{ "ticker": { "uuid": "73143815-2b78-451e-bd57-12a8126a96c8", "symbol": "ASTI", "name": "Ascent Solar Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/73143815-2b78-451e-bd57-12a8126a96c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73143815-2b78-451e-bd57-12a8126a96c8/" }, "ticker_metadata": { "id": 4881, "uuid": "73143815-2b78-451e-bd57-12a8126a96c8", "symbol": "ASTI", "name": "Ascent Solar Technologies, Inc. Common Stock", "asset_type": "equity", "market_cap": 48066400, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Ascent Solar Technologies, Inc. designs, manufactures, and sells copper-indium-gallium-diselenide photovoltaic products for aerospace, defense, emergency management, and consumer/OEM applications. The company is headquartered in Thornton, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73143815-2b78-451e-bd57-12a8126a96c8", "symbol": "ASTI", "name": "Ascent Solar Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/73143815-2b78-451e-bd57-12a8126a96c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73143815-2b78-451e-bd57-12a8126a96c8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.22, "quality": 0, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.45, "market_cap": 51403133.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4976, "piotroski_f_score": 4, "momentum_12_1": 1.6667, "volatility_252d": 1.8106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.258307+00:00", "batch_id": "" }, "size": { "price_close": 6.45, "market_cap": 51403133.1, "market_cap_usd": 51403133.1, "enterprise_value": 36034017.1, "shares_outstanding": 7969478, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0684, "ptbv_ratio": 3.07, "ps_ratio": 454.5209, "pcf_ratio": null, "pfcf_ratio": -6.2949, "ev_ebitda": null, "ev_ebit": -4.2998, "ev_sales": 318.6229, "ev_fcf": -4.4128, "earnings_yield": null, "fcf_yield": -0.2266, "price_to_sales": 454.5209, "price_to_book": 3.0684, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -6.6977, "operating_margin": -74.1025, "net_margin": -73.7059, "ebitda_margin": -68.3573, "fcf_margin": -72.2047, "roe": -0.4976, "roa": -0.422, "roic": -4.5433, "roc_greenblatt": null, "asset_turnover": 0.0057, "cash_conversion": 0.9796, "accruals_ratio": -0.007, "sbc_to_revenue": 8.9294, "piotroski_f_score": 4, "altman_z_score": -25.797, "earnings_stability_5y": 0.2928, "revenue_stability_5y": 0.9675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1792, "net_debt_to_ebitda": 1.9881, "debt_to_assets": 0.0356, "interest_coverage": -171.8437, "current_ratio": 6.9853, "quick_ratio": 6.7502, "net_debt": -15369116, "local_beta": 0.0036, "volatility_252d": 1.8106, "volatility_60d": 3.5269, "max_drawdown_12m": -0.5586, "risk_adjusted_momentum": 0.9205 }, "growth": { "revenue_growth_1y": -0.8112, "revenue_growth_3y_cagr": -0.6025, "revenue_growth_5y_cagr": 0.0288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.659, "revenue_growth": -0.8112, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4931, "price_return_3m": 0.1316, "price_return_6m": 2.342, "price_return_9m": 2.5246, "price_return_12m": 2.9815, "price_return_12m_ex1m": 1.6667, "momentum_6m": 2.342, "momentum_12m": 2.9815, "momentum_12_1": 1.6667, "distance_from_52w_high": -0.1319, "distance_from_52w_low": 3.5105, "relative_strength": 2.8235 }, "raw_ttm": { "revenue_ttm": 113093, "gross_profit_ttm": -757462, "ebit_ttm": -8380473, "ebitda_ttm": -7730728, "net_income_ttm": -8335621, "eps_diluted_ttm": -1.0459, "operating_cash_flow_ttm": -8197871, "capital_expenditure_ttm": 32020, "fcf_ttm": -8165851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48768, "cash_and_equivalents": 16072394, "total_current_assets": 16780472, "total_current_liabilities": 2402268, "net_ppe": null, "total_assets": 19754766, "total_debt": 703278, "total_equity": 16752555, "net_working_capital": -990912, "book_value_per_share": 2.1021, "retained_earnings": -501618627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16743766, "tangible_book_per_share": 2.101 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 3 }, "composites": { "value_composite": 78, "quality_composite": 100, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0, "os_score": 0.21, "value_percentile": 0.22, "quality_percentile": 0, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 298, "ticker_id": 4881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.258307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.45, "market_cap": 51403133.1, "market_cap_usd": 51403133.1, "enterprise_value": 36034017.1, "shares_outstanding": 7969478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.06837573, "ptbv_ratio": 3.06998635, "ps_ratio": 454.52090846, "pcf_ratio": null, "pfcf_ratio": -6.29488991, "ev_ebitda": null, "ev_ebit": -4.29975935, "ev_sales": 318.62287763, "ev_fcf": -4.41276936, "earnings_yield": null, "fcf_yield": -0.22661506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.69769128, "operating_margin": -74.10249087, "net_margin": -73.70589692, "ebitda_margin": -68.35726349, "fcf_margin": -72.204743, "roe": -0.49757312, "roa": -0.42195493, "roic": -4.5432829, "roc_greenblatt": null, "asset_turnover": 0.00572485, "cash_conversion": 0.97963319, "accruals_ratio": -0.006973, "sbc_to_revenue": 8.92936787, "debt_to_equity": 0.17920908, "net_debt_to_ebitda": 1.98805546, "debt_to_assets": 0.03560042, "interest_coverage": -171.84368848, "current_ratio": 6.98526226, "quick_ratio": 6.75018857, "net_debt": -15369116, "revenue_growth_1y": -0.8112074, "revenue_growth_3y_cagr": -0.60254678, "revenue_growth_5y_cagr": 0.02879751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65898626, "piotroski_f_score": 4, "altman_z_score": -25.79695594, "earnings_stability_5y": 0.292764, "revenue_stability_5y": 0.967457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.49305556, "price_return_3m": 0.13157895, "price_return_6m": 2.34196891, "price_return_9m": 2.52459016, "price_return_12m": 2.98148148, "price_return_12m_ex1m": 1.66666667, "distance_from_52w_high": -0.13189771, "distance_from_52w_low": 3.51048951, "relative_strength": 2.82354043, "local_beta": 0.0036, "volatility_252d": 1.810614, "volatility_60d": 3.526869, "max_drawdown_12m": -0.55864198, "revenue_ttm": 113093, "gross_profit_ttm": -757462, "ebit_ttm": -8380473, "ebitda_ttm": -7730728, "net_income_ttm": -8335621, "eps_diluted_ttm": -1.04594316, "operating_cash_flow_ttm": -8197871, "capital_expenditure_ttm": 32020, "fcf_ttm": -8165851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48768, "cash_and_equivalents": 16072394, "total_current_assets": 16780472, "total_current_liabilities": 2402268, "net_ppe": null, "total_assets": 19754766, "total_debt": 703278, "total_equity": 16752555, "net_working_capital": -990912, "book_value_per_share": 2.10208937, "retained_earnings": -501618627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16743766, "tangible_book_per_share": 2.10098654, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 3, "value_composite": 78, "quality_composite": 100, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.45, "os": 0.21, "value": 0.22, "quality": 0, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4976, "momentum_12_1": 1.6667, "complete_fields": { "id": 298, "ticker_id": 4881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.258307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.45, "market_cap": 51403133.1, "market_cap_usd": 51403133.1, "enterprise_value": 36034017.1, "shares_outstanding": 7969478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.06837573, "ptbv_ratio": 3.06998635, "ps_ratio": 454.52090846, "pcf_ratio": null, "pfcf_ratio": -6.29488991, "ev_ebitda": null, "ev_ebit": -4.29975935, "ev_sales": 318.62287763, "ev_fcf": -4.41276936, "earnings_yield": null, "fcf_yield": -0.22661506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -6.69769128, "operating_margin": -74.10249087, "net_margin": -73.70589692, "ebitda_margin": -68.35726349, "fcf_margin": -72.204743, "roe": -0.49757312, "roa": -0.42195493, "roic": -4.5432829, "roc_greenblatt": null, "asset_turnover": 0.00572485, "cash_conversion": 0.97963319, "accruals_ratio": -0.006973, "sbc_to_revenue": 8.92936787, "debt_to_equity": 0.17920908, "net_debt_to_ebitda": 1.98805546, "debt_to_assets": 0.03560042, "interest_coverage": -171.84368848, "current_ratio": 6.98526226, "quick_ratio": 6.75018857, "net_debt": -15369116, "revenue_growth_1y": -0.8112074, "revenue_growth_3y_cagr": -0.60254678, "revenue_growth_5y_cagr": 0.02879751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65898626, "piotroski_f_score": 4, "altman_z_score": -25.79695594, "earnings_stability_5y": 0.292764, "revenue_stability_5y": 0.967457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.49305556, "price_return_3m": 0.13157895, "price_return_6m": 2.34196891, "price_return_9m": 2.52459016, "price_return_12m": 2.98148148, "price_return_12m_ex1m": 1.66666667, "distance_from_52w_high": -0.13189771, "distance_from_52w_low": 3.51048951, "relative_strength": 2.82354043, "local_beta": 0.0036, "volatility_252d": 1.810614, "volatility_60d": 3.526869, "max_drawdown_12m": -0.55864198, "revenue_ttm": 113093, "gross_profit_ttm": -757462, "ebit_ttm": -8380473, "ebitda_ttm": -7730728, "net_income_ttm": -8335621, "eps_diluted_ttm": -1.04594316, "operating_cash_flow_ttm": -8197871, "capital_expenditure_ttm": 32020, "fcf_ttm": -8165851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48768, "cash_and_equivalents": 16072394, "total_current_assets": 16780472, "total_current_liabilities": 2402268, "net_ppe": null, "total_assets": 19754766, "total_debt": 703278, "total_equity": 16752555, "net_working_capital": -990912, "book_value_per_share": 2.10208937, "retained_earnings": -501618627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16743766, "tangible_book_per_share": 2.10098654, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 3, "value_composite": 78, "quality_composite": 100, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 76773, "cost_of_revenue": 196332, "gross_profit": -119559, "ebit": -7780761, "ebitda": -7153160, "pretax_income": -7832755, "tax_provision": null, "net_income": -7832755, "net_income_to_common": -7832755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2786493, "total_current_assets": 3384679, "total_assets": 6331903, "short_term_debt": 676595, "long_term_debt": null, "total_debt": 676595, "total_liabilities": 2994054, "total_equity": 3337849, "shares_outstanding": 2555794, "goodwill_and_intangibles": 9131 }, "cash_flow": { "operating_cash_flow": -6903966, "capital_expenditure": 32015, "free_cash_flow": -6871951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21252, "ticker_id": 4881, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7780761", "ebitda": "-7153160", "netIncome": "-7832755", "grossProfit": "-119559", "depreciation": "None", "totalRevenue": "76773", "costOfRevenue": "196332", "interestIncome": "60584", "incomeBeforeTax": "-7832755", "interestExpense": "51994", "operatingIncome": "-7874381", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8590", "nonInterestIncome": "None", "operatingExpenses": "7754822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2443194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627601", "sellingGeneralAndAdministrative": "5231967", "netIncomeFromContinuingOperations": "-7832755" }, "balance": { "goodwill": "None", "inventory": "543617", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "6331903", "longTermDebt": "None", "shortTermDebt": "676595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9131", "reportedCurrency": "USD", "retainedEarnings": "-499441465", "totalLiabilities": "2994054", "otherCurrentAssets": "54569", "totalCurrentAssets": "3384679", "currentLongTermDebt": "None", "longTermInvestments": "144221", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947224", "currentAccountsPayable": "394701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464872", "totalShareholderEquity": "3337849", "capitalLeaseObligations": "1464872", "otherCurrentLiabilities": "1134481", "totalCurrentLiabilities": "2205777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788277", "cashAndShortTermInvestments": "2786493", "commonStockSharesOutstanding": "2555794", "intangibleAssetsExcludingGoodwill": "9131", "cashAndCashEquivalentsAtCarryingValue": "2786493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7832755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-86329", "operatingCashflow": "-6903966", "capitalExpenditures": "32015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6626731", "cashflowFromInvestment": "-107015", "stockBasedCompensation": "1133723", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76773, "cost_of_revenue": 196332, "gross_profit": -119559, "research_and_development": 2443194, "selling_general_admin": 5231967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7780761, "depreciation_amortisation": 627601, "ebitda": -7153160, "interest_expense": 51994, "interest_income": null, "other_non_operating": null, "pretax_income": -7832755, "tax_provision": null, "effective_tax_rate": null, "net_income": -7832755, "net_income_continuing_ops": -7832755, "net_income_to_common": -7832755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2786493, "short_term_investments": null, "net_receivables": 0, "inventory": 543617, "other_current_assets": null, "total_current_assets": 3384679, "net_ppe": null, "goodwill": null, "intangible_assets": 9131, "goodwill_and_intangibles": 9131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2947224, "total_assets": 6331903, "short_term_debt": 676595, "accounts_payable": 394701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788277, "total_liabilities": 2994054, "total_debt": 676595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499441465, "total_equity": 3337849, "shares_outstanding": 2555794, "operating_cash_flow": -6903966, "stock_based_compensation": 1133723, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6626731, "free_cash_flow": -6871951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7780761", "ebitda": "-7153160", "netIncome": "-7832755", "grossProfit": "-119559", "depreciation": "None", "totalRevenue": "76773", "costOfRevenue": "196332", "interestIncome": "60584", "incomeBeforeTax": "-7832755", "interestExpense": "51994", "operatingIncome": "-7874381", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8590", "nonInterestIncome": "None", "operatingExpenses": "7754822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2443194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627601", "sellingGeneralAndAdministrative": "5231967", "netIncomeFromContinuingOperations": "-7832755" }, "balance": { "goodwill": "None", "inventory": "543617", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "6331903", "longTermDebt": "None", "shortTermDebt": "676595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9131", "reportedCurrency": "USD", "retainedEarnings": "-499441465", "totalLiabilities": "2994054", "otherCurrentAssets": "54569", "totalCurrentAssets": "3384679", "currentLongTermDebt": "None", "longTermInvestments": "144221", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947224", "currentAccountsPayable": "394701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464872", "totalShareholderEquity": "3337849", "capitalLeaseObligations": "1464872", "otherCurrentLiabilities": "1134481", "totalCurrentLiabilities": "2205777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788277", "cashAndShortTermInvestments": "2786493", "commonStockSharesOutstanding": "2555794", "intangibleAssetsExcludingGoodwill": "9131", "cashAndCashEquivalentsAtCarryingValue": "2786493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7832755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-86329", "operatingCashflow": "-6903966", "capitalExpenditures": "32015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6626731", "cashflowFromInvestment": "-107015", "stockBasedCompensation": "1133723", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 41893, "cost_of_revenue": 148376, "gross_profit": -106483, "ebit": -8464556, "ebitda": -7906114, "pretax_income": -9130274, "tax_provision": -9130274, "net_income": -9130274, "net_income_to_common": -9130274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3170743, "total_current_assets": 3713318, "total_assets": 7146426, "short_term_debt": 597708, "long_term_debt": null, "total_debt": 597708, "total_liabilities": 3766503, "total_equity": 3379923, "shares_outstanding": 882547, "goodwill_and_intangibles": 28494 }, "cash_flow": { "operating_cash_flow": -8423569, "capital_expenditure": 421, "free_cash_flow": -8423148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21257, "ticker_id": 4881, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8464556", "ebitda": "-7906114", "netIncome": "-9130274", "grossProfit": "-106483", "depreciation": "None", "totalRevenue": "41893", "costOfRevenue": "148376", "interestIncome": "88387", "incomeBeforeTax": "-9130274", "interestExpense": "665718", "operatingIncome": "-8537149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9130274", "reportedCurrency": "USD", "netInterestIncome": "-665718", "nonInterestIncome": "None", "operatingExpenses": "8430666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558442", "sellingGeneralAndAdministrative": "5531095", "netIncomeFromContinuingOperations": "-9130274" }, "balance": { "goodwill": "None", "inventory": "453103", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "7146426", "longTermDebt": "None", "shortTermDebt": "597708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28494", "reportedCurrency": "USD", "retainedEarnings": "-491608710", "totalLiabilities": "3766503", "otherCurrentAssets": "89472", "totalCurrentAssets": "3713318", "currentLongTermDebt": "19555", "longTermInvestments": "62187", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433108", "currentAccountsPayable": "449437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062580", "totalShareholderEquity": "3379923", "capitalLeaseObligations": "2043025", "otherCurrentLiabilities": "1233261", "totalCurrentLiabilities": "2280406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486097", "cashAndShortTermInvestments": "3170743", "commonStockSharesOutstanding": "882547", "intangibleAssetsExcludingGoodwill": "28494", "cashAndCashEquivalentsAtCarryingValue": "3170743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29051", "operatingCashflow": "-8423569", "capitalExpenditures": "421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10546000", "cashflowFromInvestment": "-421", "stockBasedCompensation": "1009792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41893, "cost_of_revenue": 148376, "gross_profit": -106483, "research_and_development": 2300948, "selling_general_admin": 5531095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8464556, "depreciation_amortisation": 558442, "ebitda": -7906114, "interest_expense": 665718, "interest_income": null, "other_non_operating": null, "pretax_income": -9130274, "tax_provision": -9130274, "effective_tax_rate": null, "net_income": -9130274, "net_income_continuing_ops": -9130274, "net_income_to_common": -9130274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3170743, "short_term_investments": null, "net_receivables": 0, "inventory": 453103, "other_current_assets": null, "total_current_assets": 3713318, "net_ppe": null, "goodwill": null, "intangible_assets": 28494, "goodwill_and_intangibles": 28494, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3433108, "total_assets": 7146426, "short_term_debt": 597708, "accounts_payable": 449437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2280406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486097, "total_liabilities": 3766503, "total_debt": 597708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491608710, "total_equity": 3379923, "shares_outstanding": 882547, "operating_cash_flow": -8423569, "stock_based_compensation": 1009792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10546000, "free_cash_flow": -8423148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8464556", "ebitda": "-7906114", "netIncome": "-9130274", "grossProfit": "-106483", "depreciation": "None", "totalRevenue": "41893", "costOfRevenue": "148376", "interestIncome": "88387", "incomeBeforeTax": "-9130274", "interestExpense": "665718", "operatingIncome": "-8537149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9130274", "reportedCurrency": "USD", "netInterestIncome": "-665718", "nonInterestIncome": "None", "operatingExpenses": "8430666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2300948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558442", "sellingGeneralAndAdministrative": "5531095", "netIncomeFromContinuingOperations": "-9130274" }, "balance": { "goodwill": "None", "inventory": "453103", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "7146426", "longTermDebt": "None", "shortTermDebt": "597708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28494", "reportedCurrency": "USD", "retainedEarnings": "-491608710", "totalLiabilities": "3766503", "otherCurrentAssets": "89472", "totalCurrentAssets": "3713318", "currentLongTermDebt": "19555", "longTermInvestments": "62187", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433108", "currentAccountsPayable": "449437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062580", "totalShareholderEquity": "3379923", "capitalLeaseObligations": "2043025", "otherCurrentLiabilities": "1233261", "totalCurrentLiabilities": "2280406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486097", "cashAndShortTermInvestments": "3170743", "commonStockSharesOutstanding": "882547", "intangibleAssetsExcludingGoodwill": "28494", "cashAndCashEquivalentsAtCarryingValue": "3170743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29051", "operatingCashflow": "-8423569", "capitalExpenditures": "421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10546000", "cashflowFromInvestment": "-421", "stockBasedCompensation": "1009792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 458260, "cost_of_revenue": 1892341, "gross_profit": -1434081, "ebit": -14895778, "ebitda": -14133014, "pretax_income": -17069896, "tax_provision": -4, "net_income": -17069896, "net_income_to_common": -17069896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048733, "total_current_assets": 1535508, "total_assets": 6911706, "short_term_debt": 2185536, "long_term_debt": null, "total_debt": 2185536, "total_liabilities": 8438317, "total_equity": -1526611, "shares_outstanding": 10250, "goodwill_and_intangibles": 53978 }, "cash_flow": { "operating_cash_flow": -9536879, "capital_expenditure": 3877366, "free_cash_flow": -5659513, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21262, "ticker_id": 4881, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14895778", "ebitda": "-14133014", "netIncome": "-17069896", "grossProfit": "-1434081", "depreciation": "None", "totalRevenue": "458260", "costOfRevenue": "1892341", "interestIncome": "0", "incomeBeforeTax": "-17069896", "interestExpense": "2174118", "operatingIncome": "-15643285", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-2451676", "nonInterestIncome": "None", "operatingExpenses": "14209204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3222283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762764", "sellingGeneralAndAdministrative": "7607968", "netIncomeFromContinuingOperations": "-17140202" }, "balance": { "goodwill": "None", "inventory": "447496", "commonStock": "358", "currentDebt": "None", "investments": "None", "totalAssets": "6911706", "longTermDebt": "None", "shortTermDebt": "2185536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53978", "reportedCurrency": "USD", "retainedEarnings": "-482478436", "totalLiabilities": "8438317", "otherCurrentAssets": "39279", "totalCurrentAssets": "1535508", "currentLongTermDebt": "1444096", "longTermInvestments": "68867", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5376198", "currentAccountsPayable": "579237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228561", "totalShareholderEquity": "-1526611", "capitalLeaseObligations": "2534465", "otherCurrentLiabilities": "2996294", "totalCurrentLiabilities": "5761067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2677250", "cashAndShortTermInvestments": "1048733", "commonStockSharesOutstanding": "10250", "intangibleAssetsExcludingGoodwill": "53978", "cashAndCashEquivalentsAtCarryingValue": "1048733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17069896", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-124760", "operatingCashflow": "-9536879", "capitalExpenditures": "3877366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2962720", "cashflowFromInvestment": "-3877366", "stockBasedCompensation": "2243445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458260, "cost_of_revenue": 1892341, "gross_profit": -1434081, "research_and_development": 3222283, "selling_general_admin": 7607968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14895778, "depreciation_amortisation": 762764, "ebitda": -14133014, "interest_expense": 2174118, "interest_income": null, "other_non_operating": null, "pretax_income": -17069896, "tax_provision": -4, "effective_tax_rate": null, "net_income": -17069896, "net_income_continuing_ops": -17140202, "net_income_to_common": -17069896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048733, "short_term_investments": null, "net_receivables": 0, "inventory": 447496, "other_current_assets": null, "total_current_assets": 1535508, "net_ppe": null, "goodwill": null, "intangible_assets": 53978, "goodwill_and_intangibles": 53978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5376198, "total_assets": 6911706, "short_term_debt": 2185536, "accounts_payable": 579237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5761067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2677250, "total_liabilities": 8438317, "total_debt": 2185536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482478436, "total_equity": -1526611, "shares_outstanding": 10250, "operating_cash_flow": -9536879, "stock_based_compensation": 2243445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3877366, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2962720, "free_cash_flow": -5659513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14895778", "ebitda": "-14133014", "netIncome": "-17069896", "grossProfit": "-1434081", "depreciation": "None", "totalRevenue": "458260", "costOfRevenue": "1892341", "interestIncome": "0", "incomeBeforeTax": "-17069896", "interestExpense": "2174118", "operatingIncome": "-15643285", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-2451676", "nonInterestIncome": "None", "operatingExpenses": "14209204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3222283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762764", "sellingGeneralAndAdministrative": "7607968", "netIncomeFromContinuingOperations": "-17140202" }, "balance": { "goodwill": "None", "inventory": "447496", "commonStock": "358", "currentDebt": "None", "investments": "None", "totalAssets": "6911706", "longTermDebt": "None", "shortTermDebt": "2185536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53978", "reportedCurrency": "USD", "retainedEarnings": "-482478436", "totalLiabilities": "8438317", "otherCurrentAssets": "39279", "totalCurrentAssets": "1535508", "currentLongTermDebt": "1444096", "longTermInvestments": "68867", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5376198", "currentAccountsPayable": "579237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228561", "totalShareholderEquity": "-1526611", "capitalLeaseObligations": "2534465", "otherCurrentLiabilities": "2996294", "totalCurrentLiabilities": "5761067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2677250", "cashAndShortTermInvestments": "1048733", "commonStockSharesOutstanding": "10250", "intangibleAssetsExcludingGoodwill": "53978", "cashAndCashEquivalentsAtCarryingValue": "1048733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17069896", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-124760", "operatingCashflow": "-9536879", "capitalExpenditures": "3877366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2962720", "cashflowFromInvestment": "-3877366", "stockBasedCompensation": "2243445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 1222786, "cost_of_revenue": 2011459, "gross_profit": -788673, "ebit": -17049796, "ebitda": -16279922, "pretax_income": -19782066, "tax_provision": -27361, "net_income": -19754705, "net_income_to_common": -19754705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11483018, "total_current_assets": 12444180, "total_assets": 18676702, "short_term_debt": 983572, "long_term_debt": 5268399, "total_debt": 6251971, "total_liabilities": 14091161, "total_equity": 4585541, "shares_outstanding": 1490, "goodwill_and_intangibles": 79983 }, "cash_flow": { "operating_cash_flow": -10506575, "capital_expenditure": 181913, "free_cash_flow": -10324662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21267, "ticker_id": 4881, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17049796", "ebitda": "-16279922", "netIncome": "-19754705", "grossProfit": "-788673", "depreciation": "None", "totalRevenue": "1222786", "costOfRevenue": "2011459", "interestIncome": "None", "incomeBeforeTax": "-19782066", "interestExpense": "2704909", "operatingIncome": "-17055535", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-27361", "reportedCurrency": "USD", "netInterestIncome": "-2704909", "nonInterestIncome": "None", "operatingExpenses": "16266862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5975921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769874", "sellingGeneralAndAdministrative": "10215296", "netIncomeFromContinuingOperations": "-19754705" }, "balance": { "goodwill": "None", "inventory": "615283", "commonStock": "3400", "currentDebt": "None", "investments": "None", "totalAssets": "18676702", "longTermDebt": "5268399", "shortTermDebt": "983572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79983", "reportedCurrency": "USD", "retainedEarnings": "-447537493", "totalLiabilities": "14091161", "otherCurrentAssets": "344110", "totalCurrentAssets": "12444180", "currentLongTermDebt": "250000", "longTermInvestments": "61379", "shortTermInvestments": "None", "currentNetReceivables": "1769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6232522", "currentAccountsPayable": "595157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4876175", "shortLongTermDebtTotal": "10079849", "totalShareholderEquity": "4585541", "capitalLeaseObligations": "4561450", "otherCurrentLiabilities": "3394930", "totalCurrentLiabilities": "4973659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9117502", "cashAndShortTermInvestments": "11483018", "commonStockSharesOutstanding": "1490", "intangibleAssetsExcludingGoodwill": "79983", "cashAndCashEquivalentsAtCarryingValue": "11483018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19754705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23111", "operatingCashflow": "-10506575", "capitalExpenditures": "181913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16293305", "cashflowFromInvestment": "-265472", "stockBasedCompensation": "5478734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222786, "cost_of_revenue": 2011459, "gross_profit": -788673, "research_and_development": 5975921, "selling_general_admin": 10215296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17049796, "depreciation_amortisation": 769874, "ebitda": -16279922, "interest_expense": 2704909, "interest_income": null, "other_non_operating": null, "pretax_income": -19782066, "tax_provision": -27361, "effective_tax_rate": null, "net_income": -19754705, "net_income_continuing_ops": -19754705, "net_income_to_common": -19754705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11483018, "short_term_investments": null, "net_receivables": 1769, "inventory": 615283, "other_current_assets": null, "total_current_assets": 12444180, "net_ppe": null, "goodwill": null, "intangible_assets": 79983, "goodwill_and_intangibles": 79983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6232522, "total_assets": 18676702, "short_term_debt": 983572, "accounts_payable": 595157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4973659, "long_term_debt": 5268399, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9117502, "total_liabilities": 14091161, "total_debt": 6251971, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447537493, "total_equity": 4585541, "shares_outstanding": 1490, "operating_cash_flow": -10506575, "stock_based_compensation": 5478734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16293305, "free_cash_flow": -10324662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17049796", "ebitda": "-16279922", "netIncome": "-19754705", "grossProfit": "-788673", "depreciation": "None", "totalRevenue": "1222786", "costOfRevenue": "2011459", "interestIncome": "None", "incomeBeforeTax": "-19782066", "interestExpense": "2704909", "operatingIncome": "-17055535", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-27361", "reportedCurrency": "USD", "netInterestIncome": "-2704909", "nonInterestIncome": "None", "operatingExpenses": "16266862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5975921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769874", "sellingGeneralAndAdministrative": "10215296", "netIncomeFromContinuingOperations": "-19754705" }, "balance": { "goodwill": "None", "inventory": "615283", "commonStock": "3400", "currentDebt": "None", "investments": "None", "totalAssets": "18676702", "longTermDebt": "5268399", "shortTermDebt": "983572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79983", "reportedCurrency": "USD", "retainedEarnings": "-447537493", "totalLiabilities": "14091161", "otherCurrentAssets": "344110", "totalCurrentAssets": "12444180", "currentLongTermDebt": "250000", "longTermInvestments": "61379", "shortTermInvestments": "None", "currentNetReceivables": "1769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6232522", "currentAccountsPayable": "595157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4876175", "shortLongTermDebtTotal": "10079849", "totalShareholderEquity": "4585541", "capitalLeaseObligations": "4561450", "otherCurrentLiabilities": "3394930", "totalCurrentLiabilities": "4973659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9117502", "cashAndShortTermInvestments": "11483018", "commonStockSharesOutstanding": "1490", "intangibleAssetsExcludingGoodwill": "79983", "cashAndCashEquivalentsAtCarryingValue": "11483018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19754705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23111", "operatingCashflow": "-10506575", "capitalExpenditures": "181913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16293305", "cashflowFromInvestment": "-265472", "stockBasedCompensation": "5478734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 607783, "cost_of_revenue": 1902414, "gross_profit": -1294631, "ebit": -4911676, "ebitda": -4205387, "pretax_income": -6000003, "tax_provision": 918904, "net_income": -6000003, "net_income_to_common": -6000003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5961760, "total_current_assets": 6850918, "total_assets": 12848068, "short_term_debt": 1543484, "long_term_debt": 8076847, "total_debt": 9620331, "total_liabilities": 15681674, "total_equity": -2833606, "shares_outstanding": 239, "goodwill_and_intangibles": 86595 }, "cash_flow": { "operating_cash_flow": -9404443, "capital_expenditure": 280317, "free_cash_flow": -9124126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21272, "ticker_id": 4881, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4911676", "ebitda": "-4205387", "netIncome": "-6000003", "grossProfit": "-1294631", "depreciation": "None", "totalRevenue": "607783", "costOfRevenue": "1902414", "interestIncome": "None", "incomeBeforeTax": "-6000003", "interestExpense": "1088327", "operatingIncome": "-8790246", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "918904", "reportedCurrency": "USD", "netInterestIncome": "-1088327", "nonInterestIncome": "None", "operatingExpenses": "7495615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4140319", "otherNonOperatingIncome": "3878570", "costofGoodsAndServicesSold": "1902414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706289", "sellingGeneralAndAdministrative": "3297982", "netIncomeFromContinuingOperations": "-6000003" }, "balance": { "goodwill": "None", "inventory": "592172", "commonStock": "479", "currentDebt": "None", "investments": "None", "totalAssets": "12848068", "longTermDebt": "8076847", "shortTermDebt": "1543484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "86595", "reportedCurrency": "USD", "retainedEarnings": "-427782788", "totalLiabilities": "15681674", "otherCurrentAssets": "247736", "totalCurrentAssets": "6850918", "currentLongTermDebt": "250000", "longTermInvestments": "21205", "shortTermInvestments": "None", "currentNetReceivables": "49250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997150", "currentAccountsPayable": "642165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279662", "shortLongTermDebtTotal": "14152821", "totalShareholderEquity": "-2833606", "capitalLeaseObligations": "5179232", "otherCurrentLiabilities": "865463", "totalCurrentLiabilities": "3051112", "otherNonCurrentLiabilities": "4553715", "totalNonCurrentLiabilities": "12630562", "cashAndShortTermInvestments": "5961760", "commonStockSharesOutstanding": "239", "intangibleAssetsExcludingGoodwill": "86595", "cashAndCashEquivalentsAtCarryingValue": "5961760", "accumulatedDepreciationAmortizationPPE": "-22146273" }, "cashflow": { "netIncome": "-6000003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-57741", "operatingCashflow": "-9404443", "capitalExpenditures": "280317", "changeInReceivables": "-43711", "changeInExchangeRate": "None", "cashflowFromFinancing": "15500000", "cashflowFromInvestment": "-301522", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5794035", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607783, "cost_of_revenue": 1902414, "gross_profit": -1294631, "research_and_development": 4140319, "selling_general_admin": 3297982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4911676, "depreciation_amortisation": 706289, "ebitda": -4205387, "interest_expense": 1088327, "interest_income": null, "other_non_operating": null, "pretax_income": -6000003, "tax_provision": 918904, "effective_tax_rate": null, "net_income": -6000003, "net_income_continuing_ops": -6000003, "net_income_to_common": -6000003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5961760, "short_term_investments": null, "net_receivables": 49250, "inventory": 592172, "other_current_assets": null, "total_current_assets": 6850918, "net_ppe": null, "goodwill": null, "intangible_assets": 86595, "goodwill_and_intangibles": 86595, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997150, "total_assets": 12848068, "short_term_debt": 1543484, "accounts_payable": 642165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051112, "long_term_debt": 8076847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12630562, "total_liabilities": 15681674, "total_debt": 9620331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427782788, "total_equity": -2833606, "shares_outstanding": 239, "operating_cash_flow": -9404443, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15500000, "free_cash_flow": -9124126, "net_change_in_cash": 5794035 }, "raw_data": { "income": { "ebit": "-4911676", "ebitda": "-4205387", "netIncome": "-6000003", "grossProfit": "-1294631", "depreciation": "None", "totalRevenue": "607783", "costOfRevenue": "1902414", "interestIncome": "None", "incomeBeforeTax": "-6000003", "interestExpense": "1088327", "operatingIncome": "-8790246", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "918904", "reportedCurrency": "USD", "netInterestIncome": "-1088327", "nonInterestIncome": "None", "operatingExpenses": "7495615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4140319", "otherNonOperatingIncome": "3878570", "costofGoodsAndServicesSold": "1902414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706289", "sellingGeneralAndAdministrative": "3297982", "netIncomeFromContinuingOperations": "-6000003" }, "balance": { "goodwill": "None", "inventory": "592172", "commonStock": "479", "currentDebt": "None", "investments": "None", "totalAssets": "12848068", "longTermDebt": "8076847", "shortTermDebt": "1543484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "86595", "reportedCurrency": "USD", "retainedEarnings": "-427782788", "totalLiabilities": "15681674", "otherCurrentAssets": "247736", "totalCurrentAssets": "6850918", "currentLongTermDebt": "250000", "longTermInvestments": "21205", "shortTermInvestments": "None", "currentNetReceivables": "49250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997150", "currentAccountsPayable": "642165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279662", "shortLongTermDebtTotal": "14152821", "totalShareholderEquity": "-2833606", "capitalLeaseObligations": "5179232", "otherCurrentLiabilities": "865463", "totalCurrentLiabilities": "3051112", "otherNonCurrentLiabilities": "4553715", "totalNonCurrentLiabilities": "12630562", "cashAndShortTermInvestments": "5961760", "commonStockSharesOutstanding": "239", "intangibleAssetsExcludingGoodwill": "86595", "cashAndCashEquivalentsAtCarryingValue": "5961760", "accumulatedDepreciationAmortizationPPE": "-22146273" }, "cashflow": { "netIncome": "-6000003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-57741", "operatingCashflow": "-9404443", "capitalExpenditures": "280317", "changeInReceivables": "-43711", "changeInExchangeRate": "None", "cashflowFromFinancing": "15500000", "cashflowFromInvestment": "-301522", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5794035", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 66613, "cost_of_revenue": 174588, "gross_profit": -107975, "ebit": 5124977, "ebitda": 5462462, "pretax_income": 1617444, "tax_provision": 6509703, "net_income": 1617444, "net_income_to_common": 1617444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167725, "total_current_assets": 779270, "total_assets": 7371537, "short_term_debt": 1018604, "long_term_debt": 7813048, "total_debt": 8831652, "total_liabilities": 27563740, "total_equity": -20192203, "shares_outstanding": 181, "goodwill_and_intangibles": 439836 }, "cash_flow": { "operating_cash_flow": -2881138, "capital_expenditure": 152, "free_cash_flow": -2880986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21277, "ticker_id": 4881, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5124977", "ebitda": "5462462", "netIncome": "1617444", "grossProfit": "-107975", "depreciation": "None", "totalRevenue": "66613", "costOfRevenue": "174588", "interestIncome": "None", "incomeBeforeTax": "1617444", "interestExpense": "3507533", "operatingIncome": "-2454546", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6509703", "reportedCurrency": "USD", "netInterestIncome": "-3507533", "nonInterestIncome": "None", "operatingExpenses": "2346571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165193", "otherNonOperatingIncome": "7579523", "costofGoodsAndServicesSold": "174588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337485", "sellingGeneralAndAdministrative": "1029720", "netIncomeFromContinuingOperations": "1617444" }, "balance": { "goodwill": "None", "inventory": "534431", "commonStock": "368", "currentDebt": "None", "investments": "None", "totalAssets": "7371537", "longTermDebt": "7813048", "shortTermDebt": "1018604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "439836", "reportedCurrency": "USD", "retainedEarnings": "-421782785", "totalLiabilities": "27563740", "otherCurrentAssets": "71575", "totalCurrentAssets": "779270", "currentLongTermDebt": "443200", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6592267", "currentAccountsPayable": "736986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18768", "shortLongTermDebtTotal": "19416518", "totalShareholderEquity": "-20192203", "capitalLeaseObligations": "5754633", "otherCurrentLiabilities": "7396093", "totalCurrentLiabilities": "9151683", "otherNonCurrentLiabilities": "10599009", "totalNonCurrentLiabilities": "18412057", "cashAndShortTermInvestments": "167725", "commonStockSharesOutstanding": "181", "intangibleAssetsExcludingGoodwill": "439836", "cashAndCashEquivalentsAtCarryingValue": "167725", "accumulatedDepreciationAmortizationPPE": "-24848408" }, "cashflow": { "netIncome": "1617444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-539", "operatingCashflow": "-2881138", "capitalExpenditures": "152", "changeInReceivables": "-5398", "changeInExchangeRate": "None", "cashflowFromFinancing": "2798200", "cashflowFromInvestment": "254444", "stockBasedCompensation": "20750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171506", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66613, "cost_of_revenue": 174588, "gross_profit": -107975, "research_and_development": 1165193, "selling_general_admin": 1029720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5124977, "depreciation_amortisation": 337485, "ebitda": 5462462, "interest_expense": 3507533, "interest_income": null, "other_non_operating": null, "pretax_income": 1617444, "tax_provision": 6509703, "effective_tax_rate": null, "net_income": 1617444, "net_income_continuing_ops": 1617444, "net_income_to_common": 1617444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167725, "short_term_investments": null, "net_receivables": 5539, "inventory": 534431, "other_current_assets": null, "total_current_assets": 779270, "net_ppe": null, "goodwill": null, "intangible_assets": 439836, "goodwill_and_intangibles": 439836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6592267, "total_assets": 7371537, "short_term_debt": 1018604, "accounts_payable": 736986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9151683, "long_term_debt": 7813048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18412057, "total_liabilities": 27563740, "total_debt": 8831652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421782785, "total_equity": -20192203, "shares_outstanding": 181, "operating_cash_flow": -2881138, "stock_based_compensation": 20750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2798200, "free_cash_flow": -2880986, "net_change_in_cash": 171506 }, "raw_data": { "income": { "ebit": "5124977", "ebitda": "5462462", "netIncome": "1617444", "grossProfit": "-107975", "depreciation": "None", "totalRevenue": "66613", "costOfRevenue": "174588", "interestIncome": "None", "incomeBeforeTax": "1617444", "interestExpense": "3507533", "operatingIncome": "-2454546", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6509703", "reportedCurrency": "USD", "netInterestIncome": "-3507533", "nonInterestIncome": "None", "operatingExpenses": "2346571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165193", "otherNonOperatingIncome": "7579523", "costofGoodsAndServicesSold": "174588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337485", "sellingGeneralAndAdministrative": "1029720", "netIncomeFromContinuingOperations": "1617444" }, "balance": { "goodwill": "None", "inventory": "534431", "commonStock": "368", "currentDebt": "None", "investments": "None", "totalAssets": "7371537", "longTermDebt": "7813048", "shortTermDebt": "1018604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "439836", "reportedCurrency": "USD", "retainedEarnings": "-421782785", "totalLiabilities": "27563740", "otherCurrentAssets": "71575", "totalCurrentAssets": "779270", "currentLongTermDebt": "443200", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6592267", "currentAccountsPayable": "736986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18768", "shortLongTermDebtTotal": "19416518", "totalShareholderEquity": "-20192203", "capitalLeaseObligations": "5754633", "otherCurrentLiabilities": "7396093", "totalCurrentLiabilities": "9151683", "otherNonCurrentLiabilities": "10599009", "totalNonCurrentLiabilities": "18412057", "cashAndShortTermInvestments": "167725", "commonStockSharesOutstanding": "181", "intangibleAssetsExcludingGoodwill": "439836", "cashAndCashEquivalentsAtCarryingValue": "167725", "accumulatedDepreciationAmortizationPPE": "-24848408" }, "cashflow": { "netIncome": "1617444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-539", "operatingCashflow": "-2881138", "capitalExpenditures": "152", "changeInReceivables": "-5398", "changeInExchangeRate": "None", "cashflowFromFinancing": "2798200", "cashflowFromInvestment": "254444", "stockBasedCompensation": "20750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171506", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 638380, "cost_of_revenue": 490755, "gross_profit": 147625, "ebit": 3981741, "ebitda": 4224521, "pretax_income": -4868261, "tax_provision": null, "net_income": -4868261, "net_income_to_common": -4868261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 585490, "total_assets": 5633506, "short_term_debt": 17139279, "long_term_debt": null, "total_debt": 17139279, "total_liabilities": 30740287, "total_equity": -25106781, "shares_outstanding": 307528, "goodwill_and_intangibles": 813397 }, "cash_flow": { "operating_cash_flow": -2715418, "capital_expenditure": 15009, "free_cash_flow": -2700409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21282, "ticker_id": 4881, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3981741", "ebitda": "4224521", "netIncome": "-4868261", "grossProfit": "147625", "depreciation": "None", "totalRevenue": "638380", "costOfRevenue": "490755", "interestIncome": "None", "incomeBeforeTax": "-4868261", "interestExpense": "8850002", "operatingIncome": "-3253048", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8850002", "nonInterestIncome": "None", "operatingExpenses": "3400673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1310948", "otherNonOperatingIncome": "7234789", "costofGoodsAndServicesSold": "490755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242780", "sellingGeneralAndAdministrative": "1846944", "netIncomeFromContinuingOperations": "-4868261" }, "balance": { "goodwill": "None", "inventory": "533892", "commonStock": "475917", "currentDebt": "None", "investments": "None", "totalAssets": "5633506", "longTermDebt": "None", "shortTermDebt": "17139279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "813397", "reportedCurrency": "USD", "retainedEarnings": "-423400229", "totalLiabilities": "30740287", "otherCurrentAssets": "51598", "totalCurrentAssets": "585490", "currentLongTermDebt": "17139279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048016", "currentAccountsPayable": "1663316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4234619", "shortLongTermDebtTotal": "17139279", "totalShareholderEquity": "-25106781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11909288", "totalCurrentLiabilities": "30711883", "otherNonCurrentLiabilities": "28404", "totalNonCurrentLiabilities": "28404", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "307528", "intangibleAssetsExcludingGoodwill": "813397", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "-28677350" }, "cashflow": { "netIncome": "-4868261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "126899", "operatingCashflow": "-2715418", "capitalExpenditures": "15009", "changeInReceivables": "164801", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869768", "cashflowFromInvestment": "827491", "stockBasedCompensation": "20750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18159", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638380, "cost_of_revenue": 490755, "gross_profit": 147625, "research_and_development": 1310948, "selling_general_admin": 1846944, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3981741, "depreciation_amortisation": 242780, "ebitda": 4224521, "interest_expense": 8850002, "interest_income": null, "other_non_operating": null, "pretax_income": -4868261, "tax_provision": null, "effective_tax_rate": null, "net_income": -4868261, "net_income_continuing_ops": -4868261, "net_income_to_common": -4868261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": 533892, "other_current_assets": null, "total_current_assets": 585490, "net_ppe": null, "goodwill": null, "intangible_assets": 813397, "goodwill_and_intangibles": 813397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5048016, "total_assets": 5633506, "short_term_debt": 17139279, "accounts_payable": 1663316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30711883, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28404, "total_liabilities": 30740287, "total_debt": 17139279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423400229, "total_equity": -25106781, "shares_outstanding": 307528, "operating_cash_flow": -2715418, "stock_based_compensation": 20750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15009, "acquisitions": null, "other_investing": null, "investing_cash_flow": 827491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1869768, "free_cash_flow": -2700409, "net_change_in_cash": -18159 }, "raw_data": { "income": { "ebit": "3981741", "ebitda": "4224521", "netIncome": "-4868261", "grossProfit": "147625", "depreciation": "None", "totalRevenue": "638380", "costOfRevenue": "490755", "interestIncome": "None", "incomeBeforeTax": "-4868261", "interestExpense": "8850002", "operatingIncome": "-3253048", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8850002", "nonInterestIncome": "None", "operatingExpenses": "3400673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1310948", "otherNonOperatingIncome": "7234789", "costofGoodsAndServicesSold": "490755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242780", "sellingGeneralAndAdministrative": "1846944", "netIncomeFromContinuingOperations": "-4868261" }, "balance": { "goodwill": "None", "inventory": "533892", "commonStock": "475917", "currentDebt": "None", "investments": "None", "totalAssets": "5633506", "longTermDebt": "None", "shortTermDebt": "17139279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "813397", "reportedCurrency": "USD", "retainedEarnings": "-423400229", "totalLiabilities": "30740287", "otherCurrentAssets": "51598", "totalCurrentAssets": "585490", "currentLongTermDebt": "17139279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048016", "currentAccountsPayable": "1663316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4234619", "shortLongTermDebtTotal": "17139279", "totalShareholderEquity": "-25106781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11909288", "totalCurrentLiabilities": "30711883", "otherNonCurrentLiabilities": "28404", "totalNonCurrentLiabilities": "28404", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "307528", "intangibleAssetsExcludingGoodwill": "813397", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "-28677350" }, "cashflow": { "netIncome": "-4868261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "126899", "operatingCashflow": "-2715418", "capitalExpenditures": "15009", "changeInReceivables": "164801", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869768", "cashflowFromInvestment": "827491", "stockBasedCompensation": "20750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18159", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 862412, "cost_of_revenue": 1015796, "gross_profit": -153384, "ebit": -8684815, "ebitda": -8307509, "pretax_income": -16036492, "tax_provision": -2114687, "net_income": -16036492, "net_income_to_common": -16036492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18159, "total_current_assets": 982479, "total_assets": 6292327, "short_term_debt": 8405579, "long_term_debt": 5028969, "total_debt": 13434548, "total_liabilities": 28928223, "total_equity": -22635896, "shares_outstanding": 23, "goodwill_and_intangibles": 862429 }, "cash_flow": { "operating_cash_flow": -4015846, "capital_expenditure": 16447, "free_cash_flow": -3999399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21287, "ticker_id": 4881, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8684815", "ebitda": "-8307509", "netIncome": "-16036492", "grossProfit": "-153384", "depreciation": "None", "totalRevenue": "862412", "costOfRevenue": "1015796", "interestIncome": "None", "incomeBeforeTax": "-16036492", "interestExpense": "7351681", "operatingIncome": "-6570124", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2114687", "reportedCurrency": "USD", "netInterestIncome": "-7351681", "nonInterestIncome": "None", "operatingExpenses": "6416740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794641", "otherNonOperatingIncome": "-2114687", "costofGoodsAndServicesSold": "1015796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377306", "sellingGeneralAndAdministrative": "3244793", "netIncomeFromContinuingOperations": "-16036492" }, "balance": { "goodwill": "None", "inventory": "660791", "commonStock": "6354", "currentDebt": "None", "investments": "None", "totalAssets": "6292327", "longTermDebt": "5028969", "shortTermDebt": "8405579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "862429", "reportedCurrency": "USD", "retainedEarnings": "-418531968", "totalLiabilities": "28928223", "otherCurrentAssets": "276738", "totalCurrentAssets": "982479", "currentLongTermDebt": "8405579", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5309848", "currentAccountsPayable": "2318655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4413358", "shortLongTermDebtTotal": "13434548", "totalShareholderEquity": "-22635896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13145906", "totalCurrentLiabilities": "23870140", "otherNonCurrentLiabilities": "29114", "totalNonCurrentLiabilities": "5058083", "cashAndShortTermInvestments": "18159", "commonStockSharesOutstanding": "23.16", "intangibleAssetsExcludingGoodwill": "862429", "cashAndCashEquivalentsAtCarryingValue": "18159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16036492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "377063", "operatingCashflow": "-4015846", "capitalExpenditures": "16447", "changeInReceivables": "-155966", "changeInExchangeRate": "None", "cashflowFromFinancing": "3946834", "cashflowFromInvestment": "-2447", "stockBasedCompensation": "29265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71459", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862412, "cost_of_revenue": 1015796, "gross_profit": -153384, "research_and_development": 2794641, "selling_general_admin": 3244793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8684815, "depreciation_amortisation": 377306, "ebitda": -8307509, "interest_expense": 7351681, "interest_income": null, "other_non_operating": null, "pretax_income": -16036492, "tax_provision": -2114687, "effective_tax_rate": null, "net_income": -16036492, "net_income_continuing_ops": -16036492, "net_income_to_common": -16036492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18159, "short_term_investments": null, "net_receivables": 165160, "inventory": 660791, "other_current_assets": null, "total_current_assets": 982479, "net_ppe": null, "goodwill": null, "intangible_assets": 862429, "goodwill_and_intangibles": 862429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5309848, "total_assets": 6292327, "short_term_debt": 8405579, "accounts_payable": 2318655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23870140, "long_term_debt": 5028969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5058083, "total_liabilities": 28928223, "total_debt": 13434548, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418531968, "total_equity": -22635896, "shares_outstanding": 23, "operating_cash_flow": -4015846, "stock_based_compensation": 29265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3946834, "free_cash_flow": -3999399, "net_change_in_cash": -71459 }, "raw_data": { "income": { "ebit": "-8684815", "ebitda": "-8307509", "netIncome": "-16036492", "grossProfit": "-153384", "depreciation": "None", "totalRevenue": "862412", "costOfRevenue": "1015796", "interestIncome": "None", "incomeBeforeTax": "-16036492", "interestExpense": "7351681", "operatingIncome": "-6570124", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2114687", "reportedCurrency": "USD", "netInterestIncome": "-7351681", "nonInterestIncome": "None", "operatingExpenses": "6416740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794641", "otherNonOperatingIncome": "-2114687", "costofGoodsAndServicesSold": "1015796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377306", "sellingGeneralAndAdministrative": "3244793", "netIncomeFromContinuingOperations": "-16036492" }, "balance": { "goodwill": "None", "inventory": "660791", "commonStock": "6354", "currentDebt": "None", "investments": "None", "totalAssets": "6292327", "longTermDebt": "5028969", "shortTermDebt": "8405579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "862429", "reportedCurrency": "USD", "retainedEarnings": "-418531968", "totalLiabilities": "28928223", "otherCurrentAssets": "276738", "totalCurrentAssets": "982479", "currentLongTermDebt": "8405579", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5309848", "currentAccountsPayable": "2318655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4413358", "shortLongTermDebtTotal": "13434548", "totalShareholderEquity": "-22635896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13145906", "totalCurrentLiabilities": "23870140", "otherNonCurrentLiabilities": "29114", "totalNonCurrentLiabilities": "5058083", "cashAndShortTermInvestments": "18159", "commonStockSharesOutstanding": "23.16", "intangibleAssetsExcludingGoodwill": "862429", "cashAndCashEquivalentsAtCarryingValue": "18159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16036492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "377063", "operatingCashflow": "-4015846", "capitalExpenditures": "16447", "changeInReceivables": "-155966", "changeInExchangeRate": "None", "cashflowFromFinancing": "3946834", "cashflowFromInvestment": "-2447", "stockBasedCompensation": "29265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71459", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 51944, "cost_of_revenue": 70737, "gross_profit": -18793, "ebit": -2165137, "ebitda": -1995503, "pretax_income": -2177162, "tax_provision": null, "net_income": -2177162, "net_income_to_common": -2177162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16072394, "total_current_assets": 16780472, "total_assets": 19754766, "short_term_debt": 703278, "long_term_debt": null, "total_debt": 703278, "total_liabilities": 3002210, "total_equity": 16752555, "shares_outstanding": 7969478, "goodwill_and_intangibles": 8789 }, "cash_flow": { "operating_cash_flow": -2819524, "capital_expenditure": 4, "free_cash_flow": -2819520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21250, "ticker_id": 4881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2165137", "ebitda": "-1995503", "netIncome": "-2177162", "grossProfit": "-18793", "depreciation": "None", "totalRevenue": "51944", "costOfRevenue": "70737", "interestIncome": "None", "incomeBeforeTax": "-2177162", "interestExpense": "12025", "operatingIncome": "-2262451", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12025", "nonInterestIncome": "None", "operatingExpenses": "2243658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169634", "sellingGeneralAndAdministrative": "1527960", "netIncomeFromContinuingOperations": "-2177162" }, "balance": { "goodwill": "None", "inventory": "564710", "commonStock": "946", "currentDebt": "None", "investments": "None", "totalAssets": "19754766", "longTermDebt": "None", "shortTermDebt": "703278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8789", "reportedCurrency": "USD", "retainedEarnings": "-501618627", "totalLiabilities": "3002210", "otherCurrentAssets": "135067", "totalCurrentAssets": "16780472", "currentLongTermDebt": "None", "longTermInvestments": "340925", "shortTermInvestments": "None", "currentNetReceivables": "8301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2974294", "currentAccountsPayable": "479639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303220", "totalShareholderEquity": "16752555", "capitalLeaseObligations": "1303220", "otherCurrentLiabilities": "1219351", "totalCurrentLiabilities": "2402268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599942", "cashAndShortTermInvestments": "16072394", "commonStockSharesOutstanding": "7969478", "intangibleAssetsExcludingGoodwill": "8789", "cashAndCashEquivalentsAtCarryingValue": "16072394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2177162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27719", "operatingCashflow": "-2819524", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16305425", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "87399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51944, "cost_of_revenue": 70737, "gross_profit": -18793, "research_and_development": 694221, "selling_general_admin": 1527960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2165137, "depreciation_amortisation": 169634, "ebitda": -1995503, "interest_expense": 12025, "interest_income": null, "other_non_operating": null, "pretax_income": -2177162, "tax_provision": null, "effective_tax_rate": null, "net_income": -2177162, "net_income_continuing_ops": -2177162, "net_income_to_common": -2177162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16072394, "short_term_investments": null, "net_receivables": 8301, "inventory": 564710, "other_current_assets": null, "total_current_assets": 16780472, "net_ppe": null, "goodwill": null, "intangible_assets": 8789, "goodwill_and_intangibles": 8789, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2974294, "total_assets": 19754766, "short_term_debt": 703278, "accounts_payable": 479639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2402268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599942, "total_liabilities": 3002210, "total_debt": 703278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501618627, "total_equity": 16752555, "shares_outstanding": 7969478, "operating_cash_flow": -2819524, "stock_based_compensation": 87399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16305425, "free_cash_flow": -2819520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2165137", "ebitda": "-1995503", "netIncome": "-2177162", "grossProfit": "-18793", "depreciation": "None", "totalRevenue": "51944", "costOfRevenue": "70737", "interestIncome": "None", "incomeBeforeTax": "-2177162", "interestExpense": "12025", "operatingIncome": "-2262451", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12025", "nonInterestIncome": "None", "operatingExpenses": "2243658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169634", "sellingGeneralAndAdministrative": "1527960", "netIncomeFromContinuingOperations": "-2177162" }, "balance": { "goodwill": "None", "inventory": "564710", "commonStock": "946", "currentDebt": "None", "investments": "None", "totalAssets": "19754766", "longTermDebt": "None", "shortTermDebt": "703278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8789", "reportedCurrency": "USD", "retainedEarnings": "-501618627", "totalLiabilities": "3002210", "otherCurrentAssets": "135067", "totalCurrentAssets": "16780472", "currentLongTermDebt": "None", "longTermInvestments": "340925", "shortTermInvestments": "None", "currentNetReceivables": "8301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2974294", "currentAccountsPayable": "479639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303220", "totalShareholderEquity": "16752555", "capitalLeaseObligations": "1303220", "otherCurrentLiabilities": "1219351", "totalCurrentLiabilities": "2402268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599942", "cashAndShortTermInvestments": "16072394", "commonStockSharesOutstanding": "7969478", "intangibleAssetsExcludingGoodwill": "8789", "cashAndCashEquivalentsAtCarryingValue": "16072394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2177162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27719", "operatingCashflow": "-2819524", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16305425", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "87399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 15639, "cost_of_revenue": 682219, "gross_profit": -666580, "ebit": -2152750, "ebitda": -1848676, "pretax_income": -2071422, "tax_provision": null, "net_income": -2071422, "net_income_to_common": -2071422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2786493, "total_current_assets": 3384679, "total_assets": 6331903, "short_term_debt": 676595, "long_term_debt": null, "total_debt": 676595, "total_liabilities": 2994054, "total_equity": 3337849, "shares_outstanding": 2555794, "goodwill_and_intangibles": 9131 }, "cash_flow": { "operating_cash_flow": -1806884, "capital_expenditure": 2515, "free_cash_flow": -1804369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21251, "ticker_id": 4881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152750", "ebitda": "-1848676", "netIncome": "-2071422", "grossProfit": "-666580", "depreciation": "None", "totalRevenue": "15639", "costOfRevenue": "682219", "interestIncome": "11987", "incomeBeforeTax": "-2071422", "interestExpense": "12292", "operatingIncome": "-2071214", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305", "nonInterestIncome": "None", "operatingExpenses": "1404634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304074", "sellingGeneralAndAdministrative": "1362727", "netIncomeFromContinuingOperations": "-2071422" }, "balance": { "goodwill": "None", "inventory": "543617", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "6331903", "longTermDebt": "None", "shortTermDebt": "676595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9131", "reportedCurrency": "USD", "retainedEarnings": "-499441465", "totalLiabilities": "2994054", "otherCurrentAssets": "54569", "totalCurrentAssets": "3384679", "currentLongTermDebt": "None", "longTermInvestments": "144221", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947224", "currentAccountsPayable": "394701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464872", "totalShareholderEquity": "3337849", "capitalLeaseObligations": "1464872", "otherCurrentLiabilities": "1134481", "totalCurrentLiabilities": "2205777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788277", "cashAndShortTermInvestments": "2786493", "commonStockSharesOutstanding": "2555794", "intangibleAssetsExcludingGoodwill": "9131", "cashAndCashEquivalentsAtCarryingValue": "2786493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2071422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-104611", "operatingCashflow": "-1806884", "capitalExpenditures": "2515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499359", "cashflowFromInvestment": "-2515", "stockBasedCompensation": "258789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15639, "cost_of_revenue": 682219, "gross_profit": -666580, "research_and_development": 640957, "selling_general_admin": 1362727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152750, "depreciation_amortisation": 304074, "ebitda": -1848676, "interest_expense": 12292, "interest_income": null, "other_non_operating": null, "pretax_income": -2071422, "tax_provision": null, "effective_tax_rate": null, "net_income": -2071422, "net_income_continuing_ops": -2071422, "net_income_to_common": -2071422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2786493, "short_term_investments": null, "net_receivables": 0, "inventory": 543617, "other_current_assets": null, "total_current_assets": 3384679, "net_ppe": null, "goodwill": null, "intangible_assets": 9131, "goodwill_and_intangibles": 9131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2947224, "total_assets": 6331903, "short_term_debt": 676595, "accounts_payable": 394701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788277, "total_liabilities": 2994054, "total_debt": 676595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499441465, "total_equity": 3337849, "shares_outstanding": 2555794, "operating_cash_flow": -1806884, "stock_based_compensation": 258789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2499359, "free_cash_flow": -1804369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152750", "ebitda": "-1848676", "netIncome": "-2071422", "grossProfit": "-666580", "depreciation": "None", "totalRevenue": "15639", "costOfRevenue": "682219", "interestIncome": "11987", "incomeBeforeTax": "-2071422", "interestExpense": "12292", "operatingIncome": "-2071214", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305", "nonInterestIncome": "None", "operatingExpenses": "1404634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "640957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304074", "sellingGeneralAndAdministrative": "1362727", "netIncomeFromContinuingOperations": "-2071422" }, "balance": { "goodwill": "None", "inventory": "543617", "commonStock": "466", "currentDebt": "None", "investments": "None", "totalAssets": "6331903", "longTermDebt": "None", "shortTermDebt": "676595", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9131", "reportedCurrency": "USD", "retainedEarnings": "-499441465", "totalLiabilities": "2994054", "otherCurrentAssets": "54569", "totalCurrentAssets": "3384679", "currentLongTermDebt": "None", "longTermInvestments": "144221", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947224", "currentAccountsPayable": "394701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1464872", "totalShareholderEquity": "3337849", "capitalLeaseObligations": "1464872", "otherCurrentLiabilities": "1134481", "totalCurrentLiabilities": "2205777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788277", "cashAndShortTermInvestments": "2786493", "commonStockSharesOutstanding": "2555794", "intangibleAssetsExcludingGoodwill": "9131", "cashAndCashEquivalentsAtCarryingValue": "2786493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2071422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-104611", "operatingCashflow": "-1806884", "capitalExpenditures": "2515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2499359", "cashflowFromInvestment": "-2515", "stockBasedCompensation": "258789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 28549, "cost_of_revenue": 88991, "gross_profit": -60442, "ebit": -2009348, "ebitda": -1985516, "pretax_income": -2021640, "tax_provision": null, "net_income": -2021640, "net_income_to_common": -2021640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2094018, "total_current_assets": 2656686, "total_assets": 5768746, "short_term_debt": 650872, "long_term_debt": null, "total_debt": 650872, "total_liabilities": 3117688, "total_equity": 2651058, "shares_outstanding": 3163703, "goodwill_and_intangibles": 9473 }, "cash_flow": { "operating_cash_flow": -1759949, "capital_expenditure": 29501, "free_cash_flow": -1730448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21253, "ticker_id": 4881, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2009348", "ebitda": "-1985516", "netIncome": "-2021640", "grossProfit": "-60442", "depreciation": "None", "totalRevenue": "28549", "costOfRevenue": "88991", "interestIncome": "18980", "incomeBeforeTax": "-2021640", "interestExpense": "12292", "operatingIncome": "-1967683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6688", "nonInterestIncome": "None", "operatingExpenses": "1907241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23832", "sellingGeneralAndAdministrative": "1262838", "netIncomeFromContinuingOperations": "-2021640" }, "balance": { "goodwill": "None", "inventory": "442413", "commonStock": "348", "currentDebt": "None", "investments": "None", "totalAssets": "5768746", "longTermDebt": "None", "shortTermDebt": "650872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9473", "reportedCurrency": "USD", "retainedEarnings": "-497370043", "totalLiabilities": "3117688", "otherCurrentAssets": "120255", "totalCurrentAssets": "2656686", "currentLongTermDebt": "None", "longTermInvestments": "144060", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112060", "currentAccountsPayable": "404406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615945", "totalShareholderEquity": "2651058", "capitalLeaseObligations": "1615945", "otherCurrentLiabilities": "1097337", "totalCurrentLiabilities": "2152615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965073", "cashAndShortTermInvestments": "2094018", "commonStockSharesOutstanding": "3163703", "intangibleAssetsExcludingGoodwill": "9473", "cashAndCashEquivalentsAtCarryingValue": "2094018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2021640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14774", "operatingCashflow": "-1759949", "capitalExpenditures": "29501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003608", "cashflowFromInvestment": "-104500", "stockBasedCompensation": "259442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28549, "cost_of_revenue": 88991, "gross_profit": -60442, "research_and_development": 620572, "selling_general_admin": 1262838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2009348, "depreciation_amortisation": 23832, "ebitda": -1985516, "interest_expense": 12292, "interest_income": null, "other_non_operating": null, "pretax_income": -2021640, "tax_provision": null, "effective_tax_rate": null, "net_income": -2021640, "net_income_continuing_ops": -2021640, "net_income_to_common": -2021640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2094018, "short_term_investments": null, "net_receivables": 0, "inventory": 442413, "other_current_assets": null, "total_current_assets": 2656686, "net_ppe": null, "goodwill": null, "intangible_assets": 9473, "goodwill_and_intangibles": 9473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112060, "total_assets": 5768746, "short_term_debt": 650872, "accounts_payable": 404406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965073, "total_liabilities": 3117688, "total_debt": 650872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497370043, "total_equity": 2651058, "shares_outstanding": 3163703, "operating_cash_flow": -1759949, "stock_based_compensation": 259442, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1003608, "free_cash_flow": -1730448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2009348", "ebitda": "-1985516", "netIncome": "-2021640", "grossProfit": "-60442", "depreciation": "None", "totalRevenue": "28549", "costOfRevenue": "88991", "interestIncome": "18980", "incomeBeforeTax": "-2021640", "interestExpense": "12292", "operatingIncome": "-1967683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6688", "nonInterestIncome": "None", "operatingExpenses": "1907241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23832", "sellingGeneralAndAdministrative": "1262838", "netIncomeFromContinuingOperations": "-2021640" }, "balance": { "goodwill": "None", "inventory": "442413", "commonStock": "348", "currentDebt": "None", "investments": "None", "totalAssets": "5768746", "longTermDebt": "None", "shortTermDebt": "650872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9473", "reportedCurrency": "USD", "retainedEarnings": "-497370043", "totalLiabilities": "3117688", "otherCurrentAssets": "120255", "totalCurrentAssets": "2656686", "currentLongTermDebt": "None", "longTermInvestments": "144060", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112060", "currentAccountsPayable": "404406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615945", "totalShareholderEquity": "2651058", "capitalLeaseObligations": "1615945", "otherCurrentLiabilities": "1097337", "totalCurrentLiabilities": "2152615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965073", "cashAndShortTermInvestments": "2094018", "commonStockSharesOutstanding": "3163703", "intangibleAssetsExcludingGoodwill": "9473", "cashAndCashEquivalentsAtCarryingValue": "2094018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2021640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14774", "operatingCashflow": "-1759949", "capitalExpenditures": "29501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003608", "cashflowFromInvestment": "-104500", "stockBasedCompensation": "259442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 16961, "cost_of_revenue": 28608, "gross_profit": -11647, "ebit": -2053238, "ebitda": -1901033, "pretax_income": -2065397, "tax_provision": null, "net_income": -2065397, "net_income_to_common": -2065397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954859, "total_current_assets": 3606176, "total_assets": 6791313, "short_term_debt": 625906, "long_term_debt": null, "total_debt": 625906, "total_liabilities": 3357249, "total_equity": 3434064, "shares_outstanding": 1802501, "goodwill_and_intangibles": 28309 }, "cash_flow": { "operating_cash_flow": -1811514, "capital_expenditure": 0, "free_cash_flow": -1811514, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21254, "ticker_id": 4881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2053238", "ebitda": "-1901033", "netIncome": "-2065397", "grossProfit": "-11647", "depreciation": "None", "totalRevenue": "16961", "costOfRevenue": "28608", "interestIncome": "None", "incomeBeforeTax": "-2065397", "interestExpense": "12159", "operatingIncome": "-2089054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12159", "nonInterestIncome": "None", "operatingExpenses": "2077407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152205", "sellingGeneralAndAdministrative": "1437044", "netIncomeFromContinuingOperations": "-2065397" }, "balance": { "goodwill": "None", "inventory": "457881", "commonStock": "268", "currentDebt": "None", "investments": "None", "totalAssets": "6791313", "longTermDebt": "None", "shortTermDebt": "625906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28309", "reportedCurrency": "USD", "retainedEarnings": "-495348403", "totalLiabilities": "3357249", "otherCurrentAssets": "180615", "totalCurrentAssets": "3606176", "currentLongTermDebt": "None", "longTermInvestments": "68440", "shortTermInvestments": "None", "currentNetReceivables": "12821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185137", "currentAccountsPayable": "552544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762575", "totalShareholderEquity": "3434064", "capitalLeaseObligations": "1762575", "otherCurrentLiabilities": "1042130", "totalCurrentLiabilities": "2220580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136669", "cashAndShortTermInvestments": "2954859", "commonStockSharesOutstanding": "1802501", "intangibleAssetsExcludingGoodwill": "28309", "cashAndCashEquivalentsAtCarryingValue": "2954859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-1811514", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512590", "cashflowFromInvestment": "-2032", "stockBasedCompensation": "404219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16961, "cost_of_revenue": 28608, "gross_profit": -11647, "research_and_development": 622921, "selling_general_admin": 1437044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2053238, "depreciation_amortisation": 152205, "ebitda": -1901033, "interest_expense": 12159, "interest_income": null, "other_non_operating": null, "pretax_income": -2065397, "tax_provision": null, "effective_tax_rate": null, "net_income": -2065397, "net_income_continuing_ops": -2065397, "net_income_to_common": -2065397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954859, "short_term_investments": null, "net_receivables": 12821, "inventory": 457881, "other_current_assets": null, "total_current_assets": 3606176, "net_ppe": null, "goodwill": null, "intangible_assets": 28309, "goodwill_and_intangibles": 28309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3185137, "total_assets": 6791313, "short_term_debt": 625906, "accounts_payable": 552544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136669, "total_liabilities": 3357249, "total_debt": 625906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495348403, "total_equity": 3434064, "shares_outstanding": 1802501, "operating_cash_flow": -1811514, "stock_based_compensation": 404219, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2512590, "free_cash_flow": -1811514, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2053238", "ebitda": "-1901033", "netIncome": "-2065397", "grossProfit": "-11647", "depreciation": "None", "totalRevenue": "16961", "costOfRevenue": "28608", "interestIncome": "None", "incomeBeforeTax": "-2065397", "interestExpense": "12159", "operatingIncome": "-2089054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12159", "nonInterestIncome": "None", "operatingExpenses": "2077407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152205", "sellingGeneralAndAdministrative": "1437044", "netIncomeFromContinuingOperations": "-2065397" }, "balance": { "goodwill": "None", "inventory": "457881", "commonStock": "268", "currentDebt": "None", "investments": "None", "totalAssets": "6791313", "longTermDebt": "None", "shortTermDebt": "625906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28309", "reportedCurrency": "USD", "retainedEarnings": "-495348403", "totalLiabilities": "3357249", "otherCurrentAssets": "180615", "totalCurrentAssets": "3606176", "currentLongTermDebt": "None", "longTermInvestments": "68440", "shortTermInvestments": "None", "currentNetReceivables": "12821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3185137", "currentAccountsPayable": "552544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762575", "totalShareholderEquity": "3434064", "capitalLeaseObligations": "1762575", "otherCurrentLiabilities": "1042130", "totalCurrentLiabilities": "2220580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1136669", "cashAndShortTermInvestments": "2954859", "commonStockSharesOutstanding": "1802501", "intangibleAssetsExcludingGoodwill": "28309", "cashAndCashEquivalentsAtCarryingValue": "2954859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "121", "operatingCashflow": "-1811514", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512590", "cashflowFromInvestment": "-2032", "stockBasedCompensation": "404219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 15624, "cost_of_revenue": 24115, "gross_profit": -8491, "ebit": -1659045, "ebitda": -1511555, "pretax_income": -1674296, "tax_provision": null, "net_income": -1674296, "net_income_to_common": -1674296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2255815, "total_current_assets": 2860066, "total_assets": 6172992, "short_term_debt": 601673, "long_term_debt": null, "total_debt": 601673, "total_liabilities": 3595674, "total_equity": 2577318, "shares_outstanding": 1487291, "goodwill_and_intangibles": 28309 }, "cash_flow": { "operating_cash_flow": -1550030, "capital_expenditure": 0, "free_cash_flow": -1550030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21255, "ticker_id": 4881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1659045", "ebitda": "-1511555", "netIncome": "-1674296", "grossProfit": "-8491", "depreciation": "None", "totalRevenue": "15624", "costOfRevenue": "24115", "interestIncome": "None", "incomeBeforeTax": "-1674296", "interestExpense": "15251", "operatingIncome": "-1746430", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15251", "nonInterestIncome": "None", "operatingExpenses": "1737939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147490", "sellingGeneralAndAdministrative": "1162284", "netIncomeFromContinuingOperations": "-1674296" }, "balance": { "goodwill": "None", "inventory": "449798", "commonStock": "171", "currentDebt": "None", "investments": "None", "totalAssets": "6172992", "longTermDebt": "None", "shortTermDebt": "601673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28309", "reportedCurrency": "USD", "retainedEarnings": "-493283006", "totalLiabilities": "3595674", "otherCurrentAssets": "154453", "totalCurrentAssets": "2860066", "currentLongTermDebt": "None", "longTermInvestments": "64685", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312926", "currentAccountsPayable": "413147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904893", "totalShareholderEquity": "2577318", "capitalLeaseObligations": "1904893", "otherCurrentLiabilities": "1277634", "totalCurrentLiabilities": "2292454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1303220", "cashAndShortTermInvestments": "2255815", "commonStockSharesOutstanding": "1487291", "intangibleAssetsExcludingGoodwill": "28309", "cashAndCashEquivalentsAtCarryingValue": "2255815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1674296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3387", "operatingCashflow": "-1550030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635585", "cashflowFromInvestment": "-483", "stockBasedCompensation": "211273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15624, "cost_of_revenue": 24115, "gross_profit": -8491, "research_and_development": 558744, "selling_general_admin": 1162284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1659045, "depreciation_amortisation": 147490, "ebitda": -1511555, "interest_expense": 15251, "interest_income": null, "other_non_operating": null, "pretax_income": -1674296, "tax_provision": null, "effective_tax_rate": null, "net_income": -1674296, "net_income_continuing_ops": -1674296, "net_income_to_common": -1674296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2255815, "short_term_investments": null, "net_receivables": 0, "inventory": 449798, "other_current_assets": null, "total_current_assets": 2860066, "net_ppe": null, "goodwill": null, "intangible_assets": 28309, "goodwill_and_intangibles": 28309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3312926, "total_assets": 6172992, "short_term_debt": 601673, "accounts_payable": 413147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1303220, "total_liabilities": 3595674, "total_debt": 601673, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493283006, "total_equity": 2577318, "shares_outstanding": 1487291, "operating_cash_flow": -1550030, "stock_based_compensation": 211273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 635585, "free_cash_flow": -1550030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1659045", "ebitda": "-1511555", "netIncome": "-1674296", "grossProfit": "-8491", "depreciation": "None", "totalRevenue": "15624", "costOfRevenue": "24115", "interestIncome": "None", "incomeBeforeTax": "-1674296", "interestExpense": "15251", "operatingIncome": "-1746430", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15251", "nonInterestIncome": "None", "operatingExpenses": "1737939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147490", "sellingGeneralAndAdministrative": "1162284", "netIncomeFromContinuingOperations": "-1674296" }, "balance": { "goodwill": "None", "inventory": "449798", "commonStock": "171", "currentDebt": "None", "investments": "None", "totalAssets": "6172992", "longTermDebt": "None", "shortTermDebt": "601673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28309", "reportedCurrency": "USD", "retainedEarnings": "-493283006", "totalLiabilities": "3595674", "otherCurrentAssets": "154453", "totalCurrentAssets": "2860066", "currentLongTermDebt": "None", "longTermInvestments": "64685", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312926", "currentAccountsPayable": "413147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904893", "totalShareholderEquity": "2577318", "capitalLeaseObligations": "1904893", "otherCurrentLiabilities": "1277634", "totalCurrentLiabilities": "2292454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1303220", "cashAndShortTermInvestments": "2255815", "commonStockSharesOutstanding": "1487291", "intangibleAssetsExcludingGoodwill": "28309", "cashAndCashEquivalentsAtCarryingValue": "2255815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1674296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3387", "operatingCashflow": "-1550030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635585", "cashflowFromInvestment": "-483", "stockBasedCompensation": "211273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 547116, "cost_of_revenue": 584850, "gross_profit": -584850, "ebit": -1445148, "ebitda": -1428145, "pretax_income": -1455838, "tax_provision": -3, "net_income": -1455838, "net_income_to_common": -1455838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3170743, "total_current_assets": 3713318, "total_assets": 7146426, "short_term_debt": 597708, "long_term_debt": null, "total_debt": 597708, "total_liabilities": 3766503, "total_equity": 3379923, "shares_outstanding": 1454896, "goodwill_and_intangibles": 28494 }, "cash_flow": { "operating_cash_flow": -1526410, "capital_expenditure": 421, "free_cash_flow": -1525989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21256, "ticker_id": 4881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1445148", "ebitda": "-1428145", "netIncome": "-1455838", "grossProfit": "-584850", "depreciation": "None", "totalRevenue": "547116", "costOfRevenue": "584850", "interestIncome": "None", "incomeBeforeTax": "-1455838", "interestExpense": "61245", "operatingIncome": "-1445148", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-61245", "nonInterestIncome": "None", "operatingExpenses": "860298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17003", "sellingGeneralAndAdministrative": "843295", "netIncomeFromContinuingOperations": "-1455838" }, "balance": { "goodwill": "None", "inventory": "453103", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "7146426", "longTermDebt": "None", "shortTermDebt": "597708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28494", "reportedCurrency": "USD", "retainedEarnings": "-491608710", "totalLiabilities": "3766503", "otherCurrentAssets": "89472", "totalCurrentAssets": "3713318", "currentLongTermDebt": "19555", "longTermInvestments": "62187", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433108", "currentAccountsPayable": "449437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062580", "totalShareholderEquity": "3379923", "capitalLeaseObligations": "2043025", "otherCurrentLiabilities": "1233261", "totalCurrentLiabilities": "2280406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486097", "cashAndShortTermInvestments": "3170743", "commonStockSharesOutstanding": "1454896", "intangibleAssetsExcludingGoodwill": "28494", "cashAndCashEquivalentsAtCarryingValue": "3170743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4278", "operatingCashflow": "-1526410", "capitalExpenditures": "421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "975607", "cashflowFromInvestment": "-421", "stockBasedCompensation": "210465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547116, "cost_of_revenue": 584850, "gross_profit": -584850, "research_and_development": 584182, "selling_general_admin": 843295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1445148, "depreciation_amortisation": 17003, "ebitda": -1428145, "interest_expense": 61245, "interest_income": null, "other_non_operating": null, "pretax_income": -1455838, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1455838, "net_income_continuing_ops": -1455838, "net_income_to_common": -1455838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3170743, "short_term_investments": null, "net_receivables": 0, "inventory": 453103, "other_current_assets": null, "total_current_assets": 3713318, "net_ppe": null, "goodwill": null, "intangible_assets": 28494, "goodwill_and_intangibles": 28494, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3433108, "total_assets": 7146426, "short_term_debt": 597708, "accounts_payable": 449437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2280406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486097, "total_liabilities": 3766503, "total_debt": 597708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491608710, "total_equity": 3379923, "shares_outstanding": 1454896, "operating_cash_flow": -1526410, "stock_based_compensation": 210465, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 975607, "free_cash_flow": -1525989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1445148", "ebitda": "-1428145", "netIncome": "-1455838", "grossProfit": "-584850", "depreciation": "None", "totalRevenue": "547116", "costOfRevenue": "584850", "interestIncome": "None", "incomeBeforeTax": "-1455838", "interestExpense": "61245", "operatingIncome": "-1445148", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-61245", "nonInterestIncome": "None", "operatingExpenses": "860298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17003", "sellingGeneralAndAdministrative": "843295", "netIncomeFromContinuingOperations": "-1455838" }, "balance": { "goodwill": "None", "inventory": "453103", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "7146426", "longTermDebt": "None", "shortTermDebt": "597708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28494", "reportedCurrency": "USD", "retainedEarnings": "-491608710", "totalLiabilities": "3766503", "otherCurrentAssets": "89472", "totalCurrentAssets": "3713318", "currentLongTermDebt": "19555", "longTermInvestments": "62187", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433108", "currentAccountsPayable": "449437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062580", "totalShareholderEquity": "3379923", "capitalLeaseObligations": "2043025", "otherCurrentLiabilities": "1233261", "totalCurrentLiabilities": "2280406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486097", "cashAndShortTermInvestments": "3170743", "commonStockSharesOutstanding": "1454896", "intangibleAssetsExcludingGoodwill": "28494", "cashAndCashEquivalentsAtCarryingValue": "3170743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4278", "operatingCashflow": "-1526410", "capitalExpenditures": "421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "975607", "cashflowFromInvestment": "-421", "stockBasedCompensation": "210465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 8550, "cost_of_revenue": 76796, "gross_profit": -68246, "ebit": -1520029, "ebitda": -1379445, "pretax_income": -1690867, "tax_provision": null, "net_income": -1690867, "net_income_to_common": -1690867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721546, "total_current_assets": 4316036, "total_assets": 7915991, "short_term_debt": 871239, "long_term_debt": null, "total_debt": 871239, "total_liabilities": 4590359, "total_equity": 3325632, "shares_outstanding": 1232242, "goodwill_and_intangibles": 47762 }, "cash_flow": { "operating_cash_flow": -2050694, "capital_expenditure": 416, "free_cash_flow": -2050278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21258, "ticker_id": 4881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1520029", "ebitda": "-1379445", "netIncome": "-1690867", "grossProfit": "-68246", "depreciation": "None", "totalRevenue": "8550", "costOfRevenue": "76796", "interestIncome": "35593", "incomeBeforeTax": "-1690867", "interestExpense": "170838", "operatingIncome": "-2260896", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-170838", "nonInterestIncome": "None", "operatingExpenses": "2192650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140584", "sellingGeneralAndAdministrative": "1571386", "netIncomeFromContinuingOperations": "-1690867" }, "balance": { "goodwill": "None", "inventory": "457896", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "7915991", "longTermDebt": "None", "shortTermDebt": "871239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47762", "reportedCurrency": "USD", "retainedEarnings": "-490152872", "totalLiabilities": "4590359", "otherCurrentAssets": "132319", "totalCurrentAssets": "4316036", "currentLongTermDebt": "315744", "longTermInvestments": "66411", "shortTermInvestments": "None", "currentNetReceivables": "4275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599955", "currentAccountsPayable": "449841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487184", "totalShareholderEquity": "3325632", "capitalLeaseObligations": "2171440", "otherCurrentLiabilities": "1632109", "totalCurrentLiabilities": "2953189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1637170", "cashAndShortTermInvestments": "3721546", "commonStockSharesOutstanding": "1232242", "intangibleAssetsExcludingGoodwill": "47762", "cashAndCashEquivalentsAtCarryingValue": "3721546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2218", "operatingCashflow": "-2050694", "capitalExpenditures": "416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12397", "cashflowFromInvestment": "-421", "stockBasedCompensation": "354403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8550, "cost_of_revenue": 76796, "gross_profit": -68246, "research_and_development": 603534, "selling_general_admin": 1571386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1520029, "depreciation_amortisation": 140584, "ebitda": -1379445, "interest_expense": 170838, "interest_income": null, "other_non_operating": null, "pretax_income": -1690867, "tax_provision": null, "effective_tax_rate": null, "net_income": -1690867, "net_income_continuing_ops": -1690867, "net_income_to_common": -1690867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3721546, "short_term_investments": null, "net_receivables": 4275, "inventory": 457896, "other_current_assets": null, "total_current_assets": 4316036, "net_ppe": null, "goodwill": null, "intangible_assets": 47762, "goodwill_and_intangibles": 47762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3599955, "total_assets": 7915991, "short_term_debt": 871239, "accounts_payable": 449841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2953189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637170, "total_liabilities": 4590359, "total_debt": 871239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490152872, "total_equity": 3325632, "shares_outstanding": 1232242, "operating_cash_flow": -2050694, "stock_based_compensation": 354403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12397, "free_cash_flow": -2050278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1520029", "ebitda": "-1379445", "netIncome": "-1690867", "grossProfit": "-68246", "depreciation": "None", "totalRevenue": "8550", "costOfRevenue": "76796", "interestIncome": "35593", "incomeBeforeTax": "-1690867", "interestExpense": "170838", "operatingIncome": "-2260896", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-170838", "nonInterestIncome": "None", "operatingExpenses": "2192650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140584", "sellingGeneralAndAdministrative": "1571386", "netIncomeFromContinuingOperations": "-1690867" }, "balance": { "goodwill": "None", "inventory": "457896", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "7915991", "longTermDebt": "None", "shortTermDebt": "871239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47762", "reportedCurrency": "USD", "retainedEarnings": "-490152872", "totalLiabilities": "4590359", "otherCurrentAssets": "132319", "totalCurrentAssets": "4316036", "currentLongTermDebt": "315744", "longTermInvestments": "66411", "shortTermInvestments": "None", "currentNetReceivables": "4275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599955", "currentAccountsPayable": "449841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487184", "totalShareholderEquity": "3325632", "capitalLeaseObligations": "2171440", "otherCurrentLiabilities": "1632109", "totalCurrentLiabilities": "2953189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1637170", "cashAndShortTermInvestments": "3721546", "commonStockSharesOutstanding": "1232242", "intangibleAssetsExcludingGoodwill": "47762", "cashAndCashEquivalentsAtCarryingValue": "3721546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2218", "operatingCashflow": "-2050694", "capitalExpenditures": "416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12397", "cashflowFromInvestment": "-421", "stockBasedCompensation": "354403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 27743, "cost_of_revenue": 61524, "gross_profit": -33781, "ebit": -3138746, "ebitda": -3000908, "pretax_income": -3445827, "tax_provision": 1, "net_income": -3445827, "net_income_to_common": -3445827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5785058, "total_current_assets": 6417689, "total_assets": 10156327, "short_term_debt": 1421254, "long_term_debt": null, "total_debt": 1421254, "total_liabilities": 6003647, "total_equity": 4152680, "shares_outstanding": 50995733, "goodwill_and_intangibles": 48661 }, "cash_flow": { "operating_cash_flow": -3648604, "capital_expenditure": 4, "free_cash_flow": -3648600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21259, "ticker_id": 4881, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3138746", "ebitda": "-3000908", "netIncome": "-3445827", "grossProfit": "-33781", "depreciation": "None", "totalRevenue": "27743", "costOfRevenue": "61524", "interestIncome": "None", "incomeBeforeTax": "-3445827", "interestExpense": "307081", "operatingIncome": "-2355573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-307081", "nonInterestIncome": "None", "operatingExpenses": "2321792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137838", "sellingGeneralAndAdministrative": "1797140", "netIncomeFromContinuingOperations": "-3445827" }, "balance": { "goodwill": "None", "inventory": "460856", "commonStock": "9882", "currentDebt": "None", "investments": "None", "totalAssets": "10156327", "longTermDebt": "None", "shortTermDebt": "1421254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48661", "reportedCurrency": "USD", "retainedEarnings": "-488462005", "totalLiabilities": "6003647", "otherCurrentAssets": "149451", "totalCurrentAssets": "6417689", "currentLongTermDebt": "637751", "longTermInvestments": "64931", "shortTermInvestments": "None", "currentNetReceivables": "22324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738638", "currentAccountsPayable": "657140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3183829", "totalShareholderEquity": "4152680", "capitalLeaseObligations": "2296078", "otherCurrentLiabilities": "2141453", "totalCurrentLiabilities": "4219847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1783800", "cashAndShortTermInvestments": "5785058", "commonStockSharesOutstanding": "50995733", "intangibleAssetsExcludingGoodwill": "48661", "cashAndCashEquivalentsAtCarryingValue": "5785058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3445827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "460", "operatingCashflow": "-3648604", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246188", "cashflowFromInvestment": "None", "stockBasedCompensation": "185690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27743, "cost_of_revenue": 61524, "gross_profit": -33781, "research_and_development": 506001, "selling_general_admin": 1797140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3138746, "depreciation_amortisation": 137838, "ebitda": -3000908, "interest_expense": 307081, "interest_income": null, "other_non_operating": null, "pretax_income": -3445827, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3445827, "net_income_continuing_ops": -3445827, "net_income_to_common": -3445827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5785058, "short_term_investments": null, "net_receivables": 22324, "inventory": 460856, "other_current_assets": null, "total_current_assets": 6417689, "net_ppe": null, "goodwill": null, "intangible_assets": 48661, "goodwill_and_intangibles": 48661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3738638, "total_assets": 10156327, "short_term_debt": 1421254, "accounts_payable": 657140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4219847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1783800, "total_liabilities": 6003647, "total_debt": 1421254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488462005, "total_equity": 4152680, "shares_outstanding": 50995733, "operating_cash_flow": -3648604, "stock_based_compensation": 185690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9246188, "free_cash_flow": -3648600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3138746", "ebitda": "-3000908", "netIncome": "-3445827", "grossProfit": "-33781", "depreciation": "None", "totalRevenue": "27743", "costOfRevenue": "61524", "interestIncome": "None", "incomeBeforeTax": "-3445827", "interestExpense": "307081", "operatingIncome": "-2355573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-307081", "nonInterestIncome": "None", "operatingExpenses": "2321792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506001", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137838", "sellingGeneralAndAdministrative": "1797140", "netIncomeFromContinuingOperations": "-3445827" }, "balance": { "goodwill": "None", "inventory": "460856", "commonStock": "9882", "currentDebt": "None", "investments": "None", "totalAssets": "10156327", "longTermDebt": "None", "shortTermDebt": "1421254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48661", "reportedCurrency": "USD", "retainedEarnings": "-488462005", "totalLiabilities": "6003647", "otherCurrentAssets": "149451", "totalCurrentAssets": "6417689", "currentLongTermDebt": "637751", "longTermInvestments": "64931", "shortTermInvestments": "None", "currentNetReceivables": "22324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738638", "currentAccountsPayable": "657140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3183829", "totalShareholderEquity": "4152680", "capitalLeaseObligations": "2296078", "otherCurrentLiabilities": "2141453", "totalCurrentLiabilities": "4219847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1783800", "cashAndShortTermInvestments": "5785058", "commonStockSharesOutstanding": "50995733", "intangibleAssetsExcludingGoodwill": "48661", "cashAndCashEquivalentsAtCarryingValue": "5785058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3445827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "460", "operatingCashflow": "-3648604", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9246188", "cashflowFromInvestment": "None", "stockBasedCompensation": "185690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 5600, "cost_of_revenue": 9388, "gross_profit": -3788, "ebit": -2411187, "ebitda": -2274799, "pretax_income": -2537742, "tax_provision": 3, "net_income": -2537742, "net_income_to_common": -2537742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187474, "total_current_assets": 882936, "total_assets": 4983179, "short_term_debt": 1121697, "long_term_debt": null, "total_debt": 1121697, "total_liabilities": 7533318, "total_equity": -2550139, "shares_outstanding": 47581, "goodwill_and_intangibles": 50266 }, "cash_flow": { "operating_cash_flow": -1197861, "capital_expenditure": 1, "free_cash_flow": -1197860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21260, "ticker_id": 4881, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2411187", "ebitda": "-2274799", "netIncome": "-2537742", "grossProfit": "-3788", "depreciation": "None", "totalRevenue": "5600", "costOfRevenue": "9388", "interestIncome": "None", "incomeBeforeTax": "-2537742", "interestExpense": "126555", "operatingIncome": "-2475534", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-126555", "nonInterestIncome": "None", "operatingExpenses": "2471746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136388", "sellingGeneralAndAdministrative": "1319275", "netIncomeFromContinuingOperations": "-2537742" }, "balance": { "goodwill": "None", "inventory": "448756", "commonStock": "671", "currentDebt": "None", "investments": "None", "totalAssets": "4983179", "longTermDebt": "None", "shortTermDebt": "1121697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50266", "reportedCurrency": "USD", "retainedEarnings": "-485016178", "totalLiabilities": "7533318", "otherCurrentAssets": "246706", "totalCurrentAssets": "882936", "currentLongTermDebt": "609539", "longTermInvestments": "67179", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100243", "currentAccountsPayable": "1214116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3026589", "totalShareholderEquity": "-2550139", "capitalLeaseObligations": "2417050", "otherCurrentLiabilities": "3271388", "totalCurrentLiabilities": "5607201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926117", "cashAndShortTermInvestments": "187474", "commonStockSharesOutstanding": "47581", "intangibleAssetsExcludingGoodwill": "50266", "cashAndCashEquivalentsAtCarryingValue": "187474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22095", "operatingCashflow": "-1197861", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336602", "cashflowFromInvestment": "None", "stockBasedCompensation": "259234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5600, "cost_of_revenue": 9388, "gross_profit": -3788, "research_and_development": 607233, "selling_general_admin": 1319275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2411187, "depreciation_amortisation": 136388, "ebitda": -2274799, "interest_expense": 126555, "interest_income": null, "other_non_operating": null, "pretax_income": -2537742, "tax_provision": 3, "effective_tax_rate": null, "net_income": -2537742, "net_income_continuing_ops": -2537742, "net_income_to_common": -2537742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187474, "short_term_investments": null, "net_receivables": 0, "inventory": 448756, "other_current_assets": null, "total_current_assets": 882936, "net_ppe": null, "goodwill": null, "intangible_assets": 50266, "goodwill_and_intangibles": 50266, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4100243, "total_assets": 4983179, "short_term_debt": 1121697, "accounts_payable": 1214116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5607201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1926117, "total_liabilities": 7533318, "total_debt": 1121697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485016178, "total_equity": -2550139, "shares_outstanding": 47581, "operating_cash_flow": -1197861, "stock_based_compensation": 259234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336602, "free_cash_flow": -1197860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2411187", "ebitda": "-2274799", "netIncome": "-2537742", "grossProfit": "-3788", "depreciation": "None", "totalRevenue": "5600", "costOfRevenue": "9388", "interestIncome": "None", "incomeBeforeTax": "-2537742", "interestExpense": "126555", "operatingIncome": "-2475534", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-126555", "nonInterestIncome": "None", "operatingExpenses": "2471746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136388", "sellingGeneralAndAdministrative": "1319275", "netIncomeFromContinuingOperations": "-2537742" }, "balance": { "goodwill": "None", "inventory": "448756", "commonStock": "671", "currentDebt": "None", "investments": "None", "totalAssets": "4983179", "longTermDebt": "None", "shortTermDebt": "1121697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50266", "reportedCurrency": "USD", "retainedEarnings": "-485016178", "totalLiabilities": "7533318", "otherCurrentAssets": "246706", "totalCurrentAssets": "882936", "currentLongTermDebt": "609539", "longTermInvestments": "67179", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100243", "currentAccountsPayable": "1214116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3026589", "totalShareholderEquity": "-2550139", "capitalLeaseObligations": "2417050", "otherCurrentLiabilities": "3271388", "totalCurrentLiabilities": "5607201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926117", "cashAndShortTermInvestments": "187474", "commonStockSharesOutstanding": "47581", "intangibleAssetsExcludingGoodwill": "50266", "cashAndCashEquivalentsAtCarryingValue": "187474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22095", "operatingCashflow": "-1197861", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336602", "cashflowFromInvestment": "None", "stockBasedCompensation": "259234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 2780, "cost_of_revenue": 71525, "gross_profit": -68745, "ebit": -5107704, "ebitda": -4974127, "pretax_income": -5163799, "tax_provision": 3, "net_income": -5163799, "net_income_to_common": -5163799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048733, "total_current_assets": 1535508, "total_assets": 6911706, "short_term_debt": 2185536, "long_term_debt": null, "total_debt": 2185536, "total_liabilities": 8438317, "total_equity": -1526611, "shares_outstanding": 358384, "goodwill_and_intangibles": 53978 }, "cash_flow": { "operating_cash_flow": -2207481, "capital_expenditure": 3858047, "free_cash_flow": 1650566, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21261, "ticker_id": 4881, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5107704", "ebitda": "-4974127", "netIncome": "-5163799", "grossProfit": "-68745", "depreciation": "None", "totalRevenue": "2780", "costOfRevenue": "71525", "interestIncome": "None", "incomeBeforeTax": "-5163799", "interestExpense": "56095", "operatingIncome": "-5088522", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-56095", "nonInterestIncome": "None", "operatingExpenses": "5019777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133577", "sellingGeneralAndAdministrative": "1325444", "netIncomeFromContinuingOperations": "-5163799" }, "balance": { "goodwill": "None", "inventory": "447496", "commonStock": "358", "currentDebt": "None", "investments": "None", "totalAssets": "6911706", "longTermDebt": "None", "shortTermDebt": "2185536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53978", "reportedCurrency": "USD", "retainedEarnings": "-482478436", "totalLiabilities": "8438317", "otherCurrentAssets": "39279", "totalCurrentAssets": "1535508", "currentLongTermDebt": "1444096", "longTermInvestments": "68867", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5376198", "currentAccountsPayable": "579237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228561", "totalShareholderEquity": "-1526611", "capitalLeaseObligations": "2534465", "otherCurrentLiabilities": "2996294", "totalCurrentLiabilities": "5761067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2677250", "cashAndShortTermInvestments": "1048733", "commonStockSharesOutstanding": "358384", "intangibleAssetsExcludingGoodwill": "53978", "cashAndCashEquivalentsAtCarryingValue": "1048733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5163799", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7004", "operatingCashflow": "-2207481", "capitalExpenditures": "3858047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019853", "cashflowFromInvestment": "-13403", "stockBasedCompensation": "139067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2780, "cost_of_revenue": 71525, "gross_profit": -68745, "research_and_development": 389327, "selling_general_admin": 1325444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5107704, "depreciation_amortisation": 133577, "ebitda": -4974127, "interest_expense": 56095, "interest_income": null, "other_non_operating": null, "pretax_income": -5163799, "tax_provision": 3, "effective_tax_rate": null, "net_income": -5163799, "net_income_continuing_ops": -5163799, "net_income_to_common": -5163799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048733, "short_term_investments": null, "net_receivables": 0, "inventory": 447496, "other_current_assets": null, "total_current_assets": 1535508, "net_ppe": null, "goodwill": null, "intangible_assets": 53978, "goodwill_and_intangibles": 53978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5376198, "total_assets": 6911706, "short_term_debt": 2185536, "accounts_payable": 579237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5761067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2677250, "total_liabilities": 8438317, "total_debt": 2185536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482478436, "total_equity": -1526611, "shares_outstanding": 358384, "operating_cash_flow": -2207481, "stock_based_compensation": 139067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3858047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13403, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1019853, "free_cash_flow": 1650566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5107704", "ebitda": "-4974127", "netIncome": "-5163799", "grossProfit": "-68745", "depreciation": "None", "totalRevenue": "2780", "costOfRevenue": "71525", "interestIncome": "None", "incomeBeforeTax": "-5163799", "interestExpense": "56095", "operatingIncome": "-5088522", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-56095", "nonInterestIncome": "None", "operatingExpenses": "5019777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133577", "sellingGeneralAndAdministrative": "1325444", "netIncomeFromContinuingOperations": "-5163799" }, "balance": { "goodwill": "None", "inventory": "447496", "commonStock": "358", "currentDebt": "None", "investments": "None", "totalAssets": "6911706", "longTermDebt": "None", "shortTermDebt": "2185536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53978", "reportedCurrency": "USD", "retainedEarnings": "-482478436", "totalLiabilities": "8438317", "otherCurrentAssets": "39279", "totalCurrentAssets": "1535508", "currentLongTermDebt": "1444096", "longTermInvestments": "68867", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5376198", "currentAccountsPayable": "579237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228561", "totalShareholderEquity": "-1526611", "capitalLeaseObligations": "2534465", "otherCurrentLiabilities": "2996294", "totalCurrentLiabilities": "5761067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2677250", "cashAndShortTermInvestments": "1048733", "commonStockSharesOutstanding": "358384", "intangibleAssetsExcludingGoodwill": "53978", "cashAndCashEquivalentsAtCarryingValue": "1048733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5163799", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7004", "operatingCashflow": "-2207481", "capitalExpenditures": "3858047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019853", "cashflowFromInvestment": "-13403", "stockBasedCompensation": "139067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 229954, "cost_of_revenue": 692752, "gross_profit": -462798, "ebit": -1621164, "ebitda": -1436839, "pretax_income": -1909273, "tax_provision": 63309, "net_income": -1909273, "net_income_to_common": -1909273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249764, "total_current_assets": 3144474, "total_assets": 11156646, "short_term_debt": 7261578, "long_term_debt": null, "total_debt": 7261578, "total_liabilities": 14063458, "total_equity": -2906812, "shares_outstanding": 473159, "goodwill_and_intangibles": 84925 }, "cash_flow": { "operating_cash_flow": -751572, "capital_expenditure": 11150, "free_cash_flow": -740422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21263, "ticker_id": 4881, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1621164", "ebitda": "-1436839", "netIncome": "-1909273", "grossProfit": "-462798", "depreciation": "None", "totalRevenue": "229954", "costOfRevenue": "692752", "interestIncome": "None", "incomeBeforeTax": "-1909273", "interestExpense": "288109", "operatingIncome": "-2378023", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63309", "reportedCurrency": "USD", "netInterestIncome": "-288109", "nonInterestIncome": "None", "operatingExpenses": "1915225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184325", "sellingGeneralAndAdministrative": "1546560", "netIncomeFromContinuingOperations": "-1909273" }, "balance": { "goodwill": "None", "inventory": "636019", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "11156646", "longTermDebt": "None", "shortTermDebt": "7261578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84925", "reportedCurrency": "USD", "retainedEarnings": "-470987945", "totalLiabilities": "14063458", "otherCurrentAssets": "258691", "totalCurrentAssets": "3144474", "currentLongTermDebt": "6790081", "longTermInvestments": "65779", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012172", "currentAccountsPayable": "1300814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9433018", "totalShareholderEquity": "-2906812", "capitalLeaseObligations": "2642937", "otherCurrentLiabilities": "3308401", "totalCurrentLiabilities": "11870793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2192665", "cashAndShortTermInvestments": "2249764", "commonStockSharesOutstanding": "473159", "intangibleAssetsExcludingGoodwill": "84925", "cashAndCashEquivalentsAtCarryingValue": "2249764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14598", "operatingCashflow": "-751572", "capitalExpenditures": "11150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2088290", "cashflowFromInvestment": "-14421", "stockBasedCompensation": "139067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229954, "cost_of_revenue": 692752, "gross_profit": -462798, "research_and_development": 344942, "selling_general_admin": 1546560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1621164, "depreciation_amortisation": 184325, "ebitda": -1436839, "interest_expense": 288109, "interest_income": null, "other_non_operating": null, "pretax_income": -1909273, "tax_provision": 63309, "effective_tax_rate": null, "net_income": -1909273, "net_income_continuing_ops": -1909273, "net_income_to_common": -1909273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249764, "short_term_investments": null, "net_receivables": 0, "inventory": 636019, "other_current_assets": null, "total_current_assets": 3144474, "net_ppe": null, "goodwill": null, "intangible_assets": 84925, "goodwill_and_intangibles": 84925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8012172, "total_assets": 11156646, "short_term_debt": 7261578, "accounts_payable": 1300814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11870793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2192665, "total_liabilities": 14063458, "total_debt": 7261578, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470987945, "total_equity": -2906812, "shares_outstanding": 473159, "operating_cash_flow": -751572, "stock_based_compensation": 139067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2088290, "free_cash_flow": -740422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1621164", "ebitda": "-1436839", "netIncome": "-1909273", "grossProfit": "-462798", "depreciation": "None", "totalRevenue": "229954", "costOfRevenue": "692752", "interestIncome": "None", "incomeBeforeTax": "-1909273", "interestExpense": "288109", "operatingIncome": "-2378023", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63309", "reportedCurrency": "USD", "netInterestIncome": "-288109", "nonInterestIncome": "None", "operatingExpenses": "1915225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184325", "sellingGeneralAndAdministrative": "1546560", "netIncomeFromContinuingOperations": "-1909273" }, "balance": { "goodwill": "None", "inventory": "636019", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "11156646", "longTermDebt": "None", "shortTermDebt": "7261578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84925", "reportedCurrency": "USD", "retainedEarnings": "-470987945", "totalLiabilities": "14063458", "otherCurrentAssets": "258691", "totalCurrentAssets": "3144474", "currentLongTermDebt": "6790081", "longTermInvestments": "65779", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8012172", "currentAccountsPayable": "1300814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9433018", "totalShareholderEquity": "-2906812", "capitalLeaseObligations": "2642937", "otherCurrentLiabilities": "3308401", "totalCurrentLiabilities": "11870793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2192665", "cashAndShortTermInvestments": "2249764", "commonStockSharesOutstanding": "473159", "intangibleAssetsExcludingGoodwill": "84925", "cashAndCashEquivalentsAtCarryingValue": "2249764", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14598", "operatingCashflow": "-751572", "capitalExpenditures": "11150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2088290", "cashflowFromInvestment": "-14421", "stockBasedCompensation": "139067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "income_statement": { "revenue": 101301, "cost_of_revenue": 666269, "gross_profit": -564968, "ebit": -3151595, "ebitda": -2915070, "pretax_income": -3913472, "tax_provision": 114440, "net_income": -3913472, "net_income_to_common": -3913472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905621, "total_current_assets": 1900869, "total_assets": 11661863, "short_term_debt": 6872215, "long_term_debt": null, "total_debt": 6872215, "total_liabilities": 14454991, "total_equity": -2793128, "shares_outstanding": 2344, "goodwill_and_intangibles": 78567 }, "cash_flow": { "operating_cash_flow": -1640199, "capital_expenditure": 3792721, "free_cash_flow": 2152522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21264, "ticker_id": 4881, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:14.290436+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3151595", "ebitda": "-2915070", "netIncome": "-3913472", "grossProfit": "-564968", "depreciation": "None", "totalRevenue": "101301", "costOfRevenue": "666269", "interestIncome": "None", "incomeBeforeTax": "-3913472", "interestExpense": "761877", "operatingIncome": "-3151425", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114440", "reportedCurrency": "USD", "netInterestIncome": "-761877", "nonInterestIncome": "None", "operatingExpenses": "2586457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236525", "sellingGeneralAndAdministrative": "1739693", "netIncomeFromContinuingOperations": "-3913472" }, "balance": { "goodwill": "None", "inventory": "678288", "commonStock": "5566", "currentDebt": "None", "investments": "None", "totalAssets": "11661863", "longTermDebt": "None", "shortTermDebt": "6872215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "78567", "reportedCurrency": "USD", "retainedEarnings": "-469078672", "totalLiabilities": "14454991", "otherCurrentAssets": "302044", "totalCurrentAssets": "1900869", "currentLongTermDebt": "6106837", "longTermInvestments": "67685", "shortTermInvestments": "None", "currentNetReceivables": "14916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9760994", "currentAccountsPayable": "1152303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8282271", "shortLongTermDebtTotal": "10283579", "totalShareholderEquity": "-2793128", "capitalLeaseObligations": "4176742", "otherCurrentLiabilities": "2997884", "totalCurrentLiabilities": "11022402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3432589", "cashAndShortTermInvestments": "905621", "commonStockSharesOutstanding": "2344", "intangibleAssetsExcludingGoodwill": "78567", "cashAndCashEquivalentsAtCarryingValue": "905621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-151117", "operatingCashflow": "-1640199", "capitalExpenditures": "3792721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747", "cashflowFromInvestment": "-3795008", "stockBasedCompensation": "560861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101301, "cost_of_revenue": 666269, "gross_profit": -564968, "research_and_development": 822321, "selling_general_admin": 1739693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3151595, "depreciation_amortisation": 236525, "ebitda": -2915070, "interest_expense": 761877, "interest_income": null, "other_non_operating": null, "pretax_income": -3913472, "tax_provision": 114440, "effective_tax_rate": null, "net_income": -3913472, "net_income_continuing_ops": -3913472, "net_income_to_common": -3913472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905621, "short_term_investments": null, "net_receivables": 14916, "inventory": 678288, "other_current_assets": null, "total_current_assets": 1900869, "net_ppe": null, "goodwill": null, "intangible_assets": 78567, "goodwill_and_intangibles": 78567, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9760994, "total_assets": 11661863, "short_term_debt": 6872215, "accounts_payable": 1152303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11022402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3432589, "total_liabilities": 14454991, "total_debt": 6872215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469078672, "total_equity": -2793128, "shares_outstanding": 2344, "operating_cash_flow": -1640199, "stock_based_compensation": 560861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3792721, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3795008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1747, "free_cash_flow": 2152522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3151595", "ebitda": "-2915070", "netIncome": "-3913472", "grossProfit": "-564968", "depreciation": "None", "totalRevenue": "101301", "costOfRevenue": "666269", "interestIncome": "None", "incomeBeforeTax": "-3913472", "interestExpense": "761877", "operatingIncome": "-3151425", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114440", "reportedCurrency": "USD", "netInterestIncome": "-761877", "nonInterestIncome": "None", "operatingExpenses": "2586457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236525", "sellingGeneralAndAdministrative": "1739693", "netIncomeFromContinuingOperations": "-3913472" }, "balance": { "goodwill": "None", "inventory": "678288", "commonStock": "5566", "currentDebt": "None", "investments": "None", "totalAssets": "11661863", "longTermDebt": "None", "shortTermDebt": "6872215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "78567", "reportedCurrency": "USD", "retainedEarnings": "-469078672", "totalLiabilities": "14454991", "otherCurrentAssets": "302044", "totalCurrentAssets": "1900869", "currentLongTermDebt": "6106837", "longTermInvestments": "67685", "shortTermInvestments": "None", "currentNetReceivables": "14916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9760994", "currentAccountsPayable": "1152303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8282271", "shortLongTermDebtTotal": "10283579", "totalShareholderEquity": "-2793128", "capitalLeaseObligations": "4176742", "otherCurrentLiabilities": "2997884", "totalCurrentLiabilities": "11022402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3432589", "cashAndShortTermInvestments": "905621", "commonStockSharesOutstanding": "2344", "intangibleAssetsExcludingGoodwill": "78567", "cashAndCashEquivalentsAtCarryingValue": "905621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913472", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-151117", "operatingCashflow": "-1640199", "capitalExpenditures": "3792721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747", "cashflowFromInvestment": "-3795008", "stockBasedCompensation": "560861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }