{ "ticker": { "uuid": "7386b92f-f587-4783-ac68-609f491ee403", "symbol": "BAH", "name": "Booz Allen Hamilton Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/7386b92f-f587-4783-ac68-609f491ee403/", "api_url": "https://sharemaestro.com/factors/api/tickers/7386b92f-f587-4783-ac68-609f491ee403/" }, "ticker_metadata": { "id": 350, "uuid": "7386b92f-f587-4783-ac68-609f491ee403", "symbol": "BAH", "name": "Booz Allen Hamilton Holding", "asset_type": "equity", "market_cap": 9481499000, "stock_exchange_id": 3, "industry": "Consulting Services", "sector": "Industrials", "description": "Booz Allen Hamilton Holding Corporation provides management and technology consulting, analytics, engineering, digital operations, mission operations, and cyber solutions to governments, corporations, and nonprofits in the United States and internationally. The company is headquartered in McLean, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7386b92f-f587-4783-ac68-609f491ee403", "symbol": "BAH", "name": "Booz Allen Hamilton Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/7386b92f-f587-4783-ac68-609f491ee403/", "api_url": "https://sharemaestro.com/factors/api/tickers/7386b92f-f587-4783-ac68-609f491ee403/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.74, "quality": 0.77, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 9596315770.52, "pe_ratio": 11.3031, "earnings_yield": 0.0885, "ebitda_to_ev": 0.0861, "shareholder_yield": 0.0288, "roe": 0.7683, "piotroski_f_score": 5, "momentum_12_1": -0.2353, "volatility_252d": 0.351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.271043+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 9596315770.52, "market_cap_usd": 9596315770.52, "enterprise_value": 12851315770.52, "shares_outstanding": 120738749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3031, "pb_ratio": 8.6844, "ptbv_ratio": null, "ps_ratio": 0.8555, "pcf_ratio": 9.2184, "pfcf_ratio": 8.4848, "ev_ebitda": 11.6196, "ev_ebit": 12.4408, "ev_sales": 1.1457, "ev_fcf": 11.3628, "earnings_yield": 0.0885, "fcf_yield": 0.088, "price_to_sales": 0.8555, "price_to_book": 8.6844, "price_to_cashflow": 9.2184, "ebitda_to_ev": 0.0861, "sales_yield": 0.8728 }, "yield": { "dividend_yield": 0.0288, "buyback_yield": 0, "shareholder_yield": 0.0288, "debt_paydown_yield": null, "total_yield": 0.0288 }, "quality": { "gross_margin": 0.4451, "operating_margin": 0.0921, "net_margin": 0.0757, "ebitda_margin": 0.0986, "fcf_margin": 0.1008, "roe": 0.7683, "roa": 0.1146, "roic": 0.2339, "roc_greenblatt": null, "asset_turnover": 1.5144, "cash_conversion": 1.3322, "accruals_ratio": -0.0259, "sbc_to_revenue": 0.0062, "piotroski_f_score": 5, "altman_z_score": 3.7873, "earnings_stability_5y": 0.3337, "revenue_stability_5y": 0.1846, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6741, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7032, "net_debt_to_ebitda": 2.943, "debt_to_assets": 0.5377, "interest_coverage": 5.5538, "current_ratio": 1.7805, "quick_ratio": 1.7805, "net_debt": 3255000000, "local_beta": 0.0029, "volatility_252d": 0.351, "volatility_60d": 0.8489, "max_drawdown_12m": -0.3448, "risk_adjusted_momentum": -0.6703 }, "growth": { "revenue_growth_1y": -0.0637, "revenue_growth_3y_cagr": 0.066, "revenue_growth_5y_cagr": 0.0737, "eps_growth_1y": -0.092, "eps_growth_3y_cagr": 0.463, "eps_growth_5y_cagr": 0.0692, "fcf_growth_1y": 0.0217, "book_value_growth_1y": 0.1468, "revenue_growth": -0.0637, "earnings_growth": -0.092 }, "momentum": { "price_return_1m": 0.0317, "price_return_3m": -0.0294, "price_return_6m": -0.0902, "price_return_9m": -0.2133, "price_return_12m": -0.2111, "price_return_12m_ex1m": -0.2353, "momentum_6m": -0.0902, "momentum_12m": -0.2111, "momentum_12_1": -0.2353, "distance_from_52w_high": -0.2834, "distance_from_52w_low": 0.0937, "relative_strength": -0.3111 }, "raw_ttm": { "revenue_ttm": 11217000000, "gross_profit_ttm": 4993000000, "ebit_ttm": 1033000000, "ebitda_ttm": 1106000000, "net_income_ttm": 849000000, "eps_diluted_ttm": 7.0317, "operating_cash_flow_ttm": 1041000000, "capital_expenditure_ttm": 90000000, "fcf_ttm": 1131000000, "dividends_paid_ttm": 276000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 728000000, "total_current_assets": 2961000000, "total_current_liabilities": 1663000000, "net_ppe": null, "total_assets": 7407000000, "total_debt": 3983000000, "total_equity": 1105000000, "net_working_capital": 632000000, "book_value_per_share": 9.152, "retained_earnings": 3644000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1803000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 25, "rank_fcf_yield": 46, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 3, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 51, "rank_fcf_margin": 70, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79 }, "composites": { "value_composite": 26, "quality_composite": 23, "momentum_composite": 87, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7549, "os_score": 0.71, "value_percentile": 0.74, "quality_percentile": 0.77, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3676, "ticker_id": 350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.271043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 9596315770.52, "market_cap_usd": 9596315770.52, "enterprise_value": 12851315770.52, "shares_outstanding": 120738749, "fx_rate_to_usd": null, "pe_ratio": 11.303081, "pb_ratio": 8.68444866, "ptbv_ratio": null, "ps_ratio": 0.85551536, "pcf_ratio": 9.21836289, "pfcf_ratio": 8.48480616, "ev_ebitda": 11.61963451, "ev_ebit": 12.44077035, "ev_sales": 1.1456999, "ev_fcf": 11.36279025, "earnings_yield": 0.08847145, "fcf_yield": 0.08800655, "dividend_yield": 0.02876104, "buyback_yield": 0, "shareholder_yield": 0.02876104, "debt_paydown_yield": null, "total_yield": 0.02876104, "gross_margin": 0.44512793, "operating_margin": 0.09209236, "net_margin": 0.07568869, "ebitda_margin": 0.09860034, "fcf_margin": 0.1008291, "roe": 0.76832579, "roa": 0.1146213, "roic": 0.23390318, "roc_greenblatt": null, "asset_turnover": 1.51437829, "cash_conversion": 1.33215548, "accruals_ratio": -0.02592143, "sbc_to_revenue": 0.00615138, "debt_to_equity": 5.70316742, "net_debt_to_ebitda": 2.94303797, "debt_to_assets": 0.53773458, "interest_coverage": 5.55376344, "current_ratio": 1.78051714, "quick_ratio": 1.78051714, "net_debt": 3255000000, "revenue_growth_1y": -0.06368948, "revenue_growth_3y_cagr": 0.06603698, "revenue_growth_5y_cagr": 0.0737485, "eps_growth_1y": -0.09197861, "eps_growth_3y_cagr": 0.46295678, "eps_growth_5y_cagr": 0.06922337, "fcf_growth_1y": 0.02168022, "book_value_growth_1y": 0.14684427, "piotroski_f_score": 5, "altman_z_score": 3.78729134, "earnings_stability_5y": 0.333659, "revenue_stability_5y": 0.184608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03167186, "price_return_3m": -0.02942972, "price_return_6m": -0.09020355, "price_return_9m": -0.21325158, "price_return_12m": -0.21109, "price_return_12m_ex1m": -0.23530918, "distance_from_52w_high": -0.28339455, "distance_from_52w_low": 0.0937113, "relative_strength": -0.31105358, "local_beta": 0.0029, "volatility_252d": 0.351029, "volatility_60d": 0.848875, "max_drawdown_12m": -0.34479469, "revenue_ttm": 11217000000, "gross_profit_ttm": 4993000000, "ebit_ttm": 1033000000, "ebitda_ttm": 1106000000, "net_income_ttm": 849000000, "eps_diluted_ttm": 7.03171109, "operating_cash_flow_ttm": 1041000000, "capital_expenditure_ttm": 90000000, "fcf_ttm": 1131000000, "dividends_paid_ttm": 276000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 728000000, "total_current_assets": 2961000000, "total_current_liabilities": 1663000000, "net_ppe": null, "total_assets": 7407000000, "total_debt": 3983000000, "total_equity": 1105000000, "net_working_capital": 632000000, "book_value_per_share": 9.15199146, "retained_earnings": 3644000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1803000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 25, "rank_fcf_yield": 46, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 3, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 51, "rank_fcf_margin": 70, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 26, "quality_composite": 23, "momentum_composite": 87, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.71, "value": 0.74, "quality": 0.77, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3031, "earnings_yield": 0.0885, "shareholder_yield": 0.0288, "roe": 0.7683, "momentum_12_1": -0.2353, "complete_fields": { "id": 3676, "ticker_id": 350, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.271043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 9596315770.52, "market_cap_usd": 9596315770.52, "enterprise_value": 12851315770.52, "shares_outstanding": 120738749, "fx_rate_to_usd": null, "pe_ratio": 11.303081, "pb_ratio": 8.68444866, "ptbv_ratio": null, "ps_ratio": 0.85551536, "pcf_ratio": 9.21836289, "pfcf_ratio": 8.48480616, "ev_ebitda": 11.61963451, "ev_ebit": 12.44077035, "ev_sales": 1.1456999, "ev_fcf": 11.36279025, "earnings_yield": 0.08847145, "fcf_yield": 0.08800655, "dividend_yield": 0.02876104, "buyback_yield": 0, "shareholder_yield": 0.02876104, "debt_paydown_yield": null, "total_yield": 0.02876104, "gross_margin": 0.44512793, "operating_margin": 0.09209236, "net_margin": 0.07568869, "ebitda_margin": 0.09860034, "fcf_margin": 0.1008291, "roe": 0.76832579, "roa": 0.1146213, "roic": 0.23390318, "roc_greenblatt": null, "asset_turnover": 1.51437829, "cash_conversion": 1.33215548, "accruals_ratio": -0.02592143, "sbc_to_revenue": 0.00615138, "debt_to_equity": 5.70316742, "net_debt_to_ebitda": 2.94303797, "debt_to_assets": 0.53773458, "interest_coverage": 5.55376344, "current_ratio": 1.78051714, "quick_ratio": 1.78051714, "net_debt": 3255000000, "revenue_growth_1y": -0.06368948, "revenue_growth_3y_cagr": 0.06603698, "revenue_growth_5y_cagr": 0.0737485, "eps_growth_1y": -0.09197861, "eps_growth_3y_cagr": 0.46295678, "eps_growth_5y_cagr": 0.06922337, "fcf_growth_1y": 0.02168022, "book_value_growth_1y": 0.14684427, "piotroski_f_score": 5, "altman_z_score": 3.78729134, "earnings_stability_5y": 0.333659, "revenue_stability_5y": 0.184608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03167186, "price_return_3m": -0.02942972, "price_return_6m": -0.09020355, "price_return_9m": -0.21325158, "price_return_12m": -0.21109, "price_return_12m_ex1m": -0.23530918, "distance_from_52w_high": -0.28339455, "distance_from_52w_low": 0.0937113, "relative_strength": -0.31105358, "local_beta": 0.0029, "volatility_252d": 0.351029, "volatility_60d": 0.848875, "max_drawdown_12m": -0.34479469, "revenue_ttm": 11217000000, "gross_profit_ttm": 4993000000, "ebit_ttm": 1033000000, "ebitda_ttm": 1106000000, "net_income_ttm": 849000000, "eps_diluted_ttm": 7.03171109, "operating_cash_flow_ttm": 1041000000, "capital_expenditure_ttm": 90000000, "fcf_ttm": 1131000000, "dividends_paid_ttm": 276000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 728000000, "total_current_assets": 2961000000, "total_current_liabilities": 1663000000, "net_ppe": null, "total_assets": 7407000000, "total_debt": 3983000000, "total_equity": 1105000000, "net_working_capital": 632000000, "book_value_per_share": 9.15199146, "retained_earnings": 3644000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1803000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 25, "rank_fcf_yield": 46, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 3, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 51, "rank_fcf_margin": 70, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 26, "quality_composite": 23, "momentum_composite": 87, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 11217000000, "cost_of_revenue": 8872000000, "gross_profit": 2345000000, "ebit": 1094000000, "ebitda": 1257000000, "pretax_income": 862000000, "tax_provision": 11000000, "net_income": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728000000, "total_current_assets": 2961000000, "total_assets": 7407000000, "short_term_debt": 62000000, "long_term_debt": 3921000000, "total_debt": 3983000000, "total_liabilities": 6302000000, "total_equity": 1105000000, "shares_outstanding": 123239436, "goodwill_and_intangibles": 2908000000 }, "cash_flow": { "operating_cash_flow": 1041000000, "capital_expenditure": 90000000, "free_cash_flow": 1131000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222128, "ticker_id": 350, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1094000000", "ebitda": "1257000000", "netIncome": "851000000", "grossProfit": "2345000000", "depreciation": "None", "totalRevenue": "11217000000", "costOfRevenue": "8872000000", "interestIncome": "None", "incomeBeforeTax": "862000000", "interestExpense": "213000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "1251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7407000000", "longTermDebt": "3921000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "3644000000", "totalLiabilities": "6302000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2961000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4446000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122000000", "totalShareholderEquity": "1105000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "4639000000", "cashAndShortTermInvestments": "728000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1041000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11217000000, "cost_of_revenue": 8872000000, "gross_profit": 2345000000, "research_and_development": null, "selling_general_admin": 1266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094000000, "depreciation_amortisation": 163000000, "ebitda": 1257000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 862000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 851000000, "net_income_continuing_ops": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728000000, "short_term_investments": null, "net_receivables": 2151000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2961000000, "net_ppe": null, "goodwill": 2399000000, "intangible_assets": 509000000, "goodwill_and_intangibles": 2908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4446000000, "total_assets": 7407000000, "short_term_debt": 62000000, "accounts_payable": 594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663000000, "long_term_debt": 3921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4639000000, "total_liabilities": 6302000000, "total_debt": 3983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3644000000, "total_equity": 1105000000, "shares_outstanding": 123239436, "operating_cash_flow": 1041000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000000, "free_cash_flow": 1131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1094000000", "ebitda": "1257000000", "netIncome": "851000000", "grossProfit": "2345000000", "depreciation": "None", "totalRevenue": "11217000000", "costOfRevenue": "8872000000", "interestIncome": "None", "incomeBeforeTax": "862000000", "interestExpense": "213000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "1251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "851000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7407000000", "longTermDebt": "3921000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "3644000000", "totalLiabilities": "6302000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2961000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4446000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122000000", "totalShareholderEquity": "1105000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "4639000000", "cashAndShortTermInvestments": "728000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1041000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 11980000000, "cost_of_revenue": 5419000000, "gross_profit": 6561000000, "ebit": 1409000000, "ebitda": 1574000000, "pretax_income": 1219000000, "tax_provision": 284000000, "net_income": 935000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885000000, "total_current_assets": 3313000000, "total_assets": 7312000000, "short_term_debt": 124000000, "long_term_debt": 3915000000, "total_debt": 4039000000, "total_liabilities": 6309000000, "total_equity": 1003000000, "shares_outstanding": 128290000, "goodwill_and_intangibles": 2968000000 }, "cash_flow": { "operating_cash_flow": 1009000000, "capital_expenditure": 98000000, "free_cash_flow": 1107000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222133, "ticker_id": 350, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1574000000", "netIncome": "935000000", "grossProfit": "6561000000", "depreciation": "None", "totalRevenue": "11980000000", "costOfRevenue": "5419000000", "interestIncome": "18000000", "incomeBeforeTax": "1219000000", "interestExpense": "196000000", "operatingIncome": "1370000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "5191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1246000000", "netIncomeFromContinuingOperations": "935000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "3915000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "3070000000", "totalLiabilities": "6309000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "1003000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1011000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "128290000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1009000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11980000000, "cost_of_revenue": 5419000000, "gross_profit": 6561000000, "research_and_development": null, "selling_general_admin": 1246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409000000, "depreciation_amortisation": 165000000, "ebitda": 1574000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1219000000, "tax_provision": 284000000, "effective_tax_rate": null, "net_income": 935000000, "net_income_continuing_ops": 935000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885000000, "short_term_investments": null, "net_receivables": 2271000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3313000000, "net_ppe": null, "goodwill": 2405000000, "intangible_assets": 563000000, "goodwill_and_intangibles": 2968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999000000, "total_assets": 7312000000, "short_term_debt": 124000000, "accounts_payable": 693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846000000, "long_term_debt": 3915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463000000, "total_liabilities": 6309000000, "total_debt": 4039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3070000000, "total_equity": 1003000000, "shares_outstanding": 128290000, "operating_cash_flow": 1009000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460000000, "free_cash_flow": 1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1574000000", "netIncome": "935000000", "grossProfit": "6561000000", "depreciation": "None", "totalRevenue": "11980000000", "costOfRevenue": "5419000000", "interestIncome": "18000000", "incomeBeforeTax": "1219000000", "interestExpense": "196000000", "operatingIncome": "1370000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "5191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5419000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1246000000", "netIncomeFromContinuingOperations": "935000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "3915000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "3070000000", "totalLiabilities": "6309000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "1003000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1011000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "128290000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1009000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 10661896000, "cost_of_revenue": 4921071000, "gross_profit": 5740825000, "ebit": 1036233000, "ebitda": 1200436000, "pretax_income": 853320000, "tax_provision": 247614000, "net_income": 605706000, "net_income_to_common": 605706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 2739000000, "total_assets": 6564000000, "short_term_debt": 105000000, "long_term_debt": 3349941000, "total_debt": 3454941000, "total_liabilities": 5517000000, "total_equity": 1047000000, "shares_outstanding": 130815903, "goodwill_and_intangibles": 2945000000 }, "cash_flow": { "operating_cash_flow": 259000000, "capital_expenditure": 66699000, "free_cash_flow": 325699000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222138, "ticker_id": 350, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1036233000", "ebitda": "1200436000", "netIncome": "605706000", "grossProfit": "5740825000", "depreciation": "None", "totalRevenue": "10661896000", "costOfRevenue": "4921071000", "interestIncome": "26000000", "incomeBeforeTax": "853320000", "interestExpense": "188000000", "operatingIncome": "1013403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247614000", "reportedCurrency": "USD", "netInterestIncome": "-187833000", "nonInterestIncome": "None", "operatingExpenses": "4727422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4921071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164203000", "sellingGeneralAndAdministrative": "1281443000", "netIncomeFromContinuingOperations": "605706000" }, "balance": { "goodwill": "2344000000", "inventory": "-8712999", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6564000000", "longTermDebt": "3349941000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "601000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "5517000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2739000000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "8713000", "currentNetReceivables": "2047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362624000", "shortLongTermDebtTotal": "3637000000", "totalShareholderEquity": "1047000000", "capitalLeaseObligations": "225321000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "1692000000", "otherNonCurrentLiabilities": "172624000", "totalNonCurrentLiabilities": "3825000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "130815903", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259000000", "capitalExpenditures": "66699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-90640000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10661896000, "cost_of_revenue": 4921071000, "gross_profit": 5740825000, "research_and_development": null, "selling_general_admin": 1281443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036233000, "depreciation_amortisation": 164203000, "ebitda": 1200436000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 853320000, "tax_provision": 247614000, "effective_tax_rate": null, "net_income": 605706000, "net_income_continuing_ops": 605706000, "net_income_to_common": 605706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000000, "short_term_investments": 8713000, "net_receivables": 2047000000, "inventory": -8712999, "other_current_assets": null, "total_current_assets": 2739000000, "net_ppe": null, "goodwill": 2344000000, "intangible_assets": 601000000, "goodwill_and_intangibles": 2945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3825000000, "total_assets": 6564000000, "short_term_debt": 105000000, "accounts_payable": 653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692000000, "long_term_debt": 3349941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3825000000, "total_liabilities": 5517000000, "total_debt": 3454941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2404000000, "total_equity": 1047000000, "shares_outstanding": 130815903, "operating_cash_flow": 259000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90640000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 325699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1036233000", "ebitda": "1200436000", "netIncome": "605706000", "grossProfit": "5740825000", "depreciation": "None", "totalRevenue": "10661896000", "costOfRevenue": "4921071000", "interestIncome": "26000000", "incomeBeforeTax": "853320000", "interestExpense": "188000000", "operatingIncome": "1013403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247614000", "reportedCurrency": "USD", "netInterestIncome": "-187833000", "nonInterestIncome": "None", "operatingExpenses": "4727422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4921071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164203000", "sellingGeneralAndAdministrative": "1281443000", "netIncomeFromContinuingOperations": "605706000" }, "balance": { "goodwill": "2344000000", "inventory": "-8712999", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6564000000", "longTermDebt": "3349941000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "601000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "5517000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2739000000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "8713000", "currentNetReceivables": "2047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362624000", "shortLongTermDebtTotal": "3637000000", "totalShareholderEquity": "1047000000", "capitalLeaseObligations": "225321000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "1692000000", "otherNonCurrentLiabilities": "172624000", "totalNonCurrentLiabilities": "3825000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "130815903", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259000000", "capitalExpenditures": "66699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-90640000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 9258911000, "cost_of_revenue": 4304810000, "gross_profit": 4954101000, "ebit": 484686000, "ebitda": 650170000, "pretax_income": 367949000, "tax_provision": 96734000, "net_income": 271791000, "net_income_to_common": 271791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404862000, "total_current_assets": 2288058000, "total_assets": 6550652000, "short_term_debt": 92488000, "long_term_debt": 2770895000, "total_debt": 2863383000, "total_liabilities": 5558650000, "total_equity": 992002000, "shares_outstanding": 132716436, "goodwill_and_intangibles": 3024014000 }, "cash_flow": { "operating_cash_flow": 602822000, "capital_expenditure": 76130000, "free_cash_flow": 678952000, "dividends_paid": 235726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222143, "ticker_id": 350, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484686000", "ebitda": "650170000", "netIncome": "271791000", "grossProfit": "4954101000", "depreciation": "None", "totalRevenue": "9258911000", "costOfRevenue": "4304810000", "interestIncome": "119850000", "incomeBeforeTax": "367949000", "interestExpense": "121087000", "operatingIncome": "446848000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "96734000", "reportedCurrency": "USD", "netInterestIncome": "-121087000", "nonInterestIncome": "None", "operatingExpenses": "4507253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40951000", "costofGoodsAndServicesSold": "4304810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165484000", "sellingGeneralAndAdministrative": "1532912000", "netIncomeFromContinuingOperations": "271215000" }, "balance": { "goodwill": "2338399000", "inventory": "-11245000", "commonStock": "1659000", "currentDebt": "None", "investments": "None", "totalAssets": "6550652000", "longTermDebt": "2770895000", "shortTermDebt": "92488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "685615000", "reportedCurrency": "USD", "retainedEarnings": "2051455000", "totalLiabilities": "5558650000", "otherCurrentAssets": "108366000", "totalCurrentAssets": "2288058000", "currentLongTermDebt": "41250000", "longTermInvestments": "None", "shortTermInvestments": "11245000", "currentNetReceivables": "1774830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4262594000", "currentAccountsPayable": "597808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195186000", "shortLongTermDebtTotal": "3061527000", "totalShareholderEquity": "992002000", "capitalLeaseObligations": "249382000", "otherCurrentLiabilities": "1187763000", "totalCurrentLiabilities": "1897054000", "otherNonCurrentLiabilities": "139934000", "totalNonCurrentLiabilities": "3661596000", "cashAndShortTermInvestments": "404862000", "commonStockSharesOutstanding": "132716436", "intangibleAssetsExcludingGoodwill": "685615000", "cashAndCashEquivalentsAtCarryingValue": "404862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271215000", "profitLoss": "None", "dividendPayout": "235726000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "602822000", "capitalExpenditures": "76130000", "changeInReceivables": "-130187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425854000", "cashflowFromInvestment": "-468016000", "stockBasedCompensation": "80272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-291048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9258911000, "cost_of_revenue": 4304810000, "gross_profit": 4954101000, "research_and_development": null, "selling_general_admin": 1532912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484686000, "depreciation_amortisation": 165484000, "ebitda": 650170000, "interest_expense": 121087000, "interest_income": null, "other_non_operating": null, "pretax_income": 367949000, "tax_provision": 96734000, "effective_tax_rate": null, "net_income": 271791000, "net_income_continuing_ops": 271215000, "net_income_to_common": 271791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404862000, "short_term_investments": 11245000, "net_receivables": 1774830000, "inventory": -11245000, "other_current_assets": null, "total_current_assets": 2288058000, "net_ppe": null, "goodwill": 2338399000, "intangible_assets": 685615000, "goodwill_and_intangibles": 3024014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4262594000, "total_assets": 6550652000, "short_term_debt": 92488000, "accounts_payable": 597808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897054000, "long_term_debt": 2770895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3661596000, "total_liabilities": 5558650000, "total_debt": 2863383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2051455000, "total_equity": 992002000, "shares_outstanding": 132716436, "operating_cash_flow": 602822000, "stock_based_compensation": 80272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468016000, "dividends_paid": 235726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425854000, "free_cash_flow": 678952000, "net_change_in_cash": -291048000 }, "raw_data": { "income": { "ebit": "484686000", "ebitda": "650170000", "netIncome": "271791000", "grossProfit": "4954101000", "depreciation": "None", "totalRevenue": "9258911000", "costOfRevenue": "4304810000", "interestIncome": "119850000", "incomeBeforeTax": "367949000", "interestExpense": "121087000", "operatingIncome": "446848000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "96734000", "reportedCurrency": "USD", "netInterestIncome": "-121087000", "nonInterestIncome": "None", "operatingExpenses": "4507253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40951000", "costofGoodsAndServicesSold": "4304810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165484000", "sellingGeneralAndAdministrative": "1532912000", "netIncomeFromContinuingOperations": "271215000" }, "balance": { "goodwill": "2338399000", "inventory": "-11245000", "commonStock": "1659000", "currentDebt": "None", "investments": "None", "totalAssets": "6550652000", "longTermDebt": "2770895000", "shortTermDebt": "92488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "685615000", "reportedCurrency": "USD", "retainedEarnings": "2051455000", "totalLiabilities": "5558650000", "otherCurrentAssets": "108366000", "totalCurrentAssets": "2288058000", "currentLongTermDebt": "41250000", "longTermInvestments": "None", "shortTermInvestments": "11245000", "currentNetReceivables": "1774830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4262594000", "currentAccountsPayable": "597808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195186000", "shortLongTermDebtTotal": "3061527000", "totalShareholderEquity": "992002000", "capitalLeaseObligations": "249382000", "otherCurrentLiabilities": "1187763000", "totalCurrentLiabilities": "1897054000", "otherNonCurrentLiabilities": "139934000", "totalNonCurrentLiabilities": "3661596000", "cashAndShortTermInvestments": "404862000", "commonStockSharesOutstanding": "132716436", "intangibleAssetsExcludingGoodwill": "685615000", "cashAndCashEquivalentsAtCarryingValue": "404862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271215000", "profitLoss": "None", "dividendPayout": "235726000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "602822000", "capitalExpenditures": "76130000", "changeInReceivables": "-130187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425854000", "cashflowFromInvestment": "-468016000", "stockBasedCompensation": "80272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-291048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 8363700000, "cost_of_revenue": 3899622000, "gross_profit": 4464078000, "ebit": 674241000, "ebitda": 819988000, "pretax_income": 604043000, "tax_provision": 137466000, "net_income": 466740000, "net_income_to_common": 466740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695910000, "total_current_assets": 2445676000, "total_assets": 6025575000, "short_term_debt": 120713000, "long_term_debt": 2731693000, "total_debt": 2852406000, "total_liabilities": 4978854000, "total_equity": 1046070000, "shares_outstanding": 134850808, "goodwill_and_intangibles": 2668613000 }, "cash_flow": { "operating_cash_flow": 736526000, "capital_expenditure": 79964000, "free_cash_flow": 816490000, "dividends_paid": 209057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222148, "ticker_id": 350, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674241000", "ebitda": "819988000", "netIncome": "466740000", "grossProfit": "4464078000", "depreciation": "None", "totalRevenue": "8363700000", "costOfRevenue": "3899622000", "interestIncome": "92352000", "incomeBeforeTax": "604043000", "interestExpense": "95169000", "operatingIncome": "685181000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "137466000", "reportedCurrency": "USD", "netInterestIncome": "-74817000", "nonInterestIncome": "None", "operatingExpenses": "3778897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11214000", "costofGoodsAndServicesSold": "3899622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145747000", "sellingGeneralAndAdministrative": "1158987000", "netIncomeFromContinuingOperations": "466577000" }, "balance": { "goodwill": "2021931000", "inventory": "None", "commonStock": "1646000", "currentDebt": "None", "investments": "None", "totalAssets": "6025575000", "longTermDebt": "2731693000", "shortTermDebt": "120713000", "treasuryStock": "-1635454000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "646682000", "reportedCurrency": "USD", "retainedEarnings": "2015071000", "totalLiabilities": "4978854000", "otherCurrentAssets": "126777000", "totalCurrentAssets": "2445676000", "currentLongTermDebt": "68379000", "longTermInvestments": "None", "shortTermInvestments": "100767000", "currentNetReceivables": "1622989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579899000", "currentAccountsPayable": "539524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202229000", "shortLongTermDebtTotal": "3099476000", "totalShareholderEquity": "1046070000", "capitalLeaseObligations": "299404000", "otherCurrentLiabilities": "846970000", "totalCurrentLiabilities": "1533954000", "otherNonCurrentLiabilities": "473605000", "totalNonCurrentLiabilities": "3444900000", "cashAndShortTermInvestments": "695910000", "commonStockSharesOutstanding": "134850808", "intangibleAssetsExcludingGoodwill": "646682000", "cashAndCashEquivalentsAtCarryingValue": "695910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466577000", "profitLoss": "None", "dividendPayout": "209057000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736526000", "capitalExpenditures": "79964000", "changeInReceivables": "-154652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163846000", "cashflowFromInvestment": "-867725000", "stockBasedCompensation": "69784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-295045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8363700000, "cost_of_revenue": 3899622000, "gross_profit": 4464078000, "research_and_development": null, "selling_general_admin": 1158987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674241000, "depreciation_amortisation": 145747000, "ebitda": 819988000, "interest_expense": 95169000, "interest_income": null, "other_non_operating": null, "pretax_income": 604043000, "tax_provision": 137466000, "effective_tax_rate": null, "net_income": 466740000, "net_income_continuing_ops": 466577000, "net_income_to_common": 466740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695910000, "short_term_investments": 100767000, "net_receivables": 1622989000, "inventory": null, "other_current_assets": null, "total_current_assets": 2445676000, "net_ppe": null, "goodwill": 2021931000, "intangible_assets": 646682000, "goodwill_and_intangibles": 2668613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3579899000, "total_assets": 6025575000, "short_term_debt": 120713000, "accounts_payable": 539524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533954000, "long_term_debt": 2731693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3444900000, "total_liabilities": 4978854000, "total_debt": 2852406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2015071000, "total_equity": 1046070000, "shares_outstanding": 134850808, "operating_cash_flow": 736526000, "stock_based_compensation": 69784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867725000, "dividends_paid": 209057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163846000, "free_cash_flow": 816490000, "net_change_in_cash": -295045000 }, "raw_data": { "income": { "ebit": "674241000", "ebitda": "819988000", "netIncome": "466740000", "grossProfit": "4464078000", "depreciation": "None", "totalRevenue": "8363700000", "costOfRevenue": "3899622000", "interestIncome": "92352000", "incomeBeforeTax": "604043000", "interestExpense": "95169000", "operatingIncome": "685181000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "137466000", "reportedCurrency": "USD", "netInterestIncome": "-74817000", "nonInterestIncome": "None", "operatingExpenses": "3778897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11214000", "costofGoodsAndServicesSold": "3899622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145747000", "sellingGeneralAndAdministrative": "1158987000", "netIncomeFromContinuingOperations": "466577000" }, "balance": { "goodwill": "2021931000", "inventory": "None", "commonStock": "1646000", "currentDebt": "None", "investments": "None", "totalAssets": "6025575000", "longTermDebt": "2731693000", "shortTermDebt": "120713000", "treasuryStock": "-1635454000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "646682000", "reportedCurrency": "USD", "retainedEarnings": "2015071000", "totalLiabilities": "4978854000", "otherCurrentAssets": "126777000", "totalCurrentAssets": "2445676000", "currentLongTermDebt": "68379000", "longTermInvestments": "None", "shortTermInvestments": "100767000", "currentNetReceivables": "1622989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3579899000", "currentAccountsPayable": "539524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202229000", "shortLongTermDebtTotal": "3099476000", "totalShareholderEquity": "1046070000", "capitalLeaseObligations": "299404000", "otherCurrentLiabilities": "846970000", "totalCurrentLiabilities": "1533954000", "otherNonCurrentLiabilities": "473605000", "totalNonCurrentLiabilities": "3444900000", "cashAndShortTermInvestments": "695910000", "commonStockSharesOutstanding": "134850808", "intangibleAssetsExcludingGoodwill": "646682000", "cashAndCashEquivalentsAtCarryingValue": "695910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466577000", "profitLoss": "None", "dividendPayout": "209057000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736526000", "capitalExpenditures": "79964000", "changeInReceivables": "-154652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163846000", "cashflowFromInvestment": "-867725000", "stockBasedCompensation": "69784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-295045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 7858938000, "cost_of_revenue": 3657530000, "gross_profit": 4201408000, "ebit": 718755000, "ebitda": 803070000, "pretax_income": 662439000, "tax_provision": 53481000, "net_income": 608958000, "net_income_to_common": 608958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990955000, "total_current_assets": 2636172000, "total_assets": 5499601000, "short_term_debt": 132821000, "long_term_debt": 2278731000, "total_debt": 2411552000, "total_liabilities": 4428425000, "total_equity": 1071176000, "shares_outstanding": 138703220, "goodwill_and_intangibles": 1888288000 }, "cash_flow": { "operating_cash_flow": 718684000, "capital_expenditure": 87210000, "free_cash_flow": 805894000, "dividends_paid": 181066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222153, "ticker_id": 350, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718755000", "ebitda": "803070000", "netIncome": "608958000", "grossProfit": "4201408000", "depreciation": "None", "totalRevenue": "7858938000", "costOfRevenue": "3657530000", "interestIncome": "81270000", "incomeBeforeTax": "662439000", "interestExpense": "60712000", "operatingIncome": "754371000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "53481000", "reportedCurrency": "USD", "netInterestIncome": "-60712000", "nonInterestIncome": "None", "operatingExpenses": "3447037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10662000", "costofGoodsAndServicesSold": "3657530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84315000", "sellingGeneralAndAdministrative": "1036834000", "netIncomeFromContinuingOperations": "608958000" }, "balance": { "goodwill": "1581160000", "inventory": "None", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "5499601000", "longTermDebt": "2278731000", "shortTermDebt": "132821000", "treasuryStock": "-1216163000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "307128000", "reportedCurrency": "USD", "retainedEarnings": "1757524000", "totalLiabilities": "4428425000", "otherCurrentAssets": "233323000", "totalCurrentAssets": "2636172000", "currentLongTermDebt": "77865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863429000", "currentAccountsPayable": "371744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204642000", "shortLongTermDebtTotal": "2674696000", "totalShareholderEquity": "1071176000", "capitalLeaseObligations": "318100000", "otherCurrentLiabilities": "770634000", "totalCurrentLiabilities": "1291105000", "otherNonCurrentLiabilities": "494128000", "totalNonCurrentLiabilities": "3137320000", "cashAndShortTermInvestments": "990955000", "commonStockSharesOutstanding": "138703220", "intangibleAssetsExcludingGoodwill": "307128000", "cashAndCashEquivalentsAtCarryingValue": "990955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608958000", "profitLoss": "None", "dividendPayout": "181066000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-64901000", "operatingCashflow": "718684000", "capitalExpenditures": "87210000", "changeInReceivables": "47081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311346000", "cashflowFromInvestment": "-158284000", "stockBasedCompensation": "59844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7858938000, "cost_of_revenue": 3657530000, "gross_profit": 4201408000, "research_and_development": null, "selling_general_admin": 1036834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718755000, "depreciation_amortisation": 84315000, "ebitda": 803070000, "interest_expense": 60712000, "interest_income": null, "other_non_operating": null, "pretax_income": 662439000, "tax_provision": 53481000, "effective_tax_rate": null, "net_income": 608958000, "net_income_continuing_ops": 608958000, "net_income_to_common": 608958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990955000, "short_term_investments": null, "net_receivables": 1411894000, "inventory": null, "other_current_assets": null, "total_current_assets": 2636172000, "net_ppe": null, "goodwill": 1581160000, "intangible_assets": 307128000, "goodwill_and_intangibles": 1888288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863429000, "total_assets": 5499601000, "short_term_debt": 132821000, "accounts_payable": 371744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291105000, "long_term_debt": 2278731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3137320000, "total_liabilities": 4428425000, "total_debt": 2411552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1757524000, "total_equity": 1071176000, "shares_outstanding": 138703220, "operating_cash_flow": 718684000, "stock_based_compensation": 59844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158284000, "dividends_paid": 181066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311346000, "free_cash_flow": 805894000, "net_change_in_cash": 249054000 }, "raw_data": { "income": { "ebit": "718755000", "ebitda": "803070000", "netIncome": "608958000", "grossProfit": "4201408000", "depreciation": "None", "totalRevenue": "7858938000", "costOfRevenue": "3657530000", "interestIncome": "81270000", "incomeBeforeTax": "662439000", "interestExpense": "60712000", "operatingIncome": "754371000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "53481000", "reportedCurrency": "USD", "netInterestIncome": "-60712000", "nonInterestIncome": "None", "operatingExpenses": "3447037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10662000", "costofGoodsAndServicesSold": "3657530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84315000", "sellingGeneralAndAdministrative": "1036834000", "netIncomeFromContinuingOperations": "608958000" }, "balance": { "goodwill": "1581160000", "inventory": "None", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "5499601000", "longTermDebt": "2278731000", "shortTermDebt": "132821000", "treasuryStock": "-1216163000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "307128000", "reportedCurrency": "USD", "retainedEarnings": "1757524000", "totalLiabilities": "4428425000", "otherCurrentAssets": "233323000", "totalCurrentAssets": "2636172000", "currentLongTermDebt": "77865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863429000", "currentAccountsPayable": "371744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204642000", "shortLongTermDebtTotal": "2674696000", "totalShareholderEquity": "1071176000", "capitalLeaseObligations": "318100000", "otherCurrentLiabilities": "770634000", "totalCurrentLiabilities": "1291105000", "otherNonCurrentLiabilities": "494128000", "totalNonCurrentLiabilities": "3137320000", "cashAndShortTermInvestments": "990955000", "commonStockSharesOutstanding": "138703220", "intangibleAssetsExcludingGoodwill": "307128000", "cashAndCashEquivalentsAtCarryingValue": "990955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608958000", "profitLoss": "None", "dividendPayout": "181066000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-64901000", "operatingCashflow": "718684000", "capitalExpenditures": "87210000", "changeInReceivables": "47081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311346000", "cashflowFromInvestment": "-158284000", "stockBasedCompensation": "59844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 7463841000, "cost_of_revenue": 3379180000, "gross_profit": 4084661000, "ebit": 669612000, "ebitda": 750693000, "pretax_income": 579434000, "tax_provision": 96831000, "net_income": 482603000, "net_income_to_common": 482603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741901000, "total_current_assets": 2328188000, "total_assets": 4793966000, "short_term_debt": 226886000, "long_term_debt": 2007979000, "total_debt": 2234865000, "total_liabilities": 3937610000, "total_equity": 856356000, "shares_outstanding": 141238135, "goodwill_and_intangibles": 1882147000 }, "cash_flow": { "operating_cash_flow": 551428000, "capital_expenditure": 128079000, "free_cash_flow": 679507000, "dividends_paid": 146602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222158, "ticker_id": 350, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669612000", "ebitda": "750693000", "netIncome": "482603000", "grossProfit": "4084661000", "depreciation": "None", "totalRevenue": "7463841000", "costOfRevenue": "3379180000", "interestIncome": "96960000", "incomeBeforeTax": "579434000", "interestExpense": "94866000", "operatingIncome": "669202000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "96831000", "reportedCurrency": "USD", "netInterestIncome": "-94866000", "nonInterestIncome": "None", "operatingExpenses": "3415459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7192000", "costofGoodsAndServicesSold": "3379180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81081000", "sellingGeneralAndAdministrative": "1035965000", "netIncomeFromContinuingOperations": "482603000" }, "balance": { "goodwill": "1581160000", "inventory": "None", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "4793966000", "longTermDebt": "2007979000", "shortTermDebt": "226886000", "treasuryStock": "-898095000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "300987000", "reportedCurrency": "USD", "retainedEarnings": "1330812000", "totalLiabilities": "3937610000", "otherCurrentAssets": "126816000", "totalCurrentAssets": "2328188000", "currentLongTermDebt": "177865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1459471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2465778000", "currentAccountsPayable": "432953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208077000", "shortLongTermDebtTotal": "2505131000", "totalShareholderEquity": "856356000", "capitalLeaseObligations": "319287000", "otherCurrentLiabilities": "667839000", "totalCurrentLiabilities": "1327678000", "otherNonCurrentLiabilities": "513867000", "totalNonCurrentLiabilities": "2609932000", "cashAndShortTermInvestments": "741901000", "commonStockSharesOutstanding": "141238135", "intangibleAssetsExcludingGoodwill": "300987000", "cashAndCashEquivalentsAtCarryingValue": "741901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482603000", "profitLoss": "None", "dividendPayout": "146602000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-48260000", "operatingCashflow": "551428000", "capitalExpenditures": "128079000", "changeInReceivables": "-129107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34562000", "cashflowFromInvestment": "-128079000", "stockBasedCompensation": "43290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7463841000, "cost_of_revenue": 3379180000, "gross_profit": 4084661000, "research_and_development": null, "selling_general_admin": 1035965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669612000, "depreciation_amortisation": 81081000, "ebitda": 750693000, "interest_expense": 94866000, "interest_income": null, "other_non_operating": null, "pretax_income": 579434000, "tax_provision": 96831000, "effective_tax_rate": null, "net_income": 482603000, "net_income_continuing_ops": 482603000, "net_income_to_common": 482603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741901000, "short_term_investments": null, "net_receivables": 1459471000, "inventory": null, "other_current_assets": null, "total_current_assets": 2328188000, "net_ppe": null, "goodwill": 1581160000, "intangible_assets": 300987000, "goodwill_and_intangibles": 1882147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2465778000, "total_assets": 4793966000, "short_term_debt": 226886000, "accounts_payable": 432953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327678000, "long_term_debt": 2007979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2609932000, "total_liabilities": 3937610000, "total_debt": 2234865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330812000, "total_equity": 856356000, "shares_outstanding": 141238135, "operating_cash_flow": 551428000, "stock_based_compensation": 43290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128079000, "dividends_paid": 146602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34562000, "free_cash_flow": 679507000, "net_change_in_cash": 457911000 }, "raw_data": { "income": { "ebit": "669612000", "ebitda": "750693000", "netIncome": "482603000", "grossProfit": "4084661000", "depreciation": "None", "totalRevenue": "7463841000", "costOfRevenue": "3379180000", "interestIncome": "96960000", "incomeBeforeTax": "579434000", "interestExpense": "94866000", "operatingIncome": "669202000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "96831000", "reportedCurrency": "USD", "netInterestIncome": "-94866000", "nonInterestIncome": "None", "operatingExpenses": "3415459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7192000", "costofGoodsAndServicesSold": "3379180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81081000", "sellingGeneralAndAdministrative": "1035965000", "netIncomeFromContinuingOperations": "482603000" }, "balance": { "goodwill": "1581160000", "inventory": "None", "commonStock": "1613000", "currentDebt": "None", "investments": "None", "totalAssets": "4793966000", "longTermDebt": "2007979000", "shortTermDebt": "226886000", "treasuryStock": "-898095000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "300987000", "reportedCurrency": "USD", "retainedEarnings": "1330812000", "totalLiabilities": "3937610000", "otherCurrentAssets": "126816000", "totalCurrentAssets": "2328188000", "currentLongTermDebt": "177865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1459471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2465778000", "currentAccountsPayable": "432953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208077000", "shortLongTermDebtTotal": "2505131000", "totalShareholderEquity": "856356000", "capitalLeaseObligations": "319287000", "otherCurrentLiabilities": "667839000", "totalCurrentLiabilities": "1327678000", "otherNonCurrentLiabilities": "513867000", "totalNonCurrentLiabilities": "2609932000", "cashAndShortTermInvestments": "741901000", "commonStockSharesOutstanding": "141238135", "intangibleAssetsExcludingGoodwill": "300987000", "cashAndCashEquivalentsAtCarryingValue": "741901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482603000", "profitLoss": "None", "dividendPayout": "146602000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-48260000", "operatingCashflow": "551428000", "capitalExpenditures": "128079000", "changeInReceivables": "-129107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34562000", "cashflowFromInvestment": "-128079000", "stockBasedCompensation": "43290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 6704037000, "cost_of_revenue": 3100466000, "gross_profit": 3603571000, "ebit": 600894000, "ebitda": 669469000, "pretax_income": 515403000, "tax_provision": 96874000, "net_income": 418529000, "net_income_to_common": 418529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283990000, "total_current_assets": 1699340000, "total_assets": 3831841000, "short_term_debt": 57924000, "long_term_debt": 1701837000, "total_debt": 1759761000, "total_liabilities": 3156475000, "total_equity": 675366000, "shares_outstanding": 143156176, "goodwill_and_intangibles": 1868211000 }, "cash_flow": { "operating_cash_flow": 499610000, "capital_expenditure": 94681000, "free_cash_flow": 594291000, "dividends_paid": 114234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222163, "ticker_id": 350, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "600894000", "ebitda": "669469000", "netIncome": "418529000", "grossProfit": "3603571000", "depreciation": "None", "totalRevenue": "6704037000", "costOfRevenue": "3100466000", "interestIncome": "89517000", "incomeBeforeTax": "515403000", "interestExpense": "90543000", "operatingIncome": "602394000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "96874000", "reportedCurrency": "USD", "netInterestIncome": "-89517000", "nonInterestIncome": "None", "operatingExpenses": "3001177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2526000", "costofGoodsAndServicesSold": "3100466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68575000", "sellingGeneralAndAdministrative": "927938000", "netIncomeFromContinuingOperations": "418529000" }, "balance": { "goodwill": "1581160000", "inventory": "-1790000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "3831841000", "longTermDebt": "1701837000", "shortTermDebt": "57924000", "treasuryStock": "-711450000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "287051000", "reportedCurrency": "USD", "retainedEarnings": "994811000", "totalLiabilities": "3156475000", "otherCurrentAssets": "84986000", "totalCurrentAssets": "1699340000", "currentLongTermDebt": "57924000", "longTermInvestments": "614000", "shortTermInvestments": "1790000", "currentNetReceivables": "1330364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132501000", "currentAccountsPayable": "417648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172453000", "shortLongTermDebtTotal": "1759761000", "totalShareholderEquity": "675366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703667000", "totalCurrentLiabilities": "1179239000", "otherNonCurrentLiabilities": "242152000", "totalNonCurrentLiabilities": "1977236000", "cashAndShortTermInvestments": "283990000", "commonStockSharesOutstanding": "143156176", "intangibleAssetsExcludingGoodwill": "287051000", "cashAndCashEquivalentsAtCarryingValue": "283990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418529000", "profitLoss": "None", "dividendPayout": "114234000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10084000", "operatingCashflow": "499610000", "capitalExpenditures": "94681000", "changeInReceivables": "-196453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413366000", "cashflowFromInvestment": "-89212000", "stockBasedCompensation": "31275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6704037000, "cost_of_revenue": 3100466000, "gross_profit": 3603571000, "research_and_development": null, "selling_general_admin": 927938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600894000, "depreciation_amortisation": 68575000, "ebitda": 669469000, "interest_expense": 90543000, "interest_income": null, "other_non_operating": null, "pretax_income": 515403000, "tax_provision": 96874000, "effective_tax_rate": null, "net_income": 418529000, "net_income_continuing_ops": 418529000, "net_income_to_common": 418529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283990000, "short_term_investments": 1790000, "net_receivables": 1330364000, "inventory": -1790000, "other_current_assets": null, "total_current_assets": 1699340000, "net_ppe": null, "goodwill": 1581160000, "intangible_assets": 287051000, "goodwill_and_intangibles": 1868211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2132501000, "total_assets": 3831841000, "short_term_debt": 57924000, "accounts_payable": 417648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179239000, "long_term_debt": 1701837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1977236000, "total_liabilities": 3156475000, "total_debt": 1759761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 994811000, "total_equity": 675366000, "shares_outstanding": 143156176, "operating_cash_flow": 499610000, "stock_based_compensation": 31275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89212000, "dividends_paid": 114234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413366000, "free_cash_flow": 594291000, "net_change_in_cash": -2968000 }, "raw_data": { "income": { "ebit": "600894000", "ebitda": "669469000", "netIncome": "418529000", "grossProfit": "3603571000", "depreciation": "None", "totalRevenue": "6704037000", "costOfRevenue": "3100466000", "interestIncome": "89517000", "incomeBeforeTax": "515403000", "interestExpense": "90543000", "operatingIncome": "602394000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "96874000", "reportedCurrency": "USD", "netInterestIncome": "-89517000", "nonInterestIncome": "None", "operatingExpenses": "3001177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2526000", "costofGoodsAndServicesSold": "3100466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68575000", "sellingGeneralAndAdministrative": "927938000", "netIncomeFromContinuingOperations": "418529000" }, "balance": { "goodwill": "1581160000", "inventory": "-1790000", "commonStock": "1599000", "currentDebt": "None", "investments": "None", "totalAssets": "3831841000", "longTermDebt": "1701837000", "shortTermDebt": "57924000", "treasuryStock": "-711450000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "287051000", "reportedCurrency": "USD", "retainedEarnings": "994811000", "totalLiabilities": "3156475000", "otherCurrentAssets": "84986000", "totalCurrentAssets": "1699340000", "currentLongTermDebt": "57924000", "longTermInvestments": "614000", "shortTermInvestments": "1790000", "currentNetReceivables": "1330364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132501000", "currentAccountsPayable": "417648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172453000", "shortLongTermDebtTotal": "1759761000", "totalShareholderEquity": "675366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703667000", "totalCurrentLiabilities": "1179239000", "otherNonCurrentLiabilities": "242152000", "totalNonCurrentLiabilities": "1977236000", "cashAndShortTermInvestments": "283990000", "commonStockSharesOutstanding": "143156176", "intangibleAssetsExcludingGoodwill": "287051000", "cashAndCashEquivalentsAtCarryingValue": "283990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418529000", "profitLoss": "None", "dividendPayout": "114234000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-10084000", "operatingCashflow": "499610000", "capitalExpenditures": "94681000", "changeInReceivables": "-196453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413366000", "cashflowFromInvestment": "-89212000", "stockBasedCompensation": "31275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2783000000, "cost_of_revenue": 2202000000, "gross_profit": 581000000, "ebit": 263000000, "ebitda": 305000000, "pretax_income": 226000000, "tax_provision": 21000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728000000, "total_current_assets": 2961000000, "total_assets": 7407000000, "short_term_debt": 62000000, "long_term_debt": 3921000000, "total_debt": 3983000000, "total_liabilities": 6302000000, "total_equity": 1105000000, "shares_outstanding": 120738749, "goodwill_and_intangibles": 2908000000 }, "cash_flow": { "operating_cash_flow": 240000000, "capital_expenditure": 28000000, "free_cash_flow": 268000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222127, "ticker_id": 350, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263000000", "ebitda": "305000000", "netIncome": "205000000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "2783000000", "costOfRevenue": "2202000000", "interestIncome": "None", "incomeBeforeTax": "226000000", "interestExpense": "48000000", "operatingIncome": "263000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7407000000", "longTermDebt": "3921000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "3644000000", "totalLiabilities": "6302000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2961000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4446000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122000000", "totalShareholderEquity": "1105000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "4639000000", "cashAndShortTermInvestments": "728000000", "commonStockSharesOutstanding": "120738749", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2783000000, "cost_of_revenue": 2202000000, "gross_profit": 581000000, "research_and_development": null, "selling_general_admin": 318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263000000, "depreciation_amortisation": 42000000, "ebitda": 305000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 226000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728000000, "short_term_investments": null, "net_receivables": 2151000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2961000000, "net_ppe": null, "goodwill": 2399000000, "intangible_assets": 509000000, "goodwill_and_intangibles": 2908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4446000000, "total_assets": 7407000000, "short_term_debt": 62000000, "accounts_payable": 594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663000000, "long_term_debt": 3921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4639000000, "total_liabilities": 6302000000, "total_debt": 3983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3644000000, "total_equity": 1105000000, "shares_outstanding": 120738749, "operating_cash_flow": 240000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263000000", "ebitda": "305000000", "netIncome": "205000000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "2783000000", "costOfRevenue": "2202000000", "interestIncome": "None", "incomeBeforeTax": "226000000", "interestExpense": "48000000", "operatingIncome": "263000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7407000000", "longTermDebt": "3921000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "3644000000", "totalLiabilities": "6302000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "2961000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4446000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4122000000", "totalShareholderEquity": "1105000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "4639000000", "cashAndShortTermInvestments": "728000000", "commonStockSharesOutstanding": "120738749", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2620000000, "cost_of_revenue": 1259000000, "gross_profit": 1361000000, "ebit": 230000000, "ebitda": 180000000, "pretax_income": 187000000, "tax_provision": -13000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882000000, "total_current_assets": 3077000000, "total_assets": 7051000000, "short_term_debt": 165000000, "long_term_debt": 3857000000, "total_debt": 4022000000, "total_liabilities": 6026000000, "total_equity": 1025000000, "shares_outstanding": 123239436, "goodwill_and_intangibles": 2916000000 }, "cash_flow": { "operating_cash_flow": 261000000, "capital_expenditure": 13000000, "free_cash_flow": 274000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222129, "ticker_id": 350, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230000000", "ebitda": "180000000", "netIncome": "200000000", "grossProfit": "1361000000", "depreciation": "None", "totalRevenue": "2620000000", "costOfRevenue": "1259000000", "interestIncome": "47000000", "incomeBeforeTax": "187000000", "interestExpense": "47000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7051000000", "longTermDebt": "3857000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3511000000", "totalLiabilities": "6026000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3077000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3974000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322000000", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "1025000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "833000000", "totalCurrentLiabilities": "1703000000", "otherNonCurrentLiabilities": "310000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "882000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620000000, "cost_of_revenue": 1259000000, "gross_profit": 1361000000, "research_and_development": null, "selling_general_admin": 317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230000000, "depreciation_amortisation": -50000000, "ebitda": 180000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 187000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882000000, "short_term_investments": null, "net_receivables": 2048000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3077000000, "net_ppe": null, "goodwill": 2399000000, "intangible_assets": 517000000, "goodwill_and_intangibles": 2916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3974000000, "total_assets": 7051000000, "short_term_debt": 165000000, "accounts_payable": 686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1703000000, "long_term_debt": 3857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323000000, "total_liabilities": 6026000000, "total_debt": 4022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3511000000, "total_equity": 1025000000, "shares_outstanding": 123239436, "operating_cash_flow": 261000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230000000", "ebitda": "180000000", "netIncome": "200000000", "grossProfit": "1361000000", "depreciation": "None", "totalRevenue": "2620000000", "costOfRevenue": "1259000000", "interestIncome": "47000000", "incomeBeforeTax": "187000000", "interestExpense": "47000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2399000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7051000000", "longTermDebt": "3857000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3511000000", "totalLiabilities": "6026000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3077000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3974000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322000000", "shortLongTermDebtTotal": "280000000", "totalShareholderEquity": "1025000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "833000000", "totalCurrentLiabilities": "1703000000", "otherNonCurrentLiabilities": "310000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "882000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2890000000, "cost_of_revenue": 1340000000, "gross_profit": 1550000000, "ebit": 281000000, "ebitda": 322000000, "pretax_income": 233000000, "tax_provision": 58000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000000, "total_current_assets": 3221000000, "total_assets": 7153000000, "short_term_debt": 124000000, "long_term_debt": 3877000000, "total_debt": 4001000000, "total_liabilities": 6157000000, "total_equity": 996000000, "shares_outstanding": 123239436, "goodwill_and_intangibles": 2942000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 26000000, "free_cash_flow": 447000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222130, "ticker_id": 350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000000", "ebitda": "322000000", "netIncome": "175000000", "grossProfit": "1550000000", "depreciation": "None", "totalRevenue": "2890000000", "costOfRevenue": "1340000000", "interestIncome": "48000000", "incomeBeforeTax": "233000000", "interestExpense": "48000000", "operatingIncome": "283000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7153000000", "longTermDebt": "3877000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "3378000000", "totalLiabilities": "6157000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331000000", "shortLongTermDebtTotal": "4161000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "1834000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2890000000, "cost_of_revenue": 1340000000, "gross_profit": 1550000000, "research_and_development": null, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000000, "depreciation_amortisation": 41000000, "ebitda": 322000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000000, "short_term_investments": null, "net_receivables": 2217000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3221000000, "net_ppe": null, "goodwill": 2405000000, "intangible_assets": 537000000, "goodwill_and_intangibles": 2942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932000000, "total_assets": 7153000000, "short_term_debt": 124000000, "accounts_payable": 686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834000000, "long_term_debt": 3877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323000000, "total_liabilities": 6157000000, "total_debt": 4001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3378000000, "total_equity": 996000000, "shares_outstanding": 123239436, "operating_cash_flow": 421000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287000000, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000000", "ebitda": "322000000", "netIncome": "175000000", "grossProfit": "1550000000", "depreciation": "None", "totalRevenue": "2890000000", "costOfRevenue": "1340000000", "interestIncome": "48000000", "incomeBeforeTax": "233000000", "interestExpense": "48000000", "operatingIncome": "283000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7153000000", "longTermDebt": "3877000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "3378000000", "totalLiabilities": "6157000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331000000", "shortLongTermDebtTotal": "4161000000", "totalShareholderEquity": "996000000", "capitalLeaseObligations": "201000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "1834000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "4323000000", "cashAndShortTermInvestments": "816000000", "commonStockSharesOutstanding": "123239436", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2924000000, "cost_of_revenue": 1423000000, "gross_profit": 1501000000, "ebit": 259000000, "ebitda": 299000000, "pretax_income": 216000000, "tax_provision": -55000000, "net_income": 269000000, "net_income_to_common": 269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711000000, "total_current_assets": 3135000000, "total_assets": 7170000000, "short_term_debt": 125000000, "long_term_debt": 3896000000, "total_debt": 4021000000, "total_liabilities": 6105000000, "total_equity": 1065000000, "shares_outstanding": 124475670, "goodwill_and_intangibles": 2954000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 23000000, "free_cash_flow": 142000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222131, "ticker_id": 350, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259000000", "ebitda": "299000000", "netIncome": "269000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "2924000000", "costOfRevenue": "1423000000", "interestIncome": "44000000", "incomeBeforeTax": "216000000", "interestExpense": "43000000", "operatingIncome": "257000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7170000000", "longTermDebt": "3896000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "3271000000", "totalLiabilities": "6105000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "3135000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035000000", "currentAccountsPayable": "635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336000000", "shortLongTermDebtTotal": "4185000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "986000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4345000000", "cashAndShortTermInvestments": "711000000", "commonStockSharesOutstanding": "124475670", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2924000000, "cost_of_revenue": 1423000000, "gross_profit": 1501000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259000000, "depreciation_amortisation": 40000000, "ebitda": 299000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": -55000000, "effective_tax_rate": null, "net_income": 269000000, "net_income_continuing_ops": 271000000, "net_income_to_common": 269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711000000, "short_term_investments": null, "net_receivables": 2286000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3135000000, "net_ppe": null, "goodwill": 2405000000, "intangible_assets": 549000000, "goodwill_and_intangibles": 2954000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4035000000, "total_assets": 7170000000, "short_term_debt": 125000000, "accounts_payable": 635000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760000000, "long_term_debt": 3896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4345000000, "total_liabilities": 6105000000, "total_debt": 4021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3271000000, "total_equity": 1065000000, "shares_outstanding": 124475670, "operating_cash_flow": 119000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259000000", "ebitda": "299000000", "netIncome": "269000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "2924000000", "costOfRevenue": "1423000000", "interestIncome": "44000000", "incomeBeforeTax": "216000000", "interestExpense": "43000000", "operatingIncome": "257000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7170000000", "longTermDebt": "3896000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "3271000000", "totalLiabilities": "6105000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "3135000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035000000", "currentAccountsPayable": "635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336000000", "shortLongTermDebtTotal": "4185000000", "totalShareholderEquity": "1065000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "986000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "4345000000", "cashAndShortTermInvestments": "711000000", "commonStockSharesOutstanding": "124475670", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2974627000, "cost_of_revenue": 1379872000, "gross_profit": 1594755000, "ebit": 290087000, "ebitda": 331746000, "pretax_income": 242891000, "tax_provision": 50186000, "net_income": 192705000, "net_income_to_common": 192705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885000000, "total_current_assets": 3313000000, "total_assets": 7312000000, "short_term_debt": 124000000, "long_term_debt": 3915000000, "total_debt": 4039000000, "total_liabilities": 6309000000, "total_equity": 1003000000, "shares_outstanding": 126256000, "goodwill_and_intangibles": 2968000000 }, "cash_flow": { "operating_cash_flow": 219009000, "capital_expenditure": 24572000, "free_cash_flow": 243581000, "dividends_paid": 69563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222132, "ticker_id": 350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290087000", "ebitda": "331746000", "netIncome": "192705000", "grossProfit": "1594755000", "depreciation": "None", "totalRevenue": "2974627000", "costOfRevenue": "1379872000", "interestIncome": "29395000", "incomeBeforeTax": "242891000", "interestExpense": "49091000", "operatingIncome": "274968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50186000", "reportedCurrency": "USD", "netInterestIncome": "-31091000", "nonInterestIncome": "None", "operatingExpenses": "1319787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41659000", "sellingGeneralAndAdministrative": "349665000", "netIncomeFromContinuingOperations": "192705000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "3915000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "3070000000", "totalLiabilities": "6309000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "1003000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1011000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "126256000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192705000", "profitLoss": "None", "dividendPayout": "69563000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219009000", "capitalExpenditures": "24572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246944000", "cashflowFromInvestment": "-34235000", "stockBasedCompensation": "23170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974627000, "cost_of_revenue": 1379872000, "gross_profit": 1594755000, "research_and_development": null, "selling_general_admin": 349665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290087000, "depreciation_amortisation": 41659000, "ebitda": 331746000, "interest_expense": 49091000, "interest_income": null, "other_non_operating": null, "pretax_income": 242891000, "tax_provision": 50186000, "effective_tax_rate": null, "net_income": 192705000, "net_income_continuing_ops": 192705000, "net_income_to_common": 192705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885000000, "short_term_investments": null, "net_receivables": 2271000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3313000000, "net_ppe": null, "goodwill": 2405000000, "intangible_assets": 563000000, "goodwill_and_intangibles": 2968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999000000, "total_assets": 7312000000, "short_term_debt": 124000000, "accounts_payable": 693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846000000, "long_term_debt": 3915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463000000, "total_liabilities": 6309000000, "total_debt": 4039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3070000000, "total_equity": 1003000000, "shares_outstanding": 126256000, "operating_cash_flow": 219009000, "stock_based_compensation": 23170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34235000, "dividends_paid": 69563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246944000, "free_cash_flow": 243581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290087000", "ebitda": "331746000", "netIncome": "192705000", "grossProfit": "1594755000", "depreciation": "None", "totalRevenue": "2974627000", "costOfRevenue": "1379872000", "interestIncome": "29395000", "incomeBeforeTax": "242891000", "interestExpense": "49091000", "operatingIncome": "274968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50186000", "reportedCurrency": "USD", "netInterestIncome": "-31091000", "nonInterestIncome": "None", "operatingExpenses": "1319787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41659000", "sellingGeneralAndAdministrative": "349665000", "netIncomeFromContinuingOperations": "192705000" }, "balance": { "goodwill": "2405000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "3915000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "3070000000", "totalLiabilities": "6309000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "3313000000", "currentLongTermDebt": "83000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355000000", "shortLongTermDebtTotal": "4219000000", "totalShareholderEquity": "1003000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1011000000", "totalCurrentLiabilities": "1846000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "126256000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192705000", "profitLoss": "None", "dividendPayout": "69563000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219009000", "capitalExpenditures": "24572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246944000", "cashflowFromInvestment": "-34235000", "stockBasedCompensation": "23170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2917190000, "cost_of_revenue": 1305612000, "gross_profit": 1611578000, "ebit": 294485000, "ebitda": 334641000, "pretax_income": 248396000, "tax_provision": 61446000, "net_income": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453539000, "total_current_assets": 2846393000, "total_assets": 6820989000, "short_term_debt": 123398000, "long_term_debt": 3291215000, "total_debt": 3414613000, "total_liabilities": 5611072000, "total_equity": 1209917000, "shares_outstanding": 127940137, "goodwill_and_intangibles": 2985003000 }, "cash_flow": { "operating_cash_flow": 150772000, "capital_expenditure": 17181000, "free_cash_flow": 167953000, "dividends_paid": 65483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222134, "ticker_id": 350, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294485000", "ebitda": "334641000", "netIncome": "186950000", "grossProfit": "1611578000", "depreciation": "None", "totalRevenue": "2917190000", "costOfRevenue": "1305612000", "interestIncome": "45629000", "incomeBeforeTax": "248396000", "interestExpense": "53766000", "operatingIncome": "291259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61446000", "reportedCurrency": "USD", "netInterestIncome": "-47472000", "nonInterestIncome": "None", "operatingExpenses": "1320319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40156000", "sellingGeneralAndAdministrative": "341629000", "netIncomeFromContinuingOperations": "186950000" }, "balance": { "goodwill": "2404941000", "inventory": "None", "commonStock": "1680000", "currentDebt": "None", "investments": "None", "totalAssets": "6820989000", "longTermDebt": "3291215000", "shortTermDebt": "123398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "580062000", "reportedCurrency": "USD", "retainedEarnings": "2947426000", "totalLiabilities": "5611072000", "otherCurrentAssets": "169142000", "totalCurrentAssets": "2846393000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3974596000", "currentAccountsPayable": "640494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357208000", "shortLongTermDebtTotal": "3596292000", "totalShareholderEquity": "1209917000", "capitalLeaseObligations": "222577000", "otherCurrentLiabilities": "1029191000", "totalCurrentLiabilities": "1814329000", "otherNonCurrentLiabilities": "186378000", "totalNonCurrentLiabilities": "3796743000", "cashAndShortTermInvestments": "453539000", "commonStockSharesOutstanding": "127940137", "intangibleAssetsExcludingGoodwill": "580062000", "cashAndCashEquivalentsAtCarryingValue": "453539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186950000", "profitLoss": "None", "dividendPayout": "65483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150772000", "capitalExpenditures": "17181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225464000", "cashflowFromInvestment": "-30493000", "stockBasedCompensation": "25118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2917190000, "cost_of_revenue": 1305612000, "gross_profit": 1611578000, "research_and_development": null, "selling_general_admin": 341629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294485000, "depreciation_amortisation": 40156000, "ebitda": 334641000, "interest_expense": 53766000, "interest_income": null, "other_non_operating": null, "pretax_income": 248396000, "tax_provision": 61446000, "effective_tax_rate": null, "net_income": 186950000, "net_income_continuing_ops": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453539000, "short_term_investments": null, "net_receivables": 2223712000, "inventory": null, "other_current_assets": null, "total_current_assets": 2846393000, "net_ppe": null, "goodwill": 2404941000, "intangible_assets": 580062000, "goodwill_and_intangibles": 2985003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3974596000, "total_assets": 6820989000, "short_term_debt": 123398000, "accounts_payable": 640494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1814329000, "long_term_debt": 3291215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3796743000, "total_liabilities": 5611072000, "total_debt": 3414613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2947426000, "total_equity": 1209917000, "shares_outstanding": 127940137, "operating_cash_flow": 150772000, "stock_based_compensation": 25118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30493000, "dividends_paid": 65483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225464000, "free_cash_flow": 167953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294485000", "ebitda": "334641000", "netIncome": "186950000", "grossProfit": "1611578000", "depreciation": "None", "totalRevenue": "2917190000", "costOfRevenue": "1305612000", "interestIncome": "45629000", "incomeBeforeTax": "248396000", "interestExpense": "53766000", "operatingIncome": "291259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61446000", "reportedCurrency": "USD", "netInterestIncome": "-47472000", "nonInterestIncome": "None", "operatingExpenses": "1320319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40156000", "sellingGeneralAndAdministrative": "341629000", "netIncomeFromContinuingOperations": "186950000" }, "balance": { "goodwill": "2404941000", "inventory": "None", "commonStock": "1680000", "currentDebt": "None", "investments": "None", "totalAssets": "6820989000", "longTermDebt": "3291215000", "shortTermDebt": "123398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "580062000", "reportedCurrency": "USD", "retainedEarnings": "2947426000", "totalLiabilities": "5611072000", "otherCurrentAssets": "169142000", "totalCurrentAssets": "2846393000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3974596000", "currentAccountsPayable": "640494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357208000", "shortLongTermDebtTotal": "3596292000", "totalShareholderEquity": "1209917000", "capitalLeaseObligations": "222577000", "otherCurrentLiabilities": "1029191000", "totalCurrentLiabilities": "1814329000", "otherNonCurrentLiabilities": "186378000", "totalNonCurrentLiabilities": "3796743000", "cashAndShortTermInvestments": "453539000", "commonStockSharesOutstanding": "127940137", "intangibleAssetsExcludingGoodwill": "580062000", "cashAndCashEquivalentsAtCarryingValue": "453539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186950000", "profitLoss": "None", "dividendPayout": "65483000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150772000", "capitalExpenditures": "17181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225464000", "cashflowFromInvestment": "-30493000", "stockBasedCompensation": "25118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 3146386000, "cost_of_revenue": 1362282000, "gross_profit": 1784104000, "ebit": 561729000, "ebitda": 603785000, "pretax_income": 513352000, "tax_provision": 123240000, "net_income": 390112000, "net_income_to_common": 390112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558724000, "total_current_assets": 2917023000, "total_assets": 6878374000, "short_term_debt": 129225000, "long_term_debt": 3310775000, "total_debt": 3440000000, "total_liabilities": 5677605000, "total_equity": 1200769000, "shares_outstanding": 128848077, "goodwill_and_intangibles": 3003423000 }, "cash_flow": { "operating_cash_flow": 587219000, "capital_expenditure": 23805000, "free_cash_flow": 611024000, "dividends_paid": 66954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222135, "ticker_id": 350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561729000", "ebitda": "603785000", "netIncome": "390112000", "grossProfit": "1784104000", "depreciation": "None", "totalRevenue": "3146386000", "costOfRevenue": "1362282000", "interestIncome": "92976000", "incomeBeforeTax": "513352000", "interestExpense": "41941000", "operatingIncome": "548609000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123240000", "reportedCurrency": "USD", "netInterestIncome": "-49747000", "nonInterestIncome": "None", "operatingExpenses": "1235495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42056000", "sellingGeneralAndAdministrative": "225417000", "netIncomeFromContinuingOperations": "390112000" }, "balance": { "goodwill": "2404937000", "inventory": "None", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "6878374000", "longTermDebt": "3310775000", "shortTermDebt": "129225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "598486000", "reportedCurrency": "USD", "retainedEarnings": "2826078000", "totalLiabilities": "5677605000", "otherCurrentAssets": "132941000", "totalCurrentAssets": "2917023000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961351000", "currentAccountsPayable": "677440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352218000", "shortLongTermDebtTotal": "3609701000", "totalShareholderEquity": "1200769000", "capitalLeaseObligations": "216426000", "otherCurrentLiabilities": "1051125000", "totalCurrentLiabilities": "1874855000", "otherNonCurrentLiabilities": "189427000", "totalNonCurrentLiabilities": "3802750000", "cashAndShortTermInvestments": "558724000", "commonStockSharesOutstanding": "128848077", "intangibleAssetsExcludingGoodwill": "598486000", "cashAndCashEquivalentsAtCarryingValue": "558724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390345000", "profitLoss": "None", "dividendPayout": "66954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "587219000", "capitalExpenditures": "23805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300086000", "cashflowFromInvestment": "-26272000", "stockBasedCompensation": "25712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3146386000, "cost_of_revenue": 1362282000, "gross_profit": 1784104000, "research_and_development": null, "selling_general_admin": 225417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561729000, "depreciation_amortisation": 42056000, "ebitda": 603785000, "interest_expense": 41941000, "interest_income": null, "other_non_operating": null, "pretax_income": 513352000, "tax_provision": 123240000, "effective_tax_rate": null, "net_income": 390112000, "net_income_continuing_ops": 390112000, "net_income_to_common": 390112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558724000, "short_term_investments": null, "net_receivables": 2225358000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917023000, "net_ppe": null, "goodwill": 2404937000, "intangible_assets": 598486000, "goodwill_and_intangibles": 3003423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961351000, "total_assets": 6878374000, "short_term_debt": 129225000, "accounts_payable": 677440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874855000, "long_term_debt": 3310775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3802750000, "total_liabilities": 5677605000, "total_debt": 3440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2826078000, "total_equity": 1200769000, "shares_outstanding": 128848077, "operating_cash_flow": 587219000, "stock_based_compensation": 25712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26272000, "dividends_paid": 66954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300086000, "free_cash_flow": 611024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "561729000", "ebitda": "603785000", "netIncome": "390112000", "grossProfit": "1784104000", "depreciation": "None", "totalRevenue": "3146386000", "costOfRevenue": "1362282000", "interestIncome": "92976000", "incomeBeforeTax": "513352000", "interestExpense": "41941000", "operatingIncome": "548609000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123240000", "reportedCurrency": "USD", "netInterestIncome": "-49747000", "nonInterestIncome": "None", "operatingExpenses": "1235495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42056000", "sellingGeneralAndAdministrative": "225417000", "netIncomeFromContinuingOperations": "390112000" }, "balance": { "goodwill": "2404937000", "inventory": "None", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "6878374000", "longTermDebt": "3310775000", "shortTermDebt": "129225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "598486000", "reportedCurrency": "USD", "retainedEarnings": "2826078000", "totalLiabilities": "5677605000", "otherCurrentAssets": "132941000", "totalCurrentAssets": "2917023000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961351000", "currentAccountsPayable": "677440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352218000", "shortLongTermDebtTotal": "3609701000", "totalShareholderEquity": "1200769000", "capitalLeaseObligations": "216426000", "otherCurrentLiabilities": "1051125000", "totalCurrentLiabilities": "1874855000", "otherNonCurrentLiabilities": "189427000", "totalNonCurrentLiabilities": "3802750000", "cashAndShortTermInvestments": "558724000", "commonStockSharesOutstanding": "128848077", "intangibleAssetsExcludingGoodwill": "598486000", "cashAndCashEquivalentsAtCarryingValue": "558724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390345000", "profitLoss": "None", "dividendPayout": "66954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "587219000", "capitalExpenditures": "23805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300086000", "cashflowFromInvestment": "-26272000", "stockBasedCompensation": "25712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2941797000, "cost_of_revenue": 1371234000, "gross_profit": 1570563000, "ebit": 262701000, "ebitda": 303830000, "pretax_income": 214361000, "tax_provision": 49128000, "net_income": 165233000, "net_income_to_common": 165233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297664000, "total_current_assets": 2700685000, "total_assets": 6640787000, "short_term_debt": 119528000, "long_term_debt": 3330351000, "total_debt": 3449879000, "total_liabilities": 5556846000, "total_equity": 1083941000, "shares_outstanding": 129917263, "goodwill_and_intangibles": 3016051000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 32442000, "free_cash_flow": 84442000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222136, "ticker_id": 350, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262701000", "ebitda": "303830000", "netIncome": "165233000", "grossProfit": "1570563000", "depreciation": "None", "totalRevenue": "2941797000", "costOfRevenue": "1371234000", "interestIncome": "None", "incomeBeforeTax": "214361000", "interestExpense": "50430000", "operatingIncome": "255164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49128000", "reportedCurrency": "USD", "netInterestIncome": "-49691000", "nonInterestIncome": "None", "operatingExpenses": "1315399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41129000", "sellingGeneralAndAdministrative": "329289000", "netIncomeFromContinuingOperations": "165233000" }, "balance": { "goodwill": "2394109000", "inventory": "None", "commonStock": "1677000", "currentDebt": "None", "investments": "None", "totalAssets": "6640787000", "longTermDebt": "3330351000", "shortTermDebt": "119528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "621942000", "reportedCurrency": "USD", "retainedEarnings": "2501909000", "totalLiabilities": "5556846000", "otherCurrentAssets": "121440000", "totalCurrentAssets": "2700685000", "currentLongTermDebt": "72188000", "longTermInvestments": "None", "shortTermInvestments": "8289000", "currentNetReceivables": "2281581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940102000", "currentAccountsPayable": "661948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3630928000", "totalShareholderEquity": "1083941000", "capitalLeaseObligations": "228389000", "otherCurrentLiabilities": "933496000", "totalCurrentLiabilities": "1736938000", "otherNonCurrentLiabilities": "183176000", "totalNonCurrentLiabilities": "3819908000", "cashAndShortTermInvestments": "297664000", "commonStockSharesOutstanding": "129917263", "intangibleAssetsExcludingGoodwill": "621942000", "cashAndCashEquivalentsAtCarryingValue": "297664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "32442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181394000", "cashflowFromInvestment": "-127327000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2941797000, "cost_of_revenue": 1371234000, "gross_profit": 1570563000, "research_and_development": null, "selling_general_admin": 329289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262701000, "depreciation_amortisation": 41129000, "ebitda": 303830000, "interest_expense": 50430000, "interest_income": null, "other_non_operating": null, "pretax_income": 214361000, "tax_provision": 49128000, "effective_tax_rate": null, "net_income": 165233000, "net_income_continuing_ops": 165233000, "net_income_to_common": 165233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297664000, "short_term_investments": 8289000, "net_receivables": 2281581000, "inventory": null, "other_current_assets": null, "total_current_assets": 2700685000, "net_ppe": null, "goodwill": 2394109000, "intangible_assets": 621942000, "goodwill_and_intangibles": 3016051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3940102000, "total_assets": 6640787000, "short_term_debt": 119528000, "accounts_payable": 661948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736938000, "long_term_debt": 3330351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3819908000, "total_liabilities": 5556846000, "total_debt": 3449879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2501909000, "total_equity": 1083941000, "shares_outstanding": 129917263, "operating_cash_flow": 52000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127327000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181394000, "free_cash_flow": 84442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262701000", "ebitda": "303830000", "netIncome": "165233000", "grossProfit": "1570563000", "depreciation": "None", "totalRevenue": "2941797000", "costOfRevenue": "1371234000", "interestIncome": "None", "incomeBeforeTax": "214361000", "interestExpense": "50430000", "operatingIncome": "255164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49128000", "reportedCurrency": "USD", "netInterestIncome": "-49691000", "nonInterestIncome": "None", "operatingExpenses": "1315399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41129000", "sellingGeneralAndAdministrative": "329289000", "netIncomeFromContinuingOperations": "165233000" }, "balance": { "goodwill": "2394109000", "inventory": "None", "commonStock": "1677000", "currentDebt": "None", "investments": "None", "totalAssets": "6640787000", "longTermDebt": "3330351000", "shortTermDebt": "119528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "621942000", "reportedCurrency": "USD", "retainedEarnings": "2501909000", "totalLiabilities": "5556846000", "otherCurrentAssets": "121440000", "totalCurrentAssets": "2700685000", "currentLongTermDebt": "72188000", "longTermInvestments": "None", "shortTermInvestments": "8289000", "currentNetReceivables": "2281581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940102000", "currentAccountsPayable": "661948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3630928000", "totalShareholderEquity": "1083941000", "capitalLeaseObligations": "228389000", "otherCurrentLiabilities": "933496000", "totalCurrentLiabilities": "1736938000", "otherNonCurrentLiabilities": "183176000", "totalNonCurrentLiabilities": "3819908000", "cashAndShortTermInvestments": "297664000", "commonStockSharesOutstanding": "129917263", "intangibleAssetsExcludingGoodwill": "621942000", "cashAndCashEquivalentsAtCarryingValue": "297664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "32442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181394000", "cashflowFromInvestment": "-127327000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2771327000, "cost_of_revenue": 1255482000, "gross_profit": 1515845000, "ebit": 267843000, "ebitda": 308179000, "pretax_income": 219279000, "tax_provision": 91323000, "net_income": 127956000, "net_income_to_common": 127956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000000, "total_current_assets": 2739000000, "total_assets": 6564000000, "short_term_debt": 105000000, "long_term_debt": 3349941000, "total_debt": 3454941000, "total_liabilities": 5517000000, "total_equity": 1047000000, "shares_outstanding": 130366583, "goodwill_and_intangibles": 2945000000 }, "cash_flow": { "operating_cash_flow": 143770000, "capital_expenditure": 16167000, "free_cash_flow": 159937000, "dividends_paid": 66626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222137, "ticker_id": 350, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267843000", "ebitda": "308179000", "netIncome": "127956000", "grossProfit": "1515845000", "depreciation": "None", "totalRevenue": "2771327000", "costOfRevenue": "1255482000", "interestIncome": "None", "incomeBeforeTax": "219279000", "interestExpense": "54209000", "operatingIncome": "264438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91323000", "reportedCurrency": "USD", "netInterestIncome": "-49904000", "nonInterestIncome": "None", "operatingExpenses": "1251407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40336000", "sellingGeneralAndAdministrative": "366283000", "netIncomeFromContinuingOperations": "127956000" }, "balance": { "goodwill": "2344000000", "inventory": "-8713000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6564000000", "longTermDebt": "3349941000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "601000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "5517000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2739000000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "8713000", "currentNetReceivables": "2047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000000", "totalShareholderEquity": "1047000000", "capitalLeaseObligations": "225321000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "1692000000", "otherNonCurrentLiabilities": "172624000", "totalNonCurrentLiabilities": "3825000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "130366583", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127956000", "profitLoss": "None", "dividendPayout": "66626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-366025000", "operatingCashflow": "143770000", "capitalExpenditures": "16167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168940000", "cashflowFromInvestment": "-22386000", "stockBasedCompensation": "33705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2771327000, "cost_of_revenue": 1255482000, "gross_profit": 1515845000, "research_and_development": null, "selling_general_admin": 366283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267843000, "depreciation_amortisation": 40336000, "ebitda": 308179000, "interest_expense": 54209000, "interest_income": null, "other_non_operating": null, "pretax_income": 219279000, "tax_provision": 91323000, "effective_tax_rate": null, "net_income": 127956000, "net_income_continuing_ops": 127956000, "net_income_to_common": 127956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000000, "short_term_investments": 8713000, "net_receivables": 2047000000, "inventory": -8713000, "other_current_assets": null, "total_current_assets": 2739000000, "net_ppe": null, "goodwill": 2344000000, "intangible_assets": 601000000, "goodwill_and_intangibles": 2945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3825000000, "total_assets": 6564000000, "short_term_debt": 105000000, "accounts_payable": 653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692000000, "long_term_debt": 3349941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3825000000, "total_liabilities": 5517000000, "total_debt": 3454941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2404000000, "total_equity": 1047000000, "shares_outstanding": 130366583, "operating_cash_flow": 143770000, "stock_based_compensation": 33705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22386000, "dividends_paid": 66626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168940000, "free_cash_flow": 159937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267843000", "ebitda": "308179000", "netIncome": "127956000", "grossProfit": "1515845000", "depreciation": "None", "totalRevenue": "2771327000", "costOfRevenue": "1255482000", "interestIncome": "None", "incomeBeforeTax": "219279000", "interestExpense": "54209000", "operatingIncome": "264438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91323000", "reportedCurrency": "USD", "netInterestIncome": "-49904000", "nonInterestIncome": "None", "operatingExpenses": "1251407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40336000", "sellingGeneralAndAdministrative": "366283000", "netIncomeFromContinuingOperations": "127956000" }, "balance": { "goodwill": "2344000000", "inventory": "-8713000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6564000000", "longTermDebt": "3349941000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "601000000", "reportedCurrency": "USD", "retainedEarnings": "2404000000", "totalLiabilities": "5517000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "2739000000", "currentLongTermDebt": "61875000", "longTermInvestments": "None", "shortTermInvestments": "8713000", "currentNetReceivables": "2047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3637000000", "totalShareholderEquity": "1047000000", "capitalLeaseObligations": "225321000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "1692000000", "otherNonCurrentLiabilities": "172624000", "totalNonCurrentLiabilities": "3825000000", "cashAndShortTermInvestments": "554000000", "commonStockSharesOutstanding": "130366583", "intangibleAssetsExcludingGoodwill": "601000000", "cashAndCashEquivalentsAtCarryingValue": "554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127956000", "profitLoss": "None", "dividendPayout": "66626000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-366025000", "operatingCashflow": "143770000", "capitalExpenditures": "16167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168940000", "cashflowFromInvestment": "-22386000", "stockBasedCompensation": "33705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2569801000, "cost_of_revenue": 1180961000, "gross_profit": 1388840000, "ebit": 256477000, "ebitda": 297590000, "pretax_income": 207384000, "tax_provision": 61740000, "net_income": 145644000, "net_income_to_common": 145644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601813000, "total_current_assets": 2676935000, "total_assets": 6474728000, "short_term_debt": 99045000, "long_term_debt": 3369543000, "total_debt": 3468588000, "total_liabilities": 5388485000, "total_equity": 1086243000, "shares_outstanding": 130489050, "goodwill_and_intangibles": 2962943000 }, "cash_flow": { "operating_cash_flow": 233985000, "capital_expenditure": 23096000, "free_cash_flow": 257081000, "dividends_paid": 61665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222139, "ticker_id": 350, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256477000", "ebitda": "297590000", "netIncome": "145644000", "grossProfit": "1388840000", "depreciation": "None", "totalRevenue": "2569801000", "costOfRevenue": "1180961000", "interestIncome": "None", "incomeBeforeTax": "207384000", "interestExpense": "50428000", "operatingIncome": "247558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61740000", "reportedCurrency": "USD", "netInterestIncome": "-50428000", "nonInterestIncome": "None", "operatingExpenses": "1141282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1180961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41113000", "sellingGeneralAndAdministrative": "300273000", "netIncomeFromContinuingOperations": "145644000" }, "balance": { "goodwill": "2343789000", "inventory": "-9154000", "commonStock": "1668000", "currentDebt": "None", "investments": "None", "totalAssets": "6474728000", "longTermDebt": "3369543000", "shortTermDebt": "99045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "619154000", "reportedCurrency": "USD", "retainedEarnings": "2342770000", "totalLiabilities": "5388485000", "otherCurrentAssets": "107036000", "totalCurrentAssets": "2676935000", "currentLongTermDebt": "51563000", "longTermInvestments": "None", "shortTermInvestments": "1300000", "currentNetReceivables": "1968086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3797793000", "currentAccountsPayable": "564948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3633757000", "totalShareholderEquity": "1086243000", "capitalLeaseObligations": "212651000", "otherCurrentLiabilities": "913965000", "totalCurrentLiabilities": "1597408000", "otherNonCurrentLiabilities": "149564000", "totalNonCurrentLiabilities": "3791077000", "cashAndShortTermInvestments": "601813000", "commonStockSharesOutstanding": "130489050", "intangibleAssetsExcludingGoodwill": "619154000", "cashAndCashEquivalentsAtCarryingValue": "601813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145644000", "profitLoss": "None", "dividendPayout": "61665000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62857000", "operatingCashflow": "233985000", "capitalExpenditures": "23096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158216000", "cashflowFromInvestment": "-31252000", "stockBasedCompensation": "23767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569801000, "cost_of_revenue": 1180961000, "gross_profit": 1388840000, "research_and_development": null, "selling_general_admin": 300273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256477000, "depreciation_amortisation": 41113000, "ebitda": 297590000, "interest_expense": 50428000, "interest_income": null, "other_non_operating": null, "pretax_income": 207384000, "tax_provision": 61740000, "effective_tax_rate": null, "net_income": 145644000, "net_income_continuing_ops": 145644000, "net_income_to_common": 145644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601813000, "short_term_investments": 1300000, "net_receivables": 1968086000, "inventory": -9154000, "other_current_assets": null, "total_current_assets": 2676935000, "net_ppe": null, "goodwill": 2343789000, "intangible_assets": 619154000, "goodwill_and_intangibles": 2962943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3797793000, "total_assets": 6474728000, "short_term_debt": 99045000, "accounts_payable": 564948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1597408000, "long_term_debt": 3369543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3791077000, "total_liabilities": 5388485000, "total_debt": 3468588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2342770000, "total_equity": 1086243000, "shares_outstanding": 130489050, "operating_cash_flow": 233985000, "stock_based_compensation": 23767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31252000, "dividends_paid": 61665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158216000, "free_cash_flow": 257081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256477000", "ebitda": "297590000", "netIncome": "145644000", "grossProfit": "1388840000", "depreciation": "None", "totalRevenue": "2569801000", "costOfRevenue": "1180961000", "interestIncome": "None", "incomeBeforeTax": "207384000", "interestExpense": "50428000", "operatingIncome": "247558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61740000", "reportedCurrency": "USD", "netInterestIncome": "-50428000", "nonInterestIncome": "None", "operatingExpenses": "1141282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1180961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41113000", "sellingGeneralAndAdministrative": "300273000", "netIncomeFromContinuingOperations": "145644000" }, "balance": { "goodwill": "2343789000", "inventory": "-9154000", "commonStock": "1668000", "currentDebt": "None", "investments": "None", "totalAssets": "6474728000", "longTermDebt": "3369543000", "shortTermDebt": "99045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "619154000", "reportedCurrency": "USD", "retainedEarnings": "2342770000", "totalLiabilities": "5388485000", "otherCurrentAssets": "107036000", "totalCurrentAssets": "2676935000", "currentLongTermDebt": "51563000", "longTermInvestments": "None", "shortTermInvestments": "1300000", "currentNetReceivables": "1968086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3797793000", "currentAccountsPayable": "564948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3633757000", "totalShareholderEquity": "1086243000", "capitalLeaseObligations": "212651000", "otherCurrentLiabilities": "913965000", "totalCurrentLiabilities": "1597408000", "otherNonCurrentLiabilities": "149564000", "totalNonCurrentLiabilities": "3791077000", "cashAndShortTermInvestments": "601813000", "commonStockSharesOutstanding": "130489050", "intangibleAssetsExcludingGoodwill": "619154000", "cashAndCashEquivalentsAtCarryingValue": "601813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145644000", "profitLoss": "None", "dividendPayout": "61665000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62857000", "operatingCashflow": "233985000", "capitalExpenditures": "23096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158216000", "cashflowFromInvestment": "-31252000", "stockBasedCompensation": "23767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2666282000, "cost_of_revenue": 1232712000, "gross_profit": 1433570000, "ebit": 273029000, "ebitda": 313936000, "pretax_income": 225789000, "tax_provision": 55071000, "net_income": 170718000, "net_income_to_common": 170718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557296000, "total_current_assets": 2700555000, "total_assets": 7162609000, "short_term_debt": 87391000, "long_term_debt": 3389152000, "total_debt": 3476543000, "total_liabilities": 6090479000, "total_equity": 1072130000, "shares_outstanding": 131133145, "goodwill_and_intangibles": 2981576000 }, "cash_flow": { "operating_cash_flow": -47385000, "capital_expenditure": 16948000, "free_cash_flow": -30437000, "dividends_paid": 62088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222140, "ticker_id": 350, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273029000", "ebitda": "313936000", "netIncome": "170718000", "grossProfit": "1433570000", "depreciation": "None", "totalRevenue": "2666282000", "costOfRevenue": "1232712000", "interestIncome": "44756000", "incomeBeforeTax": "225789000", "interestExpense": "51631000", "operatingIncome": "266989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55071000", "reportedCurrency": "USD", "netInterestIncome": "-48458000", "nonInterestIncome": "None", "operatingExpenses": "1166581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40907000", "sellingGeneralAndAdministrative": "300886000", "netIncomeFromContinuingOperations": "170718000" }, "balance": { "goodwill": "2343789000", "inventory": "-13183000", "commonStock": "1667000", "currentDebt": "None", "investments": "None", "totalAssets": "7162609000", "longTermDebt": "3389152000", "shortTermDebt": "87391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "637787000", "reportedCurrency": "USD", "retainedEarnings": "2258947000", "totalLiabilities": "6090479000", "otherCurrentAssets": "133412000", "totalCurrentAssets": "2700555000", "currentLongTermDebt": "41250000", "longTermInvestments": "None", "shortTermInvestments": "13183000", "currentNetReceivables": "2009847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4462054000", "currentAccountsPayable": "603188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348554000", "shortLongTermDebtTotal": "3656574000", "totalShareholderEquity": "1072130000", "capitalLeaseObligations": "226172000", "otherCurrentLiabilities": "900244000", "totalCurrentLiabilities": "1605741000", "otherNonCurrentLiabilities": "145800000", "totalNonCurrentLiabilities": "4484738000", "cashAndShortTermInvestments": "557296000", "commonStockSharesOutstanding": "131133145", "intangibleAssetsExcludingGoodwill": "637787000", "cashAndCashEquivalentsAtCarryingValue": "557296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170718000", "profitLoss": "None", "dividendPayout": "62088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "335262000", "operatingCashflow": "-47385000", "capitalExpenditures": "16948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416989000", "cashflowFromInvestment": "-37002000", "stockBasedCompensation": "19825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2666282000, "cost_of_revenue": 1232712000, "gross_profit": 1433570000, "research_and_development": null, "selling_general_admin": 300886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273029000, "depreciation_amortisation": 40907000, "ebitda": 313936000, "interest_expense": 51631000, "interest_income": null, "other_non_operating": null, "pretax_income": 225789000, "tax_provision": 55071000, "effective_tax_rate": null, "net_income": 170718000, "net_income_continuing_ops": 170718000, "net_income_to_common": 170718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557296000, "short_term_investments": 13183000, "net_receivables": 2009847000, "inventory": -13183000, "other_current_assets": null, "total_current_assets": 2700555000, "net_ppe": null, "goodwill": 2343789000, "intangible_assets": 637787000, "goodwill_and_intangibles": 2981576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4462054000, "total_assets": 7162609000, "short_term_debt": 87391000, "accounts_payable": 603188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605741000, "long_term_debt": 3389152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4484738000, "total_liabilities": 6090479000, "total_debt": 3476543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2258947000, "total_equity": 1072130000, "shares_outstanding": 131133145, "operating_cash_flow": -47385000, "stock_based_compensation": 19825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37002000, "dividends_paid": 62088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416989000, "free_cash_flow": -30437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273029000", "ebitda": "313936000", "netIncome": "170718000", "grossProfit": "1433570000", "depreciation": "None", "totalRevenue": "2666282000", "costOfRevenue": "1232712000", "interestIncome": "44756000", "incomeBeforeTax": "225789000", "interestExpense": "51631000", "operatingIncome": "266989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55071000", "reportedCurrency": "USD", "netInterestIncome": "-48458000", "nonInterestIncome": "None", "operatingExpenses": "1166581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40907000", "sellingGeneralAndAdministrative": "300886000", "netIncomeFromContinuingOperations": "170718000" }, "balance": { "goodwill": "2343789000", "inventory": "-13183000", "commonStock": "1667000", "currentDebt": "None", "investments": "None", "totalAssets": "7162609000", "longTermDebt": "3389152000", "shortTermDebt": "87391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "637787000", "reportedCurrency": "USD", "retainedEarnings": "2258947000", "totalLiabilities": "6090479000", "otherCurrentAssets": "133412000", "totalCurrentAssets": "2700555000", "currentLongTermDebt": "41250000", "longTermInvestments": "None", "shortTermInvestments": "13183000", "currentNetReceivables": "2009847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4462054000", "currentAccountsPayable": "603188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348554000", "shortLongTermDebtTotal": "3656574000", "totalShareholderEquity": "1072130000", "capitalLeaseObligations": "226172000", "otherCurrentLiabilities": "900244000", "totalCurrentLiabilities": "1605741000", "otherNonCurrentLiabilities": "145800000", "totalNonCurrentLiabilities": "4484738000", "cashAndShortTermInvestments": "557296000", "commonStockSharesOutstanding": "131133145", "intangibleAssetsExcludingGoodwill": "637787000", "cashAndCashEquivalentsAtCarryingValue": "557296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170718000", "profitLoss": "None", "dividendPayout": "62088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "335262000", "operatingCashflow": "-47385000", "capitalExpenditures": "16948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416989000", "cashflowFromInvestment": "-37002000", "stockBasedCompensation": "19825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "income_statement": { "revenue": 2654486000, "cost_of_revenue": 1251916000, "gross_profit": 1402570000, "ebit": 238883000, "ebitda": 280730000, "pretax_income": 200868000, "tax_provision": 39480000, "net_income": 161388000, "net_income_to_common": 161388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209640000, "total_current_assets": 2407756000, "total_assets": 6766317000, "short_term_debt": 162531000, "long_term_debt": 2761333000, "total_debt": 2923864000, "total_liabilities": 5749246000, "total_equity": 1017071000, "shares_outstanding": 131530633, "goodwill_and_intangibles": 3001569000 }, "cash_flow": { "operating_cash_flow": -71532000, "capital_expenditure": 10488000, "free_cash_flow": -61044000, "dividends_paid": 63034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222141, "ticker_id": 350, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:03.041836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238883000", "ebitda": "280730000", "netIncome": "161388000", "grossProfit": "1402570000", "depreciation": "None", "totalRevenue": "2654486000", "costOfRevenue": "1251916000", "interestIncome": "35474000", "incomeBeforeTax": "200868000", "interestExpense": "47641000", "operatingIncome": "234418000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39480000", "reportedCurrency": "USD", "netInterestIncome": "-39042000", "nonInterestIncome": "None", "operatingExpenses": "1168152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1924000", "costofGoodsAndServicesSold": "1251916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41847000", "sellingGeneralAndAdministrative": "314001000", "netIncomeFromContinuingOperations": "161388000" }, "balance": { "goodwill": "2343789000", "inventory": "-14190000", "commonStock": "1665000", "currentDebt": "None", "investments": "None", "totalAssets": "6766317000", "longTermDebt": "2761333000", "shortTermDebt": "162531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "657780000", "reportedCurrency": "USD", "retainedEarnings": "2150361000", "totalLiabilities": "5749246000", "otherCurrentAssets": "98150000", "totalCurrentAssets": "2407756000", "currentLongTermDebt": "116250000", "longTermInvestments": "None", "shortTermInvestments": "14190000", "currentNetReceivables": "2099966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358561000", "currentAccountsPayable": "572355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183316000", "shortLongTermDebtTotal": "3119337000", "totalShareholderEquity": "1017071000", "capitalLeaseObligations": "241754000", "otherCurrentLiabilities": "1243934000", "totalCurrentLiabilities": "1992455000", "otherNonCurrentLiabilities": "995458000", "totalNonCurrentLiabilities": "3756791000", "cashAndShortTermInvestments": "209640000", "commonStockSharesOutstanding": "131530633", "intangibleAssetsExcludingGoodwill": "657780000", "cashAndCashEquivalentsAtCarryingValue": "209640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161388000", "profitLoss": "None", "dividendPayout": "63034000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32094000", "operatingCashflow": "-71532000", "capitalExpenditures": "10488000", "changeInReceivables": "-325363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108636000", "cashflowFromInvestment": "-15054000", "stockBasedCompensation": "17685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2654486000, "cost_of_revenue": 1251916000, "gross_profit": 1402570000, "research_and_development": null, "selling_general_admin": 314001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238883000, "depreciation_amortisation": 41847000, "ebitda": 280730000, "interest_expense": 47641000, "interest_income": null, "other_non_operating": null, "pretax_income": 200868000, "tax_provision": 39480000, "effective_tax_rate": null, "net_income": 161388000, "net_income_continuing_ops": 161388000, "net_income_to_common": 161388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209640000, "short_term_investments": 14190000, "net_receivables": 2099966000, "inventory": -14190000, "other_current_assets": null, "total_current_assets": 2407756000, "net_ppe": null, "goodwill": 2343789000, "intangible_assets": 657780000, "goodwill_and_intangibles": 3001569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4358561000, "total_assets": 6766317000, "short_term_debt": 162531000, "accounts_payable": 572355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992455000, "long_term_debt": 2761333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3756791000, "total_liabilities": 5749246000, "total_debt": 2923864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2150361000, "total_equity": 1017071000, "shares_outstanding": 131530633, "operating_cash_flow": -71532000, "stock_based_compensation": 17685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15054000, "dividends_paid": 63034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108636000, "free_cash_flow": -61044000, "net_change_in_cash": -195222000 }, "raw_data": { "income": { "ebit": "238883000", "ebitda": "280730000", "netIncome": "161388000", "grossProfit": "1402570000", "depreciation": "None", "totalRevenue": "2654486000", "costOfRevenue": "1251916000", "interestIncome": "35474000", "incomeBeforeTax": "200868000", "interestExpense": "47641000", "operatingIncome": "234418000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39480000", "reportedCurrency": "USD", "netInterestIncome": "-39042000", "nonInterestIncome": "None", "operatingExpenses": "1168152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1924000", "costofGoodsAndServicesSold": "1251916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41847000", "sellingGeneralAndAdministrative": "314001000", "netIncomeFromContinuingOperations": "161388000" }, "balance": { "goodwill": "2343789000", "inventory": "-14190000", "commonStock": "1665000", "currentDebt": "None", "investments": "None", "totalAssets": "6766317000", "longTermDebt": "2761333000", "shortTermDebt": "162531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "657780000", "reportedCurrency": "USD", "retainedEarnings": "2150361000", "totalLiabilities": "5749246000", "otherCurrentAssets": "98150000", "totalCurrentAssets": "2407756000", "currentLongTermDebt": "116250000", "longTermInvestments": "None", "shortTermInvestments": "14190000", "currentNetReceivables": "2099966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358561000", "currentAccountsPayable": "572355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183316000", "shortLongTermDebtTotal": "3119337000", "totalShareholderEquity": "1017071000", "capitalLeaseObligations": "241754000", "otherCurrentLiabilities": "1243934000", "totalCurrentLiabilities": "1992455000", "otherNonCurrentLiabilities": "995458000", "totalNonCurrentLiabilities": "3756791000", "cashAndShortTermInvestments": "209640000", "commonStockSharesOutstanding": "131530633", "intangibleAssetsExcludingGoodwill": "657780000", "cashAndCashEquivalentsAtCarryingValue": "209640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161388000", "profitLoss": "None", "dividendPayout": "63034000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32094000", "operatingCashflow": "-71532000", "capitalExpenditures": "10488000", "changeInReceivables": "-325363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108636000", "cashflowFromInvestment": "-15054000", "stockBasedCompensation": "17685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }