565788000", "capitalLeaseObligations": "3692000", "otherCurrentLiabilities": "32272000", "totalCurrentLiabilities": "134968000", "otherNonCurrentLiabilities": "70918000", "totalNonCurrentLiabilities": "530741000", "cashAndShortTermInvestments": "291049000", "commonStockSharesOutstanding": "95249000", "intangibleAssetsExcludingGoodwill": "252919000", "cashAndCashEquivalentsAtCarryingValue": "291049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "201726000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55568000", "cashflowFromInvestment": "-56634000", "stockBasedCompensation": "7347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 391866000, "cost_of_revenue": 13832000, "gross_profit": 391866000, "ebit": 426206000, "ebitda": 361363000, "pretax_income": 445276000, "tax_provision": 76439000, "net_income": 265854000, "net_income_to_common": 265854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201525000, "total_current_assets": 313673000, "total_assets": 926395000, "short_term_debt": 106000, "long_term_debt": 394653000, "total_debt": 394759000, "total_liabilities": 400460000, "total_equity": 414742999, "shares_outstanding": 94311000, "goodwill_and_intangibles": 111430000 }, "cash_flow": { "operating_cash_flow": 363813000, "capital_expenditure": 1304000, "free_cash_flow": 365117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98570, "ticker_id": 6656, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426206000", "ebitda": "361363000", "netIncome": "265854000", "grossProfit": "391866000", "depreciation": "None", "totalRevenue": "391866000", "costOfRevenue": "13832000", "interestIncome": "1839000", "incomeBeforeTax": "445276000", "interestExpense": "19070000", "operatingIncome": "375103000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76439000", "reportedCurrency": "USD", "netInterestIncome": "-17231000", "nonInterestIncome": "None", "operatingExpenses": "16763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576000", "otherNonOperatingIncome": "87404000", "costofGoodsAndServicesSold": "13832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13832000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "368837000" }, "balance": { "goodwill": "101174000", "inventory": "-110711000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "926395000", "longTermDebt": "394653000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10256000", "reportedCurrency": "USD", "retainedEarnings": "-456148000", "totalLiabilities": "400460000", "otherCurrentAssets": "1437000", "totalCurrentAssets": "313673000", "currentLongTermDebt": "None", "longTermInvestments": "483845000", "shortTermInvestments": "483845000", "currentNetReceivables": "110711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612722000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000", "shortLongTermDebtTotal": "394759000", "totalShareholderEquity": "414742999", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "5674000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394653000", "cashAndShortTermInvestments": "201525000", "commonStockSharesOutstanding": "94311000", "intangibleAssetsExcludingGoodwill": "10256000", "cashAndCashEquivalentsAtCarryingValue": "201525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368837000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "363813000", "capitalExpenditures": "1304000", "changeInReceivables": "-16780000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452497000", "cashflowFromInvestment": "43722000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391866000, "cost_of_revenue": 13832000, "gross_profit": 391866000, "research_and_development": 576000, "selling_general_admin": 16187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426206000, "depreciation_amortisation": 13832000, "ebitda": 361363000, "interest_expense": 19070000, "interest_income": null, "other_non_operating": null, "pretax_income": 445276000, "tax_provision": 76439000, "effective_tax_rate": null, "net_income": 265854000, "net_income_continuing_ops": 368837000, "net_income_to_common": 265854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201525000, "short_term_investments": 483845000, "net_receivables": 110711000, "inventory": -110711000, "other_current_assets": null, "total_current_assets": 313673000, "net_ppe": null, "goodwill": 101174000, "intangible_assets": 10256000, "goodwill_and_intangibles": 111430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612722000, "total_assets": 926395000, "short_term_debt": 106000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807000, "long_term_debt": 394653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394653000, "total_liabilities": 400460000, "total_debt": 394759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456148000, "total_equity": 414742999, "shares_outstanding": 94311000, "operating_cash_flow": 363813000, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43722000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452497000, "free_cash_flow": 365117000, "net_change_in_cash": -44962000 }, "raw_data": { "income": { "ebit": "426206000", "ebitda": "361363000", "netIncome": "265854000", "grossProfit": "391866000", "depreciation": "None", "totalRevenue": "391866000", "costOfRevenue": "13832000", "interestIncome": "1839000", "incomeBeforeTax": "445276000", "interestExpense": "19070000", "operatingIncome": "375103000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "76439000", "reportedCurrency": "USD", "netInterestIncome": "-17231000", "nonInterestIncome": "None", "operatingExpenses": "16763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576000", "otherNonOperatingIncome": "87404000", "costofGoodsAndServicesSold": "13832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13832000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "368837000" }, "balance": { "goodwill": "101174000", "inventory": "-110711000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "926395000", "longTermDebt": "394653000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10256000", "reportedCurrency": "USD", "retainedEarnings": "-456148000", "totalLiabilities": "400460000", "otherCurrentAssets": "1437000", "totalCurrentAssets": "313673000", "currentLongTermDebt": "None", "longTermInvestments": "483845000", "shortTermInvestments": "483845000", "currentNetReceivables": "110711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612722000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000", "shortLongTermDebtTotal": "394759000", "totalShareholderEquity": "414742999", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "5674000", "totalCurrentLiabilities": "5807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394653000", "cashAndShortTermInvestments": "201525000", "commonStockSharesOutstanding": "94311000", "intangibleAssetsExcludingGoodwill": "10256000", "cashAndCashEquivalentsAtCarryingValue": "201525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368837000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "363813000", "capitalExpenditures": "1304000", "changeInReceivables": "-16780000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452497000", "cashflowFromInvestment": "43722000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 336794000, "cost_of_revenue": 1788000, "gross_profit": 336794, "ebit": 303164000, "ebitda": 317004000, "pretax_income": 354245000, "tax_provision": 60431000, "net_income": 224402000, "net_income_to_common": 224402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246487000, "total_current_assets": 342058000, "total_assets": 999570000, "short_term_debt": 25000000, "long_term_debt": 385517000, "total_debt": 410517000, "total_liabilities": 391733000, "total_equity": 607837000, "shares_outstanding": 113554000, "goodwill_and_intangibles": 93931000 }, "cash_flow": { "operating_cash_flow": 313113000, "capital_expenditure": 13000, "free_cash_flow": 313126000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98575, "ticker_id": 6656, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303164000", "ebitda": "317004000", "netIncome": "224402000", "grossProfit": "336794", "depreciation": "None", "totalRevenue": "336794000", "costOfRevenue": "1788000", "interestIncome": "1524000", "incomeBeforeTax": "354245000", "interestExpense": "18331000", "operatingIncome": "321123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60431000", "reportedCurrency": "USD", "netInterestIncome": "-16807000", "nonInterestIncome": "None", "operatingExpenses": "15671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788000", "otherNonOperatingIncome": "51453000", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13840000", "sellingGeneralAndAdministrative": "13883000", "netIncomeFromContinuingOperations": "293814000" }, "balance": { "goodwill": "None", "inventory": "-93931000", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "999570000", "longTermDebt": "385517000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93931000", "reportedCurrency": "USD", "retainedEarnings": "-722002000", "totalLiabilities": "391733000", "otherCurrentAssets": "95571000", "totalCurrentAssets": "342058000", "currentLongTermDebt": "None", "longTermInvestments": "438258000", "shortTermInvestments": "438258000", "currentNetReceivables": "93931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657512000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28000", "shortLongTermDebtTotal": "410517000", "totalShareholderEquity": "607837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "6110000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "385623000", "cashAndShortTermInvestments": "246487000", "commonStockSharesOutstanding": "113554000", "intangibleAssetsExcludingGoodwill": "93931000", "cashAndCashEquivalentsAtCarryingValue": "246487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293814000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "313113000", "capitalExpenditures": "13000", "changeInReceivables": "-14504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29785000", "cashflowFromInvestment": "-314937000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336794000, "cost_of_revenue": 1788000, "gross_profit": 336794, "research_and_development": 1788000, "selling_general_admin": 13883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303164000, "depreciation_amortisation": 13840000, "ebitda": 317004000, "interest_expense": 18331000, "interest_income": null, "other_non_operating": null, "pretax_income": 354245000, "tax_provision": 60431000, "effective_tax_rate": null, "net_income": 224402000, "net_income_continuing_ops": 293814000, "net_income_to_common": 224402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246487000, "short_term_investments": 438258000, "net_receivables": 93931000, "inventory": -93931000, "other_current_assets": null, "total_current_assets": 342058000, "net_ppe": null, "goodwill": null, "intangible_assets": 93931000, "goodwill_and_intangibles": 93931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657512000, "total_assets": 999570000, "short_term_debt": 25000000, "accounts_payable": 66000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6110000, "long_term_debt": 385517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385623000, "total_liabilities": 391733000, "total_debt": 410517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722002000, "total_equity": 607837000, "shares_outstanding": 113554000, "operating_cash_flow": 313113000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314937000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29785000, "free_cash_flow": 313126000, "net_change_in_cash": -31609000 }, "raw_data": { "income": { "ebit": "303164000", "ebitda": "317004000", "netIncome": "224402000", "grossProfit": "336794", "depreciation": "None", "totalRevenue": "336794000", "costOfRevenue": "1788000", "interestIncome": "1524000", "incomeBeforeTax": "354245000", "interestExpense": "18331000", "operatingIncome": "321123000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "60431000", "reportedCurrency": "USD", "netInterestIncome": "-16807000", "nonInterestIncome": "None", "operatingExpenses": "15671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1788000", "otherNonOperatingIncome": "51453000", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13840000", "sellingGeneralAndAdministrative": "13883000", "netIncomeFromContinuingOperations": "293814000" }, "balance": { "goodwill": "None", "inventory": "-93931000", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "999570000", "longTermDebt": "385517000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93931000", "reportedCurrency": "USD", "retainedEarnings": "-722002000", "totalLiabilities": "391733000", "otherCurrentAssets": "95571000", "totalCurrentAssets": "342058000", "currentLongTermDebt": "None", "longTermInvestments": "438258000", "shortTermInvestments": "438258000", "currentNetReceivables": "93931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657512000", "currentAccountsPayable": "66000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28000", "shortLongTermDebtTotal": "410517000", "totalShareholderEquity": "607837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "6110000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "385623000", "cashAndShortTermInvestments": "246487000", "commonStockSharesOutstanding": "113554000", "intangibleAssetsExcludingGoodwill": "93931000", "cashAndCashEquivalentsAtCarryingValue": "246487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293814000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "313113000", "capitalExpenditures": "13000", "changeInReceivables": "-14504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29785000", "cashflowFromInvestment": "-314937000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 261016000, "cost_of_revenue": null, "gross_profit": 261016000, "ebit": 217850000, "ebitda": 231724000, "pretax_income": 232895000, "tax_provision": 41902000, "net_income": 157288000, "net_income_to_common": 157288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278096000, "total_current_assets": 431234000, "total_assets": 724826000, "short_term_debt": null, "long_term_debt": 377120000, "total_debt": 377120000, "total_liabilities": 382710000, "total_equity": 313495000, "shares_outstanding": 113409000, "goodwill_and_intangibles": 139076000 }, "cash_flow": { "operating_cash_flow": 257458000, "capital_expenditure": 12000, "free_cash_flow": 257470000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98580, "ticker_id": 6656, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217850000", "ebitda": "231724000", "netIncome": "157288000", "grossProfit": "261016000", "depreciation": "None", "totalRevenue": "261016000", "costOfRevenue": "None", "interestIncome": "5540000", "incomeBeforeTax": "232895000", "interestExpense": "18660000", "operatingIncome": "246360000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41902000", "reportedCurrency": "USD", "netInterestIncome": "-13120000", "nonInterestIncome": "None", "operatingExpenses": "14656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13874000", "sellingGeneralAndAdministrative": "14656000", "netIncomeFromContinuingOperations": "190993000" }, "balance": { "goodwill": "None", "inventory": "-79427000", "commonStock": "1013000", "currentDebt": "None", "investments": "None", "totalAssets": "724826000", "longTermDebt": "377120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "139076000", "reportedCurrency": "USD", "retainedEarnings": "-946404000", "totalLiabilities": "382710000", "otherCurrentAssets": "962000", "totalCurrentAssets": "431234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72749000", "currentNetReceivables": "79427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293592000", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "377120000", "totalShareholderEquity": "313495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5361000", "totalCurrentLiabilities": "5371000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "377339000", "cashAndShortTermInvestments": "278096000", "commonStockSharesOutstanding": "113409000", "intangibleAssetsExcludingGoodwill": "139076000", "cashAndCashEquivalentsAtCarryingValue": "278096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190993000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-664000", "operatingCashflow": "257458000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23776000", "cashflowFromInvestment": "-18003000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261016000, "cost_of_revenue": null, "gross_profit": 261016000, "research_and_development": 559000, "selling_general_admin": 14656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217850000, "depreciation_amortisation": 13874000, "ebitda": 231724000, "interest_expense": 18660000, "interest_income": null, "other_non_operating": null, "pretax_income": 232895000, "tax_provision": 41902000, "effective_tax_rate": null, "net_income": 157288000, "net_income_continuing_ops": 190993000, "net_income_to_common": 157288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278096000, "short_term_investments": 72749000, "net_receivables": 79427000, "inventory": -79427000, "other_current_assets": null, "total_current_assets": 431234000, "net_ppe": null, "goodwill": null, "intangible_assets": 139076000, "goodwill_and_intangibles": 139076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293592000, "total_assets": 724826000, "short_term_debt": null, "accounts_payable": 10000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371000, "long_term_debt": 377120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377339000, "total_liabilities": 382710000, "total_debt": 377120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -946404000, "total_equity": 313495000, "shares_outstanding": 113409000, "operating_cash_flow": 257458000, "stock_based_compensation": 2056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18003000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23776000, "free_cash_flow": 257470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217850000", "ebitda": "231724000", "netIncome": "157288000", "grossProfit": "261016000", "depreciation": "None", "totalRevenue": "261016000", "costOfRevenue": "None", "interestIncome": "5540000", "incomeBeforeTax": "232895000", "interestExpense": "18660000", "operatingIncome": "246360000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41902000", "reportedCurrency": "USD", "netInterestIncome": "-13120000", "nonInterestIncome": "None", "operatingExpenses": "14656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13874000", "sellingGeneralAndAdministrative": "14656000", "netIncomeFromContinuingOperations": "190993000" }, "balance": { "goodwill": "None", "inventory": "-79427000", "commonStock": "1013000", "currentDebt": "None", "investments": "None", "totalAssets": "724826000", "longTermDebt": "377120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "139076000", "reportedCurrency": "USD", "retainedEarnings": "-946404000", "totalLiabilities": "382710000", "otherCurrentAssets": "962000", "totalCurrentAssets": "431234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72749000", "currentNetReceivables": "79427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293592000", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000", "shortLongTermDebtTotal": "377120000", "totalShareholderEquity": "313495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5361000", "totalCurrentLiabilities": "5371000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "377339000", "cashAndShortTermInvestments": "278096000", "commonStockSharesOutstanding": "113409000", "intangibleAssetsExcludingGoodwill": "139076000", "cashAndCashEquivalentsAtCarryingValue": "278096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190993000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-664000", "operatingCashflow": "257458000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23776000", "cashflowFromInvestment": "-18003000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 261004000, "cost_of_revenue": 0, "gross_profit": 261004000, "ebit": 222937000, "ebitda": 236809000, "pretax_income": 210255000, "tax_provision": -196073000, "net_income": 395056000, "net_income_to_common": 395056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62417000, "total_current_assets": 199043000, "total_assets": 548193000, "short_term_debt": null, "long_term_debt": 382855000, "total_debt": 382855000, "total_liabilities": 389141000, "total_equity": 153583000, "shares_outstanding": 113408000, "goodwill_and_intangibles": 152899000 }, "cash_flow": { "operating_cash_flow": 223531000, "capital_expenditure": 12000, "free_cash_flow": 223543000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98585, "ticker_id": 6656, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222937000", "ebitda": "236809000", "netIncome": "395056000", "grossProfit": "261004000", "depreciation": "None", "totalRevenue": "261004000", "costOfRevenue": "0", "interestIncome": "1660000", "incomeBeforeTax": "210255000", "interestExpense": "23954000", "operatingIncome": "238251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-196073000", "reportedCurrency": "USD", "netInterestIncome": "-22294000", "nonInterestIncome": "None", "operatingExpenses": "22753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13872000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "406328000" }, "balance": { "goodwill": "None", "inventory": "-83286000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "548193000", "longTermDebt": "382855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "152899000", "reportedCurrency": "USD", "retainedEarnings": "-1103692000", "totalLiabilities": "389141000", "otherCurrentAssets": "849000", "totalCurrentAssets": "199043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52491000", "currentNetReceivables": "83286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349150000", "currentAccountsPayable": "11000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160000", "shortLongTermDebtTotal": "382855000", "totalShareholderEquity": "153583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "5700000", "otherNonCurrentLiabilities": "586000", "totalNonCurrentLiabilities": "383441000", "cashAndShortTermInvestments": "62417000", "commonStockSharesOutstanding": "113408000", "intangibleAssetsExcludingGoodwill": "152899000", "cashAndCashEquivalentsAtCarryingValue": "62417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406328000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3428000", "operatingCashflow": "223531000", "capitalExpenditures": "12000", "changeInReceivables": "-12746000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237969000", "cashflowFromInvestment": "3519000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261004000, "cost_of_revenue": 0, "gross_profit": 261004000, "research_and_development": 0, "selling_general_admin": 22753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222937000, "depreciation_amortisation": 13872000, "ebitda": 236809000, "interest_expense": 23954000, "interest_income": null, "other_non_operating": null, "pretax_income": 210255000, "tax_provision": -196073000, "effective_tax_rate": null, "net_income": 395056000, "net_income_continuing_ops": 406328000, "net_income_to_common": 395056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62417000, "short_term_investments": 52491000, "net_receivables": 83286000, "inventory": -83286000, "other_current_assets": null, "total_current_assets": 199043000, "net_ppe": null, "goodwill": null, "intangible_assets": 152899000, "goodwill_and_intangibles": 152899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349150000, "total_assets": 548193000, "short_term_debt": null, "accounts_payable": 11000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5700000, "long_term_debt": 382855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383441000, "total_liabilities": 389141000, "total_debt": 382855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1103692000, "total_equity": 153583000, "shares_outstanding": 113408000, "operating_cash_flow": 223531000, "stock_based_compensation": 3233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3519000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237969000, "free_cash_flow": 223543000, "net_change_in_cash": -10919000 }, "raw_data": { "income": { "ebit": "222937000", "ebitda": "236809000", "netIncome": "395056000", "grossProfit": "261004000", "depreciation": "None", "totalRevenue": "261004000", "costOfRevenue": "0", "interestIncome": "1660000", "incomeBeforeTax": "210255000", "interestExpense": "23954000", "operatingIncome": "238251000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-196073000", "reportedCurrency": "USD", "netInterestIncome": "-22294000", "nonInterestIncome": "None", "operatingExpenses": "22753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13872000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "406328000" }, "balance": { "goodwill": "None", "inventory": "-83286000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "548193000", "longTermDebt": "382855000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "152899000", "reportedCurrency": "USD", "retainedEarnings": "-1103692000", "totalLiabilities": "389141000", "otherCurrentAssets": "849000", "totalCurrentAssets": "199043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52491000", "currentNetReceivables": "83286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349150000", "currentAccountsPayable": "11000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160000", "shortLongTermDebtTotal": "382855000", "totalShareholderEquity": "153583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5689000", "totalCurrentLiabilities": "5700000", "otherNonCurrentLiabilities": "586000", "totalNonCurrentLiabilities": "383441000", "cashAndShortTermInvestments": "62417000", "commonStockSharesOutstanding": "113408000", "intangibleAssetsExcludingGoodwill": "152899000", "cashAndCashEquivalentsAtCarryingValue": "62417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406328000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3428000", "operatingCashflow": "223531000", "capitalExpenditures": "12000", "changeInReceivables": "-12746000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237969000", "cashflowFromInvestment": "3519000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "ebit": 38154000, "ebitda": 48195000, "pretax_income": 234563000, "tax_provision": 47968000, "net_income": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603085000, "total_current_assets": 772623000, "total_assets": 1836587000, "short_term_debt": 5339000, "long_term_debt": 258095000, "total_debt": 263434000, "total_liabilities": 494932000, "total_equity": 1341655000, "shares_outstanding": 84849000, "goodwill_and_intangibles": 193507000 }, "cash_flow": { "operating_cash_flow": 35282000, "capital_expenditure": 492000, "free_cash_flow": 35774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98548, "ticker_id": 6656, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38154000", "ebitda": "48195000", "netIncome": "186595000", "grossProfit": "75833000", "depreciation": "None", "totalRevenue": "97994000", "costOfRevenue": "22161000", "interestIncome": "10987000", "incomeBeforeTax": "234563000", "interestExpense": "5437000", "operatingIncome": "38154000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47968000", "reportedCurrency": "USD", "netInterestIncome": "5550000", "nonInterestIncome": "None", "operatingExpenses": "37679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10041000", "sellingGeneralAndAdministrative": "32438000", "netIncomeFromContinuingOperations": "186595000" }, "balance": { "goodwill": "17905000", "inventory": "38843000", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "1836587000", "longTermDebt": "258095000", "shortTermDebt": "5339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "175602000", "reportedCurrency": "USD", "retainedEarnings": "455963000", "totalLiabilities": "494932000", "otherCurrentAssets": "29221000", "totalCurrentAssets": "772623000", "currentLongTermDebt": "None", "longTermInvestments": "764454000", "shortTermInvestments": "8846000", "currentNetReceivables": "92628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063964000", "currentAccountsPayable": "6518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331418000", "totalShareholderEquity": "1341655000", "capitalLeaseObligations": "11330000", "otherCurrentLiabilities": "-37321000", "totalCurrentLiabilities": "36558000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "458374000", "cashAndShortTermInvestments": "603085000", "commonStockSharesOutstanding": "84849000", "intangibleAssetsExcludingGoodwill": "175602000", "cashAndCashEquivalentsAtCarryingValue": "603085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "35282000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20146000", "cashflowFromInvestment": "37008000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97994000, "cost_of_revenue": 22161000, "gross_profit": 75833000, "research_and_development": 5241000, "selling_general_admin": 32438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38154000, "depreciation_amortisation": 10041000, "ebitda": 48195000, "interest_expense": 5437000, "interest_income": null, "other_non_operating": null, "pretax_income": 234563000, "tax_provision": 47968000, "effective_tax_rate": null, "net_income": 186595000, "net_income_continuing_ops": 186595000, "net_income_to_common": 186595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603085000, "short_term_investments": 8846000, "net_receivables": 92628000, "inventory": 38843000, "other_current_assets": null, "total_current_assets": 772623000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 175602000, "goodwill_and_intangibles": 193507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063964000, "total_assets": 1836587000, "short_term_debt": 5339000, "accounts_payable": 6518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36558000, "long_term_debt": 258095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458374000, "total_liabilities": 494932000, "total_debt": 263434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455963000, "total_equity": 1341655000, "shares_outstanding": 84849000, "operating_cash_flow": 35282000, "stock_based_compensation": 2567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20146000, "free_cash_flow": 35774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38154000", "ebitda": "48195000", "netIncome": "186595000", "grossProfit": "75833000", "depreciation": "None", "totalRevenue": "97994000", "costOfRevenue": "22161000", "interestIncome": "10987000", "incomeBeforeTax": "234563000", "interestExpense": "5437000", "operatingIncome": "38154000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47968000", "reportedCurrency": "USD", "netInterestIncome": "5550000", "nonInterestIncome": "None", "operatingExpenses": "37679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10041000", "sellingGeneralAndAdministrative": "32438000", "netIncomeFromContinuingOperations": "186595000" }, "balance": { "goodwill": "17905000", "inventory": "38843000", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "1836587000", "longTermDebt": "258095000", "shortTermDebt": "5339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "175602000", "reportedCurrency": "USD", "retainedEarnings": "455963000", "totalLiabilities": "494932000", "otherCurrentAssets": "29221000", "totalCurrentAssets": "772623000", "currentLongTermDebt": "None", "longTermInvestments": "764454000", "shortTermInvestments": "8846000", "currentNetReceivables": "92628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063964000", "currentAccountsPayable": "6518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331418000", "totalShareholderEquity": "1341655000", "capitalLeaseObligations": "11330000", "otherCurrentLiabilities": "-37321000", "totalCurrentLiabilities": "36558000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "458374000", "cashAndShortTermInvestments": "603085000", "commonStockSharesOutstanding": "84849000", "intangibleAssetsExcludingGoodwill": "175602000", "cashAndCashEquivalentsAtCarryingValue": "603085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "35282000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20146000", "cashflowFromInvestment": "37008000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "ebit": 198345000, "ebitda": 208469000, "pretax_income": 195036000, "tax_provision": 30883000, "net_income": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550941000, "total_current_assets": 727515000, "total_assets": 1635165000, "short_term_debt": 418000, "long_term_debt": 257731000, "total_debt": 258149000, "total_liabilities": 462324000, "total_equity": 1172841000, "shares_outstanding": 85264000, "goodwill_and_intangibles": 200061000 }, "cash_flow": { "operating_cash_flow": 54513000, "capital_expenditure": 1131000, "free_cash_flow": 55644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98549, "ticker_id": 6656, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198345000", "ebitda": "208469000", "netIncome": "164153000", "grossProfit": "75612000", "depreciation": "None", "totalRevenue": "118045000", "costOfRevenue": "42433000", "interestIncome": "6151000", "incomeBeforeTax": "195036000", "interestExpense": "3309000", "operatingIncome": "38988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30883000", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "36624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "32124000", "netIncomeFromContinuingOperations": "164153000" }, "balance": { "goodwill": "17905000", "inventory": "39172000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "1635165000", "longTermDebt": "257731000", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182156000", "reportedCurrency": "USD", "retainedEarnings": "269368000", "totalLiabilities": "462324000", "otherCurrentAssets": "102436000", "totalCurrentAssets": "727515000", "currentLongTermDebt": "None", "longTermInvestments": "598223000", "shortTermInvestments": "15727000", "currentNetReceivables": "34966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907650000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269017000", "totalShareholderEquity": "1172841000", "capitalLeaseObligations": "11286000", "otherCurrentLiabilities": "39768000", "totalCurrentLiabilities": "49696000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "412628000", "cashAndShortTermInvestments": "550941000", "commonStockSharesOutstanding": "85264000", "intangibleAssetsExcludingGoodwill": "182156000", "cashAndCashEquivalentsAtCarryingValue": "550941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2620000", "operatingCashflow": "54513000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3721000", "cashflowFromInvestment": "23636000", "stockBasedCompensation": "16168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118045000, "cost_of_revenue": 42433000, "gross_profit": 75612000, "research_and_development": 4555000, "selling_general_admin": 32124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198345000, "depreciation_amortisation": 10124000, "ebitda": 208469000, "interest_expense": 3309000, "interest_income": null, "other_non_operating": null, "pretax_income": 195036000, "tax_provision": 30883000, "effective_tax_rate": null, "net_income": 164153000, "net_income_continuing_ops": 164153000, "net_income_to_common": 164153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550941000, "short_term_investments": 15727000, "net_receivables": 34966000, "inventory": 39172000, "other_current_assets": null, "total_current_assets": 727515000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 182156000, "goodwill_and_intangibles": 200061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907650000, "total_assets": 1635165000, "short_term_debt": 418000, "accounts_payable": 4966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49696000, "long_term_debt": 257731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412628000, "total_liabilities": 462324000, "total_debt": 258149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269368000, "total_equity": 1172841000, "shares_outstanding": 85264000, "operating_cash_flow": 54513000, "stock_based_compensation": 16168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3721000, "free_cash_flow": 55644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198345000", "ebitda": "208469000", "netIncome": "164153000", "grossProfit": "75612000", "depreciation": "None", "totalRevenue": "118045000", "costOfRevenue": "42433000", "interestIncome": "6151000", "incomeBeforeTax": "195036000", "interestExpense": "3309000", "operatingIncome": "38988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30883000", "reportedCurrency": "USD", "netInterestIncome": "2842000", "nonInterestIncome": "None", "operatingExpenses": "36624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "32124000", "netIncomeFromContinuingOperations": "164153000" }, "balance": { "goodwill": "17905000", "inventory": "39172000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "1635165000", "longTermDebt": "257731000", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182156000", "reportedCurrency": "USD", "retainedEarnings": "269368000", "totalLiabilities": "462324000", "otherCurrentAssets": "102436000", "totalCurrentAssets": "727515000", "currentLongTermDebt": "None", "longTermInvestments": "598223000", "shortTermInvestments": "15727000", "currentNetReceivables": "34966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907650000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269017000", "totalShareholderEquity": "1172841000", "capitalLeaseObligations": "11286000", "otherCurrentLiabilities": "39768000", "totalCurrentLiabilities": "49696000", "otherNonCurrentLiabilities": "1119000", "totalNonCurrentLiabilities": "412628000", "cashAndShortTermInvestments": "550941000", "commonStockSharesOutstanding": "85264000", "intangibleAssetsExcludingGoodwill": "182156000", "cashAndCashEquivalentsAtCarryingValue": "550941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2620000", "operatingCashflow": "54513000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3721000", "cashflowFromInvestment": "23636000", "stockBasedCompensation": "16168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 107800000, "cost_of_revenue": 25776000, "gross_profit": 82024000, "ebit": 101832000, "ebitda": 108482000, "pretax_income": 97817000, "tax_provision": 7909000, "net_income": 89908000, "net_income_to_common": 89908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476513000, "total_current_assets": 684570000, "total_assets": 1429106000, "short_term_debt": 8422000, "long_term_debt": 257377000, "total_debt": 265799000, "total_liabilities": 419155000, "total_equity": 1009951000, "shares_outstanding": 84964000, "goodwill_and_intangibles": 204098000 }, "cash_flow": { "operating_cash_flow": 49727000, "capital_expenditure": 1121000, "free_cash_flow": 50848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98551, "ticker_id": 6656, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101832000", "ebitda": "108482000", "netIncome": "89908000", "grossProfit": "82024000", "depreciation": "None", "totalRevenue": "107800000", "costOfRevenue": "25776000", "interestIncome": "5472000", "incomeBeforeTax": "97817000", "interestExpense": "4015000", "operatingIncome": "34578000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7909000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "47446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650000", "sellingGeneralAndAdministrative": "27291000", "netIncomeFromContinuingOperations": "89908000" }, "balance": { "goodwill": "17905000", "inventory": "38363000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "1429106000", "longTermDebt": "257377000", "shortTermDebt": "8422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "186193000", "reportedCurrency": "USD", "retainedEarnings": "105215000", "totalLiabilities": "419155000", "otherCurrentAssets": "19586000", "totalCurrentAssets": "684570000", "currentLongTermDebt": "None", "longTermInvestments": "426371000", "shortTermInvestments": "56589000", "currentNetReceivables": "93519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744536000", "currentAccountsPayable": "6243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323230000", "totalShareholderEquity": "1009951000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "33806000", "totalCurrentLiabilities": "48471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370684000", "cashAndShortTermInvestments": "476513000", "commonStockSharesOutstanding": "84964000", "intangibleAssetsExcludingGoodwill": "186193000", "cashAndCashEquivalentsAtCarryingValue": "476513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6847000", "operatingCashflow": "49727000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10842000", "cashflowFromInvestment": "18412000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107800000, "cost_of_revenue": 25776000, "gross_profit": 82024000, "research_and_development": 13670000, "selling_general_admin": 27291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101832000, "depreciation_amortisation": 6650000, "ebitda": 108482000, "interest_expense": 4015000, "interest_income": null, "other_non_operating": null, "pretax_income": 97817000, "tax_provision": 7909000, "effective_tax_rate": null, "net_income": 89908000, "net_income_continuing_ops": 89908000, "net_income_to_common": 89908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476513000, "short_term_investments": 56589000, "net_receivables": 93519000, "inventory": 38363000, "other_current_assets": null, "total_current_assets": 684570000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 186193000, "goodwill_and_intangibles": 204098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744536000, "total_assets": 1429106000, "short_term_debt": 8422000, "accounts_payable": 6243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48471000, "long_term_debt": 257377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370684000, "total_liabilities": 419155000, "total_debt": 265799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105215000, "total_equity": 1009951000, "shares_outstanding": 84964000, "operating_cash_flow": 49727000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10842000, "free_cash_flow": 50848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101832000", "ebitda": "108482000", "netIncome": "89908000", "grossProfit": "82024000", "depreciation": "None", "totalRevenue": "107800000", "costOfRevenue": "25776000", "interestIncome": "5472000", "incomeBeforeTax": "97817000", "interestExpense": "4015000", "operatingIncome": "34578000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7909000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "47446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650000", "sellingGeneralAndAdministrative": "27291000", "netIncomeFromContinuingOperations": "89908000" }, "balance": { "goodwill": "17905000", "inventory": "38363000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "1429106000", "longTermDebt": "257377000", "shortTermDebt": "8422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "186193000", "reportedCurrency": "USD", "retainedEarnings": "105215000", "totalLiabilities": "419155000", "otherCurrentAssets": "19586000", "totalCurrentAssets": "684570000", "currentLongTermDebt": "None", "longTermInvestments": "426371000", "shortTermInvestments": "56589000", "currentNetReceivables": "93519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744536000", "currentAccountsPayable": "6243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323230000", "totalShareholderEquity": "1009951000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "33806000", "totalCurrentLiabilities": "48471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370684000", "cashAndShortTermInvestments": "476513000", "commonStockSharesOutstanding": "84964000", "intangibleAssetsExcludingGoodwill": "186193000", "cashAndCashEquivalentsAtCarryingValue": "476513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6847000", "operatingCashflow": "49727000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10842000", "cashflowFromInvestment": "18412000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 100283000, "cost_of_revenue": 10590000, "gross_profit": 89693000, "ebit": 77261000, "ebitda": 83808000, "pretax_income": 72598000, "tax_provision": 8910000, "net_income": 63688000, "net_income_to_common": 63688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397532000, "total_current_assets": 651778000, "total_assets": 1333572000, "short_term_debt": 192886000, "long_term_debt": 257019000, "total_debt": 449905000, "total_liabilities": 618751000, "total_equity": 714821000, "shares_outstanding": 84452000, "goodwill_and_intangibles": 213316000 }, "cash_flow": { "operating_cash_flow": 44073000, "capital_expenditure": 0, "free_cash_flow": 44073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98552, "ticker_id": 6656, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77261000", "ebitda": "83808000", "netIncome": "63688000", "grossProfit": "89693000", "depreciation": "None", "totalRevenue": "100283000", "costOfRevenue": "10590000", "interestIncome": "4925000", "incomeBeforeTax": "72598000", "interestExpense": "4663000", "operatingIncome": "-48751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8910000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "138444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "26412000", "netIncomeFromContinuingOperations": "63688000" }, "balance": { "goodwill": "17905000", "inventory": "48996000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1333572000", "longTermDebt": "257019000", "shortTermDebt": "192886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "195411000", "reportedCurrency": "USD", "retainedEarnings": "15307000", "totalLiabilities": "618751000", "otherCurrentAssets": "16791000", "totalCurrentAssets": "651778000", "currentLongTermDebt": "191903000", "longTermInvestments": "349110000", "shortTermInvestments": "100198000", "currentNetReceivables": "88261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681794000", "currentAccountsPayable": "5382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450905000", "totalShareholderEquity": "714821000", "capitalLeaseObligations": "1983000", "otherCurrentLiabilities": "45170000", "totalCurrentLiabilities": "246563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372188000", "cashAndShortTermInvestments": "397532000", "commonStockSharesOutstanding": "84452000", "intangibleAssetsExcludingGoodwill": "195411000", "cashAndCashEquivalentsAtCarryingValue": "397532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7993000", "operatingCashflow": "44073000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247000", "cashflowFromInvestment": "33122000", "stockBasedCompensation": "2422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100283000, "cost_of_revenue": 10590000, "gross_profit": 89693000, "research_and_development": 7983000, "selling_general_admin": 26412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77261000, "depreciation_amortisation": 6547000, "ebitda": 83808000, "interest_expense": 4663000, "interest_income": null, "other_non_operating": null, "pretax_income": 72598000, "tax_provision": 8910000, "effective_tax_rate": null, "net_income": 63688000, "net_income_continuing_ops": 63688000, "net_income_to_common": 63688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397532000, "short_term_investments": 100198000, "net_receivables": 88261000, "inventory": 48996000, "other_current_assets": null, "total_current_assets": 651778000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 195411000, "goodwill_and_intangibles": 213316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681794000, "total_assets": 1333572000, "short_term_debt": 192886000, "accounts_payable": 5382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246563000, "long_term_debt": 257019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372188000, "total_liabilities": 618751000, "total_debt": 449905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15307000, "total_equity": 714821000, "shares_outstanding": 84452000, "operating_cash_flow": 44073000, "stock_based_compensation": 2422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1247000, "free_cash_flow": 44073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77261000", "ebitda": "83808000", "netIncome": "63688000", "grossProfit": "89693000", "depreciation": "None", "totalRevenue": "100283000", "costOfRevenue": "10590000", "interestIncome": "4925000", "incomeBeforeTax": "72598000", "interestExpense": "4663000", "operatingIncome": "-48751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8910000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "138444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "26412000", "netIncomeFromContinuingOperations": "63688000" }, "balance": { "goodwill": "17905000", "inventory": "48996000", "commonStock": "630000", "currentDebt": "None", "investments": "None", "totalAssets": "1333572000", "longTermDebt": "257019000", "shortTermDebt": "192886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "195411000", "reportedCurrency": "USD", "retainedEarnings": "15307000", "totalLiabilities": "618751000", "otherCurrentAssets": "16791000", "totalCurrentAssets": "651778000", "currentLongTermDebt": "191903000", "longTermInvestments": "349110000", "shortTermInvestments": "100198000", "currentNetReceivables": "88261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681794000", "currentAccountsPayable": "5382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450905000", "totalShareholderEquity": "714821000", "capitalLeaseObligations": "1983000", "otherCurrentLiabilities": "45170000", "totalCurrentLiabilities": "246563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372188000", "cashAndShortTermInvestments": "397532000", "commonStockSharesOutstanding": "84452000", "intangibleAssetsExcludingGoodwill": "195411000", "cashAndCashEquivalentsAtCarryingValue": "397532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7993000", "operatingCashflow": "44073000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247000", "cashflowFromInvestment": "33122000", "stockBasedCompensation": "2422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 88632000, "cost_of_revenue": 8842000, "gross_profit": 79790000, "ebit": -33878000, "ebitda": -27403000, "pretax_income": -38589000, "tax_provision": 7995000, "net_income": -46584000, "net_income_to_common": -46584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319090000, "total_current_assets": 582022000, "total_assets": 1254390000, "short_term_debt": 193495000, "long_term_debt": 256670000, "total_debt": 450165000, "total_liabilities": 607485000, "total_equity": 646905000, "shares_outstanding": 62709000, "goodwill_and_intangibles": 219863000 }, "cash_flow": { "operating_cash_flow": 48617000, "capital_expenditure": 0, "free_cash_flow": 48617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98553, "ticker_id": 6656, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33878000", "ebitda": "-27403000", "netIncome": "-46584000", "grossProfit": "79790000", "depreciation": "None", "totalRevenue": "88632000", "costOfRevenue": "8842000", "interestIncome": "4538000", "incomeBeforeTax": "-38589000", "interestExpense": "4711000", "operatingIncome": "-41428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7995000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "121218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "27491000", "netIncomeFromContinuingOperations": "-46584000" }, "balance": { "goodwill": "17905000", "inventory": "41479000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1254390000", "longTermDebt": "256670000", "shortTermDebt": "193495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "201958000", "reportedCurrency": "USD", "retainedEarnings": "-48381000", "totalLiabilities": "607485000", "otherCurrentAssets": "15727000", "totalCurrentAssets": "582022000", "currentLongTermDebt": "192215000", "longTermInvestments": "329844000", "shortTermInvestments": "127790000", "currentNetReceivables": "77936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672368000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451256000", "totalShareholderEquity": "646905000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "34006000", "totalCurrentLiabilities": "234745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372740000", "cashAndShortTermInvestments": "319090000", "commonStockSharesOutstanding": "62709000", "intangibleAssetsExcludingGoodwill": "201958000", "cashAndCashEquivalentsAtCarryingValue": "319090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9153000", "operatingCashflow": "48617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-34674000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88632000, "cost_of_revenue": 8842000, "gross_profit": 79790000, "research_and_development": 4396000, "selling_general_admin": 27491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33878000, "depreciation_amortisation": 6475000, "ebitda": -27403000, "interest_expense": 4711000, "interest_income": null, "other_non_operating": null, "pretax_income": -38589000, "tax_provision": 7995000, "effective_tax_rate": null, "net_income": -46584000, "net_income_continuing_ops": -46584000, "net_income_to_common": -46584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319090000, "short_term_investments": 127790000, "net_receivables": 77936000, "inventory": 41479000, "other_current_assets": null, "total_current_assets": 582022000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 201958000, "goodwill_and_intangibles": 219863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672368000, "total_assets": 1254390000, "short_term_debt": 193495000, "accounts_payable": 4700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234745000, "long_term_debt": 256670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372740000, "total_liabilities": 607485000, "total_debt": 450165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48381000, "total_equity": 646905000, "shares_outstanding": 62709000, "operating_cash_flow": 48617000, "stock_based_compensation": 2147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183000, "free_cash_flow": 48617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33878000", "ebitda": "-27403000", "netIncome": "-46584000", "grossProfit": "79790000", "depreciation": "None", "totalRevenue": "88632000", "costOfRevenue": "8842000", "interestIncome": "4538000", "incomeBeforeTax": "-38589000", "interestExpense": "4711000", "operatingIncome": "-41428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7995000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "121218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "27491000", "netIncomeFromContinuingOperations": "-46584000" }, "balance": { "goodwill": "17905000", "inventory": "41479000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1254390000", "longTermDebt": "256670000", "shortTermDebt": "193495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "201958000", "reportedCurrency": "USD", "retainedEarnings": "-48381000", "totalLiabilities": "607485000", "otherCurrentAssets": "15727000", "totalCurrentAssets": "582022000", "currentLongTermDebt": "192215000", "longTermInvestments": "329844000", "shortTermInvestments": "127790000", "currentNetReceivables": "77936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672368000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451256000", "totalShareholderEquity": "646905000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "34006000", "totalCurrentLiabilities": "234745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372740000", "cashAndShortTermInvestments": "319090000", "commonStockSharesOutstanding": "62709000", "intangibleAssetsExcludingGoodwill": "201958000", "cashAndCashEquivalentsAtCarryingValue": "319090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9153000", "operatingCashflow": "48617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "-34674000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 91806000, "cost_of_revenue": 7165000, "gross_profit": 84641000, "ebit": 29443000, "ebitda": 35954000, "pretax_income": 24694000, "tax_provision": 4362000, "net_income": 20332000, "net_income_to_common": 20332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304964000, "total_current_assets": 554306000, "total_assets": 1301060000, "short_term_debt": 193600000, "long_term_debt": 256316000, "total_debt": 449916000, "total_liabilities": 609901000, "total_equity": 691159000, "shares_outstanding": 84200000, "goodwill_and_intangibles": 226338000 }, "cash_flow": { "operating_cash_flow": 59239000, "capital_expenditure": 4000000, "free_cash_flow": 63239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98554, "ticker_id": 6656, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29443000", "ebitda": "35954000", "netIncome": "20332000", "grossProfit": "84641000", "depreciation": "None", "totalRevenue": "91806000", "costOfRevenue": "7165000", "interestIncome": "5768000", "incomeBeforeTax": "24694000", "interestExpense": "4749000", "operatingIncome": "43139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4362000", "reportedCurrency": "USD", "netInterestIncome": "1019000", "nonInterestIncome": "None", "operatingExpenses": "41502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000", "sellingGeneralAndAdministrative": "31326000", "netIncomeFromContinuingOperations": "20332000" }, "balance": { "goodwill": "17905000", "inventory": "33725000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1301060000", "longTermDebt": "256316000", "shortTermDebt": "193600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208433000", "reportedCurrency": "USD", "retainedEarnings": "-1797000", "totalLiabilities": "609901000", "otherCurrentAssets": "21719000", "totalCurrentAssets": "554306000", "currentLongTermDebt": "192028000", "longTermInvestments": "393957000", "shortTermInvestments": "107532000", "currentNetReceivables": "86366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746754000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451095000", "totalShareholderEquity": "691159000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "39225000", "totalCurrentLiabilities": "236083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373818000", "cashAndShortTermInvestments": "304964000", "commonStockSharesOutstanding": "84200000", "intangibleAssetsExcludingGoodwill": "208433000", "cashAndCashEquivalentsAtCarryingValue": "304964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19420000", "operatingCashflow": "59239000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91806000, "cost_of_revenue": 7165000, "gross_profit": 84641000, "research_and_development": 3665000, "selling_general_admin": 31326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29443000, "depreciation_amortisation": 6511000, "ebitda": 35954000, "interest_expense": 4749000, "interest_income": null, "other_non_operating": null, "pretax_income": 24694000, "tax_provision": 4362000, "effective_tax_rate": null, "net_income": 20332000, "net_income_continuing_ops": 20332000, "net_income_to_common": 20332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304964000, "short_term_investments": 107532000, "net_receivables": 86366000, "inventory": 33725000, "other_current_assets": null, "total_current_assets": 554306000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 208433000, "goodwill_and_intangibles": 226338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746754000, "total_assets": 1301060000, "short_term_debt": 193600000, "accounts_payable": 2132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236083000, "long_term_debt": 256316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373818000, "total_liabilities": 609901000, "total_debt": 449916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1797000, "total_equity": 691159000, "shares_outstanding": 84200000, "operating_cash_flow": 59239000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573000, "free_cash_flow": 63239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29443000", "ebitda": "35954000", "netIncome": "20332000", "grossProfit": "84641000", "depreciation": "None", "totalRevenue": "91806000", "costOfRevenue": "7165000", "interestIncome": "5768000", "incomeBeforeTax": "24694000", "interestExpense": "4749000", "operatingIncome": "43139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4362000", "reportedCurrency": "USD", "netInterestIncome": "1019000", "nonInterestIncome": "None", "operatingExpenses": "41502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000", "sellingGeneralAndAdministrative": "31326000", "netIncomeFromContinuingOperations": "20332000" }, "balance": { "goodwill": "17905000", "inventory": "33725000", "commonStock": "627000", "currentDebt": "None", "investments": "None", "totalAssets": "1301060000", "longTermDebt": "256316000", "shortTermDebt": "193600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208433000", "reportedCurrency": "USD", "retainedEarnings": "-1797000", "totalLiabilities": "609901000", "otherCurrentAssets": "21719000", "totalCurrentAssets": "554306000", "currentLongTermDebt": "192028000", "longTermInvestments": "393957000", "shortTermInvestments": "107532000", "currentNetReceivables": "86366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746754000", "currentAccountsPayable": "2132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451095000", "totalShareholderEquity": "691159000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "39225000", "totalCurrentLiabilities": "236083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373818000", "cashAndShortTermInvestments": "304964000", "commonStockSharesOutstanding": "84200000", "intangibleAssetsExcludingGoodwill": "208433000", "cashAndCashEquivalentsAtCarryingValue": "304964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19420000", "operatingCashflow": "59239000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 89508000, "cost_of_revenue": 9990000, "gross_profit": 79518000, "ebit": 12656000, "ebitda": 19167000, "pretax_income": 6849000, "tax_provision": 5636000, "net_income": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260630000, "total_current_assets": 400621000, "total_assets": 1231612000, "short_term_debt": 193354000, "long_term_debt": 255972000, "total_debt": 449326000, "total_liabilities": 563070000, "total_equity": 668542000, "shares_outstanding": 62951000, "goodwill_and_intangibles": 228849000 }, "cash_flow": { "operating_cash_flow": 48686000, "capital_expenditure": 270000, "free_cash_flow": 48956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98556, "ticker_id": 6656, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12656000", "ebitda": "19167000", "netIncome": "1213000", "grossProfit": "79518000", "depreciation": "None", "totalRevenue": "89508000", "costOfRevenue": "9990000", "interestIncome": "5500000", "incomeBeforeTax": "6849000", "interestExpense": "5807000", "operatingIncome": "49748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5636000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "29770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000", "sellingGeneralAndAdministrative": "26219000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "17905000", "inventory": "34236000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "1231612000", "longTermDebt": "255972000", "shortTermDebt": "193354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210944000", "reportedCurrency": "USD", "retainedEarnings": "-22129000", "totalLiabilities": "563070000", "otherCurrentAssets": "14697000", "totalCurrentAssets": "400621000", "currentLongTermDebt": "191843000", "longTermInvestments": "507718000", "shortTermInvestments": "None", "currentNetReceivables": "91058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830991000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450911000", "totalShareholderEquity": "668542000", "capitalLeaseObligations": "3096000", "otherCurrentLiabilities": "22886000", "totalCurrentLiabilities": "223750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339320000", "cashAndShortTermInvestments": "260630000", "commonStockSharesOutstanding": "62951000", "intangibleAssetsExcludingGoodwill": "210944000", "cashAndCashEquivalentsAtCarryingValue": "260630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "633000", "operatingCashflow": "48686000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000", "cashflowFromInvestment": "-5270000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89508000, "cost_of_revenue": 9990000, "gross_profit": 79518000, "research_and_development": 3551000, "selling_general_admin": 26219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12656000, "depreciation_amortisation": 6511000, "ebitda": 19167000, "interest_expense": 5807000, "interest_income": null, "other_non_operating": null, "pretax_income": 6849000, "tax_provision": 5636000, "effective_tax_rate": null, "net_income": 1213000, "net_income_continuing_ops": 1213000, "net_income_to_common": 1213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260630000, "short_term_investments": null, "net_receivables": 91058000, "inventory": 34236000, "other_current_assets": null, "total_current_assets": 400621000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 210944000, "goodwill_and_intangibles": 228849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830991000, "total_assets": 1231612000, "short_term_debt": 193354000, "accounts_payable": 4170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223750000, "long_term_debt": 255972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339320000, "total_liabilities": 563070000, "total_debt": 449326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22129000, "total_equity": 668542000, "shares_outstanding": 62951000, "operating_cash_flow": 48686000, "stock_based_compensation": 1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211000, "free_cash_flow": 48956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12656000", "ebitda": "19167000", "netIncome": "1213000", "grossProfit": "79518000", "depreciation": "None", "totalRevenue": "89508000", "costOfRevenue": "9990000", "interestIncome": "5500000", "incomeBeforeTax": "6849000", "interestExpense": "5807000", "operatingIncome": "49748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5636000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "29770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6511000", "sellingGeneralAndAdministrative": "26219000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "17905000", "inventory": "34236000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "1231612000", "longTermDebt": "255972000", "shortTermDebt": "193354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "210944000", "reportedCurrency": "USD", "retainedEarnings": "-22129000", "totalLiabilities": "563070000", "otherCurrentAssets": "14697000", "totalCurrentAssets": "400621000", "currentLongTermDebt": "191843000", "longTermInvestments": "507718000", "shortTermInvestments": "None", "currentNetReceivables": "91058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830991000", "currentAccountsPayable": "4170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450911000", "totalShareholderEquity": "668542000", "capitalLeaseObligations": "3096000", "otherCurrentLiabilities": "22886000", "totalCurrentLiabilities": "223750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339320000", "cashAndShortTermInvestments": "260630000", "commonStockSharesOutstanding": "62951000", "intangibleAssetsExcludingGoodwill": "210944000", "cashAndCashEquivalentsAtCarryingValue": "260630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "633000", "operatingCashflow": "48686000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000", "cashflowFromInvestment": "-5270000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 103354000, "cost_of_revenue": 18388000, "gross_profit": 84966000, "ebit": -33477000, "ebitda": -23561000, "pretax_income": -39279000, "tax_provision": -4594000, "net_income": -34685000, "net_income_to_common": -34685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217003000, "total_current_assets": 358277000, "total_assets": 1224917000, "short_term_debt": 1451000, "long_term_debt": 447282000, "total_debt": 448733000, "total_liabilities": 559402000, "total_equity": 665515000, "shares_outstanding": 62526000, "goodwill_and_intangibles": 235360000 }, "cash_flow": { "operating_cash_flow": 43718000, "capital_expenditure": 0, "free_cash_flow": 43718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98557, "ticker_id": 6656, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33477000", "ebitda": "-23561000", "netIncome": "-34685000", "grossProfit": "84966000", "depreciation": "None", "totalRevenue": "103354000", "costOfRevenue": "18388000", "interestIncome": "3474000", "incomeBeforeTax": "-39279000", "interestExpense": "5802000", "operatingIncome": "54686000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4594000", "reportedCurrency": "USD", "netInterestIncome": "-2328000", "nonInterestIncome": "None", "operatingExpenses": "30280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9916000", "sellingGeneralAndAdministrative": "27740000", "netIncomeFromContinuingOperations": "-34685000" }, "balance": { "goodwill": "17905000", "inventory": "36664000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "1224917000", "longTermDebt": "447282000", "shortTermDebt": "1451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "217455000", "reportedCurrency": "USD", "retainedEarnings": "-23342000", "totalLiabilities": "559402000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "358277000", "currentLongTermDebt": "None", "longTermInvestments": "536435000", "shortTermInvestments": "None", "currentNetReceivables": "93980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866640000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450716000", "totalShareholderEquity": "665515000", "capitalLeaseObligations": "3434000", "otherCurrentLiabilities": "12012000", "totalCurrentLiabilities": "28206000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "531196000", "cashAndShortTermInvestments": "217003000", "commonStockSharesOutstanding": "62526000", "intangibleAssetsExcludingGoodwill": "217455000", "cashAndCashEquivalentsAtCarryingValue": "217003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2690000", "operatingCashflow": "43718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103354000, "cost_of_revenue": 18388000, "gross_profit": 84966000, "research_and_development": 2560000, "selling_general_admin": 27740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33477000, "depreciation_amortisation": 9916000, "ebitda": -23561000, "interest_expense": 5802000, "interest_income": null, "other_non_operating": null, "pretax_income": -39279000, "tax_provision": -4594000, "effective_tax_rate": null, "net_income": -34685000, "net_income_continuing_ops": -34685000, "net_income_to_common": -34685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217003000, "short_term_investments": null, "net_receivables": 93980000, "inventory": 36664000, "other_current_assets": null, "total_current_assets": 358277000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 217455000, "goodwill_and_intangibles": 235360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866640000, "total_assets": 1224917000, "short_term_debt": 1451000, "accounts_payable": 2039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28206000, "long_term_debt": 447282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531196000, "total_liabilities": 559402000, "total_debt": 448733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23342000, "total_equity": 665515000, "shares_outstanding": 62526000, "operating_cash_flow": 43718000, "stock_based_compensation": 1643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5072000, "free_cash_flow": 43718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33477000", "ebitda": "-23561000", "netIncome": "-34685000", "grossProfit": "84966000", "depreciation": "None", "totalRevenue": "103354000", "costOfRevenue": "18388000", "interestIncome": "3474000", "incomeBeforeTax": "-39279000", "interestExpense": "5802000", "operatingIncome": "54686000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4594000", "reportedCurrency": "USD", "netInterestIncome": "-2328000", "nonInterestIncome": "None", "operatingExpenses": "30280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9916000", "sellingGeneralAndAdministrative": "27740000", "netIncomeFromContinuingOperations": "-34685000" }, "balance": { "goodwill": "17905000", "inventory": "36664000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "1224917000", "longTermDebt": "447282000", "shortTermDebt": "1451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "217455000", "reportedCurrency": "USD", "retainedEarnings": "-23342000", "totalLiabilities": "559402000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "358277000", "currentLongTermDebt": "None", "longTermInvestments": "536435000", "shortTermInvestments": "None", "currentNetReceivables": "93980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866640000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450716000", "totalShareholderEquity": "665515000", "capitalLeaseObligations": "3434000", "otherCurrentLiabilities": "12012000", "totalCurrentLiabilities": "28206000", "otherNonCurrentLiabilities": "214000", "totalNonCurrentLiabilities": "531196000", "cashAndShortTermInvestments": "217003000", "commonStockSharesOutstanding": "62526000", "intangibleAssetsExcludingGoodwill": "217455000", "cashAndCashEquivalentsAtCarryingValue": "217003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2690000", "operatingCashflow": "43718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 77499000, "cost_of_revenue": 10971000, "gross_profit": 66528000, "ebit": 50975000, "ebitda": 57415000, "pretax_income": 45124000, "tax_provision": 8592000, "net_income": 36532000, "net_income_to_common": 36532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178357000, "total_current_assets": 311342000, "total_assets": 1267612000, "short_term_debt": 1268000, "long_term_debt": 446759000, "total_debt": 448027000, "total_liabilities": 563931000, "total_equity": 703681000, "shares_outstanding": 84531000, "goodwill_and_intangibles": 241800000 }, "cash_flow": { "operating_cash_flow": 37047000, "capital_expenditure": 0, "free_cash_flow": 37047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98558, "ticker_id": 6656, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50975000", "ebitda": "57415000", "netIncome": "36532000", "grossProfit": "66528000", "depreciation": "None", "totalRevenue": "77499000", "costOfRevenue": "10971000", "interestIncome": "4399000", "incomeBeforeTax": "45124000", "interestExpense": "5851000", "operatingIncome": "25805000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8592000", "reportedCurrency": "USD", "netInterestIncome": "-1452000", "nonInterestIncome": "None", "operatingExpenses": "40723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6440000", "sellingGeneralAndAdministrative": "30405000", "netIncomeFromContinuingOperations": "36532000" }, "balance": { "goodwill": "17905000", "inventory": "37437000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1267612000", "longTermDebt": "446759000", "shortTermDebt": "1268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "223895000", "reportedCurrency": "USD", "retainedEarnings": "11343000", "totalLiabilities": "563931000", "otherCurrentAssets": "19538000", "totalCurrentAssets": "311342000", "currentLongTermDebt": "None", "longTermInvestments": "628437000", "shortTermInvestments": "None", "currentNetReceivables": "76010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956270000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449331000", "totalShareholderEquity": "703681000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "26734000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "534052000", "cashAndShortTermInvestments": "178357000", "commonStockSharesOutstanding": "84531000", "intangibleAssetsExcludingGoodwill": "223895000", "cashAndCashEquivalentsAtCarryingValue": "178357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3543000", "operatingCashflow": "37047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9165000", "cashflowFromInvestment": "-43038000", "stockBasedCompensation": "1455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77499000, "cost_of_revenue": 10971000, "gross_profit": 66528000, "research_and_development": 3878000, "selling_general_admin": 30405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50975000, "depreciation_amortisation": 6440000, "ebitda": 57415000, "interest_expense": 5851000, "interest_income": null, "other_non_operating": null, "pretax_income": 45124000, "tax_provision": 8592000, "effective_tax_rate": null, "net_income": 36532000, "net_income_continuing_ops": 36532000, "net_income_to_common": 36532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178357000, "short_term_investments": null, "net_receivables": 76010000, "inventory": 37437000, "other_current_assets": null, "total_current_assets": 311342000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 223895000, "goodwill_and_intangibles": 241800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956270000, "total_assets": 1267612000, "short_term_debt": 1268000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29879000, "long_term_debt": 446759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534052000, "total_liabilities": 563931000, "total_debt": 448027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11343000, "total_equity": 703681000, "shares_outstanding": 84531000, "operating_cash_flow": 37047000, "stock_based_compensation": 1455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9165000, "free_cash_flow": 37047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50975000", "ebitda": "57415000", "netIncome": "36532000", "grossProfit": "66528000", "depreciation": "None", "totalRevenue": "77499000", "costOfRevenue": "10971000", "interestIncome": "4399000", "incomeBeforeTax": "45124000", "interestExpense": "5851000", "operatingIncome": "25805000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8592000", "reportedCurrency": "USD", "netInterestIncome": "-1452000", "nonInterestIncome": "None", "operatingExpenses": "40723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6440000", "sellingGeneralAndAdministrative": "30405000", "netIncomeFromContinuingOperations": "36532000" }, "balance": { "goodwill": "17905000", "inventory": "37437000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "1267612000", "longTermDebt": "446759000", "shortTermDebt": "1268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "223895000", "reportedCurrency": "USD", "retainedEarnings": "11343000", "totalLiabilities": "563931000", "otherCurrentAssets": "19538000", "totalCurrentAssets": "311342000", "currentLongTermDebt": "None", "longTermInvestments": "628437000", "shortTermInvestments": "None", "currentNetReceivables": "76010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956270000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449331000", "totalShareholderEquity": "703681000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "26734000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "534052000", "cashAndShortTermInvestments": "178357000", "commonStockSharesOutstanding": "84531000", "intangibleAssetsExcludingGoodwill": "223895000", "cashAndCashEquivalentsAtCarryingValue": "178357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3543000", "operatingCashflow": "37047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9165000", "cashflowFromInvestment": "-43038000", "stockBasedCompensation": "1455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 85840000, "cost_of_revenue": 13130000, "gross_profit": 72710000, "ebit": 67153000, "ebitda": 73663000, "pretax_income": 61201000, "tax_provision": -330000, "net_income": 61531000, "net_income_to_common": 61531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193513000, "total_current_assets": 344219000, "total_assets": 1243507000, "short_term_debt": 1207000, "long_term_debt": 446234000, "total_debt": 447441000, "total_liabilities": 568552000, "total_equity": 674955000, "shares_outstanding": 84995000, "goodwill_and_intangibles": 248240000 }, "cash_flow": { "operating_cash_flow": 33256000, "capital_expenditure": 151000, "free_cash_flow": 33407000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98559, "ticker_id": 6656, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67153000", "ebitda": "73663000", "netIncome": "61531000", "grossProfit": "72710000", "depreciation": "None", "totalRevenue": "85840000", "costOfRevenue": "13130000", "interestIncome": "4786000", "incomeBeforeTax": "61201000", "interestExpense": "5952000", "operatingIncome": "37525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "-1166000", "nonInterestIncome": "None", "operatingExpenses": "35185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "26319000", "netIncomeFromContinuingOperations": "61531000" }, "balance": { "goodwill": "17905000", "inventory": "40737000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "1243507000", "longTermDebt": "446234000", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230335000", "reportedCurrency": "USD", "retainedEarnings": "-25189000", "totalLiabilities": "568552000", "otherCurrentAssets": "25894000", "totalCurrentAssets": "344219000", "currentLongTermDebt": "None", "longTermInvestments": "560978000", "shortTermInvestments": "0", "currentNetReceivables": "84075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899288000", "currentAccountsPayable": "6717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449076000", "totalShareholderEquity": "674955000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "28933000", "totalCurrentLiabilities": "38134000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "530418000", "cashAndShortTermInvestments": "193513000", "commonStockSharesOutstanding": "84995000", "intangibleAssetsExcludingGoodwill": "230335000", "cashAndCashEquivalentsAtCarryingValue": "193513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61531000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8207000", "operatingCashflow": "33256000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14589000", "cashflowFromInvestment": "-5151000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85840000, "cost_of_revenue": 13130000, "gross_profit": 72710000, "research_and_development": 2356000, "selling_general_admin": 26319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67153000, "depreciation_amortisation": 6510000, "ebitda": 73663000, "interest_expense": 5952000, "interest_income": null, "other_non_operating": null, "pretax_income": 61201000, "tax_provision": -330000, "effective_tax_rate": null, "net_income": 61531000, "net_income_continuing_ops": 61531000, "net_income_to_common": 61531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193513000, "short_term_investments": 0, "net_receivables": 84075000, "inventory": 40737000, "other_current_assets": null, "total_current_assets": 344219000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 230335000, "goodwill_and_intangibles": 248240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899288000, "total_assets": 1243507000, "short_term_debt": 1207000, "accounts_payable": 6717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38134000, "long_term_debt": 446234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530418000, "total_liabilities": 568552000, "total_debt": 447441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25189000, "total_equity": 674955000, "shares_outstanding": 84995000, "operating_cash_flow": 33256000, "stock_based_compensation": 1277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5151000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14589000, "free_cash_flow": 33407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67153000", "ebitda": "73663000", "netIncome": "61531000", "grossProfit": "72710000", "depreciation": "None", "totalRevenue": "85840000", "costOfRevenue": "13130000", "interestIncome": "4786000", "incomeBeforeTax": "61201000", "interestExpense": "5952000", "operatingIncome": "37525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "-1166000", "nonInterestIncome": "None", "operatingExpenses": "35185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "26319000", "netIncomeFromContinuingOperations": "61531000" }, "balance": { "goodwill": "17905000", "inventory": "40737000", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "1243507000", "longTermDebt": "446234000", "shortTermDebt": "1207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "230335000", "reportedCurrency": "USD", "retainedEarnings": "-25189000", "totalLiabilities": "568552000", "otherCurrentAssets": "25894000", "totalCurrentAssets": "344219000", "currentLongTermDebt": "None", "longTermInvestments": "560978000", "shortTermInvestments": "0", "currentNetReceivables": "84075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899288000", "currentAccountsPayable": "6717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449076000", "totalShareholderEquity": "674955000", "capitalLeaseObligations": "2842000", "otherCurrentLiabilities": "28933000", "totalCurrentLiabilities": "38134000", "otherNonCurrentLiabilities": "359000", "totalNonCurrentLiabilities": "530418000", "cashAndShortTermInvestments": "193513000", "commonStockSharesOutstanding": "84995000", "intangibleAssetsExcludingGoodwill": "230335000", "cashAndCashEquivalentsAtCarryingValue": "193513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61531000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8207000", "operatingCashflow": "33256000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14589000", "cashflowFromInvestment": "-5151000", "stockBasedCompensation": "1277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 67259000, "cost_of_revenue": 10316000, "gross_profit": 56943000, "ebit": 17941000, "ebitda": 24479000, "pretax_income": 85952000, "tax_provision": 3906000, "net_income": 82046000, "net_income_to_common": 82046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179997000, "total_current_assets": 304999000, "total_assets": 1188104000, "short_term_debt": 1211000, "long_term_debt": 445718000, "total_debt": 446929000, "total_liabilities": 560611000, "total_equity": 627493000, "shares_outstanding": 86164000, "goodwill_and_intangibles": 254750000 }, "cash_flow": { "operating_cash_flow": 43942000, "capital_expenditure": 227000, "free_cash_flow": 44169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98561, "ticker_id": 6656, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17941000", "ebitda": "24479000", "netIncome": "82046000", "grossProfit": "56943000", "depreciation": "None", "totalRevenue": "67259000", "costOfRevenue": "10316000", "interestIncome": "4114000", "incomeBeforeTax": "85952000", "interestExpense": "4396000", "operatingIncome": "24318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3906000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "32625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6538000", "sellingGeneralAndAdministrative": "28636000", "netIncomeFromContinuingOperations": "82046000" }, "balance": { "goodwill": "17905000", "inventory": "40515000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1188104000", "longTermDebt": "445718000", "shortTermDebt": "1211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "236845000", "reportedCurrency": "USD", "retainedEarnings": "-86720000", "totalLiabilities": "560611000", "otherCurrentAssets": "16721000", "totalCurrentAssets": "304999000", "currentLongTermDebt": "None", "longTermInvestments": "529531000", "shortTermInvestments": "-422491000", "currentNetReceivables": "67766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883105000", "currentAccountsPayable": "3783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448882000", "totalShareholderEquity": "627493000", "capitalLeaseObligations": "3164000", "otherCurrentLiabilities": "29487000", "totalCurrentLiabilities": "36183000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "524428000", "cashAndShortTermInvestments": "179997000", "commonStockSharesOutstanding": "86164000", "intangibleAssetsExcludingGoodwill": "236845000", "cashAndCashEquivalentsAtCarryingValue": "179997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "902000", "operatingCashflow": "43942000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11082000", "cashflowFromInvestment": "-25888000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67259000, "cost_of_revenue": 10316000, "gross_profit": 56943000, "research_and_development": 3989000, "selling_general_admin": 28636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17941000, "depreciation_amortisation": 6538000, "ebitda": 24479000, "interest_expense": 4396000, "interest_income": null, "other_non_operating": null, "pretax_income": 85952000, "tax_provision": 3906000, "effective_tax_rate": null, "net_income": 82046000, "net_income_continuing_ops": 82046000, "net_income_to_common": 82046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179997000, "short_term_investments": -422491000, "net_receivables": 67766000, "inventory": 40515000, "other_current_assets": null, "total_current_assets": 304999000, "net_ppe": null, "goodwill": 17905000, "intangible_assets": 236845000, "goodwill_and_intangibles": 254750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883105000, "total_assets": 1188104000, "short_term_debt": 1211000, "accounts_payable": 3783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36183000, "long_term_debt": 445718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524428000, "total_liabilities": 560611000, "total_debt": 446929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86720000, "total_equity": 627493000, "shares_outstanding": 86164000, "operating_cash_flow": 43942000, "stock_based_compensation": 1442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11082000, "free_cash_flow": 44169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17941000", "ebitda": "24479000", "netIncome": "82046000", "grossProfit": "56943000", "depreciation": "None", "totalRevenue": "67259000", "costOfRevenue": "10316000", "interestIncome": "4114000", "incomeBeforeTax": "85952000", "interestExpense": "4396000", "operatingIncome": "24318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3906000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "32625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6538000", "sellingGeneralAndAdministrative": "28636000", "netIncomeFromContinuingOperations": "82046000" }, "balance": { "goodwill": "17905000", "inventory": "40515000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "1188104000", "longTermDebt": "445718000", "shortTermDebt": "1211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "236845000", "reportedCurrency": "USD", "retainedEarnings": "-86720000", "totalLiabilities": "560611000", "otherCurrentAssets": "16721000", "totalCurrentAssets": "304999000", "currentLongTermDebt": "None", "longTermInvestments": "529531000", "shortTermInvestments": "-422491000", "currentNetReceivables": "67766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883105000", "currentAccountsPayable": "3783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448882000", "totalShareholderEquity": "627493000", "capitalLeaseObligations": "3164000", "otherCurrentLiabilities": "29487000", "totalCurrentLiabilities": "36183000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "524428000", "cashAndShortTermInvestments": "179997000", "commonStockSharesOutstanding": "86164000", "intangibleAssetsExcludingGoodwill": "236845000", "cashAndCashEquivalentsAtCarryingValue": "179997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "902000", "operatingCashflow": "43942000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11082000", "cashflowFromInvestment": "-25888000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "income_statement": { "revenue": 80992000, "cost_of_revenue": 23968000, "gross_profit": 57024000, "ebit": 28524000, "ebitda": 33500999, "pretax_income": 5805000, "tax_provision": 4525000, "net_income": 1280000, "net_income_to_common": 1280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173025000, "total_current_assets": 323538000, "total_assets": 1118241000, "short_term_debt": 1226000, "long_term_debt": 445201000, "total_debt": 446427000, "total_liabilities": 563154000, "total_equity": 555087000, "shares_outstanding": 65489000, "goodwill_and_intangibles": 258238000 }, "cash_flow": { "operating_cash_flow": 38182000, "capital_expenditure": 0, "free_cash_flow": 38182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98562, "ticker_id": 6656, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:47.139704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28524000", "ebitda": "33500999", "netIncome": "1280000", "grossProfit": "57024000", "depreciation": "None", "totalRevenue": "80992000", "costOfRevenue": "23968000", "interestIncome": "3553000", "incomeBeforeTax": "5805000", "interestExpense": "4382000", "operatingIncome": "18493000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4525000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "38531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4976999", "sellingGeneralAndAdministrative": "23542000", "netIncomeFromContinuingOperations": "1280000" }, "balance": { "goodwill": "14882000", "inventory": "46846000", "commonStock": "653000", "currentDebt": "None", "investments": "None", "totalAssets": "1118241000", "longTermDebt": "445201000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "243356000", "reportedCurrency": "USD", "retainedEarnings": "-168766000", "totalLiabilities": "563154000", "otherCurrentAssets": "22671000", "totalCurrentAssets": "323538000", "currentLongTermDebt": "None", "longTermInvestments": "433001000", "shortTermInvestments": "-397940000", "currentNetReceivables": "80996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794703000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448285000", "totalShareholderEquity": "555087000", "capitalLeaseObligations": "3084000", "otherCurrentLiabilities": "30172000", "totalCurrentLiabilities": "39398000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "523756000", "cashAndShortTermInvestments": "173025000", "commonStockSharesOutstanding": "65489000", "intangibleAssetsExcludingGoodwill": "243356000", "cashAndCashEquivalentsAtCarryingValue": "173025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4101000", "operatingCashflow": "38182000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "-17784000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80992000, "cost_of_revenue": 23968000, "gross_profit": 57024000, "research_and_development": 14989000, "selling_general_admin": 23542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28524000, "depreciation_amortisation": 4976999, "ebitda": 33500999, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": 5805000, "tax_provision": 4525000, "effective_tax_rate": null, "net_income": 1280000, "net_income_continuing_ops": 1280000, "net_income_to_common": 1280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173025000, "short_term_investments": -397940000, "net_receivables": 80996000, "inventory": 46846000, "other_current_assets": null, "total_current_assets": 323538000, "net_ppe": null, "goodwill": 14882000, "intangible_assets": 243356000, "goodwill_and_intangibles": 258238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794703000, "total_assets": 1118241000, "short_term_debt": 1226000, "accounts_payable": 4592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39398000, "long_term_debt": 445201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523756000, "total_liabilities": 563154000, "total_debt": 446427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168766000, "total_equity": 555087000, "shares_outstanding": 65489000, "operating_cash_flow": 38182000, "stock_based_compensation": 1520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9206000, "free_cash_flow": 38182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28524000", "ebitda": "33500999", "netIncome": "1280000", "grossProfit": "57024000", "depreciation": "None", "totalRevenue": "80992000", "costOfRevenue": "23968000", "interestIncome": "3553000", "incomeBeforeTax": "5805000", "interestExpense": "4382000", "operatingIncome": "18493000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4525000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "38531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4976999", "sellingGeneralAndAdministrative": "23542000", "netIncomeFromContinuingOperations": "1280000" }, "balance": { "goodwill": "14882000", "inventory": "46846000", "commonStock": "653000", "currentDebt": "None", "investments": "None", "totalAssets": "1118241000", "longTermDebt": "445201000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "243356000", "reportedCurrency": "USD", "retainedEarnings": "-168766000", "totalLiabilities": "563154000", "otherCurrentAssets": "22671000", "totalCurrentAssets": "323538000", "currentLongTermDebt": "None", "longTermInvestments": "433001000", "shortTermInvestments": "-397940000", "currentNetReceivables": "80996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794703000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448285000", "totalShareholderEquity": "555087000", "capitalLeaseObligations": "3084000", "otherCurrentLiabilities": "30172000", "totalCurrentLiabilities": "39398000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "523756000", "cashAndShortTermInvestments": "173025000", "commonStockSharesOutstanding": "65489000", "intangibleAssetsExcludingGoodwill": "243356000", "cashAndCashEquivalentsAtCarryingValue": "173025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4101000", "operatingCashflow": "38182000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "-17784000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }