{ "ticker": { "uuid": "73028865-9416-4210-9991-9e5ac92f5036", "symbol": "BLSH", "name": "Bullish", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/73028865-9416-4210-9991-9e5ac92f5036/", "api_url": "https://sharemaestro.com/factors/api/tickers/73028865-9416-4210-9991-9e5ac92f5036/" }, "latest_snapshot": { "ticker": { "uuid": "73028865-9416-4210-9991-9e5ac92f5036", "symbol": "BLSH", "name": "Bullish", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/73028865-9416-4210-9991-9e5ac92f5036/", "api_url": "https://sharemaestro.com/factors/api/tickers/73028865-9416-4210-9991-9e5ac92f5036/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "coverage": 0.818, "confidence": 0.793, "delta": 2 }, "headline_factors": { "price": 22.41, "market_cap": 3398439433.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0174, "roe": -0.3784, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.7433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.031, "shareholder_yield": -0.0174 }, "quality": { "roe": -0.3784, "roic": -0.2414, "gross_margin": 0.0002, "fcf_margin": 0.0006, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1343, "eps_growth_1y": null, "fcf_growth_1y": 0.4299 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.96, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0145, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 27.21, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0143, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 24.1, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0162, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 23.29, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0168, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 25.57, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0153, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 24.23, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0161, "roe": -0.3784, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 22.41, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0174, "roe": -0.3784, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244970328000, "cost_of_revenue": 244896244000, "gross_profit": 74084000, "ebit": -734044000, "ebitda": -725845000, "pretax_income": -786413000, "tax_provision": -944000, "net_income": -764681000, "net_income_to_common": -764681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 601463000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 127723000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 28632000, "capital_expenditure": 51789000, "free_cash_flow": 80421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 59194000, "net_debt_issued": 23934000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250263249000, "cost_of_revenue": 250257969000, "gross_profit": 5280000, "ebit": 123098000, "ebitda": 131645000, "pretax_income": 84569000, "tax_provision": 5005000, "net_income": 78527000, "net_income_to_common": 78527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31540000, "total_current_assets": 2912378000, "total_assets": 3047412000, "short_term_debt": 29246000, "long_term_debt": 503063000, "total_debt": 543065000, "total_liabilities": 646753000, "total_equity": 2389680000, "shares_outstanding": 146183739, "goodwill_and_intangibles": 114817000 }, "cash_flow": { "operating_cash_flow": -29979000, "capital_expenditure": 3711000, "free_cash_flow": -26268000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20116000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250263249000, "cost_of_revenue": 250257969000, "gross_profit": 5280000, "ebit": 123098000, "ebitda": 131645000, "pretax_income": 84569000, "tax_provision": 5005000, "net_income": 78527000, "net_income_to_common": 78527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31540000, "total_current_assets": 2912378000, "total_assets": 3047412000, "short_term_debt": 29246000, "long_term_debt": 503063000, "total_debt": 543065000, "total_liabilities": 646753000, "total_equity": 2389680000, "shares_outstanding": 146183739, "goodwill_and_intangibles": 114817000 }, "cash_flow": { "operating_cash_flow": -29979000, "capital_expenditure": 3711000, "free_cash_flow": -26268000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20116000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -590548000, "ebitda": -588321000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -590548000, "ebitda": -588321000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -590548000, "ebitda": -588321000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -590548000, "ebitda": -588321000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -590548000, "ebitda": -588321000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51812747000, "cost_of_revenue": 51794969000, "gross_profit": 17777999, "ebit": -57849000, "ebitda": -55622000, "pretax_income": -604636000, "tax_provision": 226000, "net_income": -581713000, "net_income_to_common": -581713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93055000, "total_current_assets": 3177877000, "total_assets": 3324056000, "short_term_debt": 6547000, "long_term_debt": 487735000, "total_debt": 507099000, "total_liabilities": 620849000, "total_equity": 2649329000, "shares_outstanding": 151146279, "goodwill_and_intangibles": 93217000 }, "cash_flow": { "operating_cash_flow": 77145999, "capital_expenditure": 411999, "free_cash_flow": 77557998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1349000, "net_debt_issued": -51126000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87892000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3216187000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87892000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3216187000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87892000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3216187000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87892000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 581085000, "total_liabilities": 658175000, "total_equity": 3216187000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 601463000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64401273000, "cost_of_revenue": 64486725000, "gross_profit": -85452000, "ebit": -550157000, "ebitda": -549208000, "pretax_income": -565089000, "tax_provision": -1523000, "net_income": -546597000, "net_income_to_common": -546597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 3804066000, "total_assets": 3956504000, "short_term_debt": 55840000, "long_term_debt": 510867000, "total_debt": 601463000, "total_liabilities": 658175000, "total_equity": 3227962000, "shares_outstanding": 150924000, "goodwill_and_intangibles": 94166000 }, "cash_flow": { "operating_cash_flow": 61829000, "capital_expenditure": 7779000, "free_cash_flow": 69608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2999000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }