{ "ticker": { "uuid": "7373fda0-ae5d-48c0-b094-a16e8661a4fd", "symbol": "VYX", "name": "NCR Voyix Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/7373fda0-ae5d-48c0-b094-a16e8661a4fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7373fda0-ae5d-48c0-b094-a16e8661a4fd/" }, "ticker_metadata": { "id": 4307, "uuid": "7373fda0-ae5d-48c0-b094-a16e8661a4fd", "symbol": "VYX", "name": "NCR Voyix Corporation", "asset_type": "equity", "market_cap": 990834000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "NCR Corporation provides various software and services in the United States, Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7373fda0-ae5d-48c0-b094-a16e8661a4fd", "symbol": "VYX", "name": "NCR Voyix Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/7373fda0-ae5d-48c0-b094-a16e8661a4fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7373fda0-ae5d-48c0-b094-a16e8661a4fd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.77, "quality": 0.03, "momentum": 0.08, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.91, "market_cap": 960490000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1656, "shareholder_yield": 0.0146, "roe": -0.0026, "piotroski_f_score": 4, "momentum_12_1": -0.2643, "volatility_252d": 0.5167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.437619+00:00", "batch_id": "" }, "size": { "price_close": 6.91, "market_cap": 960490000, "market_cap_usd": 960490000, "enterprise_value": 1817490000, "shares_outstanding": 139000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8462, "ptbv_ratio": null, "ps_ratio": 0.3589, "pcf_ratio": null, "pfcf_ratio": 7.9379, "ev_ebitda": 6.0382, "ev_ebit": 23.3012, "ev_sales": 0.6792, "ev_fcf": 15.0206, "earnings_yield": null, "fcf_yield": 0.0666, "price_to_sales": 0.3589, "price_to_book": 0.8462, "price_to_cashflow": null, "ebitda_to_ev": 0.1656, "sales_yield": 1.4724 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.2354, "operating_margin": 0.0291, "net_margin": -0.0011, "ebitda_margin": 0.1125, "fcf_margin": 0.0452, "roe": -0.0026, "roa": -0.0008, "roic": 0.0294, "roc_greenblatt": null, "asset_turnover": 0.6821, "cash_conversion": -40.3333, "accruals_ratio": 0.0314, "sbc_to_revenue": 0.0127, "piotroski_f_score": 4, "altman_z_score": 1.1707, "earnings_stability_5y": 3.2023, "revenue_stability_5y": 0.4211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4564, "net_debt_to_ebitda": 2.8472, "debt_to_assets": 0.2804, "interest_coverage": 0.907, "current_ratio": 1.0577, "quick_ratio": 0.9144, "net_debt": 857000000, "local_beta": 0.0024, "volatility_252d": 0.5167, "volatility_60d": 1.189, "max_drawdown_12m": -0.5723, "risk_adjusted_momentum": -0.5115 }, "growth": { "revenue_growth_1y": -0.0205, "revenue_growth_3y_cagr": -0.054, "revenue_growth_5y_cagr": -0.1542, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1121, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0203, "revenue_growth": -0.0205, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1725, "price_return_3m": -0.1197, "price_return_6m": -0.3034, "price_return_9m": -0.4808, "price_return_12m": -0.3912, "price_return_12m_ex1m": -0.2643, "momentum_6m": -0.3034, "momentum_12m": -0.3912, "momentum_12_1": -0.2643, "distance_from_52w_high": -0.5195, "distance_from_52w_low": 0.1236, "relative_strength": -0.4912 }, "raw_ttm": { "revenue_ttm": 2676000000, "gross_profit_ttm": 630000000, "ebit_ttm": 78000000, "ebitda_ttm": 301000000, "net_income_ttm": -3000000, "eps_diluted_ttm": -0.0216, "operating_cash_flow_ttm": -126000000, "capital_expenditure_ttm": 247000000, "fcf_ttm": 121000000, "dividends_paid_ttm": 14000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000000, "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_current_liabilities": 1110000000, "net_ppe": null, "total_assets": 3923000000, "total_debt": 1100000000, "total_equity": 1135000000, "net_working_capital": -127000000, "book_value_per_share": 8.1655, "retained_earnings": 551000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89 }, "composites": { "value_composite": 23, "quality_composite": 97, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.152, "os_score": 0.34, "value_percentile": 0.77, "quality_percentile": 0.03, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4585, "ticker_id": 4307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.437619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.91, "market_cap": 960490000, "market_cap_usd": 960490000, "enterprise_value": 1817490000, "shares_outstanding": 139000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8462467, "ptbv_ratio": null, "ps_ratio": 0.3589275, "pcf_ratio": null, "pfcf_ratio": 7.93793388, "ev_ebitda": 6.03817276, "ev_ebit": 23.30115385, "ev_sales": 0.67918161, "ev_fcf": 15.02057851, "earnings_yield": null, "fcf_yield": 0.06657533, "dividend_yield": 0.01457589, "buyback_yield": 0, "shareholder_yield": 0.01457589, "debt_paydown_yield": null, "total_yield": 0.01457589, "gross_margin": 0.23542601, "operating_margin": 0.02914798, "net_margin": -0.00112108, "ebitda_margin": 0.11248132, "fcf_margin": 0.04521674, "roe": -0.00264317, "roa": -0.00076472, "roic": 0.02936747, "roc_greenblatt": null, "asset_turnover": 0.68213102, "cash_conversion": -40.33333333, "accruals_ratio": 0.03135356, "sbc_to_revenue": 0.01270553, "debt_to_equity": 2.45638767, "net_debt_to_ebitda": 2.84717608, "debt_to_assets": 0.28039765, "interest_coverage": 0.90697674, "current_ratio": 1.05765766, "quick_ratio": 0.91441441, "net_debt": 857000000, "revenue_growth_1y": -0.0204978, "revenue_growth_3y_cagr": -0.0540092, "revenue_growth_5y_cagr": -0.15418149, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.112096, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02029077, "piotroski_f_score": 4, "altman_z_score": 1.17066132, "earnings_stability_5y": 3.202328, "revenue_stability_5y": 0.421081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17245509, "price_return_3m": -0.11974522, "price_return_6m": -0.30342742, "price_return_9m": -0.48084147, "price_return_12m": -0.39118943, "price_return_12m_ex1m": -0.26431718, "distance_from_52w_high": -0.51947149, "distance_from_52w_low": 0.12357724, "relative_strength": -0.49115301, "local_beta": 0.0024, "volatility_252d": 0.516728, "volatility_60d": 1.18904, "max_drawdown_12m": -0.57232267, "revenue_ttm": 2676000000, "gross_profit_ttm": 630000000, "ebit_ttm": 78000000, "ebitda_ttm": 301000000, "net_income_ttm": -3000000, "eps_diluted_ttm": -0.02158273, "operating_cash_flow_ttm": -126000000, "capital_expenditure_ttm": 247000000, "fcf_ttm": 121000000, "dividends_paid_ttm": 14000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000000, "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_current_liabilities": 1110000000, "net_ppe": null, "total_assets": 3923000000, "total_debt": 1100000000, "total_equity": 1135000000, "net_working_capital": -127000000, "book_value_per_share": 8.16546763, "retained_earnings": 551000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 23, "quality_composite": 97, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.91, "os": 0.34, "value": 0.77, "quality": 0.03, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0146, "roe": -0.0026, "momentum_12_1": -0.2643, "complete_fields": { "id": 4585, "ticker_id": 4307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.437619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.91, "market_cap": 960490000, "market_cap_usd": 960490000, "enterprise_value": 1817490000, "shares_outstanding": 139000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8462467, "ptbv_ratio": null, "ps_ratio": 0.3589275, "pcf_ratio": null, "pfcf_ratio": 7.93793388, "ev_ebitda": 6.03817276, "ev_ebit": 23.30115385, "ev_sales": 0.67918161, "ev_fcf": 15.02057851, "earnings_yield": null, "fcf_yield": 0.06657533, "dividend_yield": 0.01457589, "buyback_yield": 0, "shareholder_yield": 0.01457589, "debt_paydown_yield": null, "total_yield": 0.01457589, "gross_margin": 0.23542601, "operating_margin": 0.02914798, "net_margin": -0.00112108, "ebitda_margin": 0.11248132, "fcf_margin": 0.04521674, "roe": -0.00264317, "roa": -0.00076472, "roic": 0.02936747, "roc_greenblatt": null, "asset_turnover": 0.68213102, "cash_conversion": -40.33333333, "accruals_ratio": 0.03135356, "sbc_to_revenue": 0.01270553, "debt_to_equity": 2.45638767, "net_debt_to_ebitda": 2.84717608, "debt_to_assets": 0.28039765, "interest_coverage": 0.90697674, "current_ratio": 1.05765766, "quick_ratio": 0.91441441, "net_debt": 857000000, "revenue_growth_1y": -0.0204978, "revenue_growth_3y_cagr": -0.0540092, "revenue_growth_5y_cagr": -0.15418149, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.112096, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02029077, "piotroski_f_score": 4, "altman_z_score": 1.17066132, "earnings_stability_5y": 3.202328, "revenue_stability_5y": 0.421081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17245509, "price_return_3m": -0.11974522, "price_return_6m": -0.30342742, "price_return_9m": -0.48084147, "price_return_12m": -0.39118943, "price_return_12m_ex1m": -0.26431718, "distance_from_52w_high": -0.51947149, "distance_from_52w_low": 0.12357724, "relative_strength": -0.49115301, "local_beta": 0.0024, "volatility_252d": 0.516728, "volatility_60d": 1.18904, "max_drawdown_12m": -0.57232267, "revenue_ttm": 2676000000, "gross_profit_ttm": 630000000, "ebit_ttm": 78000000, "ebitda_ttm": 301000000, "net_income_ttm": -3000000, "eps_diluted_ttm": -0.02158273, "operating_cash_flow_ttm": -126000000, "capital_expenditure_ttm": 247000000, "fcf_ttm": 121000000, "dividends_paid_ttm": 14000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000000, "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_current_liabilities": 1110000000, "net_ppe": null, "total_assets": 3923000000, "total_debt": 1100000000, "total_equity": 1135000000, "net_working_capital": -127000000, "book_value_per_share": 8.16546763, "retained_earnings": 551000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 79, "rank_fcf_margin": 81, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 89, "value_composite": 23, "quality_composite": 97, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1152000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351924, "ticker_id": 4307, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "253000000", "netIncome": "42000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "2687000000", "costOfRevenue": "2053000000", "interestIncome": "8000000", "incomeBeforeTax": "-31000000", "interestExpense": "60000000", "operatingIncome": "26000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "1520000000", "inventory": "217000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "1100000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "559000000", "totalLiabilities": "2766000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382000000", "shortLongTermDebtTotal": "1604000000", "totalShareholderEquity": "1155000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "141100000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "-210000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "research_and_development": 155000000, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 224000000, "ebitda": 253000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": -31000000, "tax_provision": -73000000, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000000, "short_term_investments": null, "net_receivables": 470000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 1103000000, "net_ppe": null, "goodwill": 1520000000, "intangible_assets": 83000000, "goodwill_and_intangibles": 1603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2818000000, "total_assets": 3921000000, "short_term_debt": 52000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065000000, "long_term_debt": 1100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701000000, "total_liabilities": 2766000000, "total_debt": 1152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "operating_cash_flow": -210000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000000, "free_cash_flow": -45000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "253000000", "netIncome": "42000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "2687000000", "costOfRevenue": "2053000000", "interestIncome": "8000000", "incomeBeforeTax": "-31000000", "interestExpense": "60000000", "operatingIncome": "26000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "1520000000", "inventory": "217000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "1100000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "559000000", "totalLiabilities": "2766000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382000000", "shortLongTermDebtTotal": "1604000000", "totalShareholderEquity": "1155000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "141100000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "-210000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 2826000000, "cost_of_revenue": 2247000000, "gross_profit": 579000000, "ebit": -65000000, "ebitda": 232000000, "pretax_income": -199000000, "tax_provision": 4000000, "net_income": 958000000, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 1671000000, "total_assets": 4452000000, "short_term_debt": 259000000, "long_term_debt": 1098000000, "total_debt": 1357000000, "total_liabilities": 3245000000, "total_equity": 1209000000, "shares_outstanding": 144700000, "goodwill_and_intangibles": 1610000000 }, "cash_flow": { "operating_cash_flow": -132000000, "capital_expenditure": 217000000, "free_cash_flow": 85000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351929, "ticker_id": 4307, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "232000000", "netIncome": "958000000", "grossProfit": "579000000", "depreciation": "None", "totalRevenue": "2826000000", "costOfRevenue": "2247000000", "interestIncome": "9000000", "incomeBeforeTax": "-199000000", "interestExpense": "158000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "459000000", "netIncomeFromContinuingOperations": "-203000000" }, "balance": { "goodwill": "1516000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4452000000", "longTermDebt": "1098000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "3245000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "1346000000", "totalShareholderEquity": "1209000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "144700000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "-132000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "2189000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2826000000, "cost_of_revenue": 2247000000, "gross_profit": 579000000, "research_and_development": 157000000, "selling_general_admin": 459000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65000000, "depreciation_amortisation": 297000000, "ebitda": 232000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": -199000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 958000000, "net_income_continuing_ops": -203000000, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 1671000000, "net_ppe": null, "goodwill": 1516000000, "intangible_assets": 94000000, "goodwill_and_intangibles": 1610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000000, "total_assets": 4452000000, "short_term_debt": 259000000, "accounts_payable": 332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000000, "long_term_debt": 1098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825000000, "total_liabilities": 3245000000, "total_debt": 1357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535000000, "total_equity": 1209000000, "shares_outstanding": 144700000, "operating_cash_flow": -132000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2189000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "232000000", "netIncome": "958000000", "grossProfit": "579000000", "depreciation": "None", "totalRevenue": "2826000000", "costOfRevenue": "2247000000", "interestIncome": "9000000", "incomeBeforeTax": "-199000000", "interestExpense": "158000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "459000000", "netIncomeFromContinuingOperations": "-203000000" }, "balance": { "goodwill": "1516000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4452000000", "longTermDebt": "1098000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "3245000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "1346000000", "totalShareholderEquity": "1209000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "144700000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "-132000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "2189000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 3178000000, "cost_of_revenue": 2509000000, "gross_profit": 669000000, "ebit": -251000000, "ebitda": 308000000, "pretax_income": -545000000, "tax_provision": 184000000, "net_income": -423000000, "net_income_to_common": -423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 1206000000, "total_assets": 4990000000, "short_term_debt": 15000000, "long_term_debt": 2563000000, "total_debt": 2578000000, "total_liabilities": 4689000000, "total_equity": 301000000, "shares_outstanding": 140600000, "goodwill_and_intangibles": 1642000000 }, "cash_flow": { "operating_cash_flow": 694000000, "capital_expenditure": 377000000, "free_cash_flow": 1071000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351934, "ticker_id": 4307, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251000000", "ebitda": "308000000", "netIncome": "-423000000", "grossProfit": "669000000", "depreciation": "None", "totalRevenue": "3178000000", "costOfRevenue": "2509000000", "interestIncome": "13000000", "incomeBeforeTax": "-545000000", "interestExpense": "322000000", "operatingIncome": "-129000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "1519000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4990000000", "longTermDebt": "2563000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "-421000000", "totalLiabilities": "4689000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "1206000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "-21000000", "currentNetReceivables": "414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "2829000000", "totalShareholderEquity": "301000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "140600000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "694000000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3178000000, "cost_of_revenue": 2509000000, "gross_profit": 669000000, "research_and_development": 139000000, "selling_general_admin": 740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251000000, "depreciation_amortisation": 559000000, "ebitda": 308000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": -545000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": -423000000, "net_income_continuing_ops": -103000000, "net_income_to_common": -423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": -21000000, "net_receivables": 414000000, "inventory": 250000000, "other_current_assets": null, "total_current_assets": 1206000000, "net_ppe": null, "goodwill": 1519000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 1642000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3784000000, "total_assets": 4990000000, "short_term_debt": 15000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333000000, "long_term_debt": 2563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356000000, "total_liabilities": 4689000000, "total_debt": 2578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421000000, "total_equity": 301000000, "shares_outstanding": 140600000, "operating_cash_flow": 694000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839000000, "free_cash_flow": 1071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251000000", "ebitda": "308000000", "netIncome": "-423000000", "grossProfit": "669000000", "depreciation": "None", "totalRevenue": "3178000000", "costOfRevenue": "2509000000", "interestIncome": "13000000", "incomeBeforeTax": "-545000000", "interestExpense": "322000000", "operatingIncome": "-129000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "-103000000" }, "balance": { "goodwill": "1519000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4990000000", "longTermDebt": "2563000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "-421000000", "totalLiabilities": "4689000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "1206000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "-21000000", "currentNetReceivables": "414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "2829000000", "totalShareholderEquity": "301000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "140600000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-423000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "694000000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 3174000000, "cost_of_revenue": 2490000000, "gross_profit": 684000000, "ebit": -32000000, "ebitda": 578000000, "pretax_income": -317000000, "tax_provision": 52000000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 3082000000, "total_assets": 11507000000, "short_term_debt": 101000000, "long_term_debt": 5561000000, "total_debt": 5662000000, "total_liabilities": 9753000000, "total_equity": 1755000000, "shares_outstanding": 136700000, "goodwill_and_intangibles": 2480000000 }, "cash_flow": { "operating_cash_flow": 427000000, "capital_expenditure": 377000000, "free_cash_flow": 804000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351939, "ticker_id": 4307, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32000000", "ebitda": "578000000", "netIncome": "60000000", "grossProfit": "684000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "2490000000", "interestIncome": "289000000", "incomeBeforeTax": "-317000000", "interestExpense": "304000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "1152000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "2064000000", "inventory": "357000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11507000000", "longTermDebt": "5561000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "1075000000", "totalLiabilities": "9753000000", "otherCurrentAssets": "1954000000", "totalCurrentAssets": "3082000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034000000", "shortLongTermDebtTotal": "5939000000", "totalShareholderEquity": "1755000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "1827000000", "totalCurrentLiabilities": "2713000000", "otherNonCurrentLiabilities": "323000000", "totalNonCurrentLiabilities": "7040000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "136700000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "427000000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-387000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3174000000, "cost_of_revenue": 2490000000, "gross_profit": 684000000, "research_and_development": 116000000, "selling_general_admin": 1152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32000000, "depreciation_amortisation": 610000000, "ebitda": 578000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": -317000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": null, "net_receivables": 550000000, "inventory": 357000000, "other_current_assets": null, "total_current_assets": 3082000000, "net_ppe": null, "goodwill": 2064000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 2480000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8425000000, "total_assets": 11507000000, "short_term_debt": 101000000, "accounts_payable": 594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713000000, "long_term_debt": 5561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7040000000, "total_liabilities": 9753000000, "total_debt": 5662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075000000, "total_equity": 1755000000, "shares_outstanding": 136700000, "operating_cash_flow": 427000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32000000", "ebitda": "578000000", "netIncome": "60000000", "grossProfit": "684000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "2490000000", "interestIncome": "289000000", "incomeBeforeTax": "-317000000", "interestExpense": "304000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "1152000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "2064000000", "inventory": "357000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11507000000", "longTermDebt": "5561000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "1075000000", "totalLiabilities": "9753000000", "otherCurrentAssets": "1954000000", "totalCurrentAssets": "3082000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034000000", "shortLongTermDebtTotal": "5939000000", "totalShareholderEquity": "1755000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "1827000000", "totalCurrentLiabilities": "2713000000", "otherNonCurrentLiabilities": "323000000", "totalNonCurrentLiabilities": "7040000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "136700000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "427000000", "capitalExpenditures": "377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-387000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 3692000000, "cost_of_revenue": 2767000000, "gross_profit": 925000000, "ebit": -29000000, "ebitda": 488000000, "pretax_income": -267000000, "tax_provision": 70000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 2876000000, "total_assets": 11641000000, "short_term_debt": 57000000, "long_term_debt": 5505000000, "total_debt": 5562000000, "total_liabilities": 10108000000, "total_equity": 1530000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 5835000000 }, "cash_flow": { "operating_cash_flow": 1009000000, "capital_expenditure": 348000000, "free_cash_flow": 1357000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351944, "ticker_id": 4307, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29000000", "ebitda": "488000000", "netIncome": "97000000", "grossProfit": "925000000", "depreciation": "None", "totalRevenue": "3692000000", "costOfRevenue": "2767000000", "interestIncome": "252000000", "incomeBeforeTax": "-267000000", "interestExpense": "265000000", "operatingIncome": "26000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "704000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "4519000000", "inventory": "754000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11641000000", "longTermDebt": "5505000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "1031000000", "totalLiabilities": "10108000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "2876000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8765000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122000000", "shortLongTermDebtTotal": "5950000000", "totalShareholderEquity": "1530000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "2808000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "7300000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "1009000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178000000", "cashflowFromInvestment": "-2826000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3692000000, "cost_of_revenue": 2767000000, "gross_profit": 925000000, "research_and_development": 195000000, "selling_general_admin": 704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29000000, "depreciation_amortisation": 517000000, "ebitda": 488000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": -267000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": null, "net_receivables": 959000000, "inventory": 754000000, "other_current_assets": null, "total_current_assets": 2876000000, "net_ppe": null, "goodwill": 4519000000, "intangible_assets": 1316000000, "goodwill_and_intangibles": 5835000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8765000000, "total_assets": 11641000000, "short_term_debt": 57000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2808000000, "long_term_debt": 5505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7300000000, "total_liabilities": 10108000000, "total_debt": 5562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1031000000, "total_equity": 1530000000, "shares_outstanding": 139000000, "operating_cash_flow": 1009000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2826000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2178000000, "free_cash_flow": 1357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29000000", "ebitda": "488000000", "netIncome": "97000000", "grossProfit": "925000000", "depreciation": "None", "totalRevenue": "3692000000", "costOfRevenue": "2767000000", "interestIncome": "252000000", "incomeBeforeTax": "-267000000", "interestExpense": "265000000", "operatingIncome": "26000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "704000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "4519000000", "inventory": "754000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11641000000", "longTermDebt": "5505000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "1031000000", "totalLiabilities": "10108000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "2876000000", "currentLongTermDebt": "57000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8765000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1122000000", "shortLongTermDebtTotal": "5950000000", "totalShareholderEquity": "1530000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1409000000", "totalCurrentLiabilities": "2808000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "7300000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "1009000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178000000", "cashflowFromInvestment": "-2826000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 6207000000, "cost_of_revenue": 4683000000, "gross_profit": 1524000000, "ebit": 159000000, "ebitda": 523000000, "pretax_income": -59000000, "tax_provision": -53000000, "net_income": -79000000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 2478000000, "total_assets": 8414000000, "short_term_debt": 8000000, "long_term_debt": 3270000000, "total_debt": 3278000000, "total_liabilities": 7090000000, "total_equity": 1321000000, "shares_outstanding": 128400000, "goodwill_and_intangibles": 3369000000 }, "cash_flow": { "operating_cash_flow": 641000000, "capital_expenditure": 263000000, "free_cash_flow": 904000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351949, "ticker_id": 4307, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "523000000", "netIncome": "-79000000", "grossProfit": "1524000000", "depreciation": "None", "totalRevenue": "6207000000", "costOfRevenue": "4683000000", "interestIncome": "224000000", "incomeBeforeTax": "-59000000", "interestExpense": "223000000", "operatingIncome": "221000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "1100000000", "netIncomeFromContinuingOperations": "-6000000" }, "balance": { "goodwill": "2837000000", "inventory": "601000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8414000000", "longTermDebt": "3270000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "532000000", "reportedCurrency": "USD", "retainedEarnings": "950000000", "totalLiabilities": "7090000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5936000000", "currentAccountsPayable": "632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000000", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "1321000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "5002000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "128400000", "intangibleAssetsExcludingGoodwill": "532000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "168000000", "operatingCashflow": "641000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6207000000, "cost_of_revenue": 4683000000, "gross_profit": 1524000000, "research_and_development": 234000000, "selling_general_admin": 1100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 364000000, "ebitda": 523000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": -59000000, "tax_provision": -53000000, "effective_tax_rate": null, "net_income": -79000000, "net_income_continuing_ops": -6000000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": 2000000, "net_receivables": 1117000000, "inventory": 601000000, "other_current_assets": null, "total_current_assets": 2478000000, "net_ppe": null, "goodwill": 2837000000, "intangible_assets": 532000000, "goodwill_and_intangibles": 3369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5936000000, "total_assets": 8414000000, "short_term_debt": 8000000, "accounts_payable": 632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088000000, "long_term_debt": 3270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5002000000, "total_liabilities": 7090000000, "total_debt": 3278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 950000000, "total_equity": 1321000000, "shares_outstanding": 128400000, "operating_cash_flow": 641000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514000000, "free_cash_flow": 904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "523000000", "netIncome": "-79000000", "grossProfit": "1524000000", "depreciation": "None", "totalRevenue": "6207000000", "costOfRevenue": "4683000000", "interestIncome": "224000000", "incomeBeforeTax": "-59000000", "interestExpense": "223000000", "operatingIncome": "221000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "1100000000", "netIncomeFromContinuingOperations": "-6000000" }, "balance": { "goodwill": "2837000000", "inventory": "601000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8414000000", "longTermDebt": "3270000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "532000000", "reportedCurrency": "USD", "retainedEarnings": "950000000", "totalLiabilities": "7090000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5936000000", "currentAccountsPayable": "632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000000", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "1321000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "5002000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "128400000", "intangibleAssetsExcludingGoodwill": "532000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "168000000", "operatingCashflow": "641000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 6915000000, "cost_of_revenue": 4994000000, "gross_profit": 1921000000, "ebit": 538000000, "ebitda": 871000000, "pretax_income": 341000000, "tax_provision": -273000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509000000, "total_current_assets": 3144000000, "total_assets": 8987000000, "short_term_debt": 282000000, "long_term_debt": 3277000000, "total_debt": 3559000000, "total_liabilities": 7485000000, "total_equity": 1499000000, "shares_outstanding": 145200000, "goodwill_and_intangibles": 3439000000 }, "cash_flow": { "operating_cash_flow": 634000000, "capital_expenditure": 329000000, "free_cash_flow": 963000000, "dividends_paid": 5285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351954, "ticker_id": 4307, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538000000", "ebitda": "871000000", "netIncome": "564000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "6915000000", "costOfRevenue": "4994000000", "interestIncome": "5000000", "incomeBeforeTax": "341000000", "interestExpense": "204000000", "operatingIncome": "611000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-273000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1133000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2832000000", "inventory": "784000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8987000000", "longTermDebt": "3277000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "1060000000", "totalLiabilities": "7485000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "3144000000", "currentLongTermDebt": "282000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "804000000", "shortLongTermDebtTotal": "3928000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "369000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2538000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "4947000000", "cashAndShortTermInvestments": "509000000", "commonStockSharesOutstanding": "145200000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "5285000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "634000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-512000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6915000000, "cost_of_revenue": 4994000000, "gross_profit": 1921000000, "research_and_development": 259000000, "selling_general_admin": 1133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538000000, "depreciation_amortisation": 333000000, "ebitda": 871000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 341000000, "tax_provision": -273000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509000000, "short_term_investments": null, "net_receivables": 1499000000, "inventory": 784000000, "other_current_assets": null, "total_current_assets": 3144000000, "net_ppe": null, "goodwill": 2832000000, "intangible_assets": 607000000, "goodwill_and_intangibles": 3439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5843000000, "total_assets": 8987000000, "short_term_debt": 282000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538000000, "long_term_debt": 3277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947000000, "total_liabilities": 7485000000, "total_debt": 3559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060000000, "total_equity": 1499000000, "shares_outstanding": 145200000, "operating_cash_flow": 634000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512000000, "dividends_paid": 5285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 963000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538000000", "ebitda": "871000000", "netIncome": "564000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "6915000000", "costOfRevenue": "4994000000", "interestIncome": "5000000", "incomeBeforeTax": "341000000", "interestExpense": "204000000", "operatingIncome": "611000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-273000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1133000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "2832000000", "inventory": "784000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8987000000", "longTermDebt": "3277000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "607000000", "reportedCurrency": "USD", "retainedEarnings": "1060000000", "totalLiabilities": "7485000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "3144000000", "currentLongTermDebt": "282000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1499000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "804000000", "shortLongTermDebtTotal": "3928000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "369000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "2538000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "4947000000", "cashAndShortTermInvestments": "509000000", "commonStockSharesOutstanding": "145200000", "intangibleAssetsExcludingGoodwill": "607000000", "cashAndCashEquivalentsAtCarryingValue": "509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "5285000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "634000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-512000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 6405000000, "cost_of_revenue": 4730000000, "gross_profit": 1675000000, "ebit": 215000000, "ebitda": 545000000, "pretax_income": 39000000, "tax_provision": 73000000, "net_income": -88000000, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 3023000000, "total_assets": 7761000000, "short_term_debt": 185000000, "long_term_debt": null, "total_debt": 185000000, "total_liabilities": 6503000000, "total_equity": 1254000000, "shares_outstanding": 118400000, "goodwill_and_intangibles": 3287000000 }, "cash_flow": { "operating_cash_flow": 536000000, "capital_expenditure": 313000000, "free_cash_flow": 849000000, "dividends_paid": 2452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351959, "ticker_id": 4307, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000000", "ebitda": "545000000", "netIncome": "-88000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "6405000000", "costOfRevenue": "4730000000", "interestIncome": "None", "incomeBeforeTax": "39000000", "interestExpense": "176000000", "operatingIncome": "191000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2692000000", "inventory": "806000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7761000000", "longTermDebt": "None", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "595000000", "reportedCurrency": "None", "retainedEarnings": "606000000", "totalLiabilities": "6503000000", "otherCurrentAssets": "398000000", "totalCurrentAssets": "3023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738000000", "currentAccountsPayable": "897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3165000000", "totalShareholderEquity": "1254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4221000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "118400000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "2452000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-70000000", "operatingCashflow": "536000000", "capitalExpenditures": "313000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6405000000, "cost_of_revenue": 4730000000, "gross_profit": 1675000000, "research_and_development": 252000000, "selling_general_admin": 960000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 330000000, "ebitda": 545000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": -88000000, "net_income_continuing_ops": null, "net_income_to_common": -88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": 1355000000, "inventory": 806000000, "other_current_assets": null, "total_current_assets": 3023000000, "net_ppe": null, "goodwill": 2692000000, "intangible_assets": 595000000, "goodwill_and_intangibles": 3287000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738000000, "total_assets": 7761000000, "short_term_debt": 185000000, "accounts_payable": 897000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2282000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4221000000, "total_liabilities": 6503000000, "total_debt": 185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606000000, "total_equity": 1254000000, "shares_outstanding": 118400000, "operating_cash_flow": 536000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000000, "dividends_paid": 2452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215000000", "ebitda": "545000000", "netIncome": "-88000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "6405000000", "costOfRevenue": "4730000000", "interestIncome": "None", "incomeBeforeTax": "39000000", "interestExpense": "176000000", "operatingIncome": "191000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2692000000", "inventory": "806000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7761000000", "longTermDebt": "None", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "595000000", "reportedCurrency": "None", "retainedEarnings": "606000000", "totalLiabilities": "6503000000", "otherCurrentAssets": "398000000", "totalCurrentAssets": "3023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738000000", "currentAccountsPayable": "897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3165000000", "totalShareholderEquity": "1254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739000000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4221000000", "cashAndShortTermInvestments": "464000000", "commonStockSharesOutstanding": "118400000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "2452000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-70000000", "operatingCashflow": "536000000", "capitalExpenditures": "313000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": 12000000, "ebitda": 65000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1100000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351922, "ticker_id": 4307, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "65000000", "netIncome": "-5000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "606000000", "costOfRevenue": "476000000", "interestIncome": "0", "incomeBeforeTax": "-41000000", "interestExpense": "15000000", "operatingIncome": "12000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "1519000000", "inventory": "159000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3923000000", "longTermDebt": "1100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "551000000", "totalLiabilities": "2788000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "1174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1319000000", "totalShareholderEquity": "1135000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "470000000", "totalCurrentLiabilities": "1110000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "1678000000", "cashAndShortTermInvestments": "243000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "42000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "research_and_development": 39000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 53000000, "ebitda": 65000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -41000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243000000, "short_term_investments": null, "net_receivables": 457000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 1174000000, "net_ppe": null, "goodwill": 1519000000, "intangible_assets": 76000000, "goodwill_and_intangibles": 1595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749000000, "total_assets": 3923000000, "short_term_debt": null, "accounts_payable": 371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110000000, "long_term_debt": 1100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1678000000, "total_liabilities": 2788000000, "total_debt": 1100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "operating_cash_flow": 42000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 78000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "65000000", "netIncome": "-5000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "606000000", "costOfRevenue": "476000000", "interestIncome": "0", "incomeBeforeTax": "-41000000", "interestExpense": "15000000", "operatingIncome": "12000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "1519000000", "inventory": "159000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3923000000", "longTermDebt": "1100000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76000000", "reportedCurrency": "USD", "retainedEarnings": "551000000", "totalLiabilities": "2788000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "1174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1319000000", "totalShareholderEquity": "1135000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "470000000", "totalCurrentLiabilities": "1110000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "1678000000", "cashAndShortTermInvestments": "243000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "76000000", "cashAndCashEquivalentsAtCarryingValue": "243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "42000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "ebit": 38000000, "ebitda": 95000000, "pretax_income": 22000000, "tax_provision": -56000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1152000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 165000000, "free_cash_flow": 225000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351923, "ticker_id": 4307, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "95000000", "netIncome": "98000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "720000000", "costOfRevenue": "540000000", "interestIncome": "1000000", "incomeBeforeTax": "22000000", "interestExpense": "16000000", "operatingIncome": "17000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "1520000000", "inventory": "217000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "1100000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "559000000", "totalLiabilities": "2766000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382000000", "shortLongTermDebtTotal": "1604000000", "totalShareholderEquity": "1155000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "141100000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "60000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "research_and_development": 43000000, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 57000000, "ebitda": 95000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": -56000000, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000000, "short_term_investments": null, "net_receivables": 470000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 1103000000, "net_ppe": null, "goodwill": 1520000000, "intangible_assets": 83000000, "goodwill_and_intangibles": 1603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2818000000, "total_assets": 3921000000, "short_term_debt": 52000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065000000, "long_term_debt": 1100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701000000, "total_liabilities": 2766000000, "total_debt": 1152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "operating_cash_flow": 60000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "95000000", "netIncome": "98000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "720000000", "costOfRevenue": "540000000", "interestIncome": "1000000", "incomeBeforeTax": "22000000", "interestExpense": "16000000", "operatingIncome": "17000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "1520000000", "inventory": "217000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3921000000", "longTermDebt": "1100000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "559000000", "totalLiabilities": "2766000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382000000", "shortLongTermDebtTotal": "1604000000", "totalShareholderEquity": "1155000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "141100000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "60000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 684000000, "cost_of_revenue": 516000000, "gross_profit": 168000000, "ebit": 17000000, "ebitda": 72000000, "pretax_income": -23000000, "tax_provision": -6000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288000000, "total_current_assets": 1263000000, "total_assets": 4003000000, "short_term_debt": 0, "long_term_debt": 1099000000, "total_debt": 1099000000, "total_liabilities": 2879000000, "total_equity": 1124000000, "shares_outstanding": 145400000, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 14000000, "capital_expenditure": 4000000, "free_cash_flow": 18000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351925, "ticker_id": 4307, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17000000", "ebitda": "72000000", "netIncome": "-19000000", "grossProfit": "168000000", "depreciation": "None", "totalRevenue": "684000000", "costOfRevenue": "516000000", "interestIncome": "16000000", "incomeBeforeTax": "-23000000", "interestExpense": "40000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "1520000000", "inventory": "221000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4003000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "2879000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381000000", "shortLongTermDebtTotal": "1331000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1113000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "1766000000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "145400000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "14000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684000000, "cost_of_revenue": 516000000, "gross_profit": 168000000, "research_and_development": 40000000, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000000, "depreciation_amortisation": 55000000, "ebitda": 72000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -23000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -17000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288000000, "short_term_investments": null, "net_receivables": 548000000, "inventory": 221000000, "other_current_assets": null, "total_current_assets": 1263000000, "net_ppe": null, "goodwill": 1520000000, "intangible_assets": 390000000, "goodwill_and_intangibles": 1910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2740000000, "total_assets": 4003000000, "short_term_debt": 0, "accounts_payable": 375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113000000, "long_term_debt": 1099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1766000000, "total_liabilities": 2879000000, "total_debt": 1099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470000000, "total_equity": 1124000000, "shares_outstanding": 145400000, "operating_cash_flow": 14000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17000000", "ebitda": "72000000", "netIncome": "-19000000", "grossProfit": "168000000", "depreciation": "None", "totalRevenue": "684000000", "costOfRevenue": "516000000", "interestIncome": "16000000", "incomeBeforeTax": "-23000000", "interestExpense": "40000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "-17000000" }, "balance": { "goodwill": "1520000000", "inventory": "221000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4003000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "2879000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2740000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381000000", "shortLongTermDebtTotal": "1331000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1113000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "1766000000", "cashAndShortTermInvestments": "288000000", "commonStockSharesOutstanding": "145400000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "14000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 666000000, "cost_of_revenue": 513000000, "gross_profit": 153000000, "ebit": 11000000, "ebitda": 69000000, "pretax_income": -3000000, "tax_provision": -4000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 1222000000, "total_assets": 3984000000, "short_term_debt": 0, "long_term_debt": 1099000000, "total_debt": 1099000000, "total_liabilities": 2841000000, "total_equity": 1143000000, "shares_outstanding": 137900000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": -242000000, "capital_expenditure": 42000000, "free_cash_flow": -200000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351926, "ticker_id": 4307, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000", "ebitda": "69000000", "netIncome": "-77000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "666000000", "costOfRevenue": "513000000", "interestIncome": "1000000", "incomeBeforeTax": "-3000000", "interestExpense": "15000000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "1523000000", "inventory": "212000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3984000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84000000", "reportedCurrency": "USD", "retainedEarnings": "492000000", "totalLiabilities": "2841000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "1337000000", "totalShareholderEquity": "1143000000", "capitalLeaseObligations": "238000000", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1054000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "137900000", "intangibleAssetsExcludingGoodwill": "84000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-242000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666000000, "cost_of_revenue": 513000000, "gross_profit": 153000000, "research_and_development": 32000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 58000000, "ebitda": 69000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -77000000, "net_income_continuing_ops": 1000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": null, "net_receivables": 507000000, "inventory": 212000000, "other_current_assets": null, "total_current_assets": 1222000000, "net_ppe": null, "goodwill": 1523000000, "intangible_assets": 84000000, "goodwill_and_intangibles": 1607000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2762000000, "total_assets": 3984000000, "short_term_debt": 0, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054000000, "long_term_debt": 1099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787000000, "total_liabilities": 2841000000, "total_debt": 1099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492000000, "total_equity": 1143000000, "shares_outstanding": 137900000, "operating_cash_flow": -242000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": -200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000", "ebitda": "69000000", "netIncome": "-77000000", "grossProfit": "153000000", "depreciation": "None", "totalRevenue": "666000000", "costOfRevenue": "513000000", "interestIncome": "1000000", "incomeBeforeTax": "-3000000", "interestExpense": "15000000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "1523000000", "inventory": "212000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3984000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84000000", "reportedCurrency": "USD", "retainedEarnings": "492000000", "totalLiabilities": "2841000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "1222000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "1337000000", "totalShareholderEquity": "1143000000", "capitalLeaseObligations": "238000000", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1054000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "1787000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "137900000", "intangibleAssetsExcludingGoodwill": "84000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-242000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 617000000, "cost_of_revenue": 482000000, "gross_profit": 135000000, "ebit": -12000000, "ebitda": 48000000, "pretax_income": -27000000, "tax_provision": -7000000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1569000000, "total_assets": 4336000000, "short_term_debt": 0, "long_term_debt": 1099000000, "total_debt": 1099000000, "total_liabilities": 3203000000, "total_equity": 1133000000, "shares_outstanding": 139900000, "goodwill_and_intangibles": 1608000000 }, "cash_flow": { "operating_cash_flow": -42000000, "capital_expenditure": 39000000, "free_cash_flow": -3000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351927, "ticker_id": 4307, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "48000000", "netIncome": "-17000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "482000000", "interestIncome": "6000000", "incomeBeforeTax": "-27000000", "interestExpense": "16000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "1519000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4336000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "496000000", "totalLiabilities": "3203000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409000000", "shortLongTermDebtTotal": "1340000000", "totalShareholderEquity": "1133000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "1797000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "139900000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "-42000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617000000, "cost_of_revenue": 482000000, "gross_profit": 135000000, "research_and_development": 40000000, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12000000, "depreciation_amortisation": 60000000, "ebitda": 48000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -27000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -17000000, "net_income_continuing_ops": -20000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000000, "short_term_investments": null, "net_receivables": 567000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 1569000000, "net_ppe": null, "goodwill": 1519000000, "intangible_assets": 89000000, "goodwill_and_intangibles": 1608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2767000000, "total_assets": 4336000000, "short_term_debt": 0, "accounts_payable": 325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406000000, "long_term_debt": 1099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1797000000, "total_liabilities": 3203000000, "total_debt": 1099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496000000, "total_equity": 1133000000, "shares_outstanding": 139900000, "operating_cash_flow": -42000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": -3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "48000000", "netIncome": "-17000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "482000000", "interestIncome": "6000000", "incomeBeforeTax": "-27000000", "interestExpense": "16000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "1519000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4336000000", "longTermDebt": "1099000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89000000", "reportedCurrency": "USD", "retainedEarnings": "496000000", "totalLiabilities": "3203000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "1569000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409000000", "shortLongTermDebtTotal": "1340000000", "totalShareholderEquity": "1133000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "1797000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "139900000", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "-42000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 682000000, "cost_of_revenue": 533000000, "gross_profit": 149000000, "ebit": 6000000, "ebitda": 66000000, "pretax_income": -8000000, "tax_provision": 1000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 1671000000, "total_assets": 4452000000, "short_term_debt": 0, "long_term_debt": 1098000000, "total_debt": 1098000000, "total_liabilities": 3245000000, "total_equity": 1209000000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 1610000000 }, "cash_flow": { "operating_cash_flow": -170000000, "capital_expenditure": 7000000, "free_cash_flow": -163000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351928, "ticker_id": 4307, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "66000000", "netIncome": "-11000000", "grossProfit": "149000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "533000000", "interestIncome": "4000000", "incomeBeforeTax": "-8000000", "interestExpense": "15000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "1516000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4452000000", "longTermDebt": "1098000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "3245000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "1346000000", "totalShareholderEquity": "1209000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-170000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "172000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000000, "cost_of_revenue": 533000000, "gross_profit": 149000000, "research_and_development": 28000000, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 60000000, "ebitda": 66000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -9000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 1671000000, "net_ppe": null, "goodwill": 1516000000, "intangible_assets": 94000000, "goodwill_and_intangibles": 1610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000000, "total_assets": 4452000000, "short_term_debt": 0, "accounts_payable": 332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000000, "long_term_debt": 1098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825000000, "total_liabilities": 3245000000, "total_debt": 1098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535000000, "total_equity": 1209000000, "shares_outstanding": 144900000, "operating_cash_flow": -170000000, "stock_based_compensation": -39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": -163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "66000000", "netIncome": "-11000000", "grossProfit": "149000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "533000000", "interestIncome": "4000000", "incomeBeforeTax": "-8000000", "interestExpense": "15000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "1516000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4452000000", "longTermDebt": "1098000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "535000000", "totalLiabilities": "3245000000", "otherCurrentAssets": "200000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "1346000000", "totalShareholderEquity": "1209000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "1420000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-170000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "172000000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 711000000, "cost_of_revenue": 545000000, "gross_profit": 166000000, "ebit": 8000000, "ebitda": 78000000, "pretax_income": -32000000, "tax_provision": -1000000, "net_income": 1082000000, "net_income_to_common": 1082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795000000, "total_current_assets": 1825000000, "total_assets": 4674000000, "short_term_debt": 0, "long_term_debt": 1098000000, "total_debt": 1098000000, "total_liabilities": 3387000000, "total_equity": 1289000000, "shares_outstanding": 145400000, "goodwill_and_intangibles": 1623000000 }, "cash_flow": { "operating_cash_flow": 11000000, "capital_expenditure": 2000000, "free_cash_flow": 13000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351930, "ticker_id": 4307, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "78000000", "netIncome": "1082000000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "545000000", "interestIncome": "2000000", "incomeBeforeTax": "-32000000", "interestExpense": "40000000", "operatingIncome": "15000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "1521000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4674000000", "longTermDebt": "1098000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102000000", "reportedCurrency": "USD", "retainedEarnings": "561000000", "totalLiabilities": "3387000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1825000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429000000", "shortLongTermDebtTotal": "1351000000", "totalShareholderEquity": "1289000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "1527000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "1860000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "145400000", "intangibleAssetsExcludingGoodwill": "102000000", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "11000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1511000000", "cashflowFromInvestment": "2098000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711000000, "cost_of_revenue": 545000000, "gross_profit": 166000000, "research_and_development": 38000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 70000000, "ebitda": 78000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -32000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 1082000000, "net_income_continuing_ops": -31000000, "net_income_to_common": 1082000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 795000000, "short_term_investments": null, "net_receivables": 623000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 1825000000, "net_ppe": null, "goodwill": 1521000000, "intangible_assets": 102000000, "goodwill_and_intangibles": 1623000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2849000000, "total_assets": 4674000000, "short_term_debt": 0, "accounts_payable": 400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1527000000, "long_term_debt": 1098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1860000000, "total_liabilities": 3387000000, "total_debt": 1098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561000000, "total_equity": 1289000000, "shares_outstanding": 145400000, "operating_cash_flow": 11000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2098000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1511000000, "free_cash_flow": 13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "78000000", "netIncome": "1082000000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "545000000", "interestIncome": "2000000", "incomeBeforeTax": "-32000000", "interestExpense": "40000000", "operatingIncome": "15000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "1521000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4674000000", "longTermDebt": "1098000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102000000", "reportedCurrency": "USD", "retainedEarnings": "561000000", "totalLiabilities": "3387000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1825000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429000000", "shortLongTermDebtTotal": "1351000000", "totalShareholderEquity": "1289000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "941000000", "totalCurrentLiabilities": "1527000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "1860000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "145400000", "intangibleAssetsExcludingGoodwill": "102000000", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "11000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1511000000", "cashflowFromInvestment": "2098000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 722000000, "cost_of_revenue": 596000000, "gross_profit": 126000000, "ebit": -39000000, "ebitda": 47000000, "pretax_income": -80000000, "tax_provision": 10000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000000, "total_current_assets": 1064000000, "total_assets": 4783000000, "short_term_debt": 15000000, "long_term_debt": 2595000000, "total_debt": 2610000000, "total_liabilities": 4594000000, "total_equity": 191000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 2299000000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 13000000, "free_cash_flow": 75000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351931, "ticker_id": 4307, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "47000000", "netIncome": "-73000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "596000000", "interestIncome": "1000000", "incomeBeforeTax": "-80000000", "interestExpense": "47000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "2038000000", "inventory": "220000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000000", "longTermDebt": "2595000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "261000000", "reportedCurrency": "USD", "retainedEarnings": "-517000000", "totalLiabilities": "4594000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "1064000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "191000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1254000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "3340000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "261000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "62000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722000000, "cost_of_revenue": 596000000, "gross_profit": 126000000, "research_and_development": 44000000, "selling_general_admin": 140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39000000, "depreciation_amortisation": 86000000, "ebitda": 47000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": -80000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -74000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204000000, "short_term_investments": null, "net_receivables": 429000000, "inventory": 220000000, "other_current_assets": null, "total_current_assets": 1064000000, "net_ppe": null, "goodwill": 2038000000, "intangible_assets": 261000000, "goodwill_and_intangibles": 2299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3719000000, "total_assets": 4783000000, "short_term_debt": 15000000, "accounts_payable": 478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1254000000, "long_term_debt": 2595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3340000000, "total_liabilities": 4594000000, "total_debt": 2610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517000000, "total_equity": 191000000, "shares_outstanding": 145000000, "operating_cash_flow": 62000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 75000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "47000000", "netIncome": "-73000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "722000000", "costOfRevenue": "596000000", "interestIncome": "1000000", "incomeBeforeTax": "-80000000", "interestExpense": "47000000", "operatingIncome": "-34000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "2038000000", "inventory": "220000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4783000000", "longTermDebt": "2595000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "261000000", "reportedCurrency": "USD", "retainedEarnings": "-517000000", "totalLiabilities": "4594000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "1064000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "191000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1254000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "3340000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "261000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "62000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 710000000, "cost_of_revenue": 572000000, "gross_profit": 138000000, "ebit": -37000000, "ebitda": 44000000, "pretax_income": -76000000, "tax_provision": -5000000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246000000, "total_current_assets": 1238000000, "total_assets": 5007000000, "short_term_debt": 15000000, "long_term_debt": 2658000000, "total_debt": 2673000000, "total_liabilities": 5043000000, "total_equity": -34000000, "shares_outstanding": 143500000, "goodwill_and_intangibles": 2316000000 }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": 61000000, "free_cash_flow": 26000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351932, "ticker_id": 4307, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "44000000", "netIncome": "-40000000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "710000000", "costOfRevenue": "572000000", "interestIncome": "2000000", "incomeBeforeTax": "-76000000", "interestExpense": "47000000", "operatingIncome": "-19000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-41000000" }, "balance": { "goodwill": "2039000000", "inventory": "259000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5007000000", "longTermDebt": "2658000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-463000000", "totalLiabilities": "5043000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "1238000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769000000", "currentAccountsPayable": "482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932000000", "totalShareholderEquity": "-34000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "578000000", "totalCurrentLiabilities": "1335000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3708000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "143500000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710000000, "cost_of_revenue": 572000000, "gross_profit": 138000000, "research_and_development": 47000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37000000, "depreciation_amortisation": 81000000, "ebitda": 44000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": -76000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": -41000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246000000, "short_term_investments": null, "net_receivables": 484000000, "inventory": 259000000, "other_current_assets": null, "total_current_assets": 1238000000, "net_ppe": null, "goodwill": 2039000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 2316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3769000000, "total_assets": 5007000000, "short_term_debt": 15000000, "accounts_payable": 482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335000000, "long_term_debt": 2658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3708000000, "total_liabilities": 5043000000, "total_debt": 2673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463000000, "total_equity": -34000000, "shares_outstanding": 143500000, "operating_cash_flow": -35000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000000, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "44000000", "netIncome": "-40000000", "grossProfit": "138000000", "depreciation": "None", "totalRevenue": "710000000", "costOfRevenue": "572000000", "interestIncome": "2000000", "incomeBeforeTax": "-76000000", "interestExpense": "47000000", "operatingIncome": "-19000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-41000000" }, "balance": { "goodwill": "2039000000", "inventory": "259000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5007000000", "longTermDebt": "2658000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-463000000", "totalLiabilities": "5043000000", "otherCurrentAssets": "249000000", "totalCurrentAssets": "1238000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769000000", "currentAccountsPayable": "482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932000000", "totalShareholderEquity": "-34000000", "capitalLeaseObligations": "259000000", "otherCurrentLiabilities": "578000000", "totalCurrentLiabilities": "1335000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3708000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "143500000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": -2064000000, "cost_of_revenue": -1395000000, "gross_profit": -669000000, "ebit": -533000000, "ebitda": -435000000, "pretax_income": -568000000, "tax_provision": -76000000, "net_income": -327000000, "net_income_to_common": -327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 1206000000, "total_assets": 4990000000, "short_term_debt": 15000000, "long_term_debt": 2563000000, "total_debt": 2578000000, "total_liabilities": 4689000000, "total_equity": 301000000, "shares_outstanding": 141400000, "goodwill_and_intangibles": 1642000000 }, "cash_flow": { "operating_cash_flow": -33000000, "capital_expenditure": 18000000, "free_cash_flow": -15000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351933, "ticker_id": 4307, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-533000000", "ebitda": "-435000000", "netIncome": "-327000000", "grossProfit": "-669000000", "depreciation": "None", "totalRevenue": "-2064000000", "costOfRevenue": "-1395000000", "interestIncome": "2000000", "incomeBeforeTax": "-568000000", "interestExpense": "37000000", "operatingIncome": "-463000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "-206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "-492000000" }, "balance": { "goodwill": "1519000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4990000000", "longTermDebt": "2563000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "-421000000", "totalLiabilities": "4689000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "1206000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2829000000", "totalShareholderEquity": "301000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "141400000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "-33000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2718000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2064000000, "cost_of_revenue": -1395000000, "gross_profit": -669000000, "research_and_development": 10000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533000000, "depreciation_amortisation": 98000000, "ebitda": -435000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": -568000000, "tax_provision": -76000000, "effective_tax_rate": null, "net_income": -327000000, "net_income_continuing_ops": -492000000, "net_income_to_common": -327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": null, "net_receivables": 414000000, "inventory": 250000000, "other_current_assets": null, "total_current_assets": 1206000000, "net_ppe": null, "goodwill": 1519000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 1642000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3784000000, "total_assets": 4990000000, "short_term_debt": 15000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333000000, "long_term_debt": 2563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356000000, "total_liabilities": 4689000000, "total_debt": 2578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421000000, "total_equity": 301000000, "shares_outstanding": 141400000, "operating_cash_flow": -33000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2718000000, "free_cash_flow": -15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-533000000", "ebitda": "-435000000", "netIncome": "-327000000", "grossProfit": "-669000000", "depreciation": "None", "totalRevenue": "-2064000000", "costOfRevenue": "-1395000000", "interestIncome": "2000000", "incomeBeforeTax": "-568000000", "interestExpense": "37000000", "operatingIncome": "-463000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "-206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "-492000000" }, "balance": { "goodwill": "1519000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4990000000", "longTermDebt": "2563000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "-421000000", "totalLiabilities": "4689000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "1206000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2829000000", "totalShareholderEquity": "301000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3356000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "141400000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "-33000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2718000000", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 809000000, "cost_of_revenue": 614000000, "gross_profit": 195000000, "ebit": 4000000, "ebitda": 159000000, "pretax_income": -79000000, "tax_provision": 187000000, "net_income": -129000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675000000, "total_current_assets": 3093000000, "total_assets": 13223000000, "short_term_debt": 113000000, "long_term_debt": 7416000000, "total_debt": 7529000000, "total_liabilities": 11576000000, "total_equity": 1647000000, "shares_outstanding": 140900000, "goodwill_and_intangibles": 5547000000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 42000000, "free_cash_flow": 231000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351935, "ticker_id": 4307, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4000000", "ebitda": "159000000", "netIncome": "-129000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "809000000", "costOfRevenue": "614000000", "interestIncome": "95000000", "incomeBeforeTax": "-79000000", "interestExpense": "89000000", "operatingIncome": "24000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "-123000000" }, "balance": { "goodwill": "4537000000", "inventory": "725000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "7416000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1010000000", "reportedCurrency": "USD", "retainedEarnings": "967000000", "totalLiabilities": "11576000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "3093000000", "currentLongTermDebt": "113000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10130000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1029000000", "shortLongTermDebtTotal": "7853000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "324000000", "otherCurrentLiabilities": "1211000000", "totalCurrentLiabilities": "2680000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "8896000000", "cashAndShortTermInvestments": "675000000", "commonStockSharesOutstanding": "140900000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "675000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "189000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809000000, "cost_of_revenue": 614000000, "gross_profit": 195000000, "research_and_development": 29000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": 155000000, "ebitda": 159000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": -79000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": -129000000, "net_income_continuing_ops": -123000000, "net_income_to_common": -129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675000000, "short_term_investments": 20000000, "net_receivables": 950000000, "inventory": 725000000, "other_current_assets": null, "total_current_assets": 3093000000, "net_ppe": null, "goodwill": 4537000000, "intangible_assets": 1010000000, "goodwill_and_intangibles": 5547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10130000000, "total_assets": 13223000000, "short_term_debt": 113000000, "accounts_payable": 820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680000000, "long_term_debt": 7416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8896000000, "total_liabilities": 11576000000, "total_debt": 7529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 967000000, "total_equity": 1647000000, "shares_outstanding": 140900000, "operating_cash_flow": 189000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2145000000, "free_cash_flow": 231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4000000", "ebitda": "159000000", "netIncome": "-129000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "809000000", "costOfRevenue": "614000000", "interestIncome": "95000000", "incomeBeforeTax": "-79000000", "interestExpense": "89000000", "operatingIncome": "24000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "-123000000" }, "balance": { "goodwill": "4537000000", "inventory": "725000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13223000000", "longTermDebt": "7416000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1010000000", "reportedCurrency": "USD", "retainedEarnings": "967000000", "totalLiabilities": "11576000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "3093000000", "currentLongTermDebt": "113000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10130000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1029000000", "shortLongTermDebtTotal": "7853000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "324000000", "otherCurrentLiabilities": "1211000000", "totalCurrentLiabilities": "2680000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "8896000000", "cashAndShortTermInvestments": "675000000", "commonStockSharesOutstanding": "140900000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "675000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "189000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "income_statement": { "revenue": 946000000, "cost_of_revenue": 682000000, "gross_profit": 264000000, "ebit": 47000000, "ebitda": 202000000, "pretax_income": -44000000, "tax_provision": 7000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547000000, "total_current_assets": 2954000000, "total_assets": 11279000000, "short_term_debt": 105000000, "long_term_debt": 5316000000, "total_debt": 5421000000, "total_liabilities": 9450000000, "total_equity": 1830000000, "shares_outstanding": 141900000, "goodwill_and_intangibles": 5608000000 }, "cash_flow": { "operating_cash_flow": 227000000, "capital_expenditure": 51000000, "free_cash_flow": 278000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351936, "ticker_id": 4307, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:48.700671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47000000", "ebitda": "202000000", "netIncome": "17000000", "grossProfit": "264000000", "depreciation": "None", "totalRevenue": "946000000", "costOfRevenue": "682000000", "interestIncome": "98000000", "incomeBeforeTax": "-44000000", "interestExpense": "104000000", "operatingIncome": "55000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "4544000000", "inventory": "709000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11279000000", "longTermDebt": "5316000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064000000", "reportedCurrency": "USD", "retainedEarnings": "1095000000", "totalLiabilities": "9450000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "2954000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8325000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030000000", "shortLongTermDebtTotal": "5757000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "1160000000", "totalCurrentLiabilities": "2657000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "6793000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "141900000", "intangibleAssetsExcludingGoodwill": "1064000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "227000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946000000, "cost_of_revenue": 682000000, "gross_profit": 264000000, "research_and_development": 42000000, "selling_general_admin": 168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47000000, "depreciation_amortisation": 155000000, "ebitda": 202000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": -44000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 19000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547000000, "short_term_investments": 20000000, "net_receivables": 986000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 2954000000, "net_ppe": null, "goodwill": 4544000000, "intangible_assets": 1064000000, "goodwill_and_intangibles": 5608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8325000000, "total_assets": 11279000000, "short_term_debt": 105000000, "accounts_payable": 832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2657000000, "long_term_debt": 5316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6793000000, "total_liabilities": 9450000000, "total_debt": 5421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1095000000, "total_equity": 1830000000, "shares_outstanding": 141900000, "operating_cash_flow": 227000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000000, "free_cash_flow": 278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47000000", "ebitda": "202000000", "netIncome": "17000000", "grossProfit": "264000000", "depreciation": "None", "totalRevenue": "946000000", "costOfRevenue": "682000000", "interestIncome": "98000000", "incomeBeforeTax": "-44000000", "interestExpense": "104000000", "operatingIncome": "55000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "4544000000", "inventory": "709000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11279000000", "longTermDebt": "5316000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064000000", "reportedCurrency": "USD", "retainedEarnings": "1095000000", "totalLiabilities": "9450000000", "otherCurrentAssets": "712000000", "totalCurrentAssets": "2954000000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8325000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030000000", "shortLongTermDebtTotal": "5757000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "1160000000", "totalCurrentLiabilities": "2657000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "6793000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "141900000", "intangibleAssetsExcludingGoodwill": "1064000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "227000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "414000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }