{ "ticker": { "uuid": "7373fda0-ae5d-48c0-b094-a16e8661a4fd", "symbol": "VYX", "name": "NCR Voyix Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/7373fda0-ae5d-48c0-b094-a16e8661a4fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7373fda0-ae5d-48c0-b094-a16e8661a4fd/" }, "latest_snapshot": { "ticker": { "uuid": "7373fda0-ae5d-48c0-b094-a16e8661a4fd", "symbol": "VYX", "name": "NCR Voyix Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/7373fda0-ae5d-48c0-b094-a16e8661a4fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/7373fda0-ae5d-48c0-b094-a16e8661a4fd/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.03, "value": 0.32, "quality": 0.04, "momentum": 0.02, "coverage": 0.909, "confidence": 0.861, "delta": 2 }, "headline_factors": { "price": 8.27, "market_cap": 1139665337.25, "pe_ratio": null, "earnings_yield": 0.0041, "ebitda_to_ev": 0.0962, "shareholder_yield": 0.0869, "roe": -0.0026, "piotroski_f_score": 4, "momentum_12_1": -0.3277, "volatility_252d": 0.5351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 10.3977, "earnings_yield": 0.0041, "fcf_yield": 0.0499, "shareholder_yield": 0.0869 }, "quality": { "roe": -0.0026, "roic": 0.0034, "gross_margin": 0.2354, "fcf_margin": 0.0452, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0205, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3609, "momentum_12_1": -0.3277, "relative_strength": -19.1664 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.04, "momentum_percentile": 0.02, "growth_composite": 79, "yield_composite": 20, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.861 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.91, "os": 0.05, "value": 0.33, "quality": 0.05, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.104, "roe": -0.0026, "momentum_12_1": -0.2643 }, { "week_end_date": "2026-06-14", "price": 7.85, "os": 0.06, "value": 0.32, "quality": 0.04, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0915, "roe": -0.0026, "momentum_12_1": -0.4239 }, { "week_end_date": "2026-06-21", "price": 7.49, "os": 0.04, "value": 0.32, "quality": 0.05, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": 0.0959, "roe": -0.0026, "momentum_12_1": -0.4324 }, { "week_end_date": "2026-06-28", "price": 7.94, "os": 0.06, "value": 0.33, "quality": 0.04, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0905, "roe": -0.0026, "momentum_12_1": -0.3896 }, { "week_end_date": "2026-07-05", "price": 8.7, "os": 0.04, "value": 0.32, "quality": 0.04, "momentum": 0.07, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.004, "shareholder_yield": 0.0826, "roe": -0.0026, "momentum_12_1": -0.4797 }, { "week_end_date": "2026-07-12", "price": 8.06, "os": 0.04, "value": 0.33, "quality": 0.04, "momentum": 0.02, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0042, "shareholder_yield": 0.0891, "roe": -0.0026, "momentum_12_1": -0.4102 }, { "week_end_date": "2026-07-19", "price": 8.21, "os": 0.04, "value": 0.31, "quality": 0.04, "momentum": 0.06, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": 0.0875, "roe": -0.0026, "momentum_12_1": -0.4692 }, { "week_end_date": "2026-07-26", "price": 7.67, "os": 0.05, "value": 0.32, "quality": 0.03, "momentum": 0.06, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": 0.0937, "roe": -0.0026, "momentum_12_1": -0.4478 }, { "week_end_date": "2026-08-02", "price": 8.27, "os": 0.03, "value": 0.32, "quality": 0.04, "momentum": 0.02, "confidence": 0.861, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0041, "shareholder_yield": 0.0869, "roe": -0.0026, "momentum_12_1": -0.3277 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2687000000, "cost_of_revenue": 2053000000, "gross_profit": 634000000, "ebit": 29000000, "ebitda": 253000000, "pretax_income": -31000000, "tax_provision": -73000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": -210000000, "capital_expenditure": 165000000, "free_cash_flow": -45000000, "dividends_paid": 15000000, "share_repurchases": -148000000, "shares_issued": 10000000, "net_debt_issued": -13000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": -56000000, "ebitda": -3000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 476000000, "gross_profit": 129000000, "ebit": 12000000, "ebitda": 65000000, "pretax_income": -41000000, "tax_provision": -39000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": 1174000000, "total_assets": 3923000000, "short_term_debt": null, "long_term_debt": 1100000000, "total_debt": 1319000000, "total_liabilities": 2788000000, "total_equity": 1135000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 1595000000 }, "cash_flow": { "operating_cash_flow": 42000000, "capital_expenditure": 36000000, "free_cash_flow": 78000000, "dividends_paid": 3000000, "share_repurchases": -9000000, "shares_issued": 2000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "ebit": 38000000, "ebitda": 95000000, "pretax_income": 22000000, "tax_provision": -56000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 165000000, "free_cash_flow": 225000000, "dividends_paid": 4000000, "share_repurchases": -79000000, "shares_issued": 3000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "ebit": 38000000, "ebitda": 95000000, "pretax_income": 22000000, "tax_provision": -56000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 165000000, "free_cash_flow": 225000000, "dividends_paid": 4000000, "share_repurchases": -79000000, "shares_issued": 3000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "ebit": 38000000, "ebitda": 95000000, "pretax_income": 22000000, "tax_provision": -56000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 165000000, "free_cash_flow": 225000000, "dividends_paid": 4000000, "share_repurchases": -79000000, "shares_issued": 3000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 720000000, "cost_of_revenue": 540000000, "gross_profit": 180000000, "ebit": 38000000, "ebitda": 95000000, "pretax_income": 22000000, "tax_provision": -56000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1103000000, "total_assets": 3921000000, "short_term_debt": 52000000, "long_term_debt": 1100000000, "total_debt": 1604000000, "total_liabilities": 2766000000, "total_equity": 1155000000, "shares_outstanding": 141100000, "goodwill_and_intangibles": 1603000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 165000000, "free_cash_flow": 225000000, "dividends_paid": 4000000, "share_repurchases": -79000000, "shares_issued": 3000000, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }