{ "ticker": { "uuid": "7320283f-cf55-4a8f-8ca9-fdf3016e091d", "symbol": "FRMM", "name": "Forum Markets, Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7320283f-cf55-4a8f-8ca9-fdf3016e091d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7320283f-cf55-4a8f-8ca9-fdf3016e091d/" }, "ticker_metadata": { "id": 6127, "uuid": "7320283f-cf55-4a8f-8ca9-fdf3016e091d", "symbol": "FRMM", "name": "Forum Markets, Incorporated", "asset_type": "equity", "market_cap": 62099000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Forum Markets, Incorporated, doing business as Forum, operates a technology company focused on Ethereum-based infrastructure for the tokenization of real-world assets. The company is headquartered in Palm Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7320283f-cf55-4a8f-8ca9-fdf3016e091d", "symbol": "FRMM", "name": "Forum Markets, Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/7320283f-cf55-4a8f-8ca9-fdf3016e091d/", "api_url": "https://sharemaestro.com/factors/api/tickers/7320283f-cf55-4a8f-8ca9-fdf3016e091d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.09, "market_cap": 108418903.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.0673, "piotroski_f_score": 1, "momentum_12_1": -0.5567, "volatility_252d": 2.4803 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.630844+00:00", "batch_id": "" }, "size": { "price_close": 5.09, "market_cap": 108418903.66, "market_cap_usd": 108418903.66, "enterprise_value": 69617903.66, "shares_outstanding": 21300374, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6441, "ptbv_ratio": 0.6746, "ps_ratio": 11.5266, "pcf_ratio": null, "pfcf_ratio": -3.7599, "ev_ebitda": null, "ev_ebit": -0.2212, "ev_sales": 7.4014, "ev_fcf": -2.4143, "earnings_yield": null, "fcf_yield": -0.4142, "price_to_sales": 11.5266, "price_to_book": 0.6441, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1351 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.696, "operating_margin": -33.4562, "net_margin": -54.8952, "ebitda_margin": -56.0358, "fcf_margin": -3.0656, "roe": -3.0673, "roa": -2.4871, "roic": -1.822, "roc_greenblatt": null, "asset_turnover": 0.0453, "cash_conversion": 0.0558, "accruals_ratio": -2.2672, "sbc_to_revenue": 22.6423, "piotroski_f_score": 1, "altman_z_score": -7.4071, "earnings_stability_5y": 1.3687, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2333, "net_debt_to_ebitda": 0.0736, "debt_to_assets": 0.1306, "interest_coverage": -77.5351, "current_ratio": 6.1932, "quick_ratio": 6.1932, "net_debt": -38801000, "local_beta": -0.0026, "volatility_252d": 2.4803, "volatility_60d": 3.8656, "max_drawdown_12m": -0.9722, "risk_adjusted_momentum": -0.2245 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.0693, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1041, "price_return_3m": 0.7612, "price_return_6m": -0.5157, "price_return_9m": -0.7797, "price_return_12m": -0.5106, "price_return_12m_ex1m": -0.5567, "momentum_6m": -0.5157, "momentum_12m": -0.5106, "momentum_12_1": -0.5567, "distance_from_52w_high": -0.9277, "distance_from_52w_low": 1.5969, "relative_strength": -0.6685 }, "raw_ttm": { "revenue_ttm": 9406000, "gross_profit_ttm": 6547000, "ebit_ttm": -314689468, "ebitda_ttm": -527072649, "net_income_ttm": -516344677, "eps_diluted_ttm": -24.2411, "operating_cash_flow_ttm": -45648277, "capital_expenditure_ttm": 16813007, "fcf_ttm": -28835270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4058672, "cash_and_equivalents": 65905000, "total_current_assets": 82525000, "total_current_liabilities": 13325000, "net_ppe": null, "total_assets": 207611000, "total_debt": 27104000, "total_equity": 168336000, "net_working_capital": 4449000, "book_value_per_share": 7.903, "retained_earnings": -668308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160713959, "tangible_book_per_share": 7.5451 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1193, "ticker_id": 6127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.630844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.09, "market_cap": 108418903.66, "market_cap_usd": 108418903.66, "enterprise_value": 69617903.66, "shares_outstanding": 21300374, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64406249, "ptbv_ratio": 0.67460788, "ps_ratio": 11.52656854, "pcf_ratio": null, "pfcf_ratio": -3.75994064, "ev_ebitda": null, "ev_ebit": -0.22122731, "ev_sales": 7.40143564, "ev_fcf": -2.4143316, "earnings_yield": null, "fcf_yield": -0.41419331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69604508, "operating_margin": -33.45624793, "net_margin": -54.89524527, "ebitda_margin": -56.03579088, "fcf_margin": -3.06562513, "roe": -3.06734553, "roa": -2.48707765, "roic": -1.82203343, "roc_greenblatt": null, "asset_turnover": 0.04530588, "cash_conversion": 0.055845, "accruals_ratio": -2.26720357, "sbc_to_revenue": 22.64229385, "debt_to_equity": 0.23331314, "net_debt_to_ebitda": 0.07361604, "debt_to_assets": 0.13055185, "interest_coverage": -77.53508241, "current_ratio": 6.19324578, "quick_ratio": 6.19324578, "net_debt": -38801000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.06934726, "piotroski_f_score": 1, "altman_z_score": -7.40709067, "earnings_stability_5y": 1.368707, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10412148, "price_return_3m": 0.76124567, "price_return_6m": -0.51569933, "price_return_9m": -0.77965368, "price_return_12m": -0.51057692, "price_return_12m_ex1m": -0.55673077, "distance_from_52w_high": -0.92769886, "distance_from_52w_low": 1.59693878, "relative_strength": -0.66851797, "local_beta": -0.0026, "volatility_252d": 2.48029, "volatility_60d": 3.865629, "max_drawdown_12m": -0.97215909, "revenue_ttm": 9406000, "gross_profit_ttm": 6547000, "ebit_ttm": -314689468, "ebitda_ttm": -527072649, "net_income_ttm": -516344677, "eps_diluted_ttm": -24.24110849, "operating_cash_flow_ttm": -45648277, "capital_expenditure_ttm": 16813007, "fcf_ttm": -28835270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4058672, "cash_and_equivalents": 65905000, "total_current_assets": 82525000, "total_current_liabilities": 13325000, "net_ppe": null, "total_assets": 207611000, "total_debt": 27104000, "total_equity": 168336000, "net_working_capital": 4449000, "book_value_per_share": 7.90295983, "retained_earnings": -668308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160713959, "tangible_book_per_share": 7.54512381, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.09, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.0673, "momentum_12_1": -0.5567, "complete_fields": { "id": 1193, "ticker_id": 6127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.630844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.09, "market_cap": 108418903.66, "market_cap_usd": 108418903.66, "enterprise_value": 69617903.66, "shares_outstanding": 21300374, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64406249, "ptbv_ratio": 0.67460788, "ps_ratio": 11.52656854, "pcf_ratio": null, "pfcf_ratio": -3.75994064, "ev_ebitda": null, "ev_ebit": -0.22122731, "ev_sales": 7.40143564, "ev_fcf": -2.4143316, "earnings_yield": null, "fcf_yield": -0.41419331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69604508, "operating_margin": -33.45624793, "net_margin": -54.89524527, "ebitda_margin": -56.03579088, "fcf_margin": -3.06562513, "roe": -3.06734553, "roa": -2.48707765, "roic": -1.82203343, "roc_greenblatt": null, "asset_turnover": 0.04530588, "cash_conversion": 0.055845, "accruals_ratio": -2.26720357, "sbc_to_revenue": 22.64229385, "debt_to_equity": 0.23331314, "net_debt_to_ebitda": 0.07361604, "debt_to_assets": 0.13055185, "interest_coverage": -77.53508241, "current_ratio": 6.19324578, "quick_ratio": 6.19324578, "net_debt": -38801000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.06934726, "piotroski_f_score": 1, "altman_z_score": -7.40709067, "earnings_stability_5y": 1.368707, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10412148, "price_return_3m": 0.76124567, "price_return_6m": -0.51569933, "price_return_9m": -0.77965368, "price_return_12m": -0.51057692, "price_return_12m_ex1m": -0.55673077, "distance_from_52w_high": -0.92769886, "distance_from_52w_low": 1.59693878, "relative_strength": -0.66851797, "local_beta": -0.0026, "volatility_252d": 2.48029, "volatility_60d": 3.865629, "max_drawdown_12m": -0.97215909, "revenue_ttm": 9406000, "gross_profit_ttm": 6547000, "ebit_ttm": -314689468, "ebitda_ttm": -527072649, "net_income_ttm": -516344677, "eps_diluted_ttm": -24.24110849, "operating_cash_flow_ttm": -45648277, "capital_expenditure_ttm": 16813007, "fcf_ttm": -28835270, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4058672, "cash_and_equivalents": 65905000, "total_current_assets": 82525000, "total_current_liabilities": 13325000, "net_ppe": null, "total_assets": 207611000, "total_debt": 27104000, "total_equity": 168336000, "net_working_capital": 4449000, "book_value_per_share": 7.90295983, "retained_earnings": -668308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160713959, "tangible_book_per_share": 7.54512381, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 6547000, "cost_of_revenue": null, "gross_profit": 6547000, "ebit": -233450000, "ebitda": -233450000, "pretax_income": -443531000, "tax_provision": null, "net_income": -450521000, "net_income_to_common": -450521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8018000, "total_current_assets": 13570000, "total_assets": 306297000, "short_term_debt": 251000, "long_term_debt": 25950000, "total_debt": 26201000, "total_liabilities": 66879000, "total_equity": 239418000, "shares_outstanding": 8164638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26052000, "capital_expenditure": 0, "free_cash_flow": -26052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75369, "ticker_id": 6127, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-233450000", "netIncome": "-450521000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "6547000", "costOfRevenue": "None", "interestIncome": "4545000", "incomeBeforeTax": "-443531000", "interestExpense": "3056000", "operatingIncome": "-233450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1489000", "nonInterestIncome": "None", "operatingExpenses": "239997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "239997000", "netIncomeFromContinuingOperations": "-443531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306297000", "longTermDebt": "25950000", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592044000", "totalLiabilities": "66879000", "otherCurrentAssets": "5552000", "totalCurrentAssets": "13570000", "currentLongTermDebt": "31764000", "longTermInvestments": "50129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292727000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "239418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39139000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "8164638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158153000", "cashflowFromInvestment": "-127634000", "stockBasedCompensation": "213447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6547000, "cost_of_revenue": null, "gross_profit": 6547000, "research_and_development": null, "selling_general_admin": 239997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233450000, "depreciation_amortisation": null, "ebitda": -233450000, "interest_expense": 3056000, "interest_income": null, "other_non_operating": null, "pretax_income": -443531000, "tax_provision": null, "effective_tax_rate": null, "net_income": -450521000, "net_income_continuing_ops": -443531000, "net_income_to_common": -450521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292727000, "total_assets": 306297000, "short_term_debt": 251000, "accounts_payable": 1539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40929000, "long_term_debt": 25950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25950000, "total_liabilities": 66879000, "total_debt": 26201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592044000, "total_equity": 239418000, "shares_outstanding": 8164638, "operating_cash_flow": -26052000, "stock_based_compensation": 213447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158153000, "free_cash_flow": -26052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-233450000", "netIncome": "-450521000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "6547000", "costOfRevenue": "None", "interestIncome": "4545000", "incomeBeforeTax": "-443531000", "interestExpense": "3056000", "operatingIncome": "-233450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1489000", "nonInterestIncome": "None", "operatingExpenses": "239997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "239997000", "netIncomeFromContinuingOperations": "-443531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "306297000", "longTermDebt": "25950000", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592044000", "totalLiabilities": "66879000", "otherCurrentAssets": "5552000", "totalCurrentAssets": "13570000", "currentLongTermDebt": "31764000", "longTermInvestments": "50129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292727000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "239418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39139000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "8164638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158153000", "cashflowFromInvestment": "-127634000", "stockBasedCompensation": "213447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4419000, "ebitda": null, "pretax_income": -2612000, "tax_provision": null, "net_income": -6168000, "net_income_to_common": -6168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4567000, "total_current_assets": 5142000, "total_assets": 12764000, "short_term_debt": null, "long_term_debt": 6616, "total_debt": 6616, "total_liabilities": 3512000, "total_equity": 9252000, "shares_outstanding": 3176999, "goodwill_and_intangibles": 7622041 }, "cash_flow": { "operating_cash_flow": -1171000, "capital_expenditure": 0, "free_cash_flow": -1171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75374, "ticker_id": 6127, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6168000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2612000", "interestExpense": "35000", "operatingIncome": "-4419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "4419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1969267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4419000", "netIncomeFromContinuingOperations": "-2614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12764000", "longTermDebt": "6616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-141523000", "totalLiabilities": "3512000", "otherCurrentAssets": "None", "totalCurrentAssets": "5142000", "currentLongTermDebt": "1000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "4567000", "commonStockSharesOutstanding": "3176999", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "4567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4065000", "cashflowFromInvestment": "None", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1969267, "selling_general_admin": 4419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4419000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -2612000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6168000, "net_income_continuing_ops": -2614000, "net_income_to_common": -6168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5142000, "net_ppe": null, "goodwill": null, "intangible_assets": 7622041, "goodwill_and_intangibles": 7622041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7622000, "total_assets": 12764000, "short_term_debt": null, "accounts_payable": 306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505000, "long_term_debt": 6616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7000, "total_liabilities": 3512000, "total_debt": 6616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141523000, "total_equity": 9252000, "shares_outstanding": 3176999, "operating_cash_flow": -1171000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4065000, "free_cash_flow": -1171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6168000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2612000", "interestExpense": "35000", "operatingIncome": "-4419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "4419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1969267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4419000", "netIncomeFromContinuingOperations": "-2614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12764000", "longTermDebt": "6616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-141523000", "totalLiabilities": "3512000", "otherCurrentAssets": "None", "totalCurrentAssets": "5142000", "currentLongTermDebt": "1000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "4567000", "commonStockSharesOutstanding": "3176999", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "4567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4065000", "cashflowFromInvestment": "None", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13477500, "ebitda": null, "pretax_income": -22284526, "tax_provision": null, "net_income": -19935112, "net_income_to_common": -19935112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975799, "total_current_assets": 3639906, "total_assets": 5259476, "short_term_debt": null, "long_term_debt": 19936, "total_debt": 19936, "total_liabilities": 5387209, "total_equity": -127733, "shares_outstanding": 534718, "goodwill_and_intangibles": 1619570 }, "cash_flow": { "operating_cash_flow": -10922223, "capital_expenditure": 0, "free_cash_flow": -10922223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75376, "ticker_id": 6127, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19935112", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-22284526", "interestExpense": "44828", "operatingIncome": "-13477500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44828", "nonInterestIncome": "None", "operatingExpenses": "13477500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2784528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10692972", "netIncomeFromContinuingOperations": "-19935112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5259476", "longTermDebt": "19936", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1619570", "reportedCurrency": "USD", "retainedEarnings": "-127343657", "totalLiabilities": "5387209", "otherCurrentAssets": "None", "totalCurrentAssets": "3639906", "currentLongTermDebt": "1034124", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619570", "currentAccountsPayable": "1892611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-127733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58", "totalCurrentLiabilities": "5062616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324593", "cashAndShortTermInvestments": "1975799", "commonStockSharesOutstanding": "534718", "intangibleAssetsExcludingGoodwill": "1619570", "cashAndCashEquivalentsAtCarryingValue": "1975799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19935112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10922223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5907887", "cashflowFromInvestment": "None", "stockBasedCompensation": "2283324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2784528, "selling_general_admin": 10692972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13477500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 44828, "interest_income": null, "other_non_operating": null, "pretax_income": -22284526, "tax_provision": null, "effective_tax_rate": null, "net_income": -19935112, "net_income_continuing_ops": -19935112, "net_income_to_common": -19935112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1975799, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3639906, "net_ppe": null, "goodwill": null, "intangible_assets": 1619570, "goodwill_and_intangibles": 1619570, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619570, "total_assets": 5259476, "short_term_debt": null, "accounts_payable": 1892611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5062616, "long_term_debt": 19936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324593, "total_liabilities": 5387209, "total_debt": 19936, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127343657, "total_equity": -127733, "shares_outstanding": 534718, "operating_cash_flow": -10922223, "stock_based_compensation": 2283324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5907887, "free_cash_flow": -10922223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19935112", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-22284526", "interestExpense": "44828", "operatingIncome": "-13477500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44828", "nonInterestIncome": "None", "operatingExpenses": "13477500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2784528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10692972", "netIncomeFromContinuingOperations": "-19935112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5259476", "longTermDebt": "19936", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1619570", "reportedCurrency": "USD", "retainedEarnings": "-127343657", "totalLiabilities": "5387209", "otherCurrentAssets": "None", "totalCurrentAssets": "3639906", "currentLongTermDebt": "1034124", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619570", "currentAccountsPayable": "1892611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-127733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58", "totalCurrentLiabilities": "5062616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324593", "cashAndShortTermInvestments": "1975799", "commonStockSharesOutstanding": "534718", "intangibleAssetsExcludingGoodwill": "1619570", "cashAndCashEquivalentsAtCarryingValue": "1975799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19935112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10922223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5907887", "cashflowFromInvestment": "None", "stockBasedCompensation": "2283324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17897965, "ebitda": null, "pretax_income": -39669008, "tax_provision": null, "net_income": -38726259, "net_income_to_common": -38726259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6970110, "total_current_assets": 8928390, "total_assets": 19650248, "short_term_debt": null, "long_term_debt": 31189, "total_debt": 31189, "total_liabilities": 8306330, "total_equity": 11343918, "shares_outstanding": 197205, "goodwill_and_intangibles": 10721858 }, "cash_flow": { "operating_cash_flow": -12127585, "capital_expenditure": 0, "free_cash_flow": -12127585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75377, "ticker_id": 6127, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-38726259", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1508", "incomeBeforeTax": "-39669008", "interestExpense": "28175", "operatingIncome": "-17897965", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26667", "nonInterestIncome": "None", "operatingExpenses": "17897965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2432565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15465400", "netIncomeFromContinuingOperations": "-38726259" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19650248", "longTermDebt": "31189", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10721858", "reportedCurrency": "USD", "retainedEarnings": "-107408545", "totalLiabilities": "8306330", "otherCurrentAssets": "None", "totalCurrentAssets": "8928390", "currentLongTermDebt": "1308516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10721858", "currentAccountsPayable": "1801210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11343918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75381", "totalCurrentLiabilities": "5657782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2648548", "cashAndShortTermInvestments": "6970110", "commonStockSharesOutstanding": "197205", "intangibleAssetsExcludingGoodwill": "10721858", "cashAndCashEquivalentsAtCarryingValue": "6970110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38726260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12127585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10873606", "cashflowFromInvestment": "None", "stockBasedCompensation": "2965417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014973", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2432565, "selling_general_admin": 15465400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17897965, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 28175, "interest_income": null, "other_non_operating": null, "pretax_income": -39669008, "tax_provision": null, "effective_tax_rate": null, "net_income": -38726259, "net_income_continuing_ops": -38726259, "net_income_to_common": -38726259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6970110, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8928390, "net_ppe": null, "goodwill": 0, "intangible_assets": 10721858, "goodwill_and_intangibles": 10721858, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10721858, "total_assets": 19650248, "short_term_debt": null, "accounts_payable": 1801210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5657782, "long_term_debt": 31189, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2648548, "total_liabilities": 8306330, "total_debt": 31189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107408545, "total_equity": 11343918, "shares_outstanding": 197205, "operating_cash_flow": -12127585, "stock_based_compensation": 2965417, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10873606, "free_cash_flow": -12127585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-38726259", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1508", "incomeBeforeTax": "-39669008", "interestExpense": "28175", "operatingIncome": "-17897965", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26667", "nonInterestIncome": "None", "operatingExpenses": "17897965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2432565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15465400", "netIncomeFromContinuingOperations": "-38726259" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19650248", "longTermDebt": "31189", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10721858", "reportedCurrency": "USD", "retainedEarnings": "-107408545", "totalLiabilities": "8306330", "otherCurrentAssets": "None", "totalCurrentAssets": "8928390", "currentLongTermDebt": "1308516", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10721858", "currentAccountsPayable": "1801210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11343918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75381", "totalCurrentLiabilities": "5657782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2648548", "cashAndShortTermInvestments": "6970110", "commonStockSharesOutstanding": "197205", "intangibleAssetsExcludingGoodwill": "10721858", "cashAndCashEquivalentsAtCarryingValue": "6970110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38726260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12127585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10873606", "cashflowFromInvestment": "None", "stockBasedCompensation": "2965417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014973", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15641003, "ebitda": null, "pretax_income": -20347852, "tax_provision": null, "net_income": -20324648, "net_income_to_common": -20324648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8224508, "total_current_assets": 11201091, "total_assets": 62713670, "short_term_debt": null, "long_term_debt": 48165, "total_debt": 48165, "total_liabilities": 23390975, "total_equity": 39322695, "shares_outstanding": 89568, "goodwill_and_intangibles": 51512579 }, "cash_flow": { "operating_cash_flow": -19371428, "capital_expenditure": 0, "free_cash_flow": -19371428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75382, "ticker_id": 6127, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-20324648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20347852", "interestExpense": "186208", "operatingIncome": "-15641003", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186208", "nonInterestIncome": "None", "operatingExpenses": "15641003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3948305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11692698", "netIncomeFromContinuingOperations": "-20324648" }, "balance": { "goodwill": "36987886", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62713670", "longTermDebt": "48165", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14524693", "reportedCurrency": "USD", "retainedEarnings": "-68682286", "totalLiabilities": "23390975", "otherCurrentAssets": "49755", "totalCurrentAssets": "11201091", "currentLongTermDebt": "1909356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51512579", "currentAccountsPayable": "586611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39322695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15220367", "totalCurrentLiabilities": "19699284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3691691", "cashAndShortTermInvestments": "8224508", "commonStockSharesOutstanding": "89568", "intangibleAssetsExcludingGoodwill": "14524693", "cashAndCashEquivalentsAtCarryingValue": "8224508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20324650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19371428", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25411919", "cashflowFromInvestment": "None", "stockBasedCompensation": "5001198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3948305, "selling_general_admin": 11692698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15641003, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 186208, "interest_income": null, "other_non_operating": null, "pretax_income": -20347852, "tax_provision": null, "effective_tax_rate": null, "net_income": -20324648, "net_income_continuing_ops": -20324648, "net_income_to_common": -20324648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8224508, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11201091, "net_ppe": null, "goodwill": 36987886, "intangible_assets": 14524693, "goodwill_and_intangibles": 51512579, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51512579, "total_assets": 62713670, "short_term_debt": null, "accounts_payable": 586611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19699284, "long_term_debt": 48165, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3691691, "total_liabilities": 23390975, "total_debt": 48165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68682286, "total_equity": 39322695, "shares_outstanding": 89568, "operating_cash_flow": -19371428, "stock_based_compensation": 5001198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25411919, "free_cash_flow": -19371428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-20324648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20347852", "interestExpense": "186208", "operatingIncome": "-15641003", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186208", "nonInterestIncome": "None", "operatingExpenses": "15641003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3948305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11692698", "netIncomeFromContinuingOperations": "-20324648" }, "balance": { "goodwill": "36987886", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62713670", "longTermDebt": "48165", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14524693", "reportedCurrency": "USD", "retainedEarnings": "-68682286", "totalLiabilities": "23390975", "otherCurrentAssets": "49755", "totalCurrentAssets": "11201091", "currentLongTermDebt": "1909356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51512579", "currentAccountsPayable": "586611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39322695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15220367", "totalCurrentLiabilities": "19699284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3691691", "cashAndShortTermInvestments": "8224508", "commonStockSharesOutstanding": "89568", "intangibleAssetsExcludingGoodwill": "14524693", "cashAndCashEquivalentsAtCarryingValue": "8224508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20324650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19371428", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25411919", "cashflowFromInvestment": "None", "stockBasedCompensation": "5001198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75383, "ticker_id": 6127, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-10884060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-10884060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 2859000, "cost_of_revenue": null, "gross_profit": 2859000, "ebit": -76534000, "ebitda": -76061000, "pretax_income": -77534000, "tax_provision": null, "net_income": -76264000, "net_income_to_common": -76264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65905000, "total_current_assets": 82525000, "total_assets": 207611000, "short_term_debt": 1154000, "long_term_debt": 25950000, "total_debt": 27104000, "total_liabilities": 39275000, "total_equity": 168336000, "shares_outstanding": 21300374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20450000, "capital_expenditure": 16813000, "free_cash_flow": -3637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75367, "ticker_id": 6127, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76534000", "ebitda": "-76061000", "netIncome": "-76264000", "grossProfit": "2859000", "depreciation": "None", "totalRevenue": "2859000", "costOfRevenue": "None", "interestIncome": "104000", "incomeBeforeTax": "-77534000", "interestExpense": "1000000", "operatingIncome": "-8518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "11377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "7492000", "netIncomeFromContinuingOperations": "-77534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "207611000", "longTermDebt": "25950000", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668308000", "totalLiabilities": "39275000", "otherCurrentAssets": "4787000", "totalCurrentAssets": "82525000", "currentLongTermDebt": "251000", "longTermInvestments": "31771000", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125086000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27104000", "totalShareholderEquity": "168336000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "11735000", "totalCurrentLiabilities": "13325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "65905000", "commonStockSharesOutstanding": "21300374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20450000", "capitalExpenditures": "16813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503000", "cashflowFromInvestment": "71818000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2859000, "cost_of_revenue": null, "gross_profit": 2859000, "research_and_development": null, "selling_general_admin": 7492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76534000, "depreciation_amortisation": 473000, "ebitda": -76061000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -77534000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76264000, "net_income_continuing_ops": -77534000, "net_income_to_common": -76264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65905000, "short_term_investments": null, "net_receivables": 11833000, "inventory": null, "other_current_assets": null, "total_current_assets": 82525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125086000, "total_assets": 207611000, "short_term_debt": 1154000, "accounts_payable": 436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13325000, "long_term_debt": 25950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25950000, "total_liabilities": 39275000, "total_debt": 27104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668308000, "total_equity": 168336000, "shares_outstanding": 21300374, "operating_cash_flow": -20450000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5503000, "free_cash_flow": -3637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76534000", "ebitda": "-76061000", "netIncome": "-76264000", "grossProfit": "2859000", "depreciation": "None", "totalRevenue": "2859000", "costOfRevenue": "None", "interestIncome": "104000", "incomeBeforeTax": "-77534000", "interestExpense": "1000000", "operatingIncome": "-8518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "11377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "7492000", "netIncomeFromContinuingOperations": "-77534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "207611000", "longTermDebt": "25950000", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668308000", "totalLiabilities": "39275000", "otherCurrentAssets": "4787000", "totalCurrentAssets": "82525000", "currentLongTermDebt": "251000", "longTermInvestments": "31771000", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125086000", "currentAccountsPayable": "436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27104000", "totalShareholderEquity": "168336000", "capitalLeaseObligations": "903000", "otherCurrentLiabilities": "11735000", "totalCurrentLiabilities": "13325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "65905000", "commonStockSharesOutstanding": "21300374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20450000", "capitalExpenditures": "16813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5503000", "cashflowFromInvestment": "71818000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 2436831, "cost_of_revenue": null, "gross_profit": 2436831, "ebit": -15930690, "ebitda": -228786871, "pretax_income": -231522962, "tax_provision": null, "net_income": -229683108, "net_income_to_common": -229683108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8018000, "total_current_assets": 13570000, "total_assets": 306297000, "short_term_debt": null, "long_term_debt": 25950000, "total_debt": 25950000, "total_liabilities": 66879000, "total_equity": 239418000, "shares_outstanding": 19064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7633400, "capital_expenditure": 0, "free_cash_flow": -7633400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75368, "ticker_id": 6127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-228786871", "netIncome": "-229683108", "grossProfit": "2436831", "depreciation": "None", "totalRevenue": "2436831", "costOfRevenue": "None", "interestIncome": "4204915", "incomeBeforeTax": "-231522962", "interestExpense": "2736091", "operatingIncome": "-15930690", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1468824", "nonInterestIncome": "None", "operatingExpenses": "18367521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12042521", "netIncomeFromContinuingOperations": "-231522962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306297000", "longTermDebt": "25950000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592044000", "totalLiabilities": "66879000", "otherCurrentAssets": "20000", "totalCurrentAssets": "13570000", "currentLongTermDebt": "31764000", "longTermInvestments": "50129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292727000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "239418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "19064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231522962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7633400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666970147", "cashflowFromInvestment": "124736414", "stockBasedCompensation": "4524333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30141572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2436831, "cost_of_revenue": null, "gross_profit": 2436831, "research_and_development": null, "selling_general_admin": 12042521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15930690, "depreciation_amortisation": null, "ebitda": -228786871, "interest_expense": 2736091, "interest_income": null, "other_non_operating": null, "pretax_income": -231522962, "tax_provision": null, "effective_tax_rate": null, "net_income": -229683108, "net_income_continuing_ops": -231522962, "net_income_to_common": -229683108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292727000, "total_assets": 306297000, "short_term_debt": null, "accounts_payable": 1539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40929000, "long_term_debt": 25950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25950000, "total_liabilities": 66879000, "total_debt": 25950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592044000, "total_equity": 239418000, "shares_outstanding": 19064000, "operating_cash_flow": -7633400, "stock_based_compensation": 4524333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124736414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666970147, "free_cash_flow": -7633400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-228786871", "netIncome": "-229683108", "grossProfit": "2436831", "depreciation": "None", "totalRevenue": "2436831", "costOfRevenue": "None", "interestIncome": "4204915", "incomeBeforeTax": "-231522962", "interestExpense": "2736091", "operatingIncome": "-15930690", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1468824", "nonInterestIncome": "None", "operatingExpenses": "18367521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12042521", "netIncomeFromContinuingOperations": "-231522962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306297000", "longTermDebt": "25950000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592044000", "totalLiabilities": "66879000", "otherCurrentAssets": "20000", "totalCurrentAssets": "13570000", "currentLongTermDebt": "31764000", "longTermInvestments": "50129000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292727000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "239418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25950000", "cashAndShortTermInvestments": "8018000", "commonStockSharesOutstanding": "19064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231522962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7633400", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666970147", "cashflowFromInvestment": "124736414", "stockBasedCompensation": "4524333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30141572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 4110169, "cost_of_revenue": null, "gross_profit": 4110169, "ebit": -220494363, "ebitda": -220494363, "pretax_income": -208670965, "tax_provision": null, "net_income": -208670965, "net_income_to_common": -208670965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558901384, "total_current_assets": 561948447, "total_assets": 1009312988, "short_term_debt": 50485846, "long_term_debt": 496276461, "total_debt": 546762307, "total_liabilities": 564175623, "total_equity": 445137365, "shares_outstanding": 12417757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16433813, "capital_expenditure": 3, "free_cash_flow": -16433810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75370, "ticker_id": 6127, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-220494363", "netIncome": "-208670965", "grossProfit": "4110169", "depreciation": "None", "totalRevenue": "4110169", "costOfRevenue": "None", "interestIncome": "327211", "incomeBeforeTax": "-208670965", "interestExpense": "319909", "operatingIncome": "-220494363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7302", "nonInterestIncome": "None", "operatingExpenses": "224604532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "224604532", "netIncomeFromContinuingOperations": "-208670965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1666", "currentDebt": "None", "investments": "None", "totalAssets": "1009312988", "longTermDebt": "496276461", "shortTermDebt": "50485846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362361236", "totalLiabilities": "564175623", "otherCurrentAssets": "3014651", "totalCurrentAssets": "561948447", "currentLongTermDebt": "50485846", "longTermInvestments": "8826571", "shortTermInvestments": "None", "currentNetReceivables": "32412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447364541", "currentAccountsPayable": "1198981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546762307", "totalShareholderEquity": "445137365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4103680", "totalCurrentLiabilities": "55788507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508387116", "cashAndShortTermInvestments": "558901384", "commonStockSharesOutstanding": "12417757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558901384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208670965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16433813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825476467", "cashflowFromInvestment": "-252370414", "stockBasedCompensation": "208241459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16121428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4110169, "cost_of_revenue": null, "gross_profit": 4110169, "research_and_development": null, "selling_general_admin": 224604532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220494363, "depreciation_amortisation": null, "ebitda": -220494363, "interest_expense": 319909, "interest_income": null, "other_non_operating": null, "pretax_income": -208670965, "tax_provision": null, "effective_tax_rate": null, "net_income": -208670965, "net_income_continuing_ops": -208670965, "net_income_to_common": -208670965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558901384, "short_term_investments": null, "net_receivables": 32412, "inventory": null, "other_current_assets": null, "total_current_assets": 561948447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447364541, "total_assets": 1009312988, "short_term_debt": 50485846, "accounts_payable": 1198981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55788507, "long_term_debt": 496276461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508387116, "total_liabilities": 564175623, "total_debt": 546762307, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362361236, "total_equity": 445137365, "shares_outstanding": 12417757, "operating_cash_flow": -16433813, "stock_based_compensation": 208241459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252370414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825476467, "free_cash_flow": -16433810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-220494363", "netIncome": "-208670965", "grossProfit": "4110169", "depreciation": "None", "totalRevenue": "4110169", "costOfRevenue": "None", "interestIncome": "327211", "incomeBeforeTax": "-208670965", "interestExpense": "319909", "operatingIncome": "-220494363", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7302", "nonInterestIncome": "None", "operatingExpenses": "224604532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "224604532", "netIncomeFromContinuingOperations": "-208670965" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1666", "currentDebt": "None", "investments": "None", "totalAssets": "1009312988", "longTermDebt": "496276461", "shortTermDebt": "50485846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362361236", "totalLiabilities": "564175623", "otherCurrentAssets": "3014651", "totalCurrentAssets": "561948447", "currentLongTermDebt": "50485846", "longTermInvestments": "8826571", "shortTermInvestments": "None", "currentNetReceivables": "32412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447364541", "currentAccountsPayable": "1198981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546762307", "totalShareholderEquity": "445137365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4103680", "totalCurrentLiabilities": "55788507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508387116", "cashAndShortTermInvestments": "558901384", "commonStockSharesOutstanding": "12417757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "558901384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208670965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16433813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825476467", "cashflowFromInvestment": "-252370414", "stockBasedCompensation": "208241459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16121428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1730415, "ebitda": -1730415, "pretax_income": -1726604, "tax_provision": null, "net_income": -1726604, "net_income_to_common": -1726604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2218331, "total_current_assets": 3031820, "total_assets": 10714161, "short_term_debt": 1412445, "long_term_debt": null, "total_debt": 1412445, "total_liabilities": 5333598, "total_equity": 5380563, "shares_outstanding": 570812, "goodwill_and_intangibles": 7622041 }, "cash_flow": { "operating_cash_flow": -1131064, "capital_expenditure": 4, "free_cash_flow": -1131060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75371, "ticker_id": 6127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1730415", "netIncome": "-1726604", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1726604", "interestExpense": "2672", "operatingIncome": "-1730415", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2672", "nonInterestIncome": "None", "operatingExpenses": "1730415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1407657", "netIncomeFromContinuingOperations": "-1726604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604", "currentDebt": "None", "investments": "None", "totalAssets": "10714161", "longTermDebt": "None", "shortTermDebt": "1412445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-145619180", "totalLiabilities": "5333598", "otherCurrentAssets": "802708", "totalCurrentAssets": "3031820", "currentLongTermDebt": "1412445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7682341", "currentAccountsPayable": "2204060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412445", "totalShareholderEquity": "5380563", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717093", "totalCurrentLiabilities": "5333598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2218331", "commonStockSharesOutstanding": "570812", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "2218331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1131064", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "103624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 322758, "selling_general_admin": 1407657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1730415, "depreciation_amortisation": null, "ebitda": -1730415, "interest_expense": 2672, "interest_income": null, "other_non_operating": null, "pretax_income": -1726604, "tax_provision": null, "effective_tax_rate": null, "net_income": -1726604, "net_income_continuing_ops": -1726604, "net_income_to_common": -1726604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2218331, "short_term_investments": null, "net_receivables": 10781, "inventory": null, "other_current_assets": null, "total_current_assets": 3031820, "net_ppe": null, "goodwill": null, "intangible_assets": 7622041, "goodwill_and_intangibles": 7622041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7682341, "total_assets": 10714161, "short_term_debt": 1412445, "accounts_payable": 2204060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5333598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5333598, "total_debt": 1412445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145619180, "total_equity": 5380563, "shares_outstanding": 570812, "operating_cash_flow": -1131064, "stock_based_compensation": 103624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": -1131060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1730415", "netIncome": "-1726604", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1726604", "interestExpense": "2672", "operatingIncome": "-1730415", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2672", "nonInterestIncome": "None", "operatingExpenses": "1730415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1407657", "netIncomeFromContinuingOperations": "-1726604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604", "currentDebt": "None", "investments": "None", "totalAssets": "10714161", "longTermDebt": "None", "shortTermDebt": "1412445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-145619180", "totalLiabilities": "5333598", "otherCurrentAssets": "802708", "totalCurrentAssets": "3031820", "currentLongTermDebt": "1412445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7682341", "currentAccountsPayable": "2204060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412445", "totalShareholderEquity": "5380563", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717093", "totalCurrentLiabilities": "5333598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2218331", "commonStockSharesOutstanding": "570812", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "2218331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1131064", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "103624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1967000, "ebitda": null, "pretax_income": -1961000, "tax_provision": null, "net_income": -2369000, "net_income_to_common": -2369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3724527, "total_current_assets": 4028753, "total_assets": 11650794, "short_term_debt": null, "long_term_debt": 3425, "total_debt": 3425, "total_liabilities": 3945222, "total_equity": 7705572, "shares_outstanding": 5185780, "goodwill_and_intangibles": 7622041 }, "cash_flow": { "operating_cash_flow": -887000, "capital_expenditure": 0, "free_cash_flow": -887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75372, "ticker_id": 6127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2369000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1961000", "interestExpense": "0", "operatingIncome": "-1967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376360", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "-1961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11650794", "longTermDebt": "3425", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-143892576", "totalLiabilities": "3945222", "otherCurrentAssets": "None", "totalCurrentAssets": "4028753", "currentLongTermDebt": "148391", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622041", "currentAccountsPayable": "2124602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7705572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3941797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3425", "cashAndShortTermInvestments": "3724527", "commonStockSharesOutstanding": "5185780", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "3724527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 376360, "selling_general_admin": 1967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1967000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1961000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2369000, "net_income_continuing_ops": -1961000, "net_income_to_common": -2369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3724527, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4028753, "net_ppe": null, "goodwill": null, "intangible_assets": 7622041, "goodwill_and_intangibles": 7622041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7622041, "total_assets": 11650794, "short_term_debt": null, "accounts_payable": 2124602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3941797, "long_term_debt": 3425, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3425, "total_liabilities": 3945222, "total_debt": 3425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143892576, "total_equity": 7705572, "shares_outstanding": 5185780, "operating_cash_flow": -887000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2369000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1961000", "interestExpense": "0", "operatingIncome": "-1967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376360", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "-1961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11650794", "longTermDebt": "3425", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-143892576", "totalLiabilities": "3945222", "otherCurrentAssets": "None", "totalCurrentAssets": "4028753", "currentLongTermDebt": "148391", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622041", "currentAccountsPayable": "2124602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7705572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3941797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3425", "cashAndShortTermInvestments": "3724527", "commonStockSharesOutstanding": "5185780", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "3724527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-887000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1406430, "ebitda": null, "pretax_income": -4569518, "tax_provision": null, "net_income": -4273494, "net_income_to_common": -4273494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4567000, "total_current_assets": 5142000, "total_assets": 12764000, "short_term_debt": null, "long_term_debt": 6616, "total_debt": 6616, "total_liabilities": 3512000, "total_equity": 9252000, "shares_outstanding": 3176999, "goodwill_and_intangibles": 7622041 }, "cash_flow": { "operating_cash_flow": -950661, "capital_expenditure": 0, "free_cash_flow": -950661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75373, "ticker_id": 6127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4273494", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4569518", "interestExpense": "9198", "operatingIncome": "-1406430", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9198", "nonInterestIncome": "None", "operatingExpenses": "1406430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "997594", "netIncomeFromContinuingOperations": "-4273494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12764000", "longTermDebt": "6616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-141523000", "totalLiabilities": "3512000", "otherCurrentAssets": "None", "totalCurrentAssets": "5142000", "currentLongTermDebt": "1000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "4567000", "commonStockSharesOutstanding": "3176999", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "4567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4273494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-950661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5043082", "cashflowFromInvestment": "None", "stockBasedCompensation": "33343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 408836, "selling_general_admin": 997594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1406430, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9198, "interest_income": null, "other_non_operating": null, "pretax_income": -4569518, "tax_provision": null, "effective_tax_rate": null, "net_income": -4273494, "net_income_continuing_ops": -4273494, "net_income_to_common": -4273494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5142000, "net_ppe": null, "goodwill": null, "intangible_assets": 7622041, "goodwill_and_intangibles": 7622041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7622000, "total_assets": 12764000, "short_term_debt": null, "accounts_payable": 306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505000, "long_term_debt": 6616, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7000, "total_liabilities": 3512000, "total_debt": 6616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141523000, "total_equity": 9252000, "shares_outstanding": 3176999, "operating_cash_flow": -950661, "stock_based_compensation": 33343, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5043082, "free_cash_flow": -950661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4273494", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4569518", "interestExpense": "9198", "operatingIncome": "-1406430", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9198", "nonInterestIncome": "None", "operatingExpenses": "1406430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "997594", "netIncomeFromContinuingOperations": "-4273494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12764000", "longTermDebt": "6616", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7622041", "reportedCurrency": "USD", "retainedEarnings": "-141523000", "totalLiabilities": "3512000", "otherCurrentAssets": "None", "totalCurrentAssets": "5142000", "currentLongTermDebt": "1000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7622000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "4567000", "commonStockSharesOutstanding": "3176999", "intangibleAssetsExcludingGoodwill": "7622041", "cashAndCashEquivalentsAtCarryingValue": "4567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4273494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-950661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5043082", "cashflowFromInvestment": "None", "stockBasedCompensation": "33343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -596172, "ebitda": null, "pretax_income": -532389, "tax_provision": null, "net_income": -836720, "net_income_to_common": -836720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194920, "total_current_assets": 1225381, "total_assets": 10469856, "short_term_debt": null, "long_term_debt": 10574, "total_debt": 10574, "total_liabilities": 6736082, "total_equity": 3733774, "shares_outstanding": 1026930, "goodwill_and_intangibles": 9244475 }, "cash_flow": { "operating_cash_flow": -239930, "capital_expenditure": 0, "free_cash_flow": -239930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75375, "ticker_id": 6127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-836720", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-532389", "interestExpense": "10552", "operatingIncome": "-596172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10552", "nonInterestIncome": "None", "operatingExpenses": "596172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "596172", "netIncomeFromContinuingOperations": "-532389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10469856", "longTermDebt": "10574", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9244475", "reportedCurrency": "USD", "retainedEarnings": "-129238340", "totalLiabilities": "6736082", "otherCurrentAssets": "None", "totalCurrentAssets": "1225381", "currentLongTermDebt": "3245838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9244475", "currentAccountsPayable": "2090827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3733774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6383830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352252", "cashAndShortTermInvestments": "194920", "commonStockSharesOutstanding": "1026930", "intangibleAssetsExcludingGoodwill": "9244475", "cashAndCashEquivalentsAtCarryingValue": "194920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239930", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466703", "cashflowFromInvestment": "None", "stockBasedCompensation": "16456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 402715, "selling_general_admin": 596172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596172, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10552, "interest_income": null, "other_non_operating": null, "pretax_income": -532389, "tax_provision": null, "effective_tax_rate": null, "net_income": -836720, "net_income_continuing_ops": -532389, "net_income_to_common": -836720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194920, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1225381, "net_ppe": null, "goodwill": null, "intangible_assets": 9244475, "goodwill_and_intangibles": 9244475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9244475, "total_assets": 10469856, "short_term_debt": null, "accounts_payable": 2090827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6383830, "long_term_debt": 10574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352252, "total_liabilities": 6736082, "total_debt": 10574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129238340, "total_equity": 3733774, "shares_outstanding": 1026930, "operating_cash_flow": -239930, "stock_based_compensation": 16456, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466703, "free_cash_flow": -239930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-836720", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-532389", "interestExpense": "10552", "operatingIncome": "-596172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10552", "nonInterestIncome": "None", "operatingExpenses": "596172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "596172", "netIncomeFromContinuingOperations": "-532389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10469856", "longTermDebt": "10574", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9244475", "reportedCurrency": "USD", "retainedEarnings": "-129238340", "totalLiabilities": "6736082", "otherCurrentAssets": "None", "totalCurrentAssets": "1225381", "currentLongTermDebt": "3245838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9244475", "currentAccountsPayable": "2090827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3733774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6383830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352252", "cashAndShortTermInvestments": "194920", "commonStockSharesOutstanding": "1026930", "intangibleAssetsExcludingGoodwill": "9244475", "cashAndCashEquivalentsAtCarryingValue": "194920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-836720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239930", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466703", "cashflowFromInvestment": "None", "stockBasedCompensation": "16456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75378, "ticker_id": 6127, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-21486980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-21486980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75379, "ticker_id": 6127, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "2939280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "2939280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75380, "ticker_id": 6127, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "1563710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "1563710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75381, "ticker_id": 6127, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:11.879567+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "1036220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "1036220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }