{ "ticker": { "uuid": "731be91e-c82b-4a35-b833-c9885c1fac15", "symbol": "ERO", "name": "Ero Copper Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/731be91e-c82b-4a35-b833-c9885c1fac15/", "api_url": "https://sharemaestro.com/factors/api/tickers/731be91e-c82b-4a35-b833-c9885c1fac15/" }, "ticker_metadata": { "id": 35758, "uuid": "731be91e-c82b-4a35-b833-c9885c1fac15", "symbol": "ERO", "name": "Ero Copper Corp.", "asset_type": "equity", "market_cap": 4380717056, "stock_exchange_id": 42, "industry": "Copper", "sector": "Basic Materials", "description": "Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Cara\u00edba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "731be91e-c82b-4a35-b833-c9885c1fac15", "symbol": "ERO", "name": "Ero Copper Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/731be91e-c82b-4a35-b833-c9885c1fac15/", "api_url": "https://sharemaestro.com/factors/api/tickers/731be91e-c82b-4a35-b833-c9885c1fac15/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.65, "quality": 0.93, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 35.81, "market_cap": 3734194138.36, "pe_ratio": 12.7767, "earnings_yield": 0.0748, "ebitda_to_ev": 0.1221, "shareholder_yield": -0.0022, "roe": 0.2662, "piotroski_f_score": 8, "momentum_12_1": 0.8029, "volatility_252d": 0.557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.379192+00:00", "batch_id": "" }, "size": { "price_close": 35.81, "market_cap": 3734194138.358, "market_cap_usd": 3734194138.358, "enterprise_value": 4249791138.358, "shares_outstanding": 104277968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7767, "pb_ratio": 3.4009, "ptbv_ratio": 3.4009, "ps_ratio": 4.0417, "pcf_ratio": 8.8393, "pfcf_ratio": 26.9151, "ev_ebitda": 8.1878, "ev_ebit": 13.3735, "ev_sales": 4.5997, "ev_fcf": 30.6313, "earnings_yield": 0.0748, "fcf_yield": 0.0326, "price_to_sales": 4.0417, "price_to_book": 3.4009, "price_to_cashflow": 8.8393, "ebitda_to_ev": 0.1221, "sales_yield": 0.2174 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0022, "shareholder_yield": -0.0022, "debt_paydown_yield": 0.0217, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.4275, "operating_margin": 0.3439, "net_margin": 0.3163, "ebitda_margin": 0.5618, "fcf_margin": 0.1502, "roe": 0.2662, "roa": 0.1422, "roic": 0.148, "roc_greenblatt": 0.1828, "asset_turnover": 0.4496, "cash_conversion": 0.4747, "accruals_ratio": -0.0633, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3496, "revenue_stability_5y": 0.3288, "eps_surprise_avg": 12.5875, "sue_score": 0.4928, "gross_profit_to_assets": 0.1922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9869, "debt_to_assets": 0.2936, "interest_coverage": 15.2404, "current_ratio": 1.2956, "quick_ratio": 1.2956, "net_debt": 512230000, "local_beta": 2.3708, "volatility_252d": 0.557, "volatility_60d": 1.3165, "max_drawdown_12m": -0.3054, "risk_adjusted_momentum": 1.4415 }, "growth": { "revenue_growth_1y": 0.6711, "revenue_growth_3y_cagr": 0.2261, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3733, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5837, "revenue_growth": 0.6711, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0809, "price_return_3m": -0.0486, "price_return_6m": 0.0356, "price_return_9m": 0.7266, "price_return_12m": 0.6571, "price_return_12m_ex1m": 0.8029, "momentum_6m": 0.0356, "momentum_12m": 0.6571, "momentum_12_1": 0.8029, "distance_from_52w_high": -0.2325, "distance_from_52w_low": 0.9346, "relative_strength": 0.355 }, "raw_ttm": { "revenue_ttm": 923926000, "gross_profit_ttm": 395021000, "ebit_ttm": 317778000, "ebitda_ttm": 519041000, "net_income_ttm": 292267000, "eps_diluted_ttm": 2.8028, "operating_cash_flow_ttm": 422453000, "capital_expenditure_ttm": -283713000, "fcf_ttm": 138740000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 8180000, "interest_expense_ttm": 20851000, "cash_and_equivalents": 91207000, "total_current_assets": 290299000, "total_current_liabilities": 224064000, "net_ppe": 1723692000, "total_assets": 2055070000, "total_debt": 603437000, "total_equity": 1098015000, "net_working_capital": 14230000, "book_value_per_share": 10.5297, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3367000, "tangible_book_value": null, "tangible_book_per_share": 10.5297 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 30, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 68, "rank_pcf": 39, "rank_ev_ebitda": 33, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 50, "rank_dividend_yield": 42, "rank_shareholder_yield": 85, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 38, "rank_roic": 20, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 41, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31 }, "composites": { "value_composite": 35, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 20, "vc1_composite": 37, "vc2_composite": 71, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7775, "os_score": 0.91, "value_percentile": 0.65, "quality_percentile": 0.93, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11321, "ticker_id": 35758, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.379192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.81, "market_cap": 3734194138.358, "market_cap_usd": 3734194138.358, "enterprise_value": 4249791138.358, "shares_outstanding": 104277968, "fx_rate_to_usd": null, "pe_ratio": 12.77665333, "pb_ratio": 3.40085895, "ptbv_ratio": 3.40085895, "ps_ratio": 4.04165933, "pcf_ratio": 8.83931263, "pfcf_ratio": 26.91505073, "ev_ebitda": 8.18777541, "ev_ebit": 13.37345927, "ev_sales": 4.59970943, "ev_fcf": 30.63133299, "earnings_yield": 0.07477497, "fcf_yield": 0.03264631, "dividend_yield": 0, "buyback_yield": -0.00219057, "shareholder_yield": -0.00219057, "debt_paydown_yield": 0.02167777, "total_yield": 0.0194872, "gross_margin": 0.42754615, "operating_margin": 0.34394313, "net_margin": 0.31633161, "ebitda_margin": 0.56177767, "fcf_margin": 0.15016354, "roe": 0.2661776, "roa": 0.14221754, "roic": 0.14801071, "roc_greenblatt": 0.1828494, "asset_turnover": 0.44958371, "cash_conversion": 0.47470293, "accruals_ratio": -0.06334869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.98687772, "debt_to_assets": 0.29363331, "interest_coverage": 15.24042012, "current_ratio": 1.2956075, "quick_ratio": 1.2956075, "net_debt": 512230000, "revenue_growth_1y": 0.67108763, "revenue_growth_3y_cagr": 0.22605259, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.37327021, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58365466, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.349577, "revenue_stability_5y": 0.328801, "eps_surprise_avg": 12.5875, "sue_score": 0.4928, "price_return_1m": -0.08085211, "price_return_3m": -0.04861844, "price_return_6m": 0.03556966, "price_return_9m": 0.72661528, "price_return_12m": 0.65710316, "price_return_12m_ex1m": 0.80286891, "distance_from_52w_high": -0.2325332, "distance_from_52w_low": 0.93462998, "relative_strength": 0.35499675, "local_beta": 2.3708, "volatility_252d": 0.556958, "volatility_60d": 1.316479, "max_drawdown_12m": -0.30540077, "revenue_ttm": 923926000, "gross_profit_ttm": 395021000, "ebit_ttm": 317778000, "ebitda_ttm": 519041000, "net_income_ttm": 292267000, "eps_diluted_ttm": 2.80276846, "operating_cash_flow_ttm": 422453000, "capital_expenditure_ttm": -283713000, "fcf_ttm": 138740000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 8180000, "interest_expense_ttm": 20851000, "cash_and_equivalents": 91207000, "total_current_assets": 290299000, "total_current_liabilities": 224064000, "net_ppe": 1723692000, "total_assets": 2055070000, "total_debt": 603437000, "total_equity": 1098015000, "net_working_capital": 14230000, "book_value_per_share": 10.5296931, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3367000, "tangible_book_value": null, "tangible_book_per_share": 10.5296931, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 30, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 68, "rank_pcf": 39, "rank_ev_ebitda": 33, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 50, "rank_dividend_yield": 42, "rank_shareholder_yield": 85, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 38, "rank_roic": 20, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 41, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 35, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 20, "vc1_composite": 37, "vc2_composite": 71, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.81, "os": 0.91, "value": 0.65, "quality": 0.93, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.7767, "earnings_yield": 0.0748, "shareholder_yield": -0.0022, "roe": 0.2662, "momentum_12_1": 0.8029, "complete_fields": { "id": 11321, "ticker_id": 35758, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.379192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.81, "market_cap": 3734194138.358, "market_cap_usd": 3734194138.358, "enterprise_value": 4249791138.358, "shares_outstanding": 104277968, "fx_rate_to_usd": null, "pe_ratio": 12.77665333, "pb_ratio": 3.40085895, "ptbv_ratio": 3.40085895, "ps_ratio": 4.04165933, "pcf_ratio": 8.83931263, "pfcf_ratio": 26.91505073, "ev_ebitda": 8.18777541, "ev_ebit": 13.37345927, "ev_sales": 4.59970943, "ev_fcf": 30.63133299, "earnings_yield": 0.07477497, "fcf_yield": 0.03264631, "dividend_yield": 0, "buyback_yield": -0.00219057, "shareholder_yield": -0.00219057, "debt_paydown_yield": 0.02167777, "total_yield": 0.0194872, "gross_margin": 0.42754615, "operating_margin": 0.34394313, "net_margin": 0.31633161, "ebitda_margin": 0.56177767, "fcf_margin": 0.15016354, "roe": 0.2661776, "roa": 0.14221754, "roic": 0.14801071, "roc_greenblatt": 0.1828494, "asset_turnover": 0.44958371, "cash_conversion": 0.47470293, "accruals_ratio": -0.06334869, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.98687772, "debt_to_assets": 0.29363331, "interest_coverage": 15.24042012, "current_ratio": 1.2956075, "quick_ratio": 1.2956075, "net_debt": 512230000, "revenue_growth_1y": 0.67108763, "revenue_growth_3y_cagr": 0.22605259, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.37327021, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58365466, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.349577, "revenue_stability_5y": 0.328801, "eps_surprise_avg": 12.5875, "sue_score": 0.4928, "price_return_1m": -0.08085211, "price_return_3m": -0.04861844, "price_return_6m": 0.03556966, "price_return_9m": 0.72661528, "price_return_12m": 0.65710316, "price_return_12m_ex1m": 0.80286891, "distance_from_52w_high": -0.2325332, "distance_from_52w_low": 0.93462998, "relative_strength": 0.35499675, "local_beta": 2.3708, "volatility_252d": 0.556958, "volatility_60d": 1.316479, "max_drawdown_12m": -0.30540077, "revenue_ttm": 923926000, "gross_profit_ttm": 395021000, "ebit_ttm": 317778000, "ebitda_ttm": 519041000, "net_income_ttm": 292267000, "eps_diluted_ttm": 2.80276846, "operating_cash_flow_ttm": 422453000, "capital_expenditure_ttm": -283713000, "fcf_ttm": 138740000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 8180000, "interest_expense_ttm": 20851000, "cash_and_equivalents": 91207000, "total_current_assets": 290299000, "total_current_liabilities": 224064000, "net_ppe": 1723692000, "total_assets": 2055070000, "total_debt": 603437000, "total_equity": 1098015000, "net_working_capital": 14230000, "book_value_per_share": 10.5296931, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3367000, "tangible_book_value": null, "tangible_book_per_share": 10.5296931, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 30, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 68, "rank_pcf": 39, "rank_ev_ebitda": 33, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 50, "rank_dividend_yield": 42, "rank_shareholder_yield": 85, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 38, "rank_roic": 20, "rank_gross_margin": 51, "rank_fcf_margin": 36, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 41, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 35, "quality_composite": 7, "momentum_composite": 22, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 20, "vc1_composite": 37, "vc2_composite": 71, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 785844000, "cost_of_revenue": 441215000, "gross_profit": 344629000, "ebit": 267081000, "ebitda": 462030000, "pretax_income": null, "tax_provision": null, "net_income": 263723000, "net_income_to_common": 263723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105442000, "total_current_assets": 276212000, "total_assets": 1923878000, "short_term_debt": 55711000, "long_term_debt": 551403000, "total_debt": 632347000, "total_liabilities": null, "total_equity": 935533000, "shares_outstanding": 104192288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395136000, "capital_expenditure": -282439000, "free_cash_flow": 112697000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15309000 }, "complete_fields": { "id": 420936, "ticker_id": 35758, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462030000", "netIncome": "263723000", "grossProfit": "344629000", "totalRevenue": "785844000", "costOfRevenue": "441215000", "interestExpense": "15367000", "operatingIncome": "267081000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115707000" }, "balance": { "totalDebt": "632347000", "totalAssets": "1923878000", "longTermDebt": "551403000", "shortTermDebt": "55711000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2329000", "totalLiabilities": null, "sharesOutstanding": "104192288", "totalCurrentAssets": "276212000", "totalShareholderEquity": "935533000", "totalCurrentLiabilities": "260718000", "propertyPlantEquipmentNet": "1607923000", "cashAndShortTermInvestments": "105442000" }, "cashflow": { "freeCashFlow": "112697000", "dividendsPaid": "0", "issuanceOfDebt": "57404000", "issuanceOfStock": null, "repaymentOfDebt": "-72713000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "395136000", "repurchaseOfStock": null, "capitalExpenditures": "-282439000" } }, "revenue": 785844000, "cost_of_revenue": 441215000, "gross_profit": 344629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267081000, "depreciation_amortisation": 115707000, "ebitda": 462030000, "interest_expense": 15367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263723000, "net_income_continuing_ops": null, "net_income_to_common": 263723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276212000, "net_ppe": 1607923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1923878000, "short_term_debt": 55711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260718000, "long_term_debt": 551403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632347000, "preferred_stock": null, "minority_interest": 2329000, "retained_earnings": null, "total_equity": 935533000, "shares_outstanding": 104192288, "operating_cash_flow": 395136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15309000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462030000", "netIncome": "263723000", "grossProfit": "344629000", "totalRevenue": "785844000", "costOfRevenue": "441215000", "interestExpense": "15367000", "operatingIncome": "267081000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115707000" }, "balance": { "totalDebt": "632347000", "totalAssets": "1923878000", "longTermDebt": "551403000", "shortTermDebt": "55711000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2329000", "totalLiabilities": null, "sharesOutstanding": "104192288", "totalCurrentAssets": "276212000", "totalShareholderEquity": "935533000", "totalCurrentLiabilities": "260718000", "propertyPlantEquipmentNet": "1607923000", "cashAndShortTermInvestments": "105442000" }, "cashflow": { "freeCashFlow": "112697000", "dividendsPaid": "0", "issuanceOfDebt": "57404000", "issuanceOfStock": null, "repaymentOfDebt": "-72713000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "395136000", "repurchaseOfStock": null, "capitalExpenditures": "-282439000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 470259000, "cost_of_revenue": 289706000, "gross_profit": 180553000, "ebit": 118633000, "ebitda": 13783000, "pretax_income": null, "tax_provision": null, "net_income": -68475000, "net_income_to_common": -68475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50402000, "total_current_assets": 141790000, "total_assets": 1458028000, "short_term_debt": 45893000, "long_term_debt": 556296000, "total_debt": 620074000, "total_liabilities": null, "total_equity": 587131000, "shares_outstanding": 103555211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145419000, "capital_expenditure": -337586000, "free_cash_flow": -192167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159102000 }, "complete_fields": { "id": 420941, "ticker_id": 35758, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13783000", "netIncome": "-68475000", "grossProfit": "180553000", "totalRevenue": "470259000", "costOfRevenue": "289706000", "interestExpense": "1814000", "operatingIncome": "118633000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87410000" }, "balance": { "totalDebt": "620074000", "totalAssets": "1458028000", "longTermDebt": "556296000", "shortTermDebt": "45893000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3943000", "totalLiabilities": null, "sharesOutstanding": "103555211", "totalCurrentAssets": "141790000", "totalShareholderEquity": "587131000", "totalCurrentLiabilities": "211706000", "propertyPlantEquipmentNet": "1269846000", "cashAndShortTermInvestments": "50402000" }, "cashflow": { "freeCashFlow": "-192167000", "dividendsPaid": "0", "issuanceOfDebt": "213268000", "issuanceOfStock": "0", "repaymentOfDebt": "-54166000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "145419000", "repurchaseOfStock": null, "capitalExpenditures": "-337586000" } }, "revenue": 470259000, "cost_of_revenue": 289706000, "gross_profit": 180553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118633000, "depreciation_amortisation": 87410000, "ebitda": 13783000, "interest_expense": 1814000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68475000, "net_income_continuing_ops": null, "net_income_to_common": -68475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141790000, "net_ppe": 1269846000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1458028000, "short_term_debt": 45893000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211706000, "long_term_debt": 556296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 620074000, "preferred_stock": null, "minority_interest": 3943000, "retained_earnings": null, "total_equity": 587131000, "shares_outstanding": 103555211, "operating_cash_flow": 145419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -337586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159102000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -192167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13783000", "netIncome": "-68475000", "grossProfit": "180553000", "totalRevenue": "470259000", "costOfRevenue": "289706000", "interestExpense": "1814000", "operatingIncome": "118633000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87410000" }, "balance": { "totalDebt": "620074000", "totalAssets": "1458028000", "longTermDebt": "556296000", "shortTermDebt": "45893000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3943000", "totalLiabilities": null, "sharesOutstanding": "103555211", "totalCurrentAssets": "141790000", "totalShareholderEquity": "587131000", "totalCurrentLiabilities": "211706000", "propertyPlantEquipmentNet": "1269846000", "cashAndShortTermInvestments": "50402000" }, "cashflow": { "freeCashFlow": "-192167000", "dividendsPaid": "0", "issuanceOfDebt": "213268000", "issuanceOfStock": "0", "repaymentOfDebt": "-54166000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "145419000", "repurchaseOfStock": null, "capitalExpenditures": "-337586000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 427480000, "cost_of_revenue": 270635000, "gross_profit": 156845000, "ebit": 92495000, "ebitda": 208151000, "pretax_income": null, "tax_provision": null, "net_income": 92804000, "net_income_to_common": 92804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111738000, "total_current_assets": 199487000, "total_assets": 1511688000, "short_term_debt": 20381000, "long_term_debt": 405852000, "total_debt": 445836000, "total_liabilities": null, "total_equity": 804250000, "shares_outstanding": 102747558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163099000, "capital_expenditure": -460649000, "free_cash_flow": -297550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 104330000, "net_debt_issued": -4774000 }, "complete_fields": { "id": 420943, "ticker_id": 35758, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208151000", "netIncome": "92804000", "grossProfit": "156845000", "totalRevenue": "427480000", "costOfRevenue": "270635000", "interestExpense": "12776000", "operatingIncome": "92495000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83024000" }, "balance": { "totalDebt": "445836000", "totalAssets": "1511688000", "longTermDebt": "405852000", "shortTermDebt": "20381000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "5081000", "totalLiabilities": null, "sharesOutstanding": "102747558", "totalCurrentAssets": "199487000", "totalShareholderEquity": "804250000", "totalCurrentLiabilities": "173800000", "propertyPlantEquipmentNet": "1281934000", "cashAndShortTermInvestments": "111738000" }, "cashflow": { "freeCashFlow": "-297550000", "dividendsPaid": "0", "issuanceOfDebt": "14889000", "issuanceOfStock": "104330000", "repaymentOfDebt": "-19663000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "163099000", "repurchaseOfStock": null, "capitalExpenditures": "-460649000" } }, "revenue": 427480000, "cost_of_revenue": 270635000, "gross_profit": 156845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92495000, "depreciation_amortisation": 83024000, "ebitda": 208151000, "interest_expense": 12776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92804000, "net_income_continuing_ops": null, "net_income_to_common": 92804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199487000, "net_ppe": 1281934000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1511688000, "short_term_debt": 20381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173800000, "long_term_debt": 405852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 445836000, "preferred_stock": null, "minority_interest": 5081000, "retained_earnings": null, "total_equity": 804250000, "shares_outstanding": 102747558, "operating_cash_flow": 163099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 104330000, "net_debt_issued": -4774000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -297550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208151000", "netIncome": "92804000", "grossProfit": "156845000", "totalRevenue": "427480000", "costOfRevenue": "270635000", "interestExpense": "12776000", "operatingIncome": "92495000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83024000" }, "balance": { "totalDebt": "445836000", "totalAssets": "1511688000", "longTermDebt": "405852000", "shortTermDebt": "20381000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "5081000", "totalLiabilities": null, "sharesOutstanding": "102747558", "totalCurrentAssets": "199487000", "totalShareholderEquity": "804250000", "totalCurrentLiabilities": "173800000", "propertyPlantEquipmentNet": "1281934000", "cashAndShortTermInvestments": "111738000" }, "cashflow": { "freeCashFlow": "-297550000", "dividendsPaid": "0", "issuanceOfDebt": "14889000", "issuanceOfStock": "104330000", "repaymentOfDebt": "-19663000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "163099000", "repurchaseOfStock": null, "capitalExpenditures": "-460649000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 426392000, "cost_of_revenue": 239217000, "gross_profit": 187175000, "ebit": 127594000, "ebitda": 206478000, "pretax_income": null, "tax_provision": null, "net_income": 101831000, "net_income_to_common": 101831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177702000, "total_current_assets": 392427000, "total_assets": 1188076000, "short_term_debt": 15703000, "long_term_debt": 402354000, "total_debt": 429020000, "total_liabilities": null, "total_equity": 538592000, "shares_outstanding": 92182633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143386000, "capital_expenditure": -295819000, "free_cash_flow": -152433000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 338419000 }, "complete_fields": { "id": 420944, "ticker_id": 35758, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206478000", "netIncome": "101831000", "grossProfit": "187175000", "totalRevenue": "426392000", "costOfRevenue": "239217000", "interestExpense": "21126000", "operatingIncome": "127594000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58969000" }, "balance": { "totalDebt": "429020000", "totalAssets": "1188076000", "longTermDebt": "402354000", "shortTermDebt": "15703000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3573000", "totalLiabilities": null, "sharesOutstanding": "92182633", "totalCurrentAssets": "392427000", "totalShareholderEquity": "538592000", "totalCurrentLiabilities": "129121000", "propertyPlantEquipmentNet": "770960000", "cashAndShortTermInvestments": "177702000" }, "cashflow": { "freeCashFlow": "-152433000", "dividendsPaid": "0", "issuanceOfDebt": "401495000", "issuanceOfStock": "0", "repaymentOfDebt": "-63076000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "143386000", "repurchaseOfStock": null, "capitalExpenditures": "-295819000" } }, "revenue": 426392000, "cost_of_revenue": 239217000, "gross_profit": 187175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127594000, "depreciation_amortisation": 58969000, "ebitda": 206478000, "interest_expense": 21126000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101831000, "net_income_continuing_ops": null, "net_income_to_common": 101831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392427000, "net_ppe": 770960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1188076000, "short_term_debt": 15703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129121000, "long_term_debt": 402354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 429020000, "preferred_stock": null, "minority_interest": 3573000, "retained_earnings": null, "total_equity": 538592000, "shares_outstanding": 92182633, "operating_cash_flow": 143386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 338419000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -152433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206478000", "netIncome": "101831000", "grossProfit": "187175000", "totalRevenue": "426392000", "costOfRevenue": "239217000", "interestExpense": "21126000", "operatingIncome": "127594000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58969000" }, "balance": { "totalDebt": "429020000", "totalAssets": "1188076000", "longTermDebt": "402354000", "shortTermDebt": "15703000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "3573000", "totalLiabilities": null, "sharesOutstanding": "92182633", "totalCurrentAssets": "392427000", "totalShareholderEquity": "538592000", "totalCurrentLiabilities": "129121000", "propertyPlantEquipmentNet": "770960000", "cashAndShortTermInvestments": "177702000" }, "cashflow": { "freeCashFlow": "-152433000", "dividendsPaid": "0", "issuanceOfDebt": "401495000", "issuanceOfStock": "0", "repaymentOfDebt": "-63076000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "143386000", "repurchaseOfStock": null, "capitalExpenditures": "-295819000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420945, "ticker_id": 35758, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 263170000, "cost_of_revenue": 157256000, "gross_profit": 105914000, "ebit": 91434000, "ebitda": 171562000, "pretax_income": null, "tax_provision": null, "net_income": 108771000, "net_income_to_common": 108771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91207000, "total_current_assets": 290299000, "total_assets": 2055070000, "short_term_debt": 39202000, "long_term_debt": 542691000, "total_debt": 603437000, "total_liabilities": null, "total_equity": 1098015000, "shares_outstanding": 104277968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92757000, "capital_expenditure": -60813000, "free_cash_flow": 31944000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1138000, "net_debt_issued": -23879000 }, "complete_fields": { "id": 420934, "ticker_id": 35758, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171562000", "netIncome": "108771000", "grossProfit": "105914000", "totalRevenue": "263170000", "costOfRevenue": "157256000", "interestExpense": "6047000", "operatingIncome": "91434000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38319000" }, "balance": { "totalDebt": "603437000", "totalAssets": "2055070000", "longTermDebt": "542691000", "shortTermDebt": "39202000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3367000", "totalLiabilities": null, "sharesOutstanding": "104277968", "totalCurrentAssets": "290299000", "totalShareholderEquity": "1098015000", "totalCurrentLiabilities": "224064000", "propertyPlantEquipmentNet": "1723692000", "cashAndShortTermInvestments": "91207000" }, "cashflow": { "freeCashFlow": "31944000", "dividendsPaid": "0", "issuanceOfDebt": "2730000", "issuanceOfStock": "1138000", "repaymentOfDebt": "-26609000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "92757000", "repurchaseOfStock": null, "capitalExpenditures": "-60813000" } }, "revenue": 263170000, "cost_of_revenue": 157256000, "gross_profit": 105914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91434000, "depreciation_amortisation": 38319000, "ebitda": 171562000, "interest_expense": 6047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108771000, "net_income_continuing_ops": null, "net_income_to_common": 108771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290299000, "net_ppe": 1723692000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2055070000, "short_term_debt": 39202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224064000, "long_term_debt": 542691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 603437000, "preferred_stock": null, "minority_interest": 3367000, "retained_earnings": null, "total_equity": 1098015000, "shares_outstanding": 104277968, "operating_cash_flow": 92757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1138000, "net_debt_issued": -23879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171562000", "netIncome": "108771000", "grossProfit": "105914000", "totalRevenue": "263170000", "costOfRevenue": "157256000", "interestExpense": "6047000", "operatingIncome": "91434000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38319000" }, "balance": { "totalDebt": "603437000", "totalAssets": "2055070000", "longTermDebt": "542691000", "shortTermDebt": "39202000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3367000", "totalLiabilities": null, "sharesOutstanding": "104277968", "totalCurrentAssets": "290299000", "totalShareholderEquity": "1098015000", "totalCurrentLiabilities": "224064000", "propertyPlantEquipmentNet": "1723692000", "cashAndShortTermInvestments": "91207000" }, "cashflow": { "freeCashFlow": "31944000", "dividendsPaid": "0", "issuanceOfDebt": "2730000", "issuanceOfStock": "1138000", "repaymentOfDebt": "-26609000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "92757000", "repurchaseOfStock": null, "capitalExpenditures": "-60813000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 320154000, "cost_of_revenue": 155730000, "gross_profit": 164424000, "ebit": 142070000, "ebitda": 149480000, "pretax_income": null, "tax_provision": null, "net_income": 76970000, "net_income_to_common": 76970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105442000, "total_current_assets": 276212000, "total_assets": 1923878000, "short_term_debt": 55711000, "long_term_debt": 551403000, "total_debt": 632347000, "total_liabilities": null, "total_equity": 935533000, "shares_outstanding": 104192288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129127000, "capital_expenditure": -74993000, "free_cash_flow": 54134000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4376000, "net_debt_issued": -16362000 }, "complete_fields": { "id": 420935, "ticker_id": 35758, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149480000", "netIncome": "76970000", "grossProfit": "164424000", "totalRevenue": "320154000", "costOfRevenue": "155730000", "interestExpense": "6786000", "operatingIncome": "142070000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40503000" }, "balance": { "totalDebt": "632347000", "totalAssets": "1923878000", "longTermDebt": "551403000", "shortTermDebt": "55711000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2329000", "totalLiabilities": null, "sharesOutstanding": "104192288", "totalCurrentAssets": "276212000", "totalShareholderEquity": "935533000", "totalCurrentLiabilities": "260718000", "propertyPlantEquipmentNet": "1607923000", "cashAndShortTermInvestments": "105442000" }, "cashflow": { "freeCashFlow": "54134000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4376000", "repaymentOfDebt": "-16362000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "129127000", "repurchaseOfStock": null, "capitalExpenditures": "-74993000" } }, "revenue": 320154000, "cost_of_revenue": 155730000, "gross_profit": 164424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142070000, "depreciation_amortisation": 40503000, "ebitda": 149480000, "interest_expense": 6786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76970000, "net_income_continuing_ops": null, "net_income_to_common": 76970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276212000, "net_ppe": 1607923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1923878000, "short_term_debt": 55711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260718000, "long_term_debt": 551403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632347000, "preferred_stock": null, "minority_interest": 2329000, "retained_earnings": null, "total_equity": 935533000, "shares_outstanding": 104192288, "operating_cash_flow": 129127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4376000, "net_debt_issued": -16362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149480000", "netIncome": "76970000", "grossProfit": "164424000", "totalRevenue": "320154000", "costOfRevenue": "155730000", "interestExpense": "6786000", "operatingIncome": "142070000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40503000" }, "balance": { "totalDebt": "632347000", "totalAssets": "1923878000", "longTermDebt": "551403000", "shortTermDebt": "55711000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2329000", "totalLiabilities": null, "sharesOutstanding": "104192288", "totalCurrentAssets": "276212000", "totalShareholderEquity": "935533000", "totalCurrentLiabilities": "260718000", "propertyPlantEquipmentNet": "1607923000", "cashAndShortTermInvestments": "105442000" }, "cashflow": { "freeCashFlow": "54134000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4376000", "repaymentOfDebt": "-16362000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "129127000", "repurchaseOfStock": null, "capitalExpenditures": "-74993000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 177092000, "cost_of_revenue": 119695000, "gross_profit": 57397000, "ebit": 37174000, "ebitda": 88043000, "pretax_income": null, "tax_provision": null, "net_income": 35978000, "net_income_to_common": 35978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66257000, "total_current_assets": 207413000, "total_assets": 1876321000, "short_term_debt": 50590000, "long_term_debt": 561146000, "total_debt": 638381000, "total_liabilities": null, "total_equity": 885139000, "shares_outstanding": 103793644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110313000, "capital_expenditure": -76628000, "free_cash_flow": 33685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2389000, "net_debt_issued": -14068000 }, "complete_fields": { "id": 420937, "ticker_id": 35758, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88043000", "netIncome": "35978000", "grossProfit": "57397000", "totalRevenue": "177092000", "costOfRevenue": "119695000", "interestExpense": "7387000", "operatingIncome": "37174000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31369000" }, "balance": { "totalDebt": "638381000", "totalAssets": "1876321000", "longTermDebt": "561146000", "shortTermDebt": "50590000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "6360000", "totalLiabilities": null, "sharesOutstanding": "103793644", "totalCurrentAssets": "207413000", "totalShareholderEquity": "885139000", "totalCurrentLiabilities": "252579000", "propertyPlantEquipmentNet": "1634709000", "cashAndShortTermInvestments": "66257000" }, "cashflow": { "freeCashFlow": "33685000", "dividendsPaid": "0", "issuanceOfDebt": "2138000", "issuanceOfStock": "2389000", "repaymentOfDebt": "-16206000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "110313000", "repurchaseOfStock": null, "capitalExpenditures": "-76628000" } }, "revenue": 177092000, "cost_of_revenue": 119695000, "gross_profit": 57397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37174000, "depreciation_amortisation": 31369000, "ebitda": 88043000, "interest_expense": 7387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35978000, "net_income_continuing_ops": null, "net_income_to_common": 35978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207413000, "net_ppe": 1634709000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1876321000, "short_term_debt": 50590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252579000, "long_term_debt": 561146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638381000, "preferred_stock": null, "minority_interest": 6360000, "retained_earnings": null, "total_equity": 885139000, "shares_outstanding": 103793644, "operating_cash_flow": 110313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2389000, "net_debt_issued": -14068000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88043000", "netIncome": "35978000", "grossProfit": "57397000", "totalRevenue": "177092000", "costOfRevenue": "119695000", "interestExpense": "7387000", "operatingIncome": "37174000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31369000" }, "balance": { "totalDebt": "638381000", "totalAssets": "1876321000", "longTermDebt": "561146000", "shortTermDebt": "50590000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "6360000", "totalLiabilities": null, "sharesOutstanding": "103793644", "totalCurrentAssets": "207413000", "totalShareholderEquity": "885139000", "totalCurrentLiabilities": "252579000", "propertyPlantEquipmentNet": "1634709000", "cashAndShortTermInvestments": "66257000" }, "cashflow": { "freeCashFlow": "33685000", "dividendsPaid": "0", "issuanceOfDebt": "2138000", "issuanceOfStock": "2389000", "repaymentOfDebt": "-16206000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "110313000", "repurchaseOfStock": null, "capitalExpenditures": "-76628000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 163510000, "cost_of_revenue": 96224000, "gross_profit": 67286000, "ebit": 47100000, "ebitda": 109956000, "pretax_income": null, "tax_provision": null, "net_income": 70548000, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68303000, "total_current_assets": 178524000, "total_assets": 1772411000, "short_term_debt": 58076000, "long_term_debt": 569300000, "total_debt": 653249000, "total_liabilities": null, "total_equity": 823297000, "shares_outstanding": 103597830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90256000, "capital_expenditure": -71279000, "free_cash_flow": 18977000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 277000, "net_debt_issued": -26640000 }, "complete_fields": { "id": 420938, "ticker_id": 35758, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109956000", "netIncome": "70548000", "grossProfit": "67286000", "totalRevenue": "163510000", "costOfRevenue": "96224000", "interestExpense": "631000", "operatingIncome": "47100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25215000" }, "balance": { "totalDebt": "653249000", "totalAssets": "1772411000", "longTermDebt": "569300000", "shortTermDebt": "58076000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5623000", "totalLiabilities": null, "sharesOutstanding": "103597830", "totalCurrentAssets": "178524000", "totalShareholderEquity": "823297000", "totalCurrentLiabilities": "212010000", "propertyPlantEquipmentNet": "1558877000", "cashAndShortTermInvestments": "68303000" }, "cashflow": { "freeCashFlow": "18977000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "277000", "repaymentOfDebt": "-26640000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "90256000", "repurchaseOfStock": null, "capitalExpenditures": "-71279000" } }, "revenue": 163510000, "cost_of_revenue": 96224000, "gross_profit": 67286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47100000, "depreciation_amortisation": 25215000, "ebitda": 109956000, "interest_expense": 631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70548000, "net_income_continuing_ops": null, "net_income_to_common": 70548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178524000, "net_ppe": 1558877000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1772411000, "short_term_debt": 58076000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212010000, "long_term_debt": 569300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653249000, "preferred_stock": null, "minority_interest": 5623000, "retained_earnings": null, "total_equity": 823297000, "shares_outstanding": 103597830, "operating_cash_flow": 90256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 277000, "net_debt_issued": -26640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109956000", "netIncome": "70548000", "grossProfit": "67286000", "totalRevenue": "163510000", "costOfRevenue": "96224000", "interestExpense": "631000", "operatingIncome": "47100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25215000" }, "balance": { "totalDebt": "653249000", "totalAssets": "1772411000", "longTermDebt": "569300000", "shortTermDebt": "58076000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "5623000", "totalLiabilities": null, "sharesOutstanding": "103597830", "totalCurrentAssets": "178524000", "totalShareholderEquity": "823297000", "totalCurrentLiabilities": "212010000", "propertyPlantEquipmentNet": "1558877000", "cashAndShortTermInvestments": "68303000" }, "cashflow": { "freeCashFlow": "18977000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "277000", "repaymentOfDebt": "-26640000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "90256000", "repurchaseOfStock": null, "capitalExpenditures": "-71279000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": 125088000, "cost_of_revenue": 69566000, "gross_profit": 55522000, "ebit": 42137000, "ebitda": 114551000, "pretax_income": null, "tax_provision": null, "net_income": 80227000, "net_income_to_common": 80227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80573000, "total_current_assets": 232292000, "total_assets": 1685696000, "short_term_debt": 52479000, "long_term_debt": 589860000, "total_debt": 664728000, "total_liabilities": null, "total_equity": 713890000, "shares_outstanding": 103572066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65440000, "capital_expenditure": -59539000, "free_cash_flow": 5901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": 41761000 }, "complete_fields": { "id": 420939, "ticker_id": 35758, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114551000", "netIncome": "80227000", "grossProfit": "55522000", "totalRevenue": "125088000", "costOfRevenue": "69566000", "interestExpense": "563000", "operatingIncome": "42137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18620000" }, "balance": { "totalDebt": "664728000", "totalAssets": "1685696000", "longTermDebt": "589860000", "shortTermDebt": "52479000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4790000", "totalLiabilities": null, "sharesOutstanding": "103572066", "totalCurrentAssets": "232292000", "totalShareholderEquity": "713890000", "totalCurrentLiabilities": "222048000", "propertyPlantEquipmentNet": "1416904000", "cashAndShortTermInvestments": "80573000" }, "cashflow": { "freeCashFlow": "5901000", "dividendsPaid": "0", "issuanceOfDebt": "55266000", "issuanceOfStock": "207000", "repaymentOfDebt": "-13505000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65440000", "repurchaseOfStock": null, "capitalExpenditures": "-59539000" } }, "revenue": 125088000, "cost_of_revenue": 69566000, "gross_profit": 55522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42137000, "depreciation_amortisation": 18620000, "ebitda": 114551000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80227000, "net_income_continuing_ops": null, "net_income_to_common": 80227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232292000, "net_ppe": 1416904000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1685696000, "short_term_debt": 52479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222048000, "long_term_debt": 589860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 664728000, "preferred_stock": null, "minority_interest": 4790000, "retained_earnings": null, "total_equity": 713890000, "shares_outstanding": 103572066, "operating_cash_flow": 65440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": 41761000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114551000", "netIncome": "80227000", "grossProfit": "55522000", "totalRevenue": "125088000", "costOfRevenue": "69566000", "interestExpense": "563000", "operatingIncome": "42137000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18620000" }, "balance": { "totalDebt": "664728000", "totalAssets": "1685696000", "longTermDebt": "589860000", "shortTermDebt": "52479000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "4790000", "totalLiabilities": null, "sharesOutstanding": "103572066", "totalCurrentAssets": "232292000", "totalShareholderEquity": "713890000", "totalCurrentLiabilities": "222048000", "propertyPlantEquipmentNet": "1416904000", "cashAndShortTermInvestments": "80573000" }, "cashflow": { "freeCashFlow": "5901000", "dividendsPaid": "0", "issuanceOfDebt": "55266000", "issuanceOfStock": "207000", "repaymentOfDebt": "-13505000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65440000", "repurchaseOfStock": null, "capitalExpenditures": "-59539000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420940, "ticker_id": 35758, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420942, "ticker_id": 35758, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:51.140755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }