{ "ticker": { "uuid": "737be191-fc95-47d7-80bf-d9993b4859c5", "symbol": "PAY", "name": "PayPoint plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/737be191-fc95-47d7-80bf-d9993b4859c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/737be191-fc95-47d7-80bf-d9993b4859c5/" }, "ticker_metadata": { "id": 30358, "uuid": "737be191-fc95-47d7-80bf-d9993b4859c5", "symbol": "PAY", "name": "PayPoint plc", "asset_type": "equity", "market_cap": 348092224, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "PayPoint plc engages in the provision of payments and banking, shopping, and e-commerce services and products in the United Kingdom. The company operates through PayPoint and Love2shop segments. The PayPoint segment provides card payment services to retailers, including leased payment devices; ATM cash machines; bill payment services and cash top-ups to individual consumers; parcel delivery and collection services; retailer service fees solutions; open banking services; and digital payment services. The company offers its products under PayPoint One, eMoney, and MultiPay platforms. The Love2shop segment is involved in the provision of shopping vouchers, cards, and e-codes which customers may redeem with participating retailers; and Christmas savings club, to which customers make regular payments throughout the year to help spread the cost of Christmas, before converting to a voucher. It serves consumers, SMEs, convenience retailers in the commercial, not-for-profit, and public sectors. PayPoint plc was founded in 1996 and is headquartered in Welwyn Garden City, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "737be191-fc95-47d7-80bf-d9993b4859c5", "symbol": "PAY", "name": "PayPoint plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/737be191-fc95-47d7-80bf-d9993b4859c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/737be191-fc95-47d7-80bf-d9993b4859c5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.11, "value": 0.16, "quality": 0.72, "momentum": 0.12, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 549, "market_cap": 35027378703, "pe_ratio": 1825.1982, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0017, "shareholder_yield": 0.0012, "roe": 0.1963, "piotroski_f_score": 5, "momentum_12_1": -0.2464, "volatility_252d": 0.384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.108805+00:00", "batch_id": "" }, "size": { "price_close": 549, "market_cap": 35027378703, "market_cap_usd": 35027378703, "enterprise_value": 34993442703, "shares_outstanding": 63802147, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1825.1982, "pb_ratio": 358.351, "ptbv_ratio": 358.351, "ps_ratio": 112.7319, "pcf_ratio": 1435.9014, "pfcf_ratio": 6235.9585, "ev_ebitda": 582.9229, "ev_ebit": 668.0688, "ev_sales": 112.6227, "ev_fcf": 6229.9168, "earnings_yield": 0.0005, "fcf_yield": 0.0002, "price_to_sales": 112.7319, "price_to_book": 358.351, "price_to_cashflow": 1435.9014, "ebitda_to_ev": 0.0017, "sales_yield": 0.0089 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0.0004, "shareholder_yield": 0.0012, "debt_paydown_yield": 0, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.4391, "operating_margin": 0.1686, "net_margin": 0.0618, "ebitda_margin": 0.1932, "fcf_margin": 0.0181, "roe": 0.1963, "roa": 0.0317, "roic": 0.6157, "roc_greenblatt": null, "asset_turnover": 0.5134, "cash_conversion": 0.2927, "accruals_ratio": -0.0086, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2254, "external_financing": 0.0246 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5653, "debt_to_assets": 0.195, "interest_coverage": 6.2003, "current_ratio": 1.0006, "quick_ratio": 1.0006, "net_debt": -33936000, "local_beta": 0.8639, "volatility_252d": 0.384, "volatility_60d": 0.9428, "max_drawdown_12m": -0.5238, "risk_adjusted_momentum": -0.6416 }, "growth": { "revenue_growth_1y": 0.0142, "revenue_growth_3y_cagr": 0.2888, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4477, "eps_growth_3y_cagr": -0.3489, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8513, "book_value_growth_1y": -0.2099, "revenue_growth": 0.0142, "earnings_growth": -0.4477 }, "momentum": { "price_return_1m": -0.0926, "price_return_3m": -0.0695, "price_return_6m": 0.2522, "price_return_9m": -0.2637, "price_return_12m": -0.3161, "price_return_12m_ex1m": -0.2464, "momentum_6m": 0.2522, "momentum_12m": -0.3161, "momentum_12_1": -0.2464, "distance_from_52w_high": -0.4037, "distance_from_52w_low": 0.2522, "relative_strength": -0.4893 }, "raw_ttm": { "revenue_ttm": 310714000, "gross_profit_ttm": 136431000, "ebit_ttm": 52380000, "ebitda_ttm": 60031000, "net_income_ttm": 19191000, "eps_diluted_ttm": 0.3008, "operating_cash_flow_ttm": 24394000, "capital_expenditure_ttm": -18777000, "fcf_ttm": 5617000, "dividends_paid_ttm": -27777000, "share_repurchases_ttm": -14914000, "shares_issued_ttm": 1000, "interest_expense_ttm": 8448000, "cash_and_equivalents": 151933000, "total_current_assets": 364590000, "total_current_liabilities": 364365000, "net_ppe": null, "total_assets": 605214000, "total_debt": 117997000, "total_equity": 97746000, "net_working_capital": -151337000, "book_value_per_share": 1.532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.532 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 63, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 60, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 18, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 51, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84 }, "composites": { "value_composite": 84, "quality_composite": 28, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3394, "os_score": 0.11, "value_percentile": 0.16, "quality_percentile": 0.72, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9013, "ticker_id": 30358, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.108805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 549, "market_cap": 35027378703, "market_cap_usd": 35027378703, "enterprise_value": 34993442703, "shares_outstanding": 63802147, "fx_rate_to_usd": null, "pe_ratio": 1825.19820244, "pb_ratio": 358.351019, "ptbv_ratio": 358.351019, "ps_ratio": 112.73189719, "pcf_ratio": 1435.90139801, "pfcf_ratio": 6235.95846591, "ev_ebitda": 582.92286823, "ev_ebit": 668.06878013, "ev_sales": 112.62267778, "ev_fcf": 6229.91680666, "earnings_yield": 0.00054789, "fcf_yield": 0.00016052, "dividend_yield": 0.00079301, "buyback_yield": 0.00042575, "shareholder_yield": 0.00121876, "debt_paydown_yield": 0, "total_yield": 0.00121876, "gross_margin": 0.43908868, "operating_margin": 0.16857947, "net_margin": 0.06176419, "ebitda_margin": 0.1932034, "fcf_margin": 0.01807772, "roe": 0.1963354, "roa": 0.03170944, "roic": 0.61565585, "roc_greenblatt": null, "asset_turnover": 0.51339526, "cash_conversion": 0.29268928, "accruals_ratio": -0.00859696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56530792, "debt_to_assets": 0.1949674, "interest_coverage": 6.20028409, "current_ratio": 1.00061751, "quick_ratio": 1.00061751, "net_debt": -33936000, "revenue_growth_1y": 0.01418886, "revenue_growth_3y_cagr": 0.2888051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4477362, "eps_growth_3y_cagr": -0.34894006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85133132, "book_value_growth_1y": -0.20991908, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.379889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09256198, "price_return_3m": -0.06949153, "price_return_6m": 0.25220416, "price_return_9m": -0.26370742, "price_return_12m": -0.31612378, "price_return_12m_ex1m": -0.24636592, "distance_from_52w_high": -0.40371781, "distance_from_52w_low": 0.25220416, "relative_strength": -0.48926436, "local_beta": 0.8639, "volatility_252d": 0.383987, "volatility_60d": 0.942767, "max_drawdown_12m": -0.52381392, "revenue_ttm": 310714000, "gross_profit_ttm": 136431000, "ebit_ttm": 52380000, "ebitda_ttm": 60031000, "net_income_ttm": 19191000, "eps_diluted_ttm": 0.30078925, "operating_cash_flow_ttm": 24394000, "capital_expenditure_ttm": -18777000, "fcf_ttm": 5617000, "dividends_paid_ttm": -27777000, "share_repurchases_ttm": -14914000, "shares_issued_ttm": 1000, "interest_expense_ttm": 8448000, "cash_and_equivalents": 151933000, "total_current_assets": 364590000, "total_current_liabilities": 364365000, "net_ppe": null, "total_assets": 605214000, "total_debt": 117997000, "total_equity": 97746000, "net_working_capital": -151337000, "book_value_per_share": 1.53201741, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53201741, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 63, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 60, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 18, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 51, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 84, "quality_composite": 28, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 549, "os": 0.11, "value": 0.16, "quality": 0.72, "momentum": 0.12, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1825.1982, "earnings_yield": 0.0005, "shareholder_yield": 0.0012, "roe": 0.1963, "momentum_12_1": -0.2464, "complete_fields": { "id": 9013, "ticker_id": 30358, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.108805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 549, "market_cap": 35027378703, "market_cap_usd": 35027378703, "enterprise_value": 34993442703, "shares_outstanding": 63802147, "fx_rate_to_usd": null, "pe_ratio": 1825.19820244, "pb_ratio": 358.351019, "ptbv_ratio": 358.351019, "ps_ratio": 112.73189719, "pcf_ratio": 1435.90139801, "pfcf_ratio": 6235.95846591, "ev_ebitda": 582.92286823, "ev_ebit": 668.06878013, "ev_sales": 112.62267778, "ev_fcf": 6229.91680666, "earnings_yield": 0.00054789, "fcf_yield": 0.00016052, "dividend_yield": 0.00079301, "buyback_yield": 0.00042575, "shareholder_yield": 0.00121876, "debt_paydown_yield": 0, "total_yield": 0.00121876, "gross_margin": 0.43908868, "operating_margin": 0.16857947, "net_margin": 0.06176419, "ebitda_margin": 0.1932034, "fcf_margin": 0.01807772, "roe": 0.1963354, "roa": 0.03170944, "roic": 0.61565585, "roc_greenblatt": null, "asset_turnover": 0.51339526, "cash_conversion": 0.29268928, "accruals_ratio": -0.00859696, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56530792, "debt_to_assets": 0.1949674, "interest_coverage": 6.20028409, "current_ratio": 1.00061751, "quick_ratio": 1.00061751, "net_debt": -33936000, "revenue_growth_1y": 0.01418886, "revenue_growth_3y_cagr": 0.2888051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4477362, "eps_growth_3y_cagr": -0.34894006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85133132, "book_value_growth_1y": -0.20991908, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.379889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09256198, "price_return_3m": -0.06949153, "price_return_6m": 0.25220416, "price_return_9m": -0.26370742, "price_return_12m": -0.31612378, "price_return_12m_ex1m": -0.24636592, "distance_from_52w_high": -0.40371781, "distance_from_52w_low": 0.25220416, "relative_strength": -0.48926436, "local_beta": 0.8639, "volatility_252d": 0.383987, "volatility_60d": 0.942767, "max_drawdown_12m": -0.52381392, "revenue_ttm": 310714000, "gross_profit_ttm": 136431000, "ebit_ttm": 52380000, "ebitda_ttm": 60031000, "net_income_ttm": 19191000, "eps_diluted_ttm": 0.30078925, "operating_cash_flow_ttm": 24394000, "capital_expenditure_ttm": -18777000, "fcf_ttm": 5617000, "dividends_paid_ttm": -27777000, "share_repurchases_ttm": -14914000, "shares_issued_ttm": 1000, "interest_expense_ttm": 8448000, "cash_and_equivalents": 151933000, "total_current_assets": 364590000, "total_current_liabilities": 364365000, "net_ppe": null, "total_assets": 605214000, "total_debt": 117997000, "total_equity": 97746000, "net_working_capital": -151337000, "book_value_per_share": 1.53201741, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.53201741, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 63, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 79, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 60, "rank_fcf_yield": 68, "rank_dividend_yield": 11, "rank_shareholder_yield": 10, "rank_total_yield": 17, "rank_roe": 18, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 51, "rank_fcf_margin": 67, "rank_piotroski": 58, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 84, "value_composite": 84, "quality_composite": 28, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": 310714000, "cost_of_revenue": 174283000, "gross_profit": 136431000, "ebit": 52380000, "ebitda": 60031000, "pretax_income": null, "tax_provision": null, "net_income": 19191000, "net_income_to_common": 19191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33189000, "total_current_assets": 270570000, "total_assets": 508349000, "short_term_debt": 265000, "long_term_debt": 102043000, "total_debt": 105486000, "total_liabilities": null, "total_equity": 93212000, "shares_outstanding": 70783659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24394000, "capital_expenditure": -18777000, "free_cash_flow": 5617000, "dividends_paid": -27777000, "share_repurchases": -14914000, "shares_issued": 1000, "net_debt_issued": 9500000 }, "complete_fields": { "id": 396563, "ticker_id": 30358, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60031000", "netIncome": "19191000", "grossProfit": "136431000", "totalRevenue": "310714000", "costOfRevenue": "174283000", "interestExpense": "8448000", "operatingIncome": "52380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25292000" }, "balance": { "totalDebt": "105486000", "totalAssets": "508349000", "longTermDebt": "102043000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70783659", "totalCurrentAssets": "270570000", "totalShareholderEquity": "93212000", "totalCurrentLiabilities": "284600000", "cashAndShortTermInvestments": "33189000" }, "cashflow": { "freeCashFlow": "5617000", "dividendsPaid": "-27777000", "issuanceOfDebt": "97500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24394000", "repurchaseOfStock": "-14914000", "capitalExpenditures": "-18777000" } }, "revenue": 310714000, "cost_of_revenue": 174283000, "gross_profit": 136431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52380000, "depreciation_amortisation": 25292000, "ebitda": 60031000, "interest_expense": 8448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19191000, "net_income_continuing_ops": null, "net_income_to_common": 19191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 508349000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284600000, "long_term_debt": 102043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93212000, "shares_outstanding": 70783659, "operating_cash_flow": 24394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27777000, "share_repurchases": -14914000, "shares_issued": 1000, "net_debt_issued": 9500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60031000", "netIncome": "19191000", "grossProfit": "136431000", "totalRevenue": "310714000", "costOfRevenue": "174283000", "interestExpense": "8448000", "operatingIncome": "52380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25292000" }, "balance": { "totalDebt": "105486000", "totalAssets": "508349000", "longTermDebt": "102043000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70783659", "totalCurrentAssets": "270570000", "totalShareholderEquity": "93212000", "totalCurrentLiabilities": "284600000", "cashAndShortTermInvestments": "33189000" }, "cashflow": { "freeCashFlow": "5617000", "dividendsPaid": "-27777000", "issuanceOfDebt": "97500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24394000", "repurchaseOfStock": "-14914000", "capitalExpenditures": "-18777000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": 306367000, "cost_of_revenue": 158964000, "gross_profit": 147403000, "ebit": 60716000, "ebitda": 77255000, "pretax_income": null, "tax_provision": null, "net_income": 35687000, "net_income_to_common": 35687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86770000, "total_current_assets": 296601000, "total_assets": 519110000, "short_term_debt": 16435000, "long_term_debt": 77500000, "total_debt": 98770000, "total_liabilities": null, "total_equity": 121160000, "shares_outstanding": 72692904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53988000, "capital_expenditure": -16206000, "free_cash_flow": 37782000, "dividends_paid": -27325000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -480000 }, "complete_fields": { "id": 396565, "ticker_id": 30358, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77255000", "netIncome": "35687000", "grossProfit": "147403000", "totalRevenue": "306367000", "costOfRevenue": "158964000", "interestExpense": "8408000", "operatingIncome": "60716000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20665000" }, "balance": { "totalDebt": "98770000", "totalAssets": "519110000", "longTermDebt": "77500000", "shortTermDebt": "16435000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72692904", "totalCurrentAssets": "296601000", "totalShareholderEquity": "121160000", "totalCurrentLiabilities": "301028000", "cashAndShortTermInvestments": "86770000" }, "cashflow": { "freeCashFlow": "37782000", "dividendsPaid": "-27325000", "issuanceOfDebt": "44500000", "issuanceOfStock": "0", "repaymentOfDebt": "-44980000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "53988000", "repurchaseOfStock": "0", "capitalExpenditures": "-16206000" } }, "revenue": 306367000, "cost_of_revenue": 158964000, "gross_profit": 147403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60716000, "depreciation_amortisation": 20665000, "ebitda": 77255000, "interest_expense": 8408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35687000, "net_income_continuing_ops": null, "net_income_to_common": 35687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 519110000, "short_term_debt": 16435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301028000, "long_term_debt": 77500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121160000, "shares_outstanding": 72692904, "operating_cash_flow": 53988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27325000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77255000", "netIncome": "35687000", "grossProfit": "147403000", "totalRevenue": "306367000", "costOfRevenue": "158964000", "interestExpense": "8408000", "operatingIncome": "60716000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20665000" }, "balance": { "totalDebt": "98770000", "totalAssets": "519110000", "longTermDebt": "77500000", "shortTermDebt": "16435000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72692904", "totalCurrentAssets": "296601000", "totalShareholderEquity": "121160000", "totalCurrentLiabilities": "301028000", "cashAndShortTermInvestments": "86770000" }, "cashflow": { "freeCashFlow": "37782000", "dividendsPaid": "-27325000", "issuanceOfDebt": "44500000", "issuanceOfStock": "0", "repaymentOfDebt": "-44980000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "53988000", "repurchaseOfStock": "0", "capitalExpenditures": "-16206000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": 167723000, "cost_of_revenue": 64257000, "gross_profit": 103466000, "ebit": 50809000, "ebitda": 55769000, "pretax_income": null, "tax_provision": null, "net_income": 34710000, "net_income_to_common": 34710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78451000, "total_current_assets": 251889000, "total_assets": 479989000, "short_term_debt": 12270000, "long_term_debt": 82670000, "total_debt": 100419000, "total_liabilities": null, "total_equity": 111714000, "shares_outstanding": 72562465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28654000, "capital_expenditure": -12702000, "free_cash_flow": 15952000, "dividends_paid": -25107000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 42426000 }, "complete_fields": { "id": 396566, "ticker_id": 30358, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55769000", "netIncome": "34710000", "grossProfit": "103466000", "totalRevenue": "167723000", "costOfRevenue": "64257000", "interestExpense": "2718000", "operatingIncome": "50809000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10477000" }, "balance": { "totalDebt": "100419000", "totalAssets": "479989000", "longTermDebt": "82670000", "shortTermDebt": "12270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72562465", "totalCurrentAssets": "251889000", "totalShareholderEquity": "111714000", "totalCurrentLiabilities": "268658000", "cashAndShortTermInvestments": "78451000" }, "cashflow": { "freeCashFlow": "15952000", "dividendsPaid": "-25107000", "issuanceOfDebt": "64500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-22074000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28654000", "repurchaseOfStock": null, "capitalExpenditures": "-12702000" } }, "revenue": 167723000, "cost_of_revenue": 64257000, "gross_profit": 103466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50809000, "depreciation_amortisation": 10477000, "ebitda": 55769000, "interest_expense": 2718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34710000, "net_income_continuing_ops": null, "net_income_to_common": 34710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78451000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 479989000, "short_term_debt": 12270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268658000, "long_term_debt": 82670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111714000, "shares_outstanding": 72562465, "operating_cash_flow": 28654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25107000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 42426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55769000", "netIncome": "34710000", "grossProfit": "103466000", "totalRevenue": "167723000", "costOfRevenue": "64257000", "interestExpense": "2718000", "operatingIncome": "50809000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10477000" }, "balance": { "totalDebt": "100419000", "totalAssets": "479989000", "longTermDebt": "82670000", "shortTermDebt": "12270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72562465", "totalCurrentAssets": "251889000", "totalShareholderEquity": "111714000", "totalCurrentLiabilities": "268658000", "cashAndShortTermInvestments": "78451000" }, "cashflow": { "freeCashFlow": "15952000", "dividendsPaid": "-25107000", "issuanceOfDebt": "64500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-22074000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28654000", "repurchaseOfStock": null, "capitalExpenditures": "-12702000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": 145144000, "cost_of_revenue": 48725000, "gross_profit": 96419000, "ebit": 47668000, "ebitda": 61130000, "pretax_income": null, "tax_provision": null, "net_income": 69540000, "net_income_to_common": 69540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24299000, "total_current_assets": 104797000, "total_assets": 232133000, "short_term_debt": 39643000, "long_term_debt": 11891000, "total_debt": 51794000, "total_liabilities": null, "total_equity": 83258000, "shares_outstanding": 68915180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22565000, "capital_expenditure": -10812000, "free_cash_flow": 11753000, "dividends_paid": -23096000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -35049000 }, "complete_fields": { "id": 396567, "ticker_id": 30358, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61130000", "netIncome": "69540000", "grossProfit": "96419000", "totalRevenue": "145144000", "costOfRevenue": "48725000", "interestExpense": "2046000", "operatingIncome": "47668000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10569000" }, "balance": { "totalDebt": "51794000", "totalAssets": "232133000", "longTermDebt": "11891000", "shortTermDebt": "39643000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "68915180", "totalCurrentAssets": "104797000", "totalShareholderEquity": "83258000", "totalCurrentLiabilities": "133218000", "cashAndShortTermInvestments": "24299000" }, "cashflow": { "freeCashFlow": "11753000", "dividendsPaid": "-23096000", "issuanceOfDebt": "26420000", "issuanceOfStock": "1000", "repaymentOfDebt": "-61469000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22565000", "repurchaseOfStock": null, "capitalExpenditures": "-10812000" } }, "revenue": 145144000, "cost_of_revenue": 48725000, "gross_profit": 96419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47668000, "depreciation_amortisation": 10569000, "ebitda": 61130000, "interest_expense": 2046000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69540000, "net_income_continuing_ops": null, "net_income_to_common": 69540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 232133000, "short_term_debt": 39643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133218000, "long_term_debt": 11891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83258000, "shares_outstanding": 68915180, "operating_cash_flow": 22565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23096000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -35049000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61130000", "netIncome": "69540000", "grossProfit": "96419000", "totalRevenue": "145144000", "costOfRevenue": "48725000", "interestExpense": "2046000", "operatingIncome": "47668000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10569000" }, "balance": { "totalDebt": "51794000", "totalAssets": "232133000", "longTermDebt": "11891000", "shortTermDebt": "39643000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "68915180", "totalCurrentAssets": "104797000", "totalShareholderEquity": "83258000", "totalCurrentLiabilities": "133218000", "cashAndShortTermInvestments": "24299000" }, "cashflow": { "freeCashFlow": "11753000", "dividendsPaid": "-23096000", "issuanceOfDebt": "26420000", "issuanceOfStock": "1000", "repaymentOfDebt": "-61469000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22565000", "repurchaseOfStock": null, "capitalExpenditures": "-10812000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151933000, "total_current_assets": 364590000, "total_assets": 605214000, "short_term_debt": 371000, "long_term_debt": 113716000, "total_debt": 117997000, "total_liabilities": null, "total_equity": 97746000, "shares_outstanding": 63802147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396561, "ticker_id": 30358, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "117997000", "totalAssets": "605214000", "longTermDebt": "113716000", "shortTermDebt": "371000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63802147", "totalCurrentAssets": "364590000", "totalShareholderEquity": "97746000", "totalCurrentLiabilities": "364365000", "cashAndShortTermInvestments": "151933000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 605214000, "short_term_debt": 371000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364365000, "long_term_debt": 113716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97746000, "shares_outstanding": 63802147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "117997000", "totalAssets": "605214000", "longTermDebt": "113716000", "shortTermDebt": "371000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63802147", "totalCurrentAssets": "364590000", "totalShareholderEquity": "97746000", "totalCurrentLiabilities": "364365000", "cashAndShortTermInvestments": "151933000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33189000, "total_current_assets": 270570000, "total_assets": 508349000, "short_term_debt": 265000, "long_term_debt": 102043000, "total_debt": 105486000, "total_liabilities": null, "total_equity": 93212000, "shares_outstanding": 70783659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396562, "ticker_id": 30358, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "105486000", "totalAssets": "508349000", "longTermDebt": "102043000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70783659", "totalCurrentAssets": "270570000", "totalShareholderEquity": "93212000", "totalCurrentLiabilities": "284600000", "cashAndShortTermInvestments": "33189000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 508349000, "short_term_debt": 265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284600000, "long_term_debt": 102043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93212000, "shares_outstanding": 70783659, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "105486000", "totalAssets": "508349000", "longTermDebt": "102043000", "shortTermDebt": "265000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70783659", "totalCurrentAssets": "270570000", "totalShareholderEquity": "93212000", "totalCurrentLiabilities": "284600000", "cashAndShortTermInvestments": "33189000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151811000, "total_current_assets": 349363000, "total_assets": 587685000, "short_term_debt": 364000, "long_term_debt": 106852000, "total_debt": 111643000, "total_liabilities": null, "total_equity": 104224000, "shares_outstanding": 72169624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396564, "ticker_id": 30358, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:39.582140+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "111643000", "totalAssets": "587685000", "longTermDebt": "106852000", "shortTermDebt": "364000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72169624", "totalCurrentAssets": "349363000", "totalShareholderEquity": "104224000", "totalCurrentLiabilities": "357855000", "cashAndShortTermInvestments": "151811000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 587685000, "short_term_debt": 364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357855000, "long_term_debt": 106852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104224000, "shares_outstanding": 72169624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "111643000", "totalAssets": "587685000", "longTermDebt": "106852000", "shortTermDebt": "364000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72169624", "totalCurrentAssets": "349363000", "totalShareholderEquity": "104224000", "totalCurrentLiabilities": "357855000", "cashAndShortTermInvestments": "151811000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }