{ "ticker": { "uuid": "734eb050-ba39-42bd-b6b3-1d8686bae00e", "symbol": "MRX", "name": "Mister Spex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/734eb050-ba39-42bd-b6b3-1d8686bae00e/", "api_url": "https://sharemaestro.com/factors/api/tickers/734eb050-ba39-42bd-b6b3-1d8686bae00e/" }, "ticker_metadata": { "id": 19709, "uuid": "734eb050-ba39-42bd-b6b3-1d8686bae00e", "symbol": "MRX", "name": "Mister Spex SE", "asset_type": "equity", "market_cap": 43395748, "stock_exchange_id": 8, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Mister Spex SE retails optical products in Germany and internationally. The company provides prescription and multifocal glasses, sunglasses, and contact lenses, as well as miscellaneous services. It offers its products under the independent labels, own labels, and various premium and luxury brands through online shops and retail stores, as well as a network of partner opticians. Mister Spex SE was incorporated in 2007 and is headquartered in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "734eb050-ba39-42bd-b6b3-1d8686bae00e", "symbol": "MRX", "name": "Mister Spex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/734eb050-ba39-42bd-b6b3-1d8686bae00e/", "api_url": "https://sharemaestro.com/factors/api/tickers/734eb050-ba39-42bd-b6b3-1d8686bae00e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.35, "value": 0.73, "quality": 0.13, "momentum": 0.15, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 42593751.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0043, "roe": -1.304, "piotroski_f_score": 4, "momentum_12_1": -0.1728, "volatility_252d": 0.4242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.691847+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 42593751.25, "market_cap_usd": 42593751.25, "enterprise_value": 39691751.25, "shares_outstanding": 34075001, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7012, "ptbv_ratio": 0.7012, "ps_ratio": 0.2177, "pcf_ratio": null, "pfcf_ratio": -2.3401, "ev_ebitda": null, "ev_ebit": -0.9417, "ev_sales": 0.2029, "ev_fcf": -2.1806, "earnings_yield": null, "fcf_yield": -0.4586, "price_to_sales": 0.2177, "price_to_book": 0.7012, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.9286 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0043, "shareholder_yield": 0.0043, "debt_paydown_yield": 0.0299, "total_yield": 0.0342 }, "quality": { "gross_margin": 0.5297, "operating_margin": -0.2155, "net_margin": -0.4049, "ebitda_margin": -0.1276, "fcf_margin": -0.093, "roe": -1.304, "roa": -0.4865, "roic": -0.5465, "roc_greenblatt": null, "asset_turnover": 1.2015, "cash_conversion": 0.2298, "accruals_ratio": -0.4042, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0594, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6365, "external_financing": 0.0011 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1163, "debt_to_assets": 0.3844, "interest_coverage": -11.8928, "current_ratio": 2.2056, "quick_ratio": 2.2056, "net_debt": -2902000, "local_beta": 0.5422, "volatility_252d": 0.4242, "volatility_60d": 0.596, "max_drawdown_12m": -0.3899, "risk_adjusted_momentum": -0.4074 }, "growth": { "revenue_growth_1y": -0.0303, "revenue_growth_3y_cagr": 0.0372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5379, "revenue_growth": -0.0303, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0672, "price_return_3m": 0.0373, "price_return_6m": -0.0458, "price_return_9m": -0.2604, "price_return_12m": -0.2284, "price_return_12m_ex1m": -0.1728, "momentum_6m": -0.0458, "momentum_12m": -0.2284, "momentum_12_1": -0.1728, "distance_from_52w_high": -0.3671, "distance_from_52w_low": 0.0373, "relative_strength": -0.2471 }, "raw_ttm": { "revenue_ttm": 195626000, "gross_profit_ttm": 103632000, "ebit_ttm": -42148000, "ebitda_ttm": -24960000, "net_income_ttm": -79217000, "eps_diluted_ttm": -2.3248, "operating_cash_flow_ttm": -13400000, "capital_expenditure_ttm": -4802000, "fcf_ttm": -18202000, "dividends_paid_ttm": null, "share_repurchases_ttm": -183000, "shares_issued_ttm": 0, "interest_expense_ttm": 3544000, "cash_and_equivalents": 65486000, "total_current_assets": 108460000, "total_current_liabilities": 49175000, "net_ppe": null, "total_assets": 162819000, "total_debt": 62584000, "total_equity": 60748000, "net_working_capital": -6081000, "book_value_per_share": 1.7828, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7828 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 72, "rank_total_yield": 52, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83 }, "composites": { "value_composite": 27, "quality_composite": 87, "momentum_composite": 85, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 51, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.3081, "os_score": 0.35, "value_percentile": 0.73, "quality_percentile": 0.13, "momentum_percentile": 0.15, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 33, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7982, "ticker_id": 19709, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.691847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 42593751.25, "market_cap_usd": 42593751.25, "enterprise_value": 39691751.25, "shares_outstanding": 34075001, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70115479, "ptbv_ratio": 0.70115479, "ps_ratio": 0.21773052, "pcf_ratio": null, "pfcf_ratio": -2.34005885, "ev_ebitda": null, "ev_ebit": -0.94172324, "ev_sales": 0.20289609, "ev_fcf": -2.18062582, "earnings_yield": null, "fcf_yield": -0.45858395, "dividend_yield": 0, "buyback_yield": 0.0042964, "shareholder_yield": 0.0042964, "debt_paydown_yield": 0.02993397, "total_yield": 0.03423037, "gross_margin": 0.52974553, "operating_margin": -0.21545193, "net_margin": -0.40494106, "ebitda_margin": -0.1275904, "fcf_margin": -0.09304489, "roe": -1.30402647, "roa": -0.48653413, "roic": -0.54646821, "roc_greenblatt": null, "asset_turnover": 1.20149368, "cash_conversion": 0.22977391, "accruals_ratio": -0.40423415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11626603, "debt_to_assets": 0.38437774, "interest_coverage": -11.89277652, "current_ratio": 2.20559227, "quick_ratio": 2.20559227, "net_debt": -2902000, "revenue_growth_1y": -0.03032255, "revenue_growth_3y_cagr": 0.03721515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53788605, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.059373, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06716418, "price_return_3m": 0.0373444, "price_return_6m": -0.04580153, "price_return_9m": -0.26035503, "price_return_12m": -0.22839506, "price_return_12m_ex1m": -0.17283951, "distance_from_52w_high": -0.36708861, "distance_from_52w_low": 0.0373444, "relative_strength": -0.24709903, "local_beta": 0.5422, "volatility_252d": 0.424225, "volatility_60d": 0.596022, "max_drawdown_12m": -0.38987342, "revenue_ttm": 195626000, "gross_profit_ttm": 103632000, "ebit_ttm": -42148000, "ebitda_ttm": -24960000, "net_income_ttm": -79217000, "eps_diluted_ttm": -2.3247835, "operating_cash_flow_ttm": -13400000, "capital_expenditure_ttm": -4802000, "fcf_ttm": -18202000, "dividends_paid_ttm": null, "share_repurchases_ttm": -183000, "shares_issued_ttm": 0, "interest_expense_ttm": 3544000, "cash_and_equivalents": 65486000, "total_current_assets": 108460000, "total_current_liabilities": 49175000, "net_ppe": null, "total_assets": 162819000, "total_debt": 62584000, "total_equity": 60748000, "net_working_capital": -6081000, "book_value_per_share": 1.78277324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.78277324, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 72, "rank_total_yield": 52, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 27, "quality_composite": 87, "momentum_composite": 85, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 51, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 33, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.35, "value": 0.73, "quality": 0.13, "momentum": 0.15, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0043, "roe": -1.304, "momentum_12_1": -0.1728, "complete_fields": { "id": 7982, "ticker_id": 19709, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.691847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 42593751.25, "market_cap_usd": 42593751.25, "enterprise_value": 39691751.25, "shares_outstanding": 34075001, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70115479, "ptbv_ratio": 0.70115479, "ps_ratio": 0.21773052, "pcf_ratio": null, "pfcf_ratio": -2.34005885, "ev_ebitda": null, "ev_ebit": -0.94172324, "ev_sales": 0.20289609, "ev_fcf": -2.18062582, "earnings_yield": null, "fcf_yield": -0.45858395, "dividend_yield": 0, "buyback_yield": 0.0042964, "shareholder_yield": 0.0042964, "debt_paydown_yield": 0.02993397, "total_yield": 0.03423037, "gross_margin": 0.52974553, "operating_margin": -0.21545193, "net_margin": -0.40494106, "ebitda_margin": -0.1275904, "fcf_margin": -0.09304489, "roe": -1.30402647, "roa": -0.48653413, "roic": -0.54646821, "roc_greenblatt": null, "asset_turnover": 1.20149368, "cash_conversion": 0.22977391, "accruals_ratio": -0.40423415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11626603, "debt_to_assets": 0.38437774, "interest_coverage": -11.89277652, "current_ratio": 2.20559227, "quick_ratio": 2.20559227, "net_debt": -2902000, "revenue_growth_1y": -0.03032255, "revenue_growth_3y_cagr": 0.03721515, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53788605, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.059373, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06716418, "price_return_3m": 0.0373444, "price_return_6m": -0.04580153, "price_return_9m": -0.26035503, "price_return_12m": -0.22839506, "price_return_12m_ex1m": -0.17283951, "distance_from_52w_high": -0.36708861, "distance_from_52w_low": 0.0373444, "relative_strength": -0.24709903, "local_beta": 0.5422, "volatility_252d": 0.424225, "volatility_60d": 0.596022, "max_drawdown_12m": -0.38987342, "revenue_ttm": 195626000, "gross_profit_ttm": 103632000, "ebit_ttm": -42148000, "ebitda_ttm": -24960000, "net_income_ttm": -79217000, "eps_diluted_ttm": -2.3247835, "operating_cash_flow_ttm": -13400000, "capital_expenditure_ttm": -4802000, "fcf_ttm": -18202000, "dividends_paid_ttm": null, "share_repurchases_ttm": -183000, "shares_issued_ttm": 0, "interest_expense_ttm": 3544000, "cash_and_equivalents": 65486000, "total_current_assets": 108460000, "total_current_liabilities": 49175000, "net_ppe": null, "total_assets": 162819000, "total_debt": 62584000, "total_equity": 60748000, "net_working_capital": -6081000, "book_value_per_share": 1.78277324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.78277324, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 72, "rank_total_yield": 52, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 27, "quality_composite": 87, "momentum_composite": 85, "growth_composite": 74, "yield_composite": 77, "svqf_composite": 51, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 56, "all_cap_buyback_rank": 33, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 216752000, "cost_of_revenue": 105533000, "gross_profit": 111219000, "ebit": -48064000, "ebitda": -26159000, "pretax_income": null, "tax_provision": null, "net_income": -84859000, "net_income_to_common": -84859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72133000, "total_current_assets": 110791000, "total_assets": 171270000, "short_term_debt": 240000, "long_term_debt": 640000, "total_debt": 66351000, "total_liabilities": null, "total_equity": 71837000, "shares_outstanding": 34075001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16299000, "capital_expenditure": -6377000, "free_cash_flow": -22676000, "dividends_paid": null, "share_repurchases": -183000, "shares_issued": 0, "net_debt_issued": -1253000 }, "complete_fields": { "id": 387929, "ticker_id": 19709, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26159000", "netIncome": "-84859000", "grossProfit": "111219000", "totalRevenue": "216752000", "costOfRevenue": "105533000", "interestExpense": "3544000", "operatingIncome": "-48064000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56087000" }, "balance": { "totalDebt": "66351000", "totalAssets": "171270000", "longTermDebt": "640000", "shortTermDebt": "240000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "110791000", "totalShareholderEquity": "71837000", "totalCurrentLiabilities": "41901000", "cashAndShortTermInvestments": "72133000" }, "cashflow": { "freeCashFlow": "-22676000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1253000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-16299000", "repurchaseOfStock": "-183000", "capitalExpenditures": "-6377000" } }, "revenue": 216752000, "cost_of_revenue": 105533000, "gross_profit": 111219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48064000, "depreciation_amortisation": 56087000, "ebitda": -26159000, "interest_expense": 3544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -84859000, "net_income_continuing_ops": null, "net_income_to_common": -84859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 171270000, "short_term_debt": 240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41901000, "long_term_debt": 640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71837000, "shares_outstanding": 34075001, "operating_cash_flow": -16299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -183000, "shares_issued": 0, "net_debt_issued": -1253000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26159000", "netIncome": "-84859000", "grossProfit": "111219000", "totalRevenue": "216752000", "costOfRevenue": "105533000", "interestExpense": "3544000", "operatingIncome": "-48064000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56087000" }, "balance": { "totalDebt": "66351000", "totalAssets": "171270000", "longTermDebt": "640000", "shortTermDebt": "240000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "110791000", "totalShareholderEquity": "71837000", "totalCurrentLiabilities": "41901000", "cashAndShortTermInvestments": "72133000" }, "cashflow": { "freeCashFlow": "-22676000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1253000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-16299000", "repurchaseOfStock": "-183000", "capitalExpenditures": "-6377000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 223530000, "cost_of_revenue": 105547000, "gross_profit": 117983000, "ebit": -28169000, "ebitda": -9620000, "pretax_income": null, "tax_provision": null, "net_income": -47884000, "net_income_to_common": -47884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110654000, "total_current_assets": 157751000, "total_assets": 280424000, "short_term_debt": 0, "long_term_debt": 1120000, "total_debt": 86609000, "total_liabilities": null, "total_equity": 155453000, "shares_outstanding": 34075001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6037000, "capital_expenditure": -14606000, "free_cash_flow": -8569000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 277000, "net_debt_issued": 1013000 }, "complete_fields": { "id": 387931, "ticker_id": 19709, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9620000", "netIncome": "-47884000", "grossProfit": "117983000", "totalRevenue": "223530000", "costOfRevenue": "105547000", "interestExpense": "3655000", "operatingIncome": "-28169000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34866000" }, "balance": { "totalDebt": "86609000", "totalAssets": "280424000", "longTermDebt": "1120000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "157751000", "totalShareholderEquity": "155453000", "totalCurrentLiabilities": "47803000", "cashAndShortTermInvestments": "110654000" }, "cashflow": { "freeCashFlow": "-8569000", "dividendsPaid": null, "issuanceOfDebt": "1941000", "issuanceOfStock": "277000", "repaymentOfDebt": "-928000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6037000", "repurchaseOfStock": "0", "capitalExpenditures": "-14606000" } }, "revenue": 223530000, "cost_of_revenue": 105547000, "gross_profit": 117983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28169000, "depreciation_amortisation": 34866000, "ebitda": -9620000, "interest_expense": 3655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47884000, "net_income_continuing_ops": null, "net_income_to_common": -47884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280424000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47803000, "long_term_debt": 1120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155453000, "shares_outstanding": 34075001, "operating_cash_flow": 6037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 277000, "net_debt_issued": 1013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9620000", "netIncome": "-47884000", "grossProfit": "117983000", "totalRevenue": "223530000", "costOfRevenue": "105547000", "interestExpense": "3655000", "operatingIncome": "-28169000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34866000" }, "balance": { "totalDebt": "86609000", "totalAssets": "280424000", "longTermDebt": "1120000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "157751000", "totalShareholderEquity": "155453000", "totalCurrentLiabilities": "47803000", "cashAndShortTermInvestments": "110654000" }, "cashflow": { "freeCashFlow": "-8569000", "dividendsPaid": null, "issuanceOfDebt": "1941000", "issuanceOfStock": "277000", "repaymentOfDebt": "-928000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6037000", "repurchaseOfStock": "0", "capitalExpenditures": "-14606000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 210067000, "cost_of_revenue": 101337000, "gross_profit": 108730000, "ebit": -30294000, "ebitda": -14067000, "pretax_income": null, "tax_provision": null, "net_income": -44927000, "net_income_to_common": -44927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127792000, "total_current_assets": 172821000, "total_assets": 293232000, "short_term_debt": null, "long_term_debt": 1120000, "total_debt": 61655000, "total_liabilities": null, "total_equity": 201005000, "shares_outstanding": 33866063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20842000, "capital_expenditure": -19676000, "free_cash_flow": -40518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": 3083000 }, "complete_fields": { "id": 387932, "ticker_id": 19709, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14067000", "netIncome": "-44927000", "grossProfit": "108730000", "totalRevenue": "210067000", "costOfRevenue": "101337000", "interestExpense": "2961000", "operatingIncome": "-30294000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27690000" }, "balance": { "totalDebt": "61655000", "totalAssets": "293232000", "longTermDebt": "1120000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "33866063", "totalCurrentAssets": "172821000", "totalShareholderEquity": "201005000", "totalCurrentLiabilities": "35491000", "cashAndShortTermInvestments": "127792000" }, "cashflow": { "freeCashFlow": "-40518000", "dividendsPaid": null, "issuanceOfDebt": "3350000", "issuanceOfStock": "439000", "repaymentOfDebt": "-267000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-20842000", "repurchaseOfStock": null, "capitalExpenditures": "-19676000" } }, "revenue": 210067000, "cost_of_revenue": 101337000, "gross_profit": 108730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30294000, "depreciation_amortisation": 27690000, "ebitda": -14067000, "interest_expense": 2961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44927000, "net_income_continuing_ops": null, "net_income_to_common": -44927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 293232000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35491000, "long_term_debt": 1120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201005000, "shares_outstanding": 33866063, "operating_cash_flow": -20842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": 3083000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14067000", "netIncome": "-44927000", "grossProfit": "108730000", "totalRevenue": "210067000", "costOfRevenue": "101337000", "interestExpense": "2961000", "operatingIncome": "-30294000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27690000" }, "balance": { "totalDebt": "61655000", "totalAssets": "293232000", "longTermDebt": "1120000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "33866063", "totalCurrentAssets": "172821000", "totalShareholderEquity": "201005000", "totalCurrentLiabilities": "35491000", "cashAndShortTermInvestments": "127792000" }, "cashflow": { "freeCashFlow": "-40518000", "dividendsPaid": null, "issuanceOfDebt": "3350000", "issuanceOfStock": "439000", "repaymentOfDebt": "-267000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-20842000", "repurchaseOfStock": null, "capitalExpenditures": "-19676000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 194248000, "cost_of_revenue": 92393000, "gross_profit": 101855000, "ebit": -24068000, "ebitda": -8479000, "pretax_income": null, "tax_provision": null, "net_income": -31515000, "net_income_to_common": -31515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149644000, "total_current_assets": 219437000, "total_assets": 325320000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 51691000, "total_liabilities": null, "total_equity": 244784000, "shares_outstanding": 33761368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27824000, "capital_expenditure": -15845000, "free_cash_flow": -43669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 241193000, "net_debt_issued": -30882000 }, "complete_fields": { "id": 387933, "ticker_id": 19709, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8479000", "netIncome": "-31515000", "grossProfit": "101855000", "totalRevenue": "194248000", "costOfRevenue": "92393000", "interestExpense": "4683000", "operatingIncome": "-24068000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15214000" }, "balance": { "totalDebt": "51691000", "totalAssets": "325320000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "33761368", "totalCurrentAssets": "219437000", "totalShareholderEquity": "244784000", "totalCurrentLiabilities": "34737000", "cashAndShortTermInvestments": "149644000" }, "cashflow": { "freeCashFlow": "-43669000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "241193000", "repaymentOfDebt": "-65882000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-27824000", "repurchaseOfStock": null, "capitalExpenditures": "-15845000" } }, "revenue": 194248000, "cost_of_revenue": 92393000, "gross_profit": 101855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24068000, "depreciation_amortisation": 15214000, "ebitda": -8479000, "interest_expense": 4683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31515000, "net_income_continuing_ops": null, "net_income_to_common": -31515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 325320000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34737000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244784000, "shares_outstanding": 33761368, "operating_cash_flow": -27824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 241193000, "net_debt_issued": -30882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8479000", "netIncome": "-31515000", "grossProfit": "101855000", "totalRevenue": "194248000", "costOfRevenue": "92393000", "interestExpense": "4683000", "operatingIncome": "-24068000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15214000" }, "balance": { "totalDebt": "51691000", "totalAssets": "325320000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "33761368", "totalCurrentAssets": "219437000", "totalShareholderEquity": "244784000", "totalCurrentLiabilities": "34737000", "cashAndShortTermInvestments": "149644000" }, "cashflow": { "freeCashFlow": "-43669000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "241193000", "repaymentOfDebt": "-65882000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-27824000", "repurchaseOfStock": null, "capitalExpenditures": "-15845000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 52886000, "cost_of_revenue": 24357000, "gross_profit": 28529000, "ebit": -4268000, "ebitda": 366000, "pretax_income": null, "tax_provision": null, "net_income": -4817000, "net_income_to_common": -4817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65486000, "total_current_assets": 108460000, "total_assets": 162819000, "short_term_debt": 120000, "long_term_debt": 640000, "total_debt": 62584000, "total_liabilities": null, "total_equity": 60748000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436000, "capital_expenditure": -1513000, "free_cash_flow": -1077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000 }, "complete_fields": { "id": 387926, "ticker_id": 19709, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366000", "netIncome": "-4817000", "grossProfit": "28529000", "totalRevenue": "52886000", "costOfRevenue": "24357000", "interestExpense": null, "operatingIncome": "-4268000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4634000" }, "balance": { "totalDebt": "62584000", "totalAssets": "162819000", "longTermDebt": "640000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "108460000", "totalShareholderEquity": "60748000", "totalCurrentLiabilities": "49175000", "cashAndShortTermInvestments": "65486000" }, "cashflow": { "freeCashFlow": "-1077000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-323000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "436000", "repurchaseOfStock": null, "capitalExpenditures": "-1513000" } }, "revenue": 52886000, "cost_of_revenue": 24357000, "gross_profit": 28529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4268000, "depreciation_amortisation": 4634000, "ebitda": 366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4817000, "net_income_continuing_ops": null, "net_income_to_common": -4817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162819000, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49175000, "long_term_debt": 640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60748000, "shares_outstanding": null, "operating_cash_flow": 436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -323000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366000", "netIncome": "-4817000", "grossProfit": "28529000", "totalRevenue": "52886000", "costOfRevenue": "24357000", "interestExpense": null, "operatingIncome": "-4268000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4634000" }, "balance": { "totalDebt": "62584000", "totalAssets": "162819000", "longTermDebt": "640000", "shortTermDebt": "120000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "108460000", "totalShareholderEquity": "60748000", "totalCurrentLiabilities": "49175000", "cashAndShortTermInvestments": "65486000" }, "cashflow": { "freeCashFlow": "-1077000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-323000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "436000", "repurchaseOfStock": null, "capitalExpenditures": "-1513000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 44702000, "cost_of_revenue": 19263000, "gross_profit": 25439000, "ebit": -6344000, "ebitda": -504000, "pretax_income": null, "tax_provision": null, "net_income": -6823000, "net_income_to_common": -6823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70291000, "total_current_assets": 107737000, "total_assets": 163590000, "short_term_debt": null, "long_term_debt": 640000, "total_debt": 64175000, "total_liabilities": null, "total_equity": 65389000, "shares_outstanding": 34075001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2265000, "capital_expenditure": -642000, "free_cash_flow": 1623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000 }, "complete_fields": { "id": 387927, "ticker_id": 19709, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "-6823000", "grossProfit": "25439000", "totalRevenue": "44702000", "costOfRevenue": "19263000", "interestExpense": "988000", "operatingIncome": "-6344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5328000" }, "balance": { "totalDebt": "64175000", "totalAssets": "163590000", "longTermDebt": "640000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "107737000", "totalShareholderEquity": "65389000", "totalCurrentLiabilities": "43662000", "cashAndShortTermInvestments": "70291000" }, "cashflow": { "freeCashFlow": "1623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-320000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2265000", "repurchaseOfStock": null, "capitalExpenditures": "-642000" } }, "revenue": 44702000, "cost_of_revenue": 19263000, "gross_profit": 25439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6344000, "depreciation_amortisation": 5328000, "ebitda": -504000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6823000, "net_income_continuing_ops": null, "net_income_to_common": -6823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163590000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43662000, "long_term_debt": 640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65389000, "shares_outstanding": 34075001, "operating_cash_flow": 2265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "-6823000", "grossProfit": "25439000", "totalRevenue": "44702000", "costOfRevenue": "19263000", "interestExpense": "988000", "operatingIncome": "-6344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5328000" }, "balance": { "totalDebt": "64175000", "totalAssets": "163590000", "longTermDebt": "640000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "107737000", "totalShareholderEquity": "65389000", "totalCurrentLiabilities": "43662000", "cashAndShortTermInvestments": "70291000" }, "cashflow": { "freeCashFlow": "1623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-320000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2265000", "repurchaseOfStock": null, "capitalExpenditures": "-642000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 40264000, "cost_of_revenue": 19417000, "gross_profit": 20847000, "ebit": -16925000, "ebitda": -19842000, "pretax_income": null, "tax_provision": null, "net_income": -52305000, "net_income_to_common": -52305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72133000, "total_current_assets": 110791000, "total_assets": 171270000, "short_term_debt": 240000, "long_term_debt": 640000, "total_debt": 66351000, "total_liabilities": null, "total_equity": 71837000, "shares_outstanding": 34075001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4231000, "capital_expenditure": -1215000, "free_cash_flow": -5446000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -318000 }, "complete_fields": { "id": 387928, "ticker_id": 19709, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19842000", "netIncome": "-52305000", "grossProfit": "20847000", "totalRevenue": "40264000", "costOfRevenue": "19417000", "interestExpense": "239000", "operatingIncome": "-16925000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34143000" }, "balance": { "totalDebt": "66351000", "totalAssets": "171270000", "longTermDebt": "640000", "shortTermDebt": "240000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "110791000", "totalShareholderEquity": "71837000", "totalCurrentLiabilities": "41901000", "cashAndShortTermInvestments": "72133000" }, "cashflow": { "freeCashFlow": "-5446000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4231000", "repurchaseOfStock": "0", "capitalExpenditures": "-1215000" } }, "revenue": 40264000, "cost_of_revenue": 19417000, "gross_profit": 20847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16925000, "depreciation_amortisation": 34143000, "ebitda": -19842000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52305000, "net_income_continuing_ops": null, "net_income_to_common": -52305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 171270000, "short_term_debt": 240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41901000, "long_term_debt": 640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71837000, "shares_outstanding": 34075001, "operating_cash_flow": -4231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -318000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19842000", "netIncome": "-52305000", "grossProfit": "20847000", "totalRevenue": "40264000", "costOfRevenue": "19417000", "interestExpense": "239000", "operatingIncome": "-16925000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34143000" }, "balance": { "totalDebt": "66351000", "totalAssets": "171270000", "longTermDebt": "640000", "shortTermDebt": "240000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "110791000", "totalShareholderEquity": "71837000", "totalCurrentLiabilities": "41901000", "cashAndShortTermInvestments": "72133000" }, "cashflow": { "freeCashFlow": "-5446000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-318000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4231000", "repurchaseOfStock": "0", "capitalExpenditures": "-1215000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "income_statement": { "revenue": 57774000, "cost_of_revenue": 28957000, "gross_profit": 28817000, "ebit": -14611000, "ebitda": -4980000, "pretax_income": null, "tax_provision": null, "net_income": -15272000, "net_income_to_common": -15272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81612000, "total_current_assets": 131094000, "total_assets": 235384000, "short_term_debt": null, "long_term_debt": 940000, "total_debt": 76471000, "total_liabilities": null, "total_equity": 124783000, "shares_outstanding": 34075001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11870000, "capital_expenditure": -1432000, "free_cash_flow": -13302000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -314000 }, "complete_fields": { "id": 387930, "ticker_id": 19709, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:48.811838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4980000", "netIncome": "-15272000", "grossProfit": "28817000", "totalRevenue": "57774000", "costOfRevenue": "28957000", "interestExpense": "1139000", "operatingIncome": "-14611000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8725000" }, "balance": { "totalDebt": "76471000", "totalAssets": "235384000", "longTermDebt": "940000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "131094000", "totalShareholderEquity": "124783000", "totalCurrentLiabilities": "43187000", "cashAndShortTermInvestments": "81612000" }, "cashflow": { "freeCashFlow": "-13302000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-314000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-11870000", "repurchaseOfStock": "0", "capitalExpenditures": "-1432000" } }, "revenue": 57774000, "cost_of_revenue": 28957000, "gross_profit": 28817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14611000, "depreciation_amortisation": 8725000, "ebitda": -4980000, "interest_expense": 1139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15272000, "net_income_continuing_ops": null, "net_income_to_common": -15272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 235384000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43187000, "long_term_debt": 940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124783000, "shares_outstanding": 34075001, "operating_cash_flow": -11870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -314000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4980000", "netIncome": "-15272000", "grossProfit": "28817000", "totalRevenue": "57774000", "costOfRevenue": "28957000", "interestExpense": "1139000", "operatingIncome": "-14611000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8725000" }, "balance": { "totalDebt": "76471000", "totalAssets": "235384000", "longTermDebt": "940000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34075001", "totalCurrentAssets": "131094000", "totalShareholderEquity": "124783000", "totalCurrentLiabilities": "43187000", "cashAndShortTermInvestments": "81612000" }, "cashflow": { "freeCashFlow": "-13302000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-314000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-11870000", "repurchaseOfStock": "0", "capitalExpenditures": "-1432000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }