{ "ticker": { "uuid": "73aacce5-d70d-41e3-bbcf-b1ca2c0211f9", "symbol": "YOOV", "name": "Concorde International Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/73aacce5-d70d-41e3-bbcf-b1ca2c0211f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/73aacce5-d70d-41e3-bbcf-b1ca2c0211f9/" }, "ticker_metadata": { "id": 9066, "uuid": "73aacce5-d70d-41e3-bbcf-b1ca2c0211f9", "symbol": "YOOV", "name": "Concorde International Group Ltd.", "asset_type": "equity", "market_cap": 143114000, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "YOOV, a forward-thinking technology company, excels in delivering advanced data analytics and artificial intelligence solutions designed to optimize business decision-making and operational efficiency. By developing user-friendly platforms that serve a wide array of industries, YOOV empowers organizations to harness data for actionable insights and improved customer engagement. With the increasing demand for data-driven strategies, YOOV is strategically poised for robust growth and distinguished market leadership in the rapidly evolving tech ecosystem.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73aacce5-d70d-41e3-bbcf-b1ca2c0211f9", "symbol": "YOOV", "name": "Concorde International Group Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/73aacce5-d70d-41e3-bbcf-b1ca2c0211f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/73aacce5-d70d-41e3-bbcf-b1ca2c0211f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.54, "market_cap": 14593741.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.2495, "piotroski_f_score": 5, "momentum_12_1": -0.795, "volatility_252d": 2.6417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.413426+00:00", "batch_id": "" }, "size": { "price_close": 0.5408, "market_cap": 14593741.0944, "market_cap_usd": 14593741.0944, "enterprise_value": 14888518.0944, "shares_outstanding": 26985468, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0686, "ptbv_ratio": 4.078, "ps_ratio": 1.1698, "pcf_ratio": null, "pfcf_ratio": -4.5139, "ev_ebitda": null, "ev_ebit": -0.984, "ev_sales": 1.1934, "ev_fcf": -4.6051, "earnings_yield": null, "fcf_yield": -0.2172, "price_to_sales": 1.1698, "price_to_book": 4.0686, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8379 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3084, "operating_margin": -1.2128, "net_margin": -1.2218, "ebitda_margin": null, "fcf_margin": -0.2592, "roe": -4.2495, "roa": -1.3528, "roic": -2.9234, "roc_greenblatt": null, "asset_turnover": 1.1072, "cash_conversion": 0.2121, "accruals_ratio": -1.0407, "sbc_to_revenue": 0.8712, "piotroski_f_score": 5, "altman_z_score": -14.244, "earnings_stability_5y": null, "revenue_stability_5y": 0.3343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3414, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.11, "net_debt_to_ebitda": null, "debt_to_assets": 0.1707, "interest_coverage": -51.0894, "current_ratio": 1.2797, "quick_ratio": 1.2797, "net_debt": 294777, "local_beta": 0.0011, "volatility_252d": 2.6417, "volatility_60d": 2.8155, "max_drawdown_12m": -0.9758, "risk_adjusted_momentum": -0.3009 }, "growth": { "revenue_growth_1y": 0.1892, "revenue_growth_3y_cagr": 0.3557, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.6211, "book_value_growth_1y": 0.3956, "revenue_growth": 0.1892, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5567, "price_return_3m": -0.6892, "price_return_6m": -0.7362, "price_return_9m": -0.8725, "price_return_12m": -0.9091, "price_return_12m_ex1m": -0.795, "momentum_6m": -0.7362, "momentum_12m": -0.9091, "momentum_12_1": -0.795, "distance_from_52w_high": -0.9758, "distance_from_52w_low": 0, "relative_strength": -1.0671 }, "raw_ttm": { "revenue_ttm": 12475443, "gross_profit_ttm": 3846841, "ebit_ttm": -15130228, "ebitda_ttm": null, "net_income_ttm": -15242850, "eps_diluted_ttm": -0.5649, "operating_cash_flow_ttm": -3516401, "capital_expenditure_ttm": 283333, "fcf_ttm": -3233068, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296152, "cash_and_equivalents": 1629018, "total_current_assets": 6792685, "total_current_liabilities": 5308139, "net_ppe": null, "total_assets": 11267908, "total_debt": 1923795, "total_equity": 3586943, "net_working_capital": -144472, "book_value_per_share": 0.1329, "retained_earnings": -98474450, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3578630, "tangible_book_per_share": 0.1326 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 780, "ticker_id": 9066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.413426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5408, "market_cap": 14593741.0944, "market_cap_usd": 14593741.0944, "enterprise_value": 14888518.0944, "shares_outstanding": 26985468, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06857346, "ptbv_ratio": 4.07802458, "ps_ratio": 1.16979742, "pcf_ratio": null, "pfcf_ratio": -4.51389859, "ev_ebitda": null, "ev_ebit": -0.9840247, "ev_sales": 1.193426, "ev_fcf": -4.60507422, "earnings_yield": null, "fcf_yield": -0.21715177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30835306, "operating_margin": -1.21280086, "net_margin": -1.22182836, "ebitda_margin": null, "fcf_margin": -0.25915456, "roe": -4.24953784, "roa": -1.35276664, "roic": -2.92336155, "roc_greenblatt": null, "asset_turnover": 1.10716586, "cash_conversion": 0.2121039, "accruals_ratio": -1.04069442, "sbc_to_revenue": 0.87115143, "debt_to_equity": 2.10997331, "net_debt_to_ebitda": null, "debt_to_assets": 0.17073222, "interest_coverage": -51.08940004, "current_ratio": 1.27967354, "quick_ratio": 1.27967354, "net_debt": 294777, "revenue_growth_1y": 0.18919434, "revenue_growth_3y_cagr": 0.35574621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.62110969, "book_value_growth_1y": 0.3956055, "piotroski_f_score": 5, "altman_z_score": -14.24404798, "earnings_stability_5y": null, "revenue_stability_5y": 0.334289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.55672131, "price_return_3m": -0.6891954, "price_return_6m": -0.73619512, "price_return_9m": -0.87245283, "price_return_12m": -0.90910924, "price_return_12m_ex1m": -0.79495798, "distance_from_52w_high": -0.97580313, "distance_from_52w_low": 0, "relative_strength": -1.06705029, "local_beta": 0.0011, "volatility_252d": 2.641701, "volatility_60d": 2.815484, "max_drawdown_12m": -0.97580313, "revenue_ttm": 12475443, "gross_profit_ttm": 3846841, "ebit_ttm": -15130228, "ebitda_ttm": null, "net_income_ttm": -15242850, "eps_diluted_ttm": -0.56485402, "operating_cash_flow_ttm": -3516401, "capital_expenditure_ttm": 283333, "fcf_ttm": -3233068, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296152, "cash_and_equivalents": 1629018, "total_current_assets": 6792685, "total_current_liabilities": 5308139, "net_ppe": null, "total_assets": 11267908, "total_debt": 1923795, "total_equity": 3586943, "net_working_capital": -144472, "book_value_per_share": 0.13292128, "retained_earnings": -98474450, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3578630, "tangible_book_per_share": 0.13261323, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.54, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.2495, "momentum_12_1": -0.795, "complete_fields": { "id": 780, "ticker_id": 9066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.413426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5408, "market_cap": 14593741.0944, "market_cap_usd": 14593741.0944, "enterprise_value": 14888518.0944, "shares_outstanding": 26985468, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.06857346, "ptbv_ratio": 4.07802458, "ps_ratio": 1.16979742, "pcf_ratio": null, "pfcf_ratio": -4.51389859, "ev_ebitda": null, "ev_ebit": -0.9840247, "ev_sales": 1.193426, "ev_fcf": -4.60507422, "earnings_yield": null, "fcf_yield": -0.21715177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30835306, "operating_margin": -1.21280086, "net_margin": -1.22182836, "ebitda_margin": null, "fcf_margin": -0.25915456, "roe": -4.24953784, "roa": -1.35276664, "roic": -2.92336155, "roc_greenblatt": null, "asset_turnover": 1.10716586, "cash_conversion": 0.2121039, "accruals_ratio": -1.04069442, "sbc_to_revenue": 0.87115143, "debt_to_equity": 2.10997331, "net_debt_to_ebitda": null, "debt_to_assets": 0.17073222, "interest_coverage": -51.08940004, "current_ratio": 1.27967354, "quick_ratio": 1.27967354, "net_debt": 294777, "revenue_growth_1y": 0.18919434, "revenue_growth_3y_cagr": 0.35574621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.62110969, "book_value_growth_1y": 0.3956055, "piotroski_f_score": 5, "altman_z_score": -14.24404798, "earnings_stability_5y": null, "revenue_stability_5y": 0.334289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.55672131, "price_return_3m": -0.6891954, "price_return_6m": -0.73619512, "price_return_9m": -0.87245283, "price_return_12m": -0.90910924, "price_return_12m_ex1m": -0.79495798, "distance_from_52w_high": -0.97580313, "distance_from_52w_low": 0, "relative_strength": -1.06705029, "local_beta": 0.0011, "volatility_252d": 2.641701, "volatility_60d": 2.815484, "max_drawdown_12m": -0.97580313, "revenue_ttm": 12475443, "gross_profit_ttm": 3846841, "ebit_ttm": -15130228, "ebitda_ttm": null, "net_income_ttm": -15242850, "eps_diluted_ttm": -0.56485402, "operating_cash_flow_ttm": -3516401, "capital_expenditure_ttm": 283333, "fcf_ttm": -3233068, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296152, "cash_and_equivalents": 1629018, "total_current_assets": 6792685, "total_current_liabilities": 5308139, "net_ppe": null, "total_assets": 11267908, "total_debt": 1923795, "total_equity": 3586943, "net_working_capital": -144472, "book_value_per_share": 0.13292128, "retained_earnings": -98474450, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3578630, "tangible_book_per_share": 0.13261323, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": 12475443, "cost_of_revenue": 8628602, "gross_profit": 3846841, "ebit": -15130228, "ebitda": null, "pretax_income": -15105249, "tax_provision": null, "net_income": -15242850, "net_income_to_common": -15242850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629018, "total_current_assets": 6792685, "total_assets": 11267908, "short_term_debt": null, "long_term_debt": 1923795, "total_debt": 1923795, "total_liabilities": 7568354, "total_equity": 3586943, "shares_outstanding": 26985468, "goodwill_and_intangibles": 8313 }, "cash_flow": { "operating_cash_flow": -3516401, "capital_expenditure": 283333, "free_cash_flow": -3233068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206572, "ticker_id": 9066, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15242850", "grossProfit": "3846841", "depreciation": "None", "totalRevenue": "12475443", "costOfRevenue": "8628602", "interestIncome": "28217", "incomeBeforeTax": "-15105249", "interestExpense": "296152", "operatingIncome": "-15130228", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267935", "nonInterestIncome": "None", "operatingExpenses": "27605671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8628602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18200696", "netIncomeFromContinuingOperations": "-15202384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11267908", "longTermDebt": "1923795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8313", "reportedCurrency": "USD", "retainedEarnings": "-98474450", "totalLiabilities": "7568354", "otherCurrentAssets": "None", "totalCurrentAssets": "6792685", "currentLongTermDebt": "3094189", "longTermInvestments": "71561", "shortTermInvestments": "None", "currentNetReceivables": "4816996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4475223", "currentAccountsPayable": "844349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3586943", "capitalLeaseObligations": "301991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5308139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260215", "cashAndShortTermInvestments": "1629018", "commonStockSharesOutstanding": "26985468", "intangibleAssetsExcludingGoodwill": "8313", "cashAndCashEquivalentsAtCarryingValue": "1629018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15242850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3516401", "capitalExpenditures": "283333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4172668", "cashflowFromInvestment": "None", "stockBasedCompensation": "10868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12475443, "cost_of_revenue": 8628602, "gross_profit": 3846841, "research_and_development": null, "selling_general_admin": 18200696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15130228, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 296152, "interest_income": null, "other_non_operating": null, "pretax_income": -15105249, "tax_provision": null, "effective_tax_rate": null, "net_income": -15242850, "net_income_continuing_ops": -15202384, "net_income_to_common": -15242850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629018, "short_term_investments": null, "net_receivables": 4816996, "inventory": null, "other_current_assets": null, "total_current_assets": 6792685, "net_ppe": null, "goodwill": null, "intangible_assets": 8313, "goodwill_and_intangibles": 8313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4475223, "total_assets": 11267908, "short_term_debt": null, "accounts_payable": 844349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308139, "long_term_debt": 1923795, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260215, "total_liabilities": 7568354, "total_debt": 1923795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98474450, "total_equity": 3586943, "shares_outstanding": 26985468, "operating_cash_flow": -3516401, "stock_based_compensation": 10868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283333, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4172668, "free_cash_flow": -3233068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15242850", "grossProfit": "3846841", "depreciation": "None", "totalRevenue": "12475443", "costOfRevenue": "8628602", "interestIncome": "28217", "incomeBeforeTax": "-15105249", "interestExpense": "296152", "operatingIncome": "-15130228", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267935", "nonInterestIncome": "None", "operatingExpenses": "27605671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8628602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18200696", "netIncomeFromContinuingOperations": "-15202384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11267908", "longTermDebt": "1923795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8313", "reportedCurrency": "USD", "retainedEarnings": "-98474450", "totalLiabilities": "7568354", "otherCurrentAssets": "None", "totalCurrentAssets": "6792685", "currentLongTermDebt": "3094189", "longTermInvestments": "71561", "shortTermInvestments": "None", "currentNetReceivables": "4816996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4475223", "currentAccountsPayable": "844349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3586943", "capitalLeaseObligations": "301991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5308139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260215", "cashAndShortTermInvestments": "1629018", "commonStockSharesOutstanding": "26985468", "intangibleAssetsExcludingGoodwill": "8313", "cashAndCashEquivalentsAtCarryingValue": "1629018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15242850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3516401", "capitalExpenditures": "283333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4172668", "cashflowFromInvestment": "None", "stockBasedCompensation": "10868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": 10490668, "cost_of_revenue": 6875141, "gross_profit": 3615527, "ebit": -83627028, "ebitda": null, "pretax_income": -83508195, "tax_provision": null, "net_income": -83637387, "net_income_to_common": -83637387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000284, "total_current_assets": 4946597, "total_assets": 10273207, "short_term_debt": null, "long_term_debt": 2906113, "total_debt": 2906113, "total_liabilities": 8013010, "total_equity": 2108568, "shares_outstanding": 22138886, "goodwill_and_intangibles": 9325 }, "cash_flow": { "operating_cash_flow": -564187, "capital_expenditure": 1052484, "free_cash_flow": 488297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206575, "ticker_id": 9066, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-83637387", "grossProfit": "3615527", "depreciation": "None", "totalRevenue": "10490668", "costOfRevenue": "6875141", "interestIncome": "38922", "incomeBeforeTax": "-83508195", "interestExpense": "218630", "operatingIncome": "-83627028", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179708", "nonInterestIncome": "None", "operatingExpenses": "94117696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6875141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86324837", "netIncomeFromContinuingOperations": "-83623097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10273207", "longTermDebt": "2906113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9325", "reportedCurrency": "USD", "retainedEarnings": "-83313648", "totalLiabilities": "8013010", "otherCurrentAssets": "-1", "totalCurrentAssets": "4946597", "currentLongTermDebt": "3339618", "longTermInvestments": "69505", "shortTermInvestments": "None", "currentNetReceivables": "3733578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326610", "currentAccountsPayable": "33355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2108568", "capitalLeaseObligations": "260162", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4580526", "otherNonCurrentLiabilities": "173551", "totalNonCurrentLiabilities": "3432484", "cashAndShortTermInvestments": "1000284", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "9325", "cashAndCashEquivalentsAtCarryingValue": "1000284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83637387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564187", "capitalExpenditures": "1052484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589835", "cashflowFromInvestment": "None", "stockBasedCompensation": "83155336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10490668, "cost_of_revenue": 6875141, "gross_profit": 3615527, "research_and_development": null, "selling_general_admin": 86324837, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83627028, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 218630, "interest_income": null, "other_non_operating": null, "pretax_income": -83508195, "tax_provision": null, "effective_tax_rate": null, "net_income": -83637387, "net_income_continuing_ops": -83623097, "net_income_to_common": -83637387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000284, "short_term_investments": null, "net_receivables": 3733578, "inventory": null, "other_current_assets": null, "total_current_assets": 4946597, "net_ppe": null, "goodwill": null, "intangible_assets": 9325, "goodwill_and_intangibles": 9325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5326610, "total_assets": 10273207, "short_term_debt": null, "accounts_payable": 33355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4580526, "long_term_debt": 2906113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3432484, "total_liabilities": 8013010, "total_debt": 2906113, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83313648, "total_equity": 2108568, "shares_outstanding": 22138886, "operating_cash_flow": -564187, "stock_based_compensation": 83155336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052484, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1589835, "free_cash_flow": 488297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-83637387", "grossProfit": "3615527", "depreciation": "None", "totalRevenue": "10490668", "costOfRevenue": "6875141", "interestIncome": "38922", "incomeBeforeTax": "-83508195", "interestExpense": "218630", "operatingIncome": "-83627028", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179708", "nonInterestIncome": "None", "operatingExpenses": "94117696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6875141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "86324837", "netIncomeFromContinuingOperations": "-83623097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10273207", "longTermDebt": "2906113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9325", "reportedCurrency": "USD", "retainedEarnings": "-83313648", "totalLiabilities": "8013010", "otherCurrentAssets": "-1", "totalCurrentAssets": "4946597", "currentLongTermDebt": "3339618", "longTermInvestments": "69505", "shortTermInvestments": "None", "currentNetReceivables": "3733578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326610", "currentAccountsPayable": "33355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2108568", "capitalLeaseObligations": "260162", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4580526", "otherNonCurrentLiabilities": "173551", "totalNonCurrentLiabilities": "3432484", "cashAndShortTermInvestments": "1000284", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "9325", "cashAndCashEquivalentsAtCarryingValue": "1000284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83637387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564187", "capitalExpenditures": "1052484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1589835", "cashflowFromInvestment": "None", "stockBasedCompensation": "83155336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": 10655993, "cost_of_revenue": 7662024, "gross_profit": 2993969, "ebit": 1086043, "ebitda": null, "pretax_income": 1125434, "tax_provision": null, "net_income": 960686, "net_income_to_common": 960686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956975, "total_current_assets": 5287321, "total_assets": 8550581, "short_term_debt": null, "long_term_debt": 2109538, "total_debt": 2109538, "total_liabilities": 5848005, "total_equity": 2565237, "shares_outstanding": 22138886, "goodwill_and_intangibles": 65396 }, "cash_flow": { "operating_cash_flow": 790944, "capital_expenditure": 412022, "free_cash_flow": 1202966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206576, "ticker_id": 9066, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "960686", "grossProfit": "2993969", "depreciation": "None", "totalRevenue": "10655993", "costOfRevenue": "7662024", "interestIncome": "30560", "incomeBeforeTax": "1125434", "interestExpense": "149626", "operatingIncome": "1086043", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-119066", "nonInterestIncome": "None", "operatingExpenses": "9569950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7662024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536089", "netIncomeFromContinuingOperations": "994194" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8550581", "longTermDebt": "2109538", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65396", "reportedCurrency": "USD", "retainedEarnings": "177649", "totalLiabilities": "5848005", "otherCurrentAssets": "None", "totalCurrentAssets": "5287321", "currentLongTermDebt": "2268742", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3376244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263260", "currentAccountsPayable": "609281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2565237", "capitalLeaseObligations": "149903", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3514897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333108", "cashAndShortTermInvestments": "956975", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "65396", "cashAndCashEquivalentsAtCarryingValue": "956975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "790944", "capitalExpenditures": "412022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10655993, "cost_of_revenue": 7662024, "gross_profit": 2993969, "research_and_development": 612733, "selling_general_admin": 1536089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086043, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 149626, "interest_income": null, "other_non_operating": null, "pretax_income": 1125434, "tax_provision": null, "effective_tax_rate": null, "net_income": 960686, "net_income_continuing_ops": 994194, "net_income_to_common": 960686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956975, "short_term_investments": null, "net_receivables": 3376244, "inventory": null, "other_current_assets": null, "total_current_assets": 5287321, "net_ppe": null, "goodwill": null, "intangible_assets": 65396, "goodwill_and_intangibles": 65396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3263260, "total_assets": 8550581, "short_term_debt": null, "accounts_payable": 609281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3514897, "long_term_debt": 2109538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333108, "total_liabilities": 5848005, "total_debt": 2109538, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177649, "total_equity": 2565237, "shares_outstanding": 22138886, "operating_cash_flow": 790944, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412022, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 947, "free_cash_flow": 1202966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "960686", "grossProfit": "2993969", "depreciation": "None", "totalRevenue": "10655993", "costOfRevenue": "7662024", "interestIncome": "30560", "incomeBeforeTax": "1125434", "interestExpense": "149626", "operatingIncome": "1086043", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-119066", "nonInterestIncome": "None", "operatingExpenses": "9569950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7662024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536089", "netIncomeFromContinuingOperations": "994194" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8550581", "longTermDebt": "2109538", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65396", "reportedCurrency": "USD", "retainedEarnings": "177649", "totalLiabilities": "5848005", "otherCurrentAssets": "None", "totalCurrentAssets": "5287321", "currentLongTermDebt": "2268742", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3376244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263260", "currentAccountsPayable": "609281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2565237", "capitalLeaseObligations": "149903", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3514897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333108", "cashAndShortTermInvestments": "956975", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "65396", "cashAndCashEquivalentsAtCarryingValue": "956975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960686", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "790944", "capitalExpenditures": "412022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": 5006345, "cost_of_revenue": 3648637, "gross_profit": 1357708, "ebit": -801312, "ebitda": null, "pretax_income": -803980, "tax_provision": null, "net_income": -783037, "net_income_to_common": -783037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441278, "total_current_assets": 4050813, "total_assets": 7103192, "short_term_debt": null, "long_term_debt": 2423020, "total_debt": 2423020, "total_liabilities": 5492869, "total_equity": 1506492, "shares_outstanding": 22138886, "goodwill_and_intangibles": 152025 }, "cash_flow": { "operating_cash_flow": -931028, "capital_expenditure": 9504316, "free_cash_flow": 8573288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206577, "ticker_id": 9066, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-783037", "grossProfit": "1357708", "depreciation": "None", "totalRevenue": "5006345", "costOfRevenue": "3648637", "interestIncome": "48405", "incomeBeforeTax": "-803980", "interestExpense": "75033", "operatingIncome": "-801312", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26628", "nonInterestIncome": "None", "operatingExpenses": "5807657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1278988", "netIncomeFromContinuingOperations": "-803980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7103192", "longTermDebt": "2423020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152025", "reportedCurrency": "USD", "retainedEarnings": "-783037", "totalLiabilities": "5492869", "otherCurrentAssets": "None", "totalCurrentAssets": "4050813", "currentLongTermDebt": "2176597", "longTermInvestments": "1032676", "shortTermInvestments": "None", "currentNetReceivables": "2149519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3052379", "currentAccountsPayable": "471518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1506492", "capitalLeaseObligations": "29615", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "3059866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2433003", "cashAndShortTermInvestments": "441278", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "152025", "cashAndCashEquivalentsAtCarryingValue": "441278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-931028", "capitalExpenditures": "9504316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602923", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5006345, "cost_of_revenue": 3648637, "gross_profit": 1357708, "research_and_development": 1174942, "selling_general_admin": 1278988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -801312, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 75033, "interest_income": null, "other_non_operating": null, "pretax_income": -803980, "tax_provision": null, "effective_tax_rate": null, "net_income": -783037, "net_income_continuing_ops": -803980, "net_income_to_common": -783037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441278, "short_term_investments": null, "net_receivables": 2149519, "inventory": null, "other_current_assets": null, "total_current_assets": 4050813, "net_ppe": null, "goodwill": null, "intangible_assets": 152025, "goodwill_and_intangibles": 152025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3052379, "total_assets": 7103192, "short_term_debt": null, "accounts_payable": 471518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3059866, "long_term_debt": 2423020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2433003, "total_liabilities": 5492869, "total_debt": 2423020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783037, "total_equity": 1506492, "shares_outstanding": 22138886, "operating_cash_flow": -931028, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9504316, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602923, "free_cash_flow": 8573288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-783037", "grossProfit": "1357708", "depreciation": "None", "totalRevenue": "5006345", "costOfRevenue": "3648637", "interestIncome": "48405", "incomeBeforeTax": "-803980", "interestExpense": "75033", "operatingIncome": "-801312", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26628", "nonInterestIncome": "None", "operatingExpenses": "5807657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1278988", "netIncomeFromContinuingOperations": "-803980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7103192", "longTermDebt": "2423020", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "152025", "reportedCurrency": "USD", "retainedEarnings": "-783037", "totalLiabilities": "5492869", "otherCurrentAssets": "None", "totalCurrentAssets": "4050813", "currentLongTermDebt": "2176597", "longTermInvestments": "1032676", "shortTermInvestments": "None", "currentNetReceivables": "2149519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3052379", "currentAccountsPayable": "471518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1506492", "capitalLeaseObligations": "29615", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "3059866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2433003", "cashAndShortTermInvestments": "441278", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "152025", "cashAndCashEquivalentsAtCarryingValue": "441278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-931028", "capitalExpenditures": "9504316", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602923", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629018, "total_current_assets": 6792685, "total_assets": 11267908, "short_term_debt": null, "long_term_debt": 1923795, "total_debt": 1923795, "total_liabilities": 7568354, "total_equity": 3586943, "shares_outstanding": 26985468, "goodwill_and_intangibles": 8313 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206571, "ticker_id": 9066, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11267908", "longTermDebt": "1923795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8313", "reportedCurrency": "USD", "retainedEarnings": "-98474450", "totalLiabilities": "7568354", "otherCurrentAssets": "None", "totalCurrentAssets": "6792685", "currentLongTermDebt": "3094189", "longTermInvestments": "71561", "shortTermInvestments": "None", "currentNetReceivables": "4816996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4475223", "currentAccountsPayable": "844349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3586943", "capitalLeaseObligations": "301991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5308139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260215", "cashAndShortTermInvestments": "1629018", "commonStockSharesOutstanding": "26985468", "intangibleAssetsExcludingGoodwill": "8313", "cashAndCashEquivalentsAtCarryingValue": "1629018", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629018, "short_term_investments": null, "net_receivables": 4816996, "inventory": null, "other_current_assets": null, "total_current_assets": 6792685, "net_ppe": null, "goodwill": null, "intangible_assets": 8313, "goodwill_and_intangibles": 8313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4475223, "total_assets": 11267908, "short_term_debt": null, "accounts_payable": 844349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5308139, "long_term_debt": 1923795, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260215, "total_liabilities": 7568354, "total_debt": 1923795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98474450, "total_equity": 3586943, "shares_outstanding": 26985468, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11267908", "longTermDebt": "1923795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8313", "reportedCurrency": "USD", "retainedEarnings": "-98474450", "totalLiabilities": "7568354", "otherCurrentAssets": "None", "totalCurrentAssets": "6792685", "currentLongTermDebt": "3094189", "longTermInvestments": "71561", "shortTermInvestments": "None", "currentNetReceivables": "4816996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4475223", "currentAccountsPayable": "844349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3586943", "capitalLeaseObligations": "301991", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5308139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260215", "cashAndShortTermInvestments": "1629018", "commonStockSharesOutstanding": "26985468", "intangibleAssetsExcludingGoodwill": "8313", "cashAndCashEquivalentsAtCarryingValue": "1629018", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2361689, "total_current_assets": 9168045, "total_assets": 14389348, "short_term_debt": null, "long_term_debt": 2910059, "total_debt": 2910059, "total_liabilities": 10172351, "total_equity": 4059985, "shares_outstanding": 21933797, "goodwill_and_intangibles": 9155 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206573, "ticker_id": 9066, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14389348", "longTermDebt": "2910059", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9155", "reportedCurrency": "USD", "retainedEarnings": "-86011997", "totalLiabilities": "10172351", "otherCurrentAssets": "None", "totalCurrentAssets": "9168045", "currentLongTermDebt": "3288862", "longTermInvestments": "74108", "shortTermInvestments": "None", "currentNetReceivables": "4003437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5221303", "currentAccountsPayable": "159247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4059985", "capitalLeaseObligations": "331591", "otherCurrentLiabilities": "1786239", "totalCurrentLiabilities": "6838221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3334130", "cashAndShortTermInvestments": "2361689", "commonStockSharesOutstanding": "21933797", "intangibleAssetsExcludingGoodwill": "9155", "cashAndCashEquivalentsAtCarryingValue": "2361689", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2361689, "short_term_investments": null, "net_receivables": 4003437, "inventory": null, "other_current_assets": null, "total_current_assets": 9168045, "net_ppe": null, "goodwill": null, "intangible_assets": 9155, "goodwill_and_intangibles": 9155, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5221303, "total_assets": 14389348, "short_term_debt": null, "accounts_payable": 159247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6838221, "long_term_debt": 2910059, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3334130, "total_liabilities": 10172351, "total_debt": 2910059, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86011997, "total_equity": 4059985, "shares_outstanding": 21933797, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14389348", "longTermDebt": "2910059", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9155", "reportedCurrency": "USD", "retainedEarnings": "-86011997", "totalLiabilities": "10172351", "otherCurrentAssets": "None", "totalCurrentAssets": "9168045", "currentLongTermDebt": "3288862", "longTermInvestments": "74108", "shortTermInvestments": "None", "currentNetReceivables": "4003437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5221303", "currentAccountsPayable": "159247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4059985", "capitalLeaseObligations": "331591", "otherCurrentLiabilities": "1786239", "totalCurrentLiabilities": "6838221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3334130", "cashAndShortTermInvestments": "2361689", "commonStockSharesOutstanding": "21933797", "intangibleAssetsExcludingGoodwill": "9155", "cashAndCashEquivalentsAtCarryingValue": "2361689", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000284, "total_current_assets": 4946597, "total_assets": 10273207, "short_term_debt": null, "long_term_debt": 2906113, "total_debt": 2906113, "total_liabilities": 8013010, "total_equity": 2108568, "shares_outstanding": 22138886, "goodwill_and_intangibles": 9325 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206574, "ticker_id": 9066, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:17.991138+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10273207", "longTermDebt": "2906113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9325", "reportedCurrency": "USD", "retainedEarnings": "-83313648", "totalLiabilities": "8013010", "otherCurrentAssets": "-1", "totalCurrentAssets": "4946597", "currentLongTermDebt": "3339618", "longTermInvestments": "69505", "shortTermInvestments": "None", "currentNetReceivables": "3733578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326610", "currentAccountsPayable": "33355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2108568", "capitalLeaseObligations": "260162", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4580526", "otherNonCurrentLiabilities": "173551", "totalNonCurrentLiabilities": "3432484", "cashAndShortTermInvestments": "1000284", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "9325", "cashAndCashEquivalentsAtCarryingValue": "1000284", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000284, "short_term_investments": null, "net_receivables": 3733578, "inventory": null, "other_current_assets": null, "total_current_assets": 4946597, "net_ppe": null, "goodwill": null, "intangible_assets": 9325, "goodwill_and_intangibles": 9325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5326610, "total_assets": 10273207, "short_term_debt": null, "accounts_payable": 33355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4580526, "long_term_debt": 2906113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3432484, "total_liabilities": 8013010, "total_debt": 2906113, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83313648, "total_equity": 2108568, "shares_outstanding": 22138886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10273207", "longTermDebt": "2906113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9325", "reportedCurrency": "USD", "retainedEarnings": "-83313648", "totalLiabilities": "8013010", "otherCurrentAssets": "-1", "totalCurrentAssets": "4946597", "currentLongTermDebt": "3339618", "longTermInvestments": "69505", "shortTermInvestments": "None", "currentNetReceivables": "3733578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5326610", "currentAccountsPayable": "33355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2108568", "capitalLeaseObligations": "260162", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4580526", "otherNonCurrentLiabilities": "173551", "totalNonCurrentLiabilities": "3432484", "cashAndShortTermInvestments": "1000284", "commonStockSharesOutstanding": "22138886", "intangibleAssetsExcludingGoodwill": "9325", "cashAndCashEquivalentsAtCarryingValue": "1000284", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }