{ "ticker": { "uuid": "733e9624-8b7c-457d-919b-60c8eec75a7e", "symbol": "SPENCERS", "name": "Spencer's Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/733e9624-8b7c-457d-919b-60c8eec75a7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/733e9624-8b7c-457d-919b-60c8eec75a7e/" }, "ticker_metadata": { "id": 17589, "uuid": "733e9624-8b7c-457d-919b-60c8eec75a7e", "symbol": "SPENCERS", "name": "Spencer's Retail Limited", "asset_type": "equity", "market_cap": 3357447936, "stock_exchange_id": 7, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Spencer's Retail Limited, together with its subsidiaries, engages in developing, conducting, investing, and promoting organized retail business through departmental and neighborhood stores under various formats in India. It offers products in various categories, such as food, personal care, fashion, home essentials, electrical and electronics, spencer's gourmet, patisserie, wine and liquor; consumer durables, apparel, furniture, and footwear. The company also engages in the online retail business. It provides its products under the own brands, including Smart Choice, Tasty Wonders, Clean Home, and Maroon, as well as under the various private brands, such as Island Monks, Mark Nicolas, Asankhya, Scorez, La Bonita, and Island Monks Kids. The company was formerly known as RP-SG Retail Limited and changed its name to Spencer's Retail Limited in December 2018. Spencer's Retail Limited was founded in 1863 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "733e9624-8b7c-457d-919b-60c8eec75a7e", "symbol": "SPENCERS", "name": "Spencer's Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/733e9624-8b7c-457d-919b-60c8eec75a7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/733e9624-8b7c-457d-919b-60c8eec75a7e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 36.56, "market_cap": 3290839139.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0069, "shareholder_yield": 0, "roe": 0.2731, "piotroski_f_score": 5, "momentum_12_1": -0.3366, "volatility_252d": 0.4631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.712508+00:00", "batch_id": "" }, "size": { "price_close": 36.56, "market_cap": 3290839139.052, "market_cap_usd": 3290839139.052, "enterprise_value": 22022644139.052, "shares_outstanding": 90012009, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1828, "pcf_ratio": null, "pfcf_ratio": -4.747, "ev_ebitda": 145.3467, "ev_ebit": -20.7179, "ev_sales": 1.2235, "ev_fcf": -31.7672, "earnings_yield": null, "fcf_yield": -0.0315, "price_to_sales": 0.1828, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0069, "sales_yield": 0.8173 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2049, "operating_margin": -0.0591, "net_margin": -0.1385, "ebitda_margin": 0.0084, "fcf_margin": -0.0385, "roe": 0.2731, "roa": -0.1786, "roic": -0.083, "roc_greenblatt": null, "asset_turnover": 1.2895, "cash_conversion": 0.278, "accruals_ratio": -0.1355, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0602, "revenue_stability_5y": 0.1222, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 123.6276, "debt_to_assets": 1.3746, "interest_coverage": -0.6289, "current_ratio": 0.2609, "quick_ratio": 0.2609, "net_debt": 18731805000, "local_beta": 2.0176, "volatility_252d": 0.4631, "volatility_60d": 1.1435, "max_drawdown_12m": -0.5837, "risk_adjusted_momentum": -0.7269 }, "growth": { "revenue_growth_1y": -0.0978, "revenue_growth_3y_cagr": -0.0874, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.4971, "book_value_growth_1y": null, "revenue_growth": -0.0978, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": 0.1771, "price_return_6m": -0.1478, "price_return_9m": -0.375, "price_return_12m": -0.4029, "price_return_12m_ex1m": -0.3366, "momentum_6m": -0.1478, "momentum_12m": -0.4029, "momentum_12_1": -0.3366, "distance_from_52w_high": -0.4334, "distance_from_52w_low": 0.3611, "relative_strength": -0.2952 }, "raw_ttm": { "revenue_ttm": 17999983000, "gross_profit_ttm": 3687491000, "ebit_ttm": -1062977000, "ebitda_ttm": 151518000, "net_income_ttm": -2493322000, "eps_diluted_ttm": -27.6999, "operating_cash_flow_ttm": -602242000, "capital_expenditure_ttm": -91010000, "fcf_ttm": -693252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1690285000, "cash_and_equivalents": 455306000, "total_current_assets": 3162175000, "total_current_liabilities": 12121485000, "net_ppe": null, "total_assets": 13958562000, "total_debt": 19187111000, "total_equity": -9129213000, "net_working_capital": -1556875000, "book_value_per_share": -101.4222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.425, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.41, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 53, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7177, "ticker_id": 17589, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.712508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.56, "market_cap": 3290839139.052, "market_cap_usd": 3290839139.052, "enterprise_value": 22022644139.052, "shares_outstanding": 90012009, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.18282457, "pcf_ratio": null, "pfcf_ratio": -4.74695946, "ev_ebitda": 145.3467188, "ev_ebit": -20.71789337, "ev_sales": 1.22348139, "ev_fcf": -31.76715558, "earnings_yield": null, "fcf_yield": -0.03147905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.2048608, "operating_margin": -0.05905433, "net_margin": -0.13851802, "ebitda_margin": 0.00841767, "fcf_margin": -0.03851404, "roe": 0.27311467, "roa": -0.17862313, "roic": -0.08302266, "roc_greenblatt": null, "asset_turnover": 1.2895299, "cash_conversion": 0.27804351, "accruals_ratio": -0.13547814, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 123.6275888, "debt_to_assets": 1.37457648, "interest_coverage": -0.62887442, "current_ratio": 0.26087356, "quick_ratio": 0.26087356, "net_debt": 18731805000, "revenue_growth_1y": -0.09783579, "revenue_growth_3y_cagr": -0.08742302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.49705171, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.060242, "revenue_stability_5y": 0.122247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09995072, "price_return_3m": 0.1770767, "price_return_6m": -0.14778556, "price_return_9m": -0.37504272, "price_return_12m": -0.40290706, "price_return_12m_ex1m": -0.33659972, "distance_from_52w_high": -0.43335396, "distance_from_52w_low": 0.36113178, "relative_strength": -0.29522732, "local_beta": 2.0176, "volatility_252d": 0.463075, "volatility_60d": 1.143481, "max_drawdown_12m": -0.58369494, "revenue_ttm": 17999983000, "gross_profit_ttm": 3687491000, "ebit_ttm": -1062977000, "ebitda_ttm": 151518000, "net_income_ttm": -2493322000, "eps_diluted_ttm": -27.69988169, "operating_cash_flow_ttm": -602242000, "capital_expenditure_ttm": -91010000, "fcf_ttm": -693252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1690285000, "cash_and_equivalents": 455306000, "total_current_assets": 3162175000, "total_current_liabilities": 12121485000, "net_ppe": null, "total_assets": 13958562000, "total_debt": 19187111000, "total_equity": -9129213000, "net_working_capital": -1556875000, "book_value_per_share": -101.4221669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 53, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.56, "os": 0.32, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2731, "momentum_12_1": -0.3366, "complete_fields": { "id": 7177, "ticker_id": 17589, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.712508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.56, "market_cap": 3290839139.052, "market_cap_usd": 3290839139.052, "enterprise_value": 22022644139.052, "shares_outstanding": 90012009, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.18282457, "pcf_ratio": null, "pfcf_ratio": -4.74695946, "ev_ebitda": 145.3467188, "ev_ebit": -20.71789337, "ev_sales": 1.22348139, "ev_fcf": -31.76715558, "earnings_yield": null, "fcf_yield": -0.03147905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.2048608, "operating_margin": -0.05905433, "net_margin": -0.13851802, "ebitda_margin": 0.00841767, "fcf_margin": -0.03851404, "roe": 0.27311467, "roa": -0.17862313, "roic": -0.08302266, "roc_greenblatt": null, "asset_turnover": 1.2895299, "cash_conversion": 0.27804351, "accruals_ratio": -0.13547814, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 123.6275888, "debt_to_assets": 1.37457648, "interest_coverage": -0.62887442, "current_ratio": 0.26087356, "quick_ratio": 0.26087356, "net_debt": 18731805000, "revenue_growth_1y": -0.09783579, "revenue_growth_3y_cagr": -0.08742302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.49705171, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.060242, "revenue_stability_5y": 0.122247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09995072, "price_return_3m": 0.1770767, "price_return_6m": -0.14778556, "price_return_9m": -0.37504272, "price_return_12m": -0.40290706, "price_return_12m_ex1m": -0.33659972, "distance_from_52w_high": -0.43335396, "distance_from_52w_low": 0.36113178, "relative_strength": -0.29522732, "local_beta": 2.0176, "volatility_252d": 0.463075, "volatility_60d": 1.143481, "max_drawdown_12m": -0.58369494, "revenue_ttm": 17999983000, "gross_profit_ttm": 3687491000, "ebit_ttm": -1062977000, "ebitda_ttm": 151518000, "net_income_ttm": -2493322000, "eps_diluted_ttm": -27.69988169, "operating_cash_flow_ttm": -602242000, "capital_expenditure_ttm": -91010000, "fcf_ttm": -693252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1690285000, "cash_and_equivalents": 455306000, "total_current_assets": 3162175000, "total_current_liabilities": 12121485000, "net_ppe": null, "total_assets": 13958562000, "total_debt": 19187111000, "total_equity": -9129213000, "net_working_capital": -1556875000, "book_value_per_share": -101.4221669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 53, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 17999983000, "cost_of_revenue": 14312492000, "gross_profit": 3687491000, "ebit": -1062977000, "ebitda": 151518000, "pretax_income": null, "tax_provision": null, "net_income": -2493322000, "net_income_to_common": -2493322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455306000, "total_current_assets": 3162175000, "total_assets": 13958562000, "short_term_debt": 7857741000, "long_term_debt": 4489351000, "total_debt": 19187111000, "total_liabilities": null, "total_equity": -9129213000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -602242000, "capital_expenditure": -91010000, "free_cash_flow": -693252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1451452000 }, "complete_fields": { "id": 379585, "ticker_id": 17589, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151518000", "netIncome": "-2493322000", "grossProfit": "3687491000", "totalRevenue": "17999983000", "costOfRevenue": "14312492000", "interestExpense": "1690285000", "operatingIncome": "-1062977000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "956881000" }, "balance": { "totalDebt": "19187111000", "totalAssets": "13958562000", "longTermDebt": "4489351000", "shortTermDebt": "7857741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3162175000", "totalShareholderEquity": "-9129213000", "totalCurrentLiabilities": "12121485000", "cashAndShortTermInvestments": "455306000" }, "cashflow": { "freeCashFlow": "-693252000", "dividendsPaid": null, "issuanceOfDebt": "2800000000", "issuanceOfStock": null, "repaymentOfDebt": "-1348548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-602242000", "repurchaseOfStock": null, "capitalExpenditures": "-91010000" } }, "revenue": 17999983000, "cost_of_revenue": 14312492000, "gross_profit": 3687491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1062977000, "depreciation_amortisation": 956881000, "ebitda": 151518000, "interest_expense": 1690285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2493322000, "net_income_continuing_ops": null, "net_income_to_common": -2493322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13958562000, "short_term_debt": 7857741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12121485000, "long_term_debt": 4489351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19187111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9129213000, "shares_outstanding": 90012009, "operating_cash_flow": -602242000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1451452000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -693252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151518000", "netIncome": "-2493322000", "grossProfit": "3687491000", "totalRevenue": "17999983000", "costOfRevenue": "14312492000", "interestExpense": "1690285000", "operatingIncome": "-1062977000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "956881000" }, "balance": { "totalDebt": "19187111000", "totalAssets": "13958562000", "longTermDebt": "4489351000", "shortTermDebt": "7857741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3162175000", "totalShareholderEquity": "-9129213000", "totalCurrentLiabilities": "12121485000", "cashAndShortTermInvestments": "455306000" }, "cashflow": { "freeCashFlow": "-693252000", "dividendsPaid": null, "issuanceOfDebt": "2800000000", "issuanceOfStock": null, "repaymentOfDebt": "-1348548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-602242000", "repurchaseOfStock": null, "capitalExpenditures": "-91010000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 19952003000, "cost_of_revenue": 16047769000, "gross_profit": 3904234000, "ebit": -1858236000, "ebitda": 602607000, "pretax_income": null, "tax_provision": null, "net_income": -2463623000, "net_income_to_common": -2463623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216906000, "total_current_assets": 2517061000, "total_assets": 13095181000, "short_term_debt": 5495553000, "long_term_debt": 3768095000, "total_debt": 15714514000, "total_liabilities": null, "total_equity": -6616057000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374141000, "capital_expenditure": -219984000, "free_cash_flow": 154157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1406150000 }, "complete_fields": { "id": 379590, "ticker_id": 17589, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "602607000", "netIncome": "-2463623000", "grossProfit": "3904234000", "totalRevenue": "19952003000", "costOfRevenue": "16047769000", "interestExpense": "1643131000", "operatingIncome": "-1858236000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1425600000" }, "balance": { "totalDebt": "15714514000", "totalAssets": "13095181000", "longTermDebt": "3768095000", "shortTermDebt": "5495553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2517061000", "totalShareholderEquity": "-6616057000", "totalCurrentLiabilities": "9766880000", "cashAndShortTermInvestments": "216906000" }, "cashflow": { "freeCashFlow": "154157000", "dividendsPaid": null, "issuanceOfDebt": "2229934000", "issuanceOfStock": null, "repaymentOfDebt": "-823784000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "374141000", "repurchaseOfStock": null, "capitalExpenditures": "-219984000" } }, "revenue": 19952003000, "cost_of_revenue": 16047769000, "gross_profit": 3904234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858236000, "depreciation_amortisation": 1425600000, "ebitda": 602607000, "interest_expense": 1643131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2463623000, "net_income_continuing_ops": null, "net_income_to_common": -2463623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2517061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13095181000, "short_term_debt": 5495553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9766880000, "long_term_debt": 3768095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15714514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6616057000, "shares_outstanding": 90012009, "operating_cash_flow": 374141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1406150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "602607000", "netIncome": "-2463623000", "grossProfit": "3904234000", "totalRevenue": "19952003000", "costOfRevenue": "16047769000", "interestExpense": "1643131000", "operatingIncome": "-1858236000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1425600000" }, "balance": { "totalDebt": "15714514000", "totalAssets": "13095181000", "longTermDebt": "3768095000", "shortTermDebt": "5495553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2517061000", "totalShareholderEquity": "-6616057000", "totalCurrentLiabilities": "9766880000", "cashAndShortTermInvestments": "216906000" }, "cashflow": { "freeCashFlow": "154157000", "dividendsPaid": null, "issuanceOfDebt": "2229934000", "issuanceOfStock": null, "repaymentOfDebt": "-823784000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "374141000", "repurchaseOfStock": null, "capitalExpenditures": "-219984000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 22612202000, "cost_of_revenue": 19070295000, "gross_profit": 3541907000, "ebit": -1412612000, "ebitda": 52627000, "pretax_income": null, "tax_provision": null, "net_income": -2661510000, "net_income_to_common": -2661510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314582000, "total_current_assets": 3736459000, "total_assets": 16959204000, "short_term_debt": 4510373000, "long_term_debt": 2820046000, "total_debt": 16216399000, "total_liabilities": null, "total_equity": -4158383000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 350831000, "capital_expenditure": -356307000, "free_cash_flow": -5476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1245871000 }, "complete_fields": { "id": 379592, "ticker_id": 17589, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52627000", "netIncome": "-2661510000", "grossProfit": "3541907000", "totalRevenue": "22612202000", "costOfRevenue": "19070295000", "interestExpense": "1392991000", "operatingIncome": "-1412612000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1324691000" }, "balance": { "totalDebt": "16216399000", "totalAssets": "16959204000", "longTermDebt": "2820046000", "shortTermDebt": "4510373000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3736459000", "totalShareholderEquity": "-4158383000", "totalCurrentLiabilities": "9753408000", "cashAndShortTermInvestments": "314582000" }, "cashflow": { "freeCashFlow": "-5476000", "dividendsPaid": null, "issuanceOfDebt": "1899100000", "issuanceOfStock": null, "repaymentOfDebt": "-653229000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "350831000", "repurchaseOfStock": null, "capitalExpenditures": "-356307000" } }, "revenue": 22612202000, "cost_of_revenue": 19070295000, "gross_profit": 3541907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1412612000, "depreciation_amortisation": 1324691000, "ebitda": 52627000, "interest_expense": 1392991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2661510000, "net_income_continuing_ops": null, "net_income_to_common": -2661510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3736459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16959204000, "short_term_debt": 4510373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9753408000, "long_term_debt": 2820046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16216399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4158383000, "shares_outstanding": 90012009, "operating_cash_flow": 350831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -356307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1245871000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52627000", "netIncome": "-2661510000", "grossProfit": "3541907000", "totalRevenue": "22612202000", "costOfRevenue": "19070295000", "interestExpense": "1392991000", "operatingIncome": "-1412612000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1324691000" }, "balance": { "totalDebt": "16216399000", "totalAssets": "16959204000", "longTermDebt": "2820046000", "shortTermDebt": "4510373000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3736459000", "totalShareholderEquity": "-4158383000", "totalCurrentLiabilities": "9753408000", "cashAndShortTermInvestments": "314582000" }, "cashflow": { "freeCashFlow": "-5476000", "dividendsPaid": null, "issuanceOfDebt": "1899100000", "issuanceOfStock": null, "repaymentOfDebt": "-653229000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "350831000", "repurchaseOfStock": null, "capitalExpenditures": "-356307000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 23684464000, "cost_of_revenue": 19955826000, "gross_profit": 3728638000, "ebit": -1021136000, "ebitda": 280710000, "pretax_income": null, "tax_provision": null, "net_income": -2103968000, "net_income_to_common": -2103968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131677000, "total_current_assets": 3639675000, "total_assets": 16293573000, "short_term_debt": 3606349000, "long_term_debt": 1808694000, "total_debt": 13405864000, "total_liabilities": null, "total_equity": -1504687000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267406000, "capital_expenditure": -261450000, "free_cash_flow": 5956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 760258000 }, "complete_fields": { "id": 379593, "ticker_id": 17589, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "280710000", "netIncome": "-2103968000", "grossProfit": "3728638000", "totalRevenue": "23684464000", "costOfRevenue": "19955826000", "interestExpense": "1071307000", "operatingIncome": "-1021136000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1317284000" }, "balance": { "totalDebt": "13405864000", "totalAssets": "16293573000", "longTermDebt": "1808694000", "shortTermDebt": "3606349000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3639675000", "totalShareholderEquity": "-1504687000", "totalCurrentLiabilities": "8585201000", "cashAndShortTermInvestments": "131677000" }, "cashflow": { "freeCashFlow": "5956000", "dividendsPaid": null, "issuanceOfDebt": "1145302000", "issuanceOfStock": null, "repaymentOfDebt": "-385044000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "267406000", "repurchaseOfStock": null, "capitalExpenditures": "-261450000" } }, "revenue": 23684464000, "cost_of_revenue": 19955826000, "gross_profit": 3728638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1021136000, "depreciation_amortisation": 1317284000, "ebitda": 280710000, "interest_expense": 1071307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2103968000, "net_income_continuing_ops": null, "net_income_to_common": -2103968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3639675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16293573000, "short_term_debt": 3606349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8585201000, "long_term_debt": 1808694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13405864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1504687000, "shares_outstanding": 90012009, "operating_cash_flow": 267406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 760258000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "280710000", "netIncome": "-2103968000", "grossProfit": "3728638000", "totalRevenue": "23684464000", "costOfRevenue": "19955826000", "interestExpense": "1071307000", "operatingIncome": "-1021136000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1317284000" }, "balance": { "totalDebt": "13405864000", "totalAssets": "16293573000", "longTermDebt": "1808694000", "shortTermDebt": "3606349000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3639675000", "totalShareholderEquity": "-1504687000", "totalCurrentLiabilities": "8585201000", "cashAndShortTermInvestments": "131677000" }, "cashflow": { "freeCashFlow": "5956000", "dividendsPaid": null, "issuanceOfDebt": "1145302000", "issuanceOfStock": null, "repaymentOfDebt": "-385044000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "267406000", "repurchaseOfStock": null, "capitalExpenditures": "-261450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379594, "ticker_id": 17589, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 4361453000, "cost_of_revenue": 3541072000, "gross_profit": 820381000, "ebit": -301427000, "ebitda": 21669000, "pretax_income": null, "tax_provision": null, "net_income": -655845000, "net_income_to_common": -655845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455306000, "total_current_assets": 3162175000, "total_assets": 13958562000, "short_term_debt": 7857741000, "long_term_debt": 4489351000, "total_debt": 19187111000, "total_liabilities": null, "total_equity": -9129213000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379584, "ticker_id": 17589, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21669000", "netIncome": "-655845000", "grossProfit": "820381000", "totalRevenue": "4361453000", "costOfRevenue": "3541072000", "interestExpense": "448027000", "operatingIncome": "-301427000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230069000" }, "balance": { "totalDebt": "19187111000", "totalAssets": "13958562000", "longTermDebt": "4489351000", "shortTermDebt": "7857741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3162175000", "totalShareholderEquity": "-9129213000", "totalCurrentLiabilities": "12121485000", "cashAndShortTermInvestments": "455306000" } }, "revenue": 4361453000, "cost_of_revenue": 3541072000, "gross_profit": 820381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301427000, "depreciation_amortisation": 230069000, "ebitda": 21669000, "interest_expense": 448027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -655845000, "net_income_continuing_ops": null, "net_income_to_common": -655845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13958562000, "short_term_debt": 7857741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12121485000, "long_term_debt": 4489351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19187111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9129213000, "shares_outstanding": 90012009, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21669000", "netIncome": "-655845000", "grossProfit": "820381000", "totalRevenue": "4361453000", "costOfRevenue": "3541072000", "interestExpense": "448027000", "operatingIncome": "-301427000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230069000" }, "balance": { "totalDebt": "19187111000", "totalAssets": "13958562000", "longTermDebt": "4489351000", "shortTermDebt": "7857741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3162175000", "totalShareholderEquity": "-9129213000", "totalCurrentLiabilities": "12121485000", "cashAndShortTermInvestments": "455306000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 5028692000, "cost_of_revenue": 3962887000, "gross_profit": 1065805000, "ebit": -163448000, "ebitda": 80239000, "pretax_income": null, "tax_provision": null, "net_income": -583453000, "net_income_to_common": -583453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379586, "ticker_id": 17589, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80239000", "netIncome": "-583453000", "grossProfit": "1065805000", "totalRevenue": "5028692000", "costOfRevenue": "3962887000", "interestExpense": "433718000", "operatingIncome": "-163448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230555000" } }, "revenue": 5028692000, "cost_of_revenue": 3962887000, "gross_profit": 1065805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163448000, "depreciation_amortisation": 230555000, "ebitda": 80239000, "interest_expense": 433718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -583453000, "net_income_continuing_ops": null, "net_income_to_common": -583453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80239000", "netIncome": "-583453000", "grossProfit": "1065805000", "totalRevenue": "5028692000", "costOfRevenue": "3962887000", "interestExpense": "433718000", "operatingIncome": "-163448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230555000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 4451456000, "cost_of_revenue": 3516478000, "gross_profit": 934978000, "ebit": -268298000, "ebitda": 2260000, "pretax_income": null, "tax_provision": null, "net_income": -637921000, "net_income_to_common": -637921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185715000, "total_current_assets": 2831058000, "total_assets": 12868162000, "short_term_debt": 8090477000, "long_term_debt": 3028470000, "total_debt": 17023184000, "total_liabilities": null, "total_equity": -7866081000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379587, "ticker_id": 17589, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2260000", "netIncome": "-637921000", "grossProfit": "934978000", "totalRevenue": "4451456000", "costOfRevenue": "3516478000", "interestExpense": "407582000", "operatingIncome": "-268298000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "233181000" }, "balance": { "totalDebt": "17023184000", "totalAssets": "12868162000", "longTermDebt": "3028470000", "shortTermDebt": "8090477000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2831058000", "totalShareholderEquity": "-7866081000", "totalCurrentLiabilities": "12125824000", "cashAndShortTermInvestments": "185715000" } }, "revenue": 4451456000, "cost_of_revenue": 3516478000, "gross_profit": 934978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268298000, "depreciation_amortisation": 233181000, "ebitda": 2260000, "interest_expense": 407582000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -637921000, "net_income_continuing_ops": null, "net_income_to_common": -637921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2831058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12868162000, "short_term_debt": 8090477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12125824000, "long_term_debt": 3028470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17023184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7866081000, "shares_outstanding": 90012009, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2260000", "netIncome": "-637921000", "grossProfit": "934978000", "totalRevenue": "4451456000", "costOfRevenue": "3516478000", "interestExpense": "407582000", "operatingIncome": "-268298000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "233181000" }, "balance": { "totalDebt": "17023184000", "totalAssets": "12868162000", "longTermDebt": "3028470000", "shortTermDebt": "8090477000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2831058000", "totalShareholderEquity": "-7866081000", "totalCurrentLiabilities": "12125824000", "cashAndShortTermInvestments": "185715000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 4158382000, "cost_of_revenue": 3292055000, "gross_profit": 866327000, "ebit": -329804000, "ebitda": 47350000, "pretax_income": null, "tax_provision": null, "net_income": -616103000, "net_income_to_common": -616103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379588, "ticker_id": 17589, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47350000", "netIncome": "-616103000", "grossProfit": "866327000", "totalRevenue": "4158382000", "costOfRevenue": "3292055000", "interestExpense": "400958000", "operatingIncome": "-329804000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263076000" } }, "revenue": 4158382000, "cost_of_revenue": 3292055000, "gross_profit": 866327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329804000, "depreciation_amortisation": 263076000, "ebitda": 47350000, "interest_expense": 400958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -616103000, "net_income_continuing_ops": null, "net_income_to_common": -616103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47350000", "netIncome": "-616103000", "grossProfit": "866327000", "totalRevenue": "4158382000", "costOfRevenue": "3292055000", "interestExpense": "400958000", "operatingIncome": "-329804000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263076000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": 4118743000, "cost_of_revenue": 3334479000, "gross_profit": 784264000, "ebit": -386731000, "ebitda": -1916000, "pretax_income": null, "tax_provision": null, "net_income": -684051000, "net_income_to_common": -684051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216906000, "total_current_assets": 2517061000, "total_assets": 13095181000, "short_term_debt": 5495553000, "long_term_debt": 3768095000, "total_debt": 15714514000, "total_liabilities": null, "total_equity": -6616057000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379589, "ticker_id": 17589, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1916000", "netIncome": "-684051000", "grossProfit": "784264000", "totalRevenue": "4118743000", "costOfRevenue": "3334479000", "interestExpense": "410527000", "operatingIncome": "-386731000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272234000" }, "balance": { "totalDebt": "15714514000", "totalAssets": "13095181000", "longTermDebt": "3768095000", "shortTermDebt": "5495553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2517061000", "totalShareholderEquity": "-6616057000", "totalCurrentLiabilities": "9766880000", "cashAndShortTermInvestments": "216906000" } }, "revenue": 4118743000, "cost_of_revenue": 3334479000, "gross_profit": 784264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386731000, "depreciation_amortisation": 272234000, "ebitda": -1916000, "interest_expense": 410527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -684051000, "net_income_continuing_ops": null, "net_income_to_common": -684051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2517061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13095181000, "short_term_debt": 5495553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9766880000, "long_term_debt": 3768095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15714514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6616057000, "shares_outstanding": 90012009, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1916000", "netIncome": "-684051000", "grossProfit": "784264000", "totalRevenue": "4118743000", "costOfRevenue": "3334479000", "interestExpense": "410527000", "operatingIncome": "-386731000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272234000" }, "balance": { "totalDebt": "15714514000", "totalAssets": "13095181000", "longTermDebt": "3768095000", "shortTermDebt": "5495553000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "2517061000", "totalShareholderEquity": "-6616057000", "totalCurrentLiabilities": "9766880000", "cashAndShortTermInvestments": "216906000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615289000, "total_current_assets": 3840476000, "total_assets": 14371591000, "short_term_debt": 6016253000, "long_term_debt": 2853447000, "total_debt": 15345137000, "total_liabilities": null, "total_equity": -5460574000, "shares_outstanding": 90012009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379591, "ticker_id": 17589, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:38.962816+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15345137000", "totalAssets": "14371591000", "longTermDebt": "2853447000", "shortTermDebt": "6016253000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3840476000", "totalShareholderEquity": "-5460574000", "totalCurrentLiabilities": "10703230000", "cashAndShortTermInvestments": "615289000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3840476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14371591000, "short_term_debt": 6016253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10703230000, "long_term_debt": 2853447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15345137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5460574000, "shares_outstanding": 90012009, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15345137000", "totalAssets": "14371591000", "longTermDebt": "2853447000", "shortTermDebt": "6016253000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90012009", "totalCurrentAssets": "3840476000", "totalShareholderEquity": "-5460574000", "totalCurrentLiabilities": "10703230000", "cashAndShortTermInvestments": "615289000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }