{ "ticker": { "uuid": "72ffd49a-7ba9-4c0b-bff9-63d5503ee449", "symbol": "COY", "name": "Tapestry, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/", "api_url": "https://sharemaestro.com/factors/api/tickers/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/" }, "latest_snapshot": { "ticker": { "uuid": "72ffd49a-7ba9-4c0b-bff9-63d5503ee449", "symbol": "COY", "name": "Tapestry, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/", "api_url": "https://sharemaestro.com/factors/api/tickers/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.14, "quality": 0.99, "momentum": 0.99, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 124.8, "market_cap": 25215180913.33, "pe_ratio": 38.0434, "earnings_yield": 0.0621, "ebitda_to_ev": 0.0397, "shareholder_yield": 0.0477, "roe": 0.9713, "piotroski_f_score": 7, "momentum_12_1": 3.5704, "volatility_252d": 2.3675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 38.0434, "ev_ebitda": 25.1719, "earnings_yield": 0.0621, "fcf_yield": 0.0625, "shareholder_yield": 0.0477 }, "quality": { "roe": 0.9713, "roic": 0.3674, "gross_margin": 0.7618, "fcf_margin": 0.2235, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0509, "eps_growth_1y": -0.7516, "fcf_growth_1y": -0.046 }, "momentum": { "price_return_12m": 3.7414, "momentum_12_1": 3.5704, "relative_strength": 3.7053 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.99, "momentum_percentile": 0.99, "growth_composite": 83, "yield_composite": 33, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 120.3, "os": 0.68, "value": 0.13, "quality": 0.99, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.6717, "earnings_yield": 0.0467, "shareholder_yield": 0.0494, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-06-14", "price": 122.75, "os": 0.67, "value": 0.11, "quality": 0.99, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.4185, "earnings_yield": 0.0459, "shareholder_yield": 0.0484, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-06-21", "price": 122.75, "os": 0.68, "value": 0.12, "quality": 0.99, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.4185, "earnings_yield": 0.0459, "shareholder_yield": 0.0484, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-06-28", "price": 122.75, "os": 0.68, "value": 0.12, "quality": 0.99, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.4185, "earnings_yield": 0.0459, "shareholder_yield": 0.0484, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-07-05", "price": 122.75, "os": 0.68, "value": 0.12, "quality": 0.98, "momentum": 0.99, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 37.4185, "earnings_yield": 0.0459, "shareholder_yield": 0.0484, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-07-12", "price": 127, "os": 0.67, "value": 0.11, "quality": 0.99, "momentum": 0.99, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 38.7141, "earnings_yield": 0.0445, "shareholder_yield": 0.0468, "roe": 0.9713, "momentum_12_1": 4.0434 }, { "week_end_date": "2026-07-19", "price": 125.2, "os": 0.71, "value": 0.15, "quality": 0.99, "momentum": 0.99, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 38.1654, "earnings_yield": 0.0619, "shareholder_yield": 0.0475, "roe": 0.9713, "momentum_12_1": 3.7376 }, { "week_end_date": "2026-07-26", "price": 124.8, "os": 0.7, "value": 0.14, "quality": 0.99, "momentum": 0.99, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 38.0434, "earnings_yield": 0.0621, "shareholder_yield": 0.0477, "roe": 0.9713, "momentum_12_1": 3.5704 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7010700000, "cost_of_revenue": 1721800000, "gross_profit": 5288900000, "ebit": 1269800000, "ebitda": 526400000, "pretax_income": null, "tax_provision": null, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 2905600000, "total_assets": 6580500000, "short_term_debt": 16700000, "long_term_debt": 2377900000, "total_debt": 3899200000, "total_liabilities": null, "total_equity": 857800000, "shares_outstanding": 208100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1216600000, "capital_expenditure": -122700000, "free_cash_flow": 1093900000, "dividends_paid": -299300000, "share_repurchases": -2018700000, "shares_issued": 156100000, "net_debt_issued": -4898700000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6671200000, "cost_of_revenue": 1781700000, "gross_profit": 4889500000, "ebit": 1140100000, "ebitda": 1365900000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6142000000, "total_current_assets": 8803700000, "total_assets": 13396300000, "short_term_debt": 303400000, "long_term_debt": 6937200000, "total_debt": 8764500000, "total_liabilities": null, "total_equity": 2896900000, "shares_outstanding": 230200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1255600000, "capital_expenditure": -108900000, "free_cash_flow": 1146700000, "dividends_paid": -321400000, "share_repurchases": 0, "shares_issued": 27300000, "net_debt_issued": 5620700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1920600000, "cost_of_revenue": 444100000, "gross_profit": 1476500000, "ebit": 427500000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046500000, "total_current_assets": 2717300000, "total_assets": 6466700000, "short_term_debt": null, "long_term_debt": 2377100000, "total_debt": 3923200000, "total_liabilities": null, "total_equity": 682400000, "shares_outstanding": 202300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -36800000, "free_cash_flow": 225800000, "dividends_paid": -81000000, "share_repurchases": -150200000, "shares_issued": 19800000, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2502400000, "cost_of_revenue": 614000000, "gross_profit": 1888400000, "ebit": 716400000, "ebitda": 767600000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053300000, "total_current_assets": 2790800000, "total_assets": 6531000000, "short_term_debt": 17100000, "long_term_debt": 2379300000, "total_debt": 3943700000, "total_liabilities": null, "total_equity": 551200000, "shares_outstanding": 202700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081100000, "capital_expenditure": -43600000, "free_cash_flow": 1037500000, "dividends_paid": -81300000, "share_repurchases": -403500000, "shares_issued": 21200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2502400000, "cost_of_revenue": 614000000, "gross_profit": 1888400000, "ebit": 716400000, "ebitda": 767600000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053300000, "total_current_assets": 2790800000, "total_assets": 6531000000, "short_term_debt": 17100000, "long_term_debt": 2379300000, "total_debt": 3943700000, "total_liabilities": null, "total_equity": 551200000, "shares_outstanding": 202700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081100000, "capital_expenditure": -43600000, "free_cash_flow": 1037500000, "dividends_paid": -81300000, "share_repurchases": -403500000, "shares_issued": 21200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2502400000, "cost_of_revenue": 614000000, "gross_profit": 1888400000, "ebit": null, "ebitda": 767600000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053300000, "total_current_assets": 2790800000, "total_assets": 6531000000, "short_term_debt": 17100000, "long_term_debt": 2379300000, "total_debt": 3943700000, "total_liabilities": null, "total_equity": 551200000, "shares_outstanding": 202700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081100000, "capital_expenditure": -43600000, "free_cash_flow": 1037500000, "dividends_paid": -81300000, "share_repurchases": -403500000, "shares_issued": 21200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2502400000, "cost_of_revenue": 614000000, "gross_profit": 1888400000, "ebit": null, "ebitda": 767600000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053300000, "total_current_assets": 2790800000, "total_assets": 6531000000, "short_term_debt": 17100000, "long_term_debt": 2379300000, "total_debt": 3943700000, "total_liabilities": null, "total_equity": 551200000, "shares_outstanding": 202700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081100000, "capital_expenditure": -43600000, "free_cash_flow": 1037500000, "dividends_paid": -81300000, "share_repurchases": -403500000, "shares_issued": 21200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2502400000, "cost_of_revenue": 614000000, "gross_profit": 1888400000, "ebit": null, "ebitda": 767600000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053300000, "total_current_assets": 2790800000, "total_assets": 6531000000, "short_term_debt": 17100000, "long_term_debt": 2379300000, "total_debt": 3943700000, "total_liabilities": null, "total_equity": 551200000, "shares_outstanding": 202700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081100000, "capital_expenditure": -43600000, "free_cash_flow": 1037500000, "dividends_paid": -81300000, "share_repurchases": -403500000, "shares_issued": 21200000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }