{
  "ticker": {
    "uuid": "72ffd49a-7ba9-4c0b-bff9-63d5503ee449",
    "symbol": "COY",
    "name": "Tapestry, Inc.",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Luxury Goods",
    "page_url": "https://sharemaestro.com/factors/ticker/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/"
  },
  "ticker_metadata": {
    "id": 14565,
    "uuid": "72ffd49a-7ba9-4c0b-bff9-63d5503ee449",
    "symbol": "COY",
    "name": "Tapestry, Inc.",
    "asset_type": "equity",
    "market_cap": 25247287296,
    "stock_exchange_id": 8,
    "industry": "Luxury Goods",
    "sector": "Consumer Cyclical",
    "description": "Tapestry, Inc. provides accessories and lifestyle brand products in North America, Greater China, rest of Asia, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman. It offers women's handbags, fashion designs, business cases, computer bags, messenger style bags, backpacks, travel bags, and totes; and accessories, such as small leather goods which includes mini and micro handbags, money pieces, wristlets, pouches, and cosmetic cases, as well as novelty accessories, including address books, time management and travel accessories, sketchbooks, and portfolios; and belts, key rings, technology accessories, gifting, straps, and charms. The company also provides women's and men's footwear, which casual and dress shoes, boots, sneakers, and sandals; and other products which includes outerwear, ready-to-wear, jewelry, watches, eyewear, fragrance, scarves, hats, gloves, and other products. It offers its products through retail and outlet stores, brand e-commerce sites, and concession shop-in-shops under the Coach, Kate Spade, and Stuart Weitzman brand names. The company was formerly known as Coach, Inc. and changed its name to Tapestry, Inc. in October 2017. Tapestry, Inc. was founded in 1941 and is headquartered in New York, New York.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "72ffd49a-7ba9-4c0b-bff9-63d5503ee449",
      "symbol": "COY",
      "name": "Tapestry, Inc.",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Luxury Goods",
      "page_url": "https://sharemaestro.com/factors/ticker/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/72ffd49a-7ba9-4c0b-bff9-63d5503ee449/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.29,
      "value": 0.12,
      "quality": 0.98,
      "momentum": 0.43,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 120.3,
      "market_cap": 24336690606.9,
      "pe_ratio": 36.718,
      "earnings_yield": 0.0272,
      "ebitda_to_ev": 0.041,
      "shareholder_yield": 0.0595,
      "roe": 0.9713,
      "piotroski_f_score": 7,
      "momentum_12_1": null,
      "volatility_252d": 0.3212
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": true,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:42.057952+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 120.3,
        "market_cap": 24336690606.9,
        "market_cap_usd": 24336690606.9,
        "enterprise_value": 27213390606.9,
        "shares_outstanding": 202300000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 36.718,
        "pb_ratio": 35.6634,
        "ptbv_ratio": 35.6634,
        "ps_ratio": 3.0999,
        "pcf_ratio": 12.7879,
        "pfcf_ratio": 13.8671,
        "ev_ebitda": 24.3848,
        "ev_ebit": 21.4312,
        "ev_sales": 3.4663,
        "ev_fcf": 15.5062,
        "earnings_yield": 0.0272,
        "fcf_yield": 0.0645,
        "price_to_sales": 3.0999,
        "price_to_book": 35.6634,
        "price_to_cashflow": 12.7879,
        "ebitda_to_ev": 0.041,
        "sales_yield": 0.2885
      },
      "yield": {
        "dividend_yield": 0.0131,
        "buyback_yield": 0.0465,
        "shareholder_yield": 0.0595,
        "debt_paydown_yield": 0.2013,
        "total_yield": 0.2608
      },
      "quality": {
        "gross_margin": 0.7618,
        "operating_margin": 0.1617,
        "net_margin": 0.0844,
        "ebitda_margin": 0.1422,
        "fcf_margin": 0.2235,
        "roe": 0.9713,
        "roa": 0.1025,
        "roic": 0.2676,
        "roc_greenblatt": null,
        "asset_turnover": 1.214,
        "cash_conversion": 2.6479,
        "accruals_ratio": -0.1918,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.3582,
        "revenue_stability_5y": 0.0251,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.9248,
        "external_financing": 0.2134
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.5777,
        "debt_to_assets": 0.6067,
        "interest_coverage": 21.8554,
        "current_ratio": 1.841,
        "quick_ratio": 1.841,
        "net_debt": 2876700000,
        "local_beta": 0.5616,
        "volatility_252d": 0.3212,
        "volatility_60d": 0.707,
        "max_drawdown_12m": -0.1149,
        "risk_adjusted_momentum": null
      },
      "growth": {
        "revenue_growth_1y": 0.0509,
        "revenue_growth_3y_cagr": 0.016,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.7516,
        "eps_growth_3y_cagr": -0.4019,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.046,
        "book_value_growth_1y": -0.6724,
        "revenue_growth": 0.0509,
        "earnings_growth": -0.7516
      },
      "momentum": {
        "price_return_1m": -0.0938,
        "price_return_3m": -0.1064,
        "price_return_6m": 0.215,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "momentum_6m": 0.215,
        "momentum_12m": null,
        "momentum_12_1": null,
        "distance_from_52w_high": -0.1149,
        "distance_from_52w_low": 0.3716,
        "relative_strength": null
      },
      "raw_ttm": {
        "revenue_ttm": 7850800000,
        "gross_profit_ttm": 5980500000,
        "ebit_ttm": 1269800000,
        "ebitda_ttm": 1116000000,
        "net_income_ttm": 662800000,
        "eps_diluted_ttm": 3.2763,
        "operating_cash_flow_ttm": 1903100000,
        "capital_expenditure_ttm": -148100000,
        "fcf_ttm": 1755000000,
        "dividends_paid_ttm": -318400000,
        "share_repurchases_ttm": -1255300000,
        "shares_issued_ttm": 124700000,
        "interest_expense_ttm": 58100000,
        "cash_and_equivalents": 1046500000,
        "total_current_assets": 2717300000,
        "total_current_liabilities": 1476000000,
        "net_ppe": null,
        "total_assets": 6466700000,
        "total_debt": 3923200000,
        "total_equity": 682400000,
        "net_working_capital": 211900000,
        "book_value_per_share": 3.3732,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.3732
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 84,
        "rank_pb": 99,
        "rank_ptbv": 99,
        "rank_ps": 71,
        "rank_pcf": 58,
        "rank_ev_ebitda": 86,
        "rank_ev_ebit": 72,
        "rank_earnings_yield": 84,
        "rank_fcf_yield": 29,
        "rank_dividend_yield": 52,
        "rank_shareholder_yield": 21,
        "rank_total_yield": 5,
        "rank_roe": 2,
        "rank_roc": 50,
        "rank_roic": 11,
        "rank_gross_margin": 12,
        "rank_fcf_margin": 17,
        "rank_piotroski": 30,
        "rank_accruals": 5,
        "rank_sue": 50,
        "rank_eps_growth_1y": 98,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 41,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50
      },
      "composites": {
        "value_composite": 88,
        "quality_composite": 2,
        "momentum_composite": 57,
        "growth_composite": 82,
        "yield_composite": 19,
        "svqf_composite": 89,
        "vc1_composite": 89,
        "vc2_composite": 84,
        "vc3_composite": 79,
        "trending_value_composite": null,
        "overall_composite": 71,
        "quality_value_composite": 0.3429,
        "os_score": 0.29,
        "value_percentile": 0.12,
        "quality_percentile": 0.98,
        "momentum_percentile": 0.43,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 8,
        "small_cap_core_rank": 86,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": true,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8163,
    "ticker_id": 14565,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-06-30",
    "financials_age_days": 342,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:42.057952+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 120.3,
    "market_cap": 24336690606.9,
    "market_cap_usd": 24336690606.9,
    "enterprise_value": 27213390606.9,
    "shares_outstanding": 202300000,
    "fx_rate_to_usd": null,
    "pe_ratio": 36.71800031,
    "pb_ratio": 35.66338014,
    "ptbv_ratio": 35.66338014,
    "ps_ratio": 3.09989945,
    "pcf_ratio": 12.78792003,
    "pfcf_ratio": 13.86706017,
    "ev_ebitda": 24.38475861,
    "ev_ebit": 21.43124162,
    "ev_sales": 3.46632071,
    "ev_fcf": 15.50620547,
    "earnings_yield": 0.0272346,
    "fcf_yield": 0.06449031,
    "dividend_yield": 0.01308313,
    "buyback_yield": 0.0464566,
    "shareholder_yield": 0.05953973,
    "debt_paydown_yield": 0.20128867,
    "total_yield": 0.2608284,
    "gross_margin": 0.7617695,
    "operating_margin": 0.16174148,
    "net_margin": 0.08442452,
    "ebitda_margin": 0.14215112,
    "fcf_margin": 0.2235441,
    "roe": 0.97127784,
    "roa": 0.10249432,
    "roic": 0.26758169,
    "roc_greenblatt": null,
    "asset_turnover": 1.21403498,
    "cash_conversion": 2.64785757,
    "accruals_ratio": -0.19179798,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.57768817,
    "debt_to_assets": 0.60667729,
    "interest_coverage": 21.85542169,
    "current_ratio": 1.84098916,
    "quick_ratio": 1.84098916,
    "net_debt": 2876700000,
    "revenue_growth_1y": 0.05089039,
    "revenue_growth_3y_cagr": 0.01600884,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.75164749,
    "eps_growth_3y_cagr": -0.40191005,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.04604517,
    "book_value_growth_1y": -0.67244384,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 2.358237,
    "revenue_stability_5y": 0.02509,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.09378529,
    "price_return_3m": -0.10637344,
    "price_return_6m": 0.2149685,
    "price_return_9m": null,
    "price_return_12m": null,
    "price_return_12m_ex1m": null,
    "distance_from_52w_high": -0.11488762,
    "distance_from_52w_low": 0.37158714,
    "relative_strength": null,
    "local_beta": 0.5616,
    "volatility_252d": 0.32118,
    "volatility_60d": 0.707044,
    "max_drawdown_12m": -0.11488762,
    "revenue_ttm": 7850800000,
    "gross_profit_ttm": 5980500000,
    "ebit_ttm": 1269800000,
    "ebitda_ttm": 1116000000,
    "net_income_ttm": 662800000,
    "eps_diluted_ttm": 3.27632229,
    "operating_cash_flow_ttm": 1903100000,
    "capital_expenditure_ttm": -148100000,
    "fcf_ttm": 1755000000,
    "dividends_paid_ttm": -318400000,
    "share_repurchases_ttm": -1255300000,
    "shares_issued_ttm": 124700000,
    "interest_expense_ttm": 58100000,
    "cash_and_equivalents": 1046500000,
    "total_current_assets": 2717300000,
    "total_current_liabilities": 1476000000,
    "net_ppe": null,
    "total_assets": 6466700000,
    "total_debt": 3923200000,
    "total_equity": 682400000,
    "net_working_capital": 211900000,
    "book_value_per_share": 3.37320811,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.37320811,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 84,
    "rank_pb": 99,
    "rank_ptbv": 99,
    "rank_ps": 71,
    "rank_pcf": 58,
    "rank_ev_ebitda": 86,
    "rank_ev_ebit": 72,
    "rank_earnings_yield": 84,
    "rank_fcf_yield": 29,
    "rank_dividend_yield": 52,
    "rank_shareholder_yield": 21,
    "rank_total_yield": 5,
    "rank_roe": 2,
    "rank_roc": 50,
    "rank_roic": 11,
    "rank_gross_margin": 12,
    "rank_fcf_margin": 17,
    "rank_piotroski": 30,
    "rank_accruals": 5,
    "rank_sue": 50,
    "rank_eps_growth_1y": 98,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 41,
    "rank_momentum_12m": 50,
    "rank_momentum_12m_ex1m": 50,
    "rank_relative_strength": 50,
    "value_composite": 88,
    "quality_composite": 2,
    "momentum_composite": 57,
    "growth_composite": 82,
    "yield_composite": 19,
    "svqf_composite": 89,
    "vc1_composite": 89,
    "vc2_composite": 84,
    "vc3_composite": 79,
    "trending_value_composite": null,
    "overall_composite": 71,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 8,
    "small_cap_core_rank": 86,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 120.3,
      "os": 0.29,
      "value": 0.12,
      "quality": 0.98,
      "momentum": 0.43,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 36.718,
      "earnings_yield": 0.0272,
      "shareholder_yield": 0.0595,
      "roe": 0.9713,
      "momentum_12_1": null,
      "complete_fields": {
        "id": 8163,
        "ticker_id": 14565,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:42.057952+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 120.3,
        "market_cap": 24336690606.9,
        "market_cap_usd": 24336690606.9,
        "enterprise_value": 27213390606.9,
        "shares_outstanding": 202300000,
        "fx_rate_to_usd": null,
        "pe_ratio": 36.71800031,
        "pb_ratio": 35.66338014,
        "ptbv_ratio": 35.66338014,
        "ps_ratio": 3.09989945,
        "pcf_ratio": 12.78792003,
        "pfcf_ratio": 13.86706017,
        "ev_ebitda": 24.38475861,
        "ev_ebit": 21.43124162,
        "ev_sales": 3.46632071,
        "ev_fcf": 15.50620547,
        "earnings_yield": 0.0272346,
        "fcf_yield": 0.06449031,
        "dividend_yield": 0.01308313,
        "buyback_yield": 0.0464566,
        "shareholder_yield": 0.05953973,
        "debt_paydown_yield": 0.20128867,
        "total_yield": 0.2608284,
        "gross_margin": 0.7617695,
        "operating_margin": 0.16174148,
        "net_margin": 0.08442452,
        "ebitda_margin": 0.14215112,
        "fcf_margin": 0.2235441,
        "roe": 0.97127784,
        "roa": 0.10249432,
        "roic": 0.26758169,
        "roc_greenblatt": null,
        "asset_turnover": 1.21403498,
        "cash_conversion": 2.64785757,
        "accruals_ratio": -0.19179798,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.57768817,
        "debt_to_assets": 0.60667729,
        "interest_coverage": 21.85542169,
        "current_ratio": 1.84098916,
        "quick_ratio": 1.84098916,
        "net_debt": 2876700000,
        "revenue_growth_1y": 0.05089039,
        "revenue_growth_3y_cagr": 0.01600884,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.75164749,
        "eps_growth_3y_cagr": -0.40191005,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.04604517,
        "book_value_growth_1y": -0.67244384,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.358237,
        "revenue_stability_5y": 0.02509,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.09378529,
        "price_return_3m": -0.10637344,
        "price_return_6m": 0.2149685,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "distance_from_52w_high": -0.11488762,
        "distance_from_52w_low": 0.37158714,
        "relative_strength": null,
        "local_beta": 0.5616,
        "volatility_252d": 0.32118,
        "volatility_60d": 0.707044,
        "max_drawdown_12m": -0.11488762,
        "revenue_ttm": 7850800000,
        "gross_profit_ttm": 5980500000,
        "ebit_ttm": 1269800000,
        "ebitda_ttm": 1116000000,
        "net_income_ttm": 662800000,
        "eps_diluted_ttm": 3.27632229,
        "operating_cash_flow_ttm": 1903100000,
        "capital_expenditure_ttm": -148100000,
        "fcf_ttm": 1755000000,
        "dividends_paid_ttm": -318400000,
        "share_repurchases_ttm": -1255300000,
        "shares_issued_ttm": 124700000,
        "interest_expense_ttm": 58100000,
        "cash_and_equivalents": 1046500000,
        "total_current_assets": 2717300000,
        "total_current_liabilities": 1476000000,
        "net_ppe": null,
        "total_assets": 6466700000,
        "total_debt": 3923200000,
        "total_equity": 682400000,
        "net_working_capital": 211900000,
        "book_value_per_share": 3.37320811,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.37320811,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 84,
        "rank_pb": 99,
        "rank_ptbv": 99,
        "rank_ps": 71,
        "rank_pcf": 58,
        "rank_ev_ebitda": 86,
        "rank_ev_ebit": 72,
        "rank_earnings_yield": 84,
        "rank_fcf_yield": 29,
        "rank_dividend_yield": 52,
        "rank_shareholder_yield": 21,
        "rank_total_yield": 5,
        "rank_roe": 2,
        "rank_roc": 50,
        "rank_roic": 11,
        "rank_gross_margin": 12,
        "rank_fcf_margin": 17,
        "rank_piotroski": 30,
        "rank_accruals": 5,
        "rank_sue": 50,
        "rank_eps_growth_1y": 98,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 41,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50,
        "value_composite": 88,
        "quality_composite": 2,
        "momentum_composite": 57,
        "growth_composite": 82,
        "yield_composite": 19,
        "svqf_composite": 89,
        "vc1_composite": 89,
        "vc2_composite": 84,
        "vc3_composite": 79,
        "trending_value_composite": null,
        "overall_composite": 71,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 8,
        "small_cap_core_rank": 86,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7010700000,
          "cost_of_revenue": 1721800000,
          "gross_profit": 5288900000,
          "ebit": 1269800000,
          "ebitda": 526400000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 183200000,
          "net_income_to_common": 183200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1100000000,
          "total_current_assets": 2905600000,
          "total_assets": 6580500000,
          "short_term_debt": 16700000,
          "long_term_debt": 2377900000,
          "total_debt": 3899200000,
          "total_liabilities": null,
          "total_equity": 857800000,
          "shares_outstanding": 208100000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1216600000,
          "capital_expenditure": -122700000,
          "free_cash_flow": 1093900000,
          "dividends_paid": -299300000,
          "share_repurchases": -2018700000,
          "shares_issued": 156100000,
          "net_debt_issued": -4898700000
        },
        "complete_fields": {
          "id": 385108,
          "ticker_id": 14565,
          "period_end_date": "2025-06-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "526400000",
              "netIncome": "183200000",
              "grossProfit": "5288900000",
              "totalRevenue": "7010700000",
              "costOfRevenue": "1721800000",
              "interestExpense": "85400000",
              "operatingIncome": "1269800000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "224900000"
            },
            "balance": {
              "totalDebt": "3899200000",
              "totalAssets": "6580500000",
              "longTermDebt": "2377900000",
              "shortTermDebt": "16700000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "208100000",
              "totalCurrentAssets": "2905600000",
              "totalShareholderEquity": "857800000",
              "totalCurrentLiabilities": "1556900000",
              "cashAndShortTermInvestments": "1100000000"
            },
            "cashflow": {
              "freeCashFlow": "1093900000",
              "dividendsPaid": "-299300000",
              "issuanceOfDebt": "3264600000",
              "issuanceOfStock": "156100000",
              "repaymentOfDebt": "-8163300000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1216600000",
              "repurchaseOfStock": "-2018700000",
              "capitalExpenditures": "-122700000"
            }
          },
          "revenue": 7010700000,
          "cost_of_revenue": 1721800000,
          "gross_profit": 5288900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1269800000,
          "depreciation_amortisation": 224900000,
          "ebitda": 526400000,
          "interest_expense": 85400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 183200000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 183200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1100000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2905600000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6580500000,
          "short_term_debt": 16700000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1556900000,
          "long_term_debt": 2377900000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3899200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 857800000,
          "shares_outstanding": 208100000,
          "operating_cash_flow": 1216600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -122700000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -299300000,
          "share_repurchases": -2018700000,
          "shares_issued": 156100000,
          "net_debt_issued": -4898700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1093900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "526400000",
            "netIncome": "183200000",
            "grossProfit": "5288900000",
            "totalRevenue": "7010700000",
            "costOfRevenue": "1721800000",
            "interestExpense": "85400000",
            "operatingIncome": "1269800000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "224900000"
          },
          "balance": {
            "totalDebt": "3899200000",
            "totalAssets": "6580500000",
            "longTermDebt": "2377900000",
            "shortTermDebt": "16700000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "208100000",
            "totalCurrentAssets": "2905600000",
            "totalShareholderEquity": "857800000",
            "totalCurrentLiabilities": "1556900000",
            "cashAndShortTermInvestments": "1100000000"
          },
          "cashflow": {
            "freeCashFlow": "1093900000",
            "dividendsPaid": "-299300000",
            "issuanceOfDebt": "3264600000",
            "issuanceOfStock": "156100000",
            "repaymentOfDebt": "-8163300000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1216600000",
            "repurchaseOfStock": "-2018700000",
            "capitalExpenditures": "-122700000"
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6671200000,
          "cost_of_revenue": 1781700000,
          "gross_profit": 4889500000,
          "ebit": 1140100000,
          "ebitda": 1365900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 816000000,
          "net_income_to_common": 816000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6142000000,
          "total_current_assets": 8803700000,
          "total_assets": 13396300000,
          "short_term_debt": 303400000,
          "long_term_debt": 6937200000,
          "total_debt": 8764500000,
          "total_liabilities": null,
          "total_equity": 2896900000,
          "shares_outstanding": 230200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1255600000,
          "capital_expenditure": -108900000,
          "free_cash_flow": 1146700000,
          "dividends_paid": -321400000,
          "share_repurchases": 0,
          "shares_issued": 27300000,
          "net_debt_issued": 5620700000
        },
        "complete_fields": {
          "id": 385112,
          "ticker_id": 14565,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1365900000",
              "netIncome": "816000000",
              "grossProfit": "4889500000",
              "totalRevenue": "6671200000",
              "costOfRevenue": "1781700000",
              "interestExpense": "125000000",
              "operatingIncome": "1140100000",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "229000000"
            },
            "balance": {
              "totalDebt": "8764500000",
              "totalAssets": "13396300000",
              "longTermDebt": "6937200000",
              "shortTermDebt": "303400000",
              "fiscalDateEnding": "2024-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "230200000",
              "totalCurrentAssets": "8803700000",
              "totalShareholderEquity": "2896900000",
              "totalCurrentLiabilities": "1711600000",
              "cashAndShortTermInvestments": "6142000000"
            },
            "cashflow": {
              "freeCashFlow": "1146700000",
              "dividendsPaid": "-321400000",
              "issuanceOfDebt": "6089500000",
              "issuanceOfStock": "27300000",
              "repaymentOfDebt": "-468800000",
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": "1255600000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-108900000"
            }
          },
          "revenue": 6671200000,
          "cost_of_revenue": 1781700000,
          "gross_profit": 4889500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1140100000,
          "depreciation_amortisation": 229000000,
          "ebitda": 1365900000,
          "interest_expense": 125000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 816000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 816000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6142000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 8803700000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 13396300000,
          "short_term_debt": 303400000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1711600000,
          "long_term_debt": 6937200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8764500000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2896900000,
          "shares_outstanding": 230200000,
          "operating_cash_flow": 1255600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -108900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -321400000,
          "share_repurchases": 0,
          "shares_issued": 27300000,
          "net_debt_issued": 5620700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1146700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1365900000",
            "netIncome": "816000000",
            "grossProfit": "4889500000",
            "totalRevenue": "6671200000",
            "costOfRevenue": "1781700000",
            "interestExpense": "125000000",
            "operatingIncome": "1140100000",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "229000000"
          },
          "balance": {
            "totalDebt": "8764500000",
            "totalAssets": "13396300000",
            "longTermDebt": "6937200000",
            "shortTermDebt": "303400000",
            "fiscalDateEnding": "2024-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "230200000",
            "totalCurrentAssets": "8803700000",
            "totalShareholderEquity": "2896900000",
            "totalCurrentLiabilities": "1711600000",
            "cashAndShortTermInvestments": "6142000000"
          },
          "cashflow": {
            "freeCashFlow": "1146700000",
            "dividendsPaid": "-321400000",
            "issuanceOfDebt": "6089500000",
            "issuanceOfStock": "27300000",
            "repaymentOfDebt": "-468800000",
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": "1255600000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-108900000"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6660900000,
          "cost_of_revenue": 1946000000,
          "gross_profit": 4714900000,
          "ebit": 1172400000,
          "ebitda": 1394900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 936000000,
          "net_income_to_common": 936000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 726100000,
          "total_current_assets": 2363500000,
          "total_assets": 7116800000,
          "short_term_debt": 25000000,
          "long_term_debt": 1635800000,
          "total_debt": 3292000000,
          "total_liabilities": null,
          "total_equity": 2277800000,
          "shares_outstanding": 227400000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 975200000,
          "capital_expenditure": -184200000,
          "free_cash_flow": 791000000,
          "dividends_paid": -283300000,
          "share_repurchases": -703500000,
          "shares_issued": 38800000,
          "net_debt_issued": -31200000
        },
        "complete_fields": {
          "id": 385113,
          "ticker_id": 14565,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1394900000",
              "netIncome": "936000000",
              "grossProfit": "4714900000",
              "totalRevenue": "6660900000",
              "costOfRevenue": "1946000000",
              "interestExpense": "27600000",
              "operatingIncome": "1172400000",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "224200000"
            },
            "balance": {
              "totalDebt": "3292000000",
              "totalAssets": "7116800000",
              "longTermDebt": "1635800000",
              "shortTermDebt": "25000000",
              "fiscalDateEnding": "2023-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "227400000",
              "totalCurrentAssets": "2363500000",
              "totalShareholderEquity": "2277800000",
              "totalCurrentLiabilities": "1286500000",
              "cashAndShortTermInvestments": "726100000"
            },
            "cashflow": {
              "freeCashFlow": "791000000",
              "dividendsPaid": "-283300000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "38800000",
              "repaymentOfDebt": "-31200000",
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": "975200000",
              "repurchaseOfStock": "-703500000",
              "capitalExpenditures": "-184200000"
            }
          },
          "revenue": 6660900000,
          "cost_of_revenue": 1946000000,
          "gross_profit": 4714900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1172400000,
          "depreciation_amortisation": 224200000,
          "ebitda": 1394900000,
          "interest_expense": 27600000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 936000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 936000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 726100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2363500000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7116800000,
          "short_term_debt": 25000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1286500000,
          "long_term_debt": 1635800000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3292000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2277800000,
          "shares_outstanding": 227400000,
          "operating_cash_flow": 975200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -184200000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -283300000,
          "share_repurchases": -703500000,
          "shares_issued": 38800000,
          "net_debt_issued": -31200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 791000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1394900000",
            "netIncome": "936000000",
            "grossProfit": "4714900000",
            "totalRevenue": "6660900000",
            "costOfRevenue": "1946000000",
            "interestExpense": "27600000",
            "operatingIncome": "1172400000",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "224200000"
          },
          "balance": {
            "totalDebt": "3292000000",
            "totalAssets": "7116800000",
            "longTermDebt": "1635800000",
            "shortTermDebt": "25000000",
            "fiscalDateEnding": "2023-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "227400000",
            "totalCurrentAssets": "2363500000",
            "totalShareholderEquity": "2277800000",
            "totalCurrentLiabilities": "1286500000",
            "cashAndShortTermInvestments": "726100000"
          },
          "cashflow": {
            "freeCashFlow": "791000000",
            "dividendsPaid": "-283300000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "38800000",
            "repaymentOfDebt": "-31200000",
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": "975200000",
            "repurchaseOfStock": "-703500000",
            "capitalExpenditures": "-184200000"
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6684500000,
          "cost_of_revenue": 2034100000,
          "gross_profit": 4650400000,
          "ebit": 1175800000,
          "ebitda": 1311700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 856300000,
          "net_income_to_common": 856300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 789800000,
          "total_current_assets": 2573800000,
          "total_assets": 7265300000,
          "short_term_debt": 31200000,
          "long_term_debt": 1659200000,
          "total_debt": 3261400000,
          "total_liabilities": null,
          "total_equity": 2285500000,
          "shares_outstanding": 241200000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 853200000,
          "capital_expenditure": -93900000,
          "free_cash_flow": 759300000,
          "dividends_paid": -264400000,
          "share_repurchases": -1600000000,
          "shares_issued": 74700000,
          "net_debt_issued": 98500000
        },
        "complete_fields": {
          "id": 385114,
          "ticker_id": 14565,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1311700000",
              "netIncome": "856300000",
              "grossProfit": "4650400000",
              "totalRevenue": "6684500000",
              "costOfRevenue": "2034100000",
              "interestExpense": "58700000",
              "operatingIncome": "1175800000",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "206000000"
            },
            "balance": {
              "totalDebt": "3261400000",
              "totalAssets": "7265300000",
              "longTermDebt": "1659200000",
              "shortTermDebt": "31200000",
              "fiscalDateEnding": "2022-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "241200000",
              "totalCurrentAssets": "2573800000",
              "totalShareholderEquity": "2285500000",
              "totalCurrentLiabilities": "1468800000",
              "cashAndShortTermInvestments": "789800000"
            },
            "cashflow": {
              "freeCashFlow": "759300000",
              "dividendsPaid": "-264400000",
              "issuanceOfDebt": "998500000",
              "issuanceOfStock": "74700000",
              "repaymentOfDebt": "-900000000",
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": "853200000",
              "repurchaseOfStock": "-1600000000",
              "capitalExpenditures": "-93900000"
            }
          },
          "revenue": 6684500000,
          "cost_of_revenue": 2034100000,
          "gross_profit": 4650400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1175800000,
          "depreciation_amortisation": 206000000,
          "ebitda": 1311700000,
          "interest_expense": 58700000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 856300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 856300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 789800000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2573800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7265300000,
          "short_term_debt": 31200000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1468800000,
          "long_term_debt": 1659200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3261400000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2285500000,
          "shares_outstanding": 241200000,
          "operating_cash_flow": 853200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -93900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -264400000,
          "share_repurchases": -1600000000,
          "shares_issued": 74700000,
          "net_debt_issued": 98500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 759300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1311700000",
            "netIncome": "856300000",
            "grossProfit": "4650400000",
            "totalRevenue": "6684500000",
            "costOfRevenue": "2034100000",
            "interestExpense": "58700000",
            "operatingIncome": "1175800000",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "206000000"
          },
          "balance": {
            "totalDebt": "3261400000",
            "totalAssets": "7265300000",
            "longTermDebt": "1659200000",
            "shortTermDebt": "31200000",
            "fiscalDateEnding": "2022-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "241200000",
            "totalCurrentAssets": "2573800000",
            "totalShareholderEquity": "2285500000",
            "totalCurrentLiabilities": "1468800000",
            "cashAndShortTermInvestments": "789800000"
          },
          "cashflow": {
            "freeCashFlow": "759300000",
            "dividendsPaid": "-264400000",
            "issuanceOfDebt": "998500000",
            "issuanceOfStock": "74700000",
            "repaymentOfDebt": "-900000000",
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": "853200000",
            "repurchaseOfStock": "-1600000000",
            "capitalExpenditures": "-93900000"
          }
        }
      },
      {
        "period_end_date": "2021-06-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385115,
          "ticker_id": 14565,
          "period_end_date": "2021-06-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1920600000,
          "cost_of_revenue": 444100000,
          "gross_profit": 1476500000,
          "ebit": 427500000,
          "ebitda": 483000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 343800000,
          "net_income_to_common": 343800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1046500000,
          "total_current_assets": 2717300000,
          "total_assets": 6466700000,
          "short_term_debt": null,
          "long_term_debt": 2377100000,
          "total_debt": 3923200000,
          "total_liabilities": null,
          "total_equity": 682400000,
          "shares_outstanding": 202300000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 262600000,
          "capital_expenditure": -36800000,
          "free_cash_flow": 225800000,
          "dividends_paid": -81000000,
          "share_repurchases": -150200000,
          "shares_issued": 19800000,
          "net_debt_issued": -17000000
        },
        "complete_fields": {
          "id": 385104,
          "ticker_id": 14565,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "483000000",
              "netIncome": "343800000",
              "grossProfit": "1476500000",
              "totalRevenue": "1920600000",
              "costOfRevenue": "444100000",
              "interestExpense": "13100000",
              "operatingIncome": "427500000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53900000"
            },
            "balance": {
              "totalDebt": "3923200000",
              "totalAssets": "6466700000",
              "longTermDebt": "2377100000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "202300000",
              "totalCurrentAssets": "2717300000",
              "totalShareholderEquity": "682400000",
              "totalCurrentLiabilities": "1476000000",
              "cashAndShortTermInvestments": "1046500000"
            },
            "cashflow": {
              "freeCashFlow": "225800000",
              "dividendsPaid": "-81000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "19800000",
              "repaymentOfDebt": "-17000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "262600000",
              "repurchaseOfStock": "-150200000",
              "capitalExpenditures": "-36800000"
            }
          },
          "revenue": 1920600000,
          "cost_of_revenue": 444100000,
          "gross_profit": 1476500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 427500000,
          "depreciation_amortisation": 53900000,
          "ebitda": 483000000,
          "interest_expense": 13100000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 343800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 343800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1046500000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2717300000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6466700000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1476000000,
          "long_term_debt": 2377100000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3923200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 682400000,
          "shares_outstanding": 202300000,
          "operating_cash_flow": 262600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -36800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -81000000,
          "share_repurchases": -150200000,
          "shares_issued": 19800000,
          "net_debt_issued": -17000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 225800000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "483000000",
            "netIncome": "343800000",
            "grossProfit": "1476500000",
            "totalRevenue": "1920600000",
            "costOfRevenue": "444100000",
            "interestExpense": "13100000",
            "operatingIncome": "427500000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53900000"
          },
          "balance": {
            "totalDebt": "3923200000",
            "totalAssets": "6466700000",
            "longTermDebt": "2377100000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "202300000",
            "totalCurrentAssets": "2717300000",
            "totalShareholderEquity": "682400000",
            "totalCurrentLiabilities": "1476000000",
            "cashAndShortTermInvestments": "1046500000"
          },
          "cashflow": {
            "freeCashFlow": "225800000",
            "dividendsPaid": "-81000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "19800000",
            "repaymentOfDebt": "-17000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "262600000",
            "repurchaseOfStock": "-150200000",
            "capitalExpenditures": "-36800000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2502400000,
          "cost_of_revenue": 614000000,
          "gross_profit": 1888400000,
          "ebit": null,
          "ebitda": 767600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 561300000,
          "net_income_to_common": 561300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1053300000,
          "total_current_assets": 2790800000,
          "total_assets": 6531000000,
          "short_term_debt": 17100000,
          "long_term_debt": 2379300000,
          "total_debt": 3943700000,
          "total_liabilities": null,
          "total_equity": 551200000,
          "shares_outstanding": 202700000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1081100000,
          "capital_expenditure": -43600000,
          "free_cash_flow": 1037500000,
          "dividends_paid": -81300000,
          "share_repurchases": -403500000,
          "shares_issued": 21200000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385105,
          "ticker_id": 14565,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "767600000",
              "netIncome": "561300000",
              "grossProfit": "1888400000",
              "totalRevenue": "2502400000",
              "costOfRevenue": "614000000",
              "interestExpense": "17400000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53100000"
            },
            "balance": {
              "totalDebt": "3943700000",
              "totalAssets": "6531000000",
              "longTermDebt": "2379300000",
              "shortTermDebt": "17100000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "202700000",
              "totalCurrentAssets": "2790800000",
              "totalShareholderEquity": "551200000",
              "totalCurrentLiabilities": "1716600000",
              "cashAndShortTermInvestments": "1053300000"
            },
            "cashflow": {
              "freeCashFlow": "1037500000",
              "dividendsPaid": "-81300000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "21200000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1081100000",
              "repurchaseOfStock": "-403500000",
              "capitalExpenditures": "-43600000"
            }
          },
          "revenue": 2502400000,
          "cost_of_revenue": 614000000,
          "gross_profit": 1888400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 53100000,
          "ebitda": 767600000,
          "interest_expense": 17400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 561300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 561300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1053300000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2790800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6531000000,
          "short_term_debt": 17100000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1716600000,
          "long_term_debt": 2379300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3943700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 551200000,
          "shares_outstanding": 202700000,
          "operating_cash_flow": 1081100000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43600000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -81300000,
          "share_repurchases": -403500000,
          "shares_issued": 21200000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1037500000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "767600000",
            "netIncome": "561300000",
            "grossProfit": "1888400000",
            "totalRevenue": "2502400000",
            "costOfRevenue": "614000000",
            "interestExpense": "17400000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53100000"
          },
          "balance": {
            "totalDebt": "3943700000",
            "totalAssets": "6531000000",
            "longTermDebt": "2379300000",
            "shortTermDebt": "17100000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "202700000",
            "totalCurrentAssets": "2790800000",
            "totalShareholderEquity": "551200000",
            "totalCurrentLiabilities": "1716600000",
            "cashAndShortTermInvestments": "1053300000"
          },
          "cashflow": {
            "freeCashFlow": "1037500000",
            "dividendsPaid": "-81300000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "21200000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1081100000",
            "repurchaseOfStock": "-403500000",
            "capitalExpenditures": "-43600000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1704600000,
          "cost_of_revenue": 404100000,
          "gross_profit": 1300500000,
          "ebit": null,
          "ebitda": 383100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 274800000,
          "net_income_to_common": 274800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 719500000,
          "total_current_assets": 2620700000,
          "total_assets": 6363300000,
          "short_term_debt": 256800000,
          "long_term_debt": 2378600000,
          "total_debt": 4199300000,
          "total_liabilities": null,
          "total_equity": 399500000,
          "shares_outstanding": 205700000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 112600000,
          "capital_expenditure": -32400000,
          "free_cash_flow": 80200000,
          "dividends_paid": -83300000,
          "share_repurchases": -698200000,
          "shares_issued": 69900000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385106,
          "ticker_id": 14565,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "383100000",
              "netIncome": "274800000",
              "grossProfit": "1300500000",
              "totalRevenue": "1704600000",
              "costOfRevenue": "404100000",
              "interestExpense": "12800000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "51600000"
            },
            "balance": {
              "totalDebt": "4199300000",
              "totalAssets": "6363300000",
              "longTermDebt": "2378600000",
              "shortTermDebt": "256800000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "205700000",
              "totalCurrentAssets": "2620700000",
              "totalShareholderEquity": "399500000",
              "totalCurrentLiabilities": "1718800000",
              "cashAndShortTermInvestments": "719500000"
            },
            "cashflow": {
              "freeCashFlow": "80200000",
              "dividendsPaid": "-83300000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "69900000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "112600000",
              "repurchaseOfStock": "-698200000",
              "capitalExpenditures": "-32400000"
            }
          },
          "revenue": 1704600000,
          "cost_of_revenue": 404100000,
          "gross_profit": 1300500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 51600000,
          "ebitda": 383100000,
          "interest_expense": 12800000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 274800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 274800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 719500000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2620700000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6363300000,
          "short_term_debt": 256800000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1718800000,
          "long_term_debt": 2378600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4199300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 399500000,
          "shares_outstanding": 205700000,
          "operating_cash_flow": 112600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32400000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -83300000,
          "share_repurchases": -698200000,
          "shares_issued": 69900000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 80200000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "383100000",
            "netIncome": "274800000",
            "grossProfit": "1300500000",
            "totalRevenue": "1704600000",
            "costOfRevenue": "404100000",
            "interestExpense": "12800000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "51600000"
          },
          "balance": {
            "totalDebt": "4199300000",
            "totalAssets": "6363300000",
            "longTermDebt": "2378600000",
            "shortTermDebt": "256800000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "205700000",
            "totalCurrentAssets": "2620700000",
            "totalShareholderEquity": "399500000",
            "totalCurrentLiabilities": "1718800000",
            "cashAndShortTermInvestments": "719500000"
          },
          "cashflow": {
            "freeCashFlow": "80200000",
            "dividendsPaid": "-83300000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "69900000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "112600000",
            "repurchaseOfStock": "-698200000",
            "capitalExpenditures": "-32400000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1723200000,
          "cost_of_revenue": 408100000,
          "gross_profit": 1315100000,
          "ebit": null,
          "ebitda": -517700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -517100000,
          "net_income_to_common": -517100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1100000000,
          "total_current_assets": 2905600000,
          "total_assets": 6580500000,
          "short_term_debt": 16700000,
          "long_term_debt": 2377900000,
          "total_debt": 3899200000,
          "total_liabilities": null,
          "total_equity": 857800000,
          "shares_outstanding": 208100000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 446800000,
          "capital_expenditure": -35300000,
          "free_cash_flow": 411500000,
          "dividends_paid": -72800000,
          "share_repurchases": -3400000,
          "shares_issued": 13800000,
          "net_debt_issued": -302400000
        },
        "complete_fields": {
          "id": 385107,
          "ticker_id": 14565,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-517700000",
              "netIncome": "-517100000",
              "grossProfit": "1315100000",
              "totalRevenue": "1723200000",
              "costOfRevenue": "408100000",
              "interestExpense": "14800000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "61500000"
            },
            "balance": {
              "totalDebt": "3899200000",
              "totalAssets": "6580500000",
              "longTermDebt": "2377900000",
              "shortTermDebt": "16700000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "208100000",
              "totalCurrentAssets": "2905600000",
              "totalShareholderEquity": "857800000",
              "totalCurrentLiabilities": "1556900000",
              "cashAndShortTermInvestments": "1100000000"
            },
            "cashflow": {
              "freeCashFlow": "411500000",
              "dividendsPaid": "-72800000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "13800000",
              "repaymentOfDebt": "-302400000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "446800000",
              "repurchaseOfStock": "-3400000",
              "capitalExpenditures": "-35300000"
            }
          },
          "revenue": 1723200000,
          "cost_of_revenue": 408100000,
          "gross_profit": 1315100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 61500000,
          "ebitda": -517700000,
          "interest_expense": 14800000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -517100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -517100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1100000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2905600000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6580500000,
          "short_term_debt": 16700000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1556900000,
          "long_term_debt": 2377900000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3899200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 857800000,
          "shares_outstanding": 208100000,
          "operating_cash_flow": 446800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -35300000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -72800000,
          "share_repurchases": -3400000,
          "shares_issued": 13800000,
          "net_debt_issued": -302400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 411500000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-517700000",
            "netIncome": "-517100000",
            "grossProfit": "1315100000",
            "totalRevenue": "1723200000",
            "costOfRevenue": "408100000",
            "interestExpense": "14800000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "61500000"
          },
          "balance": {
            "totalDebt": "3899200000",
            "totalAssets": "6580500000",
            "longTermDebt": "2377900000",
            "shortTermDebt": "16700000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "208100000",
            "totalCurrentAssets": "2905600000",
            "totalShareholderEquity": "857800000",
            "totalCurrentLiabilities": "1556900000",
            "cashAndShortTermInvestments": "1100000000"
          },
          "cashflow": {
            "freeCashFlow": "411500000",
            "dividendsPaid": "-72800000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "13800000",
            "repaymentOfDebt": "-302400000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "446800000",
            "repurchaseOfStock": "-3400000",
            "capitalExpenditures": "-35300000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1584600000,
          "cost_of_revenue": 378800000,
          "gross_profit": 1205800000,
          "ebit": null,
          "ebitda": 307500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 203300000,
          "net_income_to_common": 203300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1037700000,
          "total_current_assets": 2861400000,
          "total_assets": 7306200000,
          "short_term_debt": 319900000,
          "long_term_debt": 2377100000,
          "total_debt": 4107700000,
          "total_liabilities": null,
          "total_equity": 1493800000,
          "shares_outstanding": 207700000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 144300000,
          "capital_expenditure": -30900000,
          "free_cash_flow": 113400000,
          "dividends_paid": -72700000,
          "share_repurchases": -2300000,
          "shares_issued": 28100000,
          "net_debt_issued": 16100000
        },
        "complete_fields": {
          "id": 385109,
          "ticker_id": 14565,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "307500000",
              "netIncome": "203300000",
              "grossProfit": "1205800000",
              "totalRevenue": "1584600000",
              "costOfRevenue": "378800000",
              "interestExpense": "15400000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53000000"
            },
            "balance": {
              "totalDebt": "4107700000",
              "totalAssets": "7306200000",
              "longTermDebt": "2377100000",
              "shortTermDebt": "319900000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "207700000",
              "totalCurrentAssets": "2861400000",
              "totalShareholderEquity": "1493800000",
              "totalCurrentLiabilities": "1627900000",
              "cashAndShortTermInvestments": "1037700000"
            },
            "cashflow": {
              "freeCashFlow": "113400000",
              "dividendsPaid": "-72700000",
              "issuanceOfDebt": "16500000",
              "issuanceOfStock": "28100000",
              "repaymentOfDebt": "-400000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "144300000",
              "repurchaseOfStock": "-2300000",
              "capitalExpenditures": "-30900000"
            }
          },
          "revenue": 1584600000,
          "cost_of_revenue": 378800000,
          "gross_profit": 1205800000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 53000000,
          "ebitda": 307500000,
          "interest_expense": 15400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 203300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 203300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1037700000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2861400000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7306200000,
          "short_term_debt": 319900000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1627900000,
          "long_term_debt": 2377100000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4107700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1493800000,
          "shares_outstanding": 207700000,
          "operating_cash_flow": 144300000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -30900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -72700000,
          "share_repurchases": -2300000,
          "shares_issued": 28100000,
          "net_debt_issued": 16100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 113400000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "307500000",
            "netIncome": "203300000",
            "grossProfit": "1205800000",
            "totalRevenue": "1584600000",
            "costOfRevenue": "378800000",
            "interestExpense": "15400000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53000000"
          },
          "balance": {
            "totalDebt": "4107700000",
            "totalAssets": "7306200000",
            "longTermDebt": "2377100000",
            "shortTermDebt": "319900000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "207700000",
            "totalCurrentAssets": "2861400000",
            "totalShareholderEquity": "1493800000",
            "totalCurrentLiabilities": "1627900000",
            "cashAndShortTermInvestments": "1037700000"
          },
          "cashflow": {
            "freeCashFlow": "113400000",
            "dividendsPaid": "-72700000",
            "issuanceOfDebt": "16500000",
            "issuanceOfStock": "28100000",
            "repaymentOfDebt": "-400000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "144300000",
            "repurchaseOfStock": "-2300000",
            "capitalExpenditures": "-30900000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 303400000,
          "long_term_debt": null,
          "total_debt": 303400000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385110,
          "ticker_id": 14565,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "303400000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 303400000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 303400000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "303400000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:52:34.003789+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385111,
          "ticker_id": 14565,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:52:34.003789+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "veiled_value",
      "name": "Veiled Value",
      "slug": "veiled-value",
      "group": "value",
      "page_url": "/factors/veiled-value/",
      "rank_field": "-os_score"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}