{ "ticker": { "uuid": "73b10e3b-0164-478a-8a2f-36526fb57f86", "symbol": "ISFT", "name": "IntraSoft Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/73b10e3b-0164-478a-8a2f-36526fb57f86/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b10e3b-0164-478a-8a2f-36526fb57f86/" }, "ticker_metadata": { "id": 13791, "uuid": "73b10e3b-0164-478a-8a2f-36526fb57f86", "symbol": "ISFT", "name": "IntraSoft Technologies Limited", "asset_type": "equity", "market_cap": 1386655744, "stock_exchange_id": 7, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "IntraSoft Technologies Limited, through its subsidiaries, engages in the development and delivery of e-commerce and e-cards through internet platform in India and internationally. The company owns and operates 123stores.com, an e-commerce retail portal that provides sports and outdoor, home and kitchen, garden and outdoor, and tool and home. It also sells its products through online marketplaces. The company was incorporated in 1996 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73b10e3b-0164-478a-8a2f-36526fb57f86", "symbol": "ISFT", "name": "IntraSoft Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/73b10e3b-0164-478a-8a2f-36526fb57f86/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b10e3b-0164-478a-8a2f-36526fb57f86/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.51, "quality": 0.51, "momentum": 0.52, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 84.5, "market_cap": 1378336791, "pe_ratio": 10.3814, "earnings_yield": 0.0963, "ebitda_to_ev": 0.1126, "shareholder_yield": 0.0, "roe": 0.0499, "piotroski_f_score": 4, "momentum_12_1": -0.2878, "volatility_252d": 0.4183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.887790+00:00", "batch_id": "" }, "size": { "price_close": 84.5, "market_cap": 1378336791, "market_cap_usd": 1378336791, "enterprise_value": 1525691791, "shares_outstanding": 16311678, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3814, "pb_ratio": 0.5176, "ptbv_ratio": 0.5176, "ps_ratio": 0.258, "pcf_ratio": 7.2672, "pfcf_ratio": -4.2134, "ev_ebitda": 8.8814, "ev_ebit": 9.4187, "ev_sales": 0.2856, "ev_fcf": -4.6638, "earnings_yield": 0.0963, "fcf_yield": -0.2144, "price_to_sales": 0.258, "price_to_book": 0.5176, "price_to_cashflow": 7.2672, "ebitda_to_ev": 0.1126, "sales_yield": 3.5015 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.2042, "operating_margin": 0.0303, "net_margin": 0.0249, "ebitda_margin": 0.0322, "fcf_margin": -0.0612, "roe": 0.0499, "roa": 0.0411, "roic": 0.0432, "roc_greenblatt": null, "asset_turnover": 1.6532, "cash_conversion": -2.4639, "accruals_ratio": -0.0176, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.22, "revenue_stability_5y": 0.0661, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3376, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8578, "debt_to_assets": 0.0535, "interest_coverage": 14.0662, "current_ratio": 1.1167, "quick_ratio": 1.1167, "net_debt": 147355000, "local_beta": 1.2324, "volatility_252d": 0.4183, "volatility_60d": 1.0368, "max_drawdown_12m": -0.5105, "risk_adjusted_momentum": -0.6879 }, "growth": { "revenue_growth_1y": 0.0533, "revenue_growth_3y_cagr": 0.0535, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0467, "eps_growth_3y_cagr": 0.1643, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.7887, "book_value_growth_1y": 0.1655, "revenue_growth": 0.0533, "earnings_growth": 0.0467 }, "momentum": { "price_return_1m": 0.0842, "price_return_3m": 0.2336, "price_return_6m": -0.071, "price_return_9m": -0.142, "price_return_12m": -0.2278, "price_return_12m_ex1m": -0.2878, "momentum_6m": -0.071, "momentum_12m": -0.2278, "momentum_12_1": -0.2878, "distance_from_52w_high": -0.2495, "distance_from_52w_low": 0.5333, "relative_strength": -0.1201 }, "raw_ttm": { "revenue_ttm": 5342198000, "gross_profit_ttm": 1091043000, "ebit_ttm": 161986000, "ebitda_ttm": 171785000, "net_income_ttm": 132770000, "eps_diluted_ttm": 8.1396, "operating_cash_flow_ttm": 189666000, "capital_expenditure_ttm": -516798000, "fcf_ttm": -327132000, "dividends_paid_ttm": -60000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11516000, "cash_and_equivalents": 25560000, "total_current_assets": 228857000, "total_current_liabilities": 204934000, "net_ppe": null, "total_assets": 3231469000, "total_debt": 172915000, "total_equity": 2663112000, "net_working_capital": 8363000, "book_value_per_share": 163.2641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.2641 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.51, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6267, "ticker_id": 13791, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.887790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.5, "market_cap": 1378336791, "market_cap_usd": 1378336791, "enterprise_value": 1525691791, "shares_outstanding": 16311678, "fx_rate_to_usd": null, "pe_ratio": 10.38138729, "pb_ratio": 0.51756621, "ptbv_ratio": 0.51756621, "ps_ratio": 0.2580093, "pcf_ratio": 7.2671791, "pfcf_ratio": -4.2133964, "ev_ebitda": 8.88140286, "ev_ebit": 9.41866452, "ev_sales": 0.28559252, "ev_fcf": -4.66384148, "earnings_yield": 0.09632624, "fcf_yield": -0.21441552, "dividend_yield": 4.353e-05, "buyback_yield": 0, "shareholder_yield": 4.353e-05, "debt_paydown_yield": 0, "total_yield": 4.353e-05, "gross_margin": 0.2042311, "operating_margin": 0.03032198, "net_margin": 0.02485307, "ebitda_margin": 0.03215624, "fcf_margin": -0.06123547, "roe": 0.04985521, "roa": 0.04108658, "roic": 0.04322751, "roc_greenblatt": null, "asset_turnover": 1.65317941, "cash_conversion": -2.46389998, "accruals_ratio": -0.01760685, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85778735, "debt_to_assets": 0.05350972, "interest_coverage": 14.06616881, "current_ratio": 1.11673514, "quick_ratio": 1.11673514, "net_debt": 147355000, "revenue_growth_1y": 0.05328556, "revenue_growth_3y_cagr": 0.05346507, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04666929, "eps_growth_3y_cagr": 0.16430536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.78874122, "book_value_growth_1y": 0.16550223, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.219976, "revenue_stability_5y": 0.066085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08416728, "price_return_3m": 0.23357664, "price_return_6m": -0.07102022, "price_return_9m": -0.14204486, "price_return_12m": -0.22781687, "price_return_12m_ex1m": -0.28776385, "distance_from_52w_high": -0.24948927, "distance_from_52w_low": 0.53329701, "relative_strength": -0.12013713, "local_beta": 1.2324, "volatility_252d": 0.418294, "volatility_60d": 1.03675, "max_drawdown_12m": -0.51052489, "revenue_ttm": 5342198000, "gross_profit_ttm": 1091043000, "ebit_ttm": 161986000, "ebitda_ttm": 171785000, "net_income_ttm": 132770000, "eps_diluted_ttm": 8.13956725, "operating_cash_flow_ttm": 189666000, "capital_expenditure_ttm": -516798000, "fcf_ttm": -327132000, "dividends_paid_ttm": -60000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11516000, "cash_and_equivalents": 25560000, "total_current_assets": 228857000, "total_current_liabilities": 204934000, "net_ppe": null, "total_assets": 3231469000, "total_debt": 172915000, "total_equity": 2663112000, "net_working_capital": 8363000, "book_value_per_share": 163.26413506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.26413506, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.5, "os": 0.55, "value": 0.51, "quality": 0.51, "momentum": 0.52, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3814, "earnings_yield": 0.0963, "shareholder_yield": 0.0, "roe": 0.0499, "momentum_12_1": -0.2878, "complete_fields": { "id": 6267, "ticker_id": 13791, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.887790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.5, "market_cap": 1378336791, "market_cap_usd": 1378336791, "enterprise_value": 1525691791, "shares_outstanding": 16311678, "fx_rate_to_usd": null, "pe_ratio": 10.38138729, "pb_ratio": 0.51756621, "ptbv_ratio": 0.51756621, "ps_ratio": 0.2580093, "pcf_ratio": 7.2671791, "pfcf_ratio": -4.2133964, "ev_ebitda": 8.88140286, "ev_ebit": 9.41866452, "ev_sales": 0.28559252, "ev_fcf": -4.66384148, "earnings_yield": 0.09632624, "fcf_yield": -0.21441552, "dividend_yield": 4.353e-05, "buyback_yield": 0, "shareholder_yield": 4.353e-05, "debt_paydown_yield": 0, "total_yield": 4.353e-05, "gross_margin": 0.2042311, "operating_margin": 0.03032198, "net_margin": 0.02485307, "ebitda_margin": 0.03215624, "fcf_margin": -0.06123547, "roe": 0.04985521, "roa": 0.04108658, "roic": 0.04322751, "roc_greenblatt": null, "asset_turnover": 1.65317941, "cash_conversion": -2.46389998, "accruals_ratio": -0.01760685, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85778735, "debt_to_assets": 0.05350972, "interest_coverage": 14.06616881, "current_ratio": 1.11673514, "quick_ratio": 1.11673514, "net_debt": 147355000, "revenue_growth_1y": 0.05328556, "revenue_growth_3y_cagr": 0.05346507, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04666929, "eps_growth_3y_cagr": 0.16430536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.78874122, "book_value_growth_1y": 0.16550223, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.219976, "revenue_stability_5y": 0.066085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08416728, "price_return_3m": 0.23357664, "price_return_6m": -0.07102022, "price_return_9m": -0.14204486, "price_return_12m": -0.22781687, "price_return_12m_ex1m": -0.28776385, "distance_from_52w_high": -0.24948927, "distance_from_52w_low": 0.53329701, "relative_strength": -0.12013713, "local_beta": 1.2324, "volatility_252d": 0.418294, "volatility_60d": 1.03675, "max_drawdown_12m": -0.51052489, "revenue_ttm": 5342198000, "gross_profit_ttm": 1091043000, "ebit_ttm": 161986000, "ebitda_ttm": 171785000, "net_income_ttm": 132770000, "eps_diluted_ttm": 8.13956725, "operating_cash_flow_ttm": 189666000, "capital_expenditure_ttm": -516798000, "fcf_ttm": -327132000, "dividends_paid_ttm": -60000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11516000, "cash_and_equivalents": 25560000, "total_current_assets": 228857000, "total_current_liabilities": 204934000, "net_ppe": null, "total_assets": 3231469000, "total_debt": 172915000, "total_equity": 2663112000, "net_working_capital": 8363000, "book_value_per_share": 163.26413506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.26413506, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 5342198000, "cost_of_revenue": 4250155000, "gross_profit": 1092043000, "ebit": 160986000, "ebitda": 171791000, "pretax_income": null, "tax_provision": null, "net_income": 132770000, "net_income_to_common": 132770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25560000, "total_current_assets": 228857000, "total_assets": 3231469000, "short_term_debt": 10000000, "long_term_debt": 162915000, "total_debt": 172915000, "total_liabilities": null, "total_equity": 2663112000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189666000, "capital_expenditure": -516798000, "free_cash_flow": -327132000, "dividends_paid": -60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44889000 }, "complete_fields": { "id": 369822, "ticker_id": 13791, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171791000", "netIncome": "132770000", "grossProfit": "1092043000", "totalRevenue": "5342198000", "costOfRevenue": "4250155000", "interestExpense": "11522000", "operatingIncome": "160986000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6842000" }, "balance": { "totalDebt": "172915000", "totalAssets": "3231469000", "longTermDebt": "162915000", "shortTermDebt": "10000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "228857000", "totalShareholderEquity": "2663112000", "totalCurrentLiabilities": "204934000", "cashAndShortTermInvestments": "25560000" }, "cashflow": { "freeCashFlow": "-327132000", "dividendsPaid": "-60000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-155111000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "189666000", "repurchaseOfStock": null, "capitalExpenditures": "-516798000" } }, "revenue": 5342198000, "cost_of_revenue": 4250155000, "gross_profit": 1092043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160986000, "depreciation_amortisation": 6842000, "ebitda": 171791000, "interest_expense": 11522000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132770000, "net_income_continuing_ops": null, "net_income_to_common": 132770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3231469000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204934000, "long_term_debt": 162915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2663112000, "shares_outstanding": 16311678, "operating_cash_flow": 189666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -516798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -327132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171791000", "netIncome": "132770000", "grossProfit": "1092043000", "totalRevenue": "5342198000", "costOfRevenue": "4250155000", "interestExpense": "11522000", "operatingIncome": "160986000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6842000" }, "balance": { "totalDebt": "172915000", "totalAssets": "3231469000", "longTermDebt": "162915000", "shortTermDebt": "10000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "228857000", "totalShareholderEquity": "2663112000", "totalCurrentLiabilities": "204934000", "cashAndShortTermInvestments": "25560000" }, "cashflow": { "freeCashFlow": "-327132000", "dividendsPaid": "-60000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-155111000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "189666000", "repurchaseOfStock": null, "capitalExpenditures": "-516798000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 5071937000, "cost_of_revenue": 3965157000, "gross_profit": 1106780000, "ebit": 167111000, "ebitda": 189762000, "pretax_income": null, "tax_provision": null, "net_income": 126850000, "net_income_to_common": 126850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39080000, "total_current_assets": 323455000, "total_assets": 2825193000, "short_term_debt": 17006000, "long_term_debt": 110916000, "total_debt": 127922000, "total_liabilities": null, "total_equity": 2284948000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 826052000, "capital_expenditure": -411300000, "free_cash_flow": 414752000, "dividends_paid": -149000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1266214000 }, "complete_fields": { "id": 369827, "ticker_id": 13791, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189762000", "netIncome": "126850000", "grossProfit": "1106780000", "totalRevenue": "5071937000", "costOfRevenue": "3965157000", "interestExpense": "25555000", "operatingIncome": "167111000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8538000" }, "balance": { "totalDebt": "127922000", "totalAssets": "2825193000", "longTermDebt": "110916000", "shortTermDebt": "17006000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "323455000", "totalShareholderEquity": "2284948000", "totalCurrentLiabilities": "250584000", "cashAndShortTermInvestments": "39080000" }, "cashflow": { "freeCashFlow": "414752000", "dividendsPaid": "-149000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1266214000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "826052000", "repurchaseOfStock": null, "capitalExpenditures": "-411300000" } }, "revenue": 5071937000, "cost_of_revenue": 3965157000, "gross_profit": 1106780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167111000, "depreciation_amortisation": 8538000, "ebitda": 189762000, "interest_expense": 25555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126850000, "net_income_continuing_ops": null, "net_income_to_common": 126850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825193000, "short_term_debt": 17006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250584000, "long_term_debt": 110916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2284948000, "shares_outstanding": 16311678, "operating_cash_flow": 826052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1266214000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 414752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189762000", "netIncome": "126850000", "grossProfit": "1106780000", "totalRevenue": "5071937000", "costOfRevenue": "3965157000", "interestExpense": "25555000", "operatingIncome": "167111000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8538000" }, "balance": { "totalDebt": "127922000", "totalAssets": "2825193000", "longTermDebt": "110916000", "shortTermDebt": "17006000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "323455000", "totalShareholderEquity": "2284948000", "totalCurrentLiabilities": "250584000", "cashAndShortTermInvestments": "39080000" }, "cashflow": { "freeCashFlow": "414752000", "dividendsPaid": "-149000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1266214000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "826052000", "repurchaseOfStock": null, "capitalExpenditures": "-411300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 4854654000, "cost_of_revenue": 3719000000, "gross_profit": 1135654000, "ebit": 186032000, "ebitda": 263332000, "pretax_income": null, "tax_provision": null, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19203000, "total_current_assets": 1681949000, "total_assets": 3924864000, "short_term_debt": 15263000, "long_term_debt": 1378742000, "total_debt": 1394005000, "total_liabilities": null, "total_equity": 2113600000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171617000, "capital_expenditure": -244678000, "free_cash_flow": -73061000, "dividends_paid": -78000, "share_repurchases": null, "shares_issued": 218392000, "net_debt_issued": -6668000 }, "complete_fields": { "id": 369829, "ticker_id": 13791, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263332000", "netIncome": "98000000", "grossProfit": "1135654000", "totalRevenue": "4854654000", "costOfRevenue": "3719000000", "interestExpense": "113677000", "operatingIncome": "186032000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9781000" }, "balance": { "totalDebt": "1394005000", "totalAssets": "3924864000", "longTermDebt": "1378742000", "shortTermDebt": "15263000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "1681949000", "totalShareholderEquity": "2113600000", "totalCurrentLiabilities": "259171000", "cashAndShortTermInvestments": "19203000" }, "cashflow": { "freeCashFlow": "-73061000", "dividendsPaid": "-78000", "issuanceOfDebt": "86703000", "issuanceOfStock": "218392000", "repaymentOfDebt": "-93371000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "171617000", "repurchaseOfStock": null, "capitalExpenditures": "-244678000" } }, "revenue": 4854654000, "cost_of_revenue": 3719000000, "gross_profit": 1135654000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186032000, "depreciation_amortisation": 9781000, "ebitda": 263332000, "interest_expense": 113677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": null, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1681949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3924864000, "short_term_debt": 15263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259171000, "long_term_debt": 1378742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1394005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2113600000, "shares_outstanding": 16311678, "operating_cash_flow": 171617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78000, "share_repurchases": null, "shares_issued": 218392000, "net_debt_issued": -6668000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -73061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263332000", "netIncome": "98000000", "grossProfit": "1135654000", "totalRevenue": "4854654000", "costOfRevenue": "3719000000", "interestExpense": "113677000", "operatingIncome": "186032000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9781000" }, "balance": { "totalDebt": "1394005000", "totalAssets": "3924864000", "longTermDebt": "1378742000", "shortTermDebt": "15263000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "1681949000", "totalShareholderEquity": "2113600000", "totalCurrentLiabilities": "259171000", "cashAndShortTermInvestments": "19203000" }, "cashflow": { "freeCashFlow": "-73061000", "dividendsPaid": "-78000", "issuanceOfDebt": "86703000", "issuanceOfStock": "218392000", "repaymentOfDebt": "-93371000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "171617000", "repurchaseOfStock": null, "capitalExpenditures": "-244678000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 4569404000, "cost_of_revenue": 3446167000, "gross_profit": 1123237000, "ebit": 145077000, "ebitda": 195656000, "pretax_income": null, "tax_provision": null, "net_income": 84120000, "net_income_to_common": 84120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41483000, "total_current_assets": 1614804000, "total_assets": 3689732000, "short_term_debt": 84906000, "long_term_debt": 1390667000, "total_debt": 1475573000, "total_liabilities": null, "total_equity": 1785141000, "shares_outstanding": 14731678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141233000, "capital_expenditure": -473745000, "free_cash_flow": -332512000, "dividends_paid": -14736000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 273110000 }, "complete_fields": { "id": 369830, "ticker_id": 13791, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195656000", "netIncome": "84120000", "grossProfit": "1123237000", "totalRevenue": "4569404000", "costOfRevenue": "3446167000", "interestExpense": "73805000", "operatingIncome": "145077000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11032000" }, "balance": { "totalDebt": "1475573000", "totalAssets": "3689732000", "longTermDebt": "1390667000", "shortTermDebt": "84906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14731678", "totalCurrentAssets": "1614804000", "totalShareholderEquity": "1785141000", "totalCurrentLiabilities": "356295000", "cashAndShortTermInvestments": "41483000" }, "cashflow": { "freeCashFlow": "-332512000", "dividendsPaid": "-14736000", "issuanceOfDebt": "276881000", "issuanceOfStock": "0", "repaymentOfDebt": "-3771000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "141233000", "repurchaseOfStock": null, "capitalExpenditures": "-473745000" } }, "revenue": 4569404000, "cost_of_revenue": 3446167000, "gross_profit": 1123237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145077000, "depreciation_amortisation": 11032000, "ebitda": 195656000, "interest_expense": 73805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84120000, "net_income_continuing_ops": null, "net_income_to_common": 84120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1614804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3689732000, "short_term_debt": 84906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356295000, "long_term_debt": 1390667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1475573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1785141000, "shares_outstanding": 14731678, "operating_cash_flow": 141233000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -473745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14736000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 273110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -332512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195656000", "netIncome": "84120000", "grossProfit": "1123237000", "totalRevenue": "4569404000", "costOfRevenue": "3446167000", "interestExpense": "73805000", "operatingIncome": "145077000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11032000" }, "balance": { "totalDebt": "1475573000", "totalAssets": "3689732000", "longTermDebt": "1390667000", "shortTermDebt": "84906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14731678", "totalCurrentAssets": "1614804000", "totalShareholderEquity": "1785141000", "totalCurrentLiabilities": "356295000", "cashAndShortTermInvestments": "41483000" }, "cashflow": { "freeCashFlow": "-332512000", "dividendsPaid": "-14736000", "issuanceOfDebt": "276881000", "issuanceOfStock": "0", "repaymentOfDebt": "-3771000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "141233000", "repurchaseOfStock": null, "capitalExpenditures": "-473745000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369831, "ticker_id": 13791, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 1360474000, "cost_of_revenue": 1085507000, "gross_profit": 274967000, "ebit": 38490000, "ebitda": 42370000, "pretax_income": null, "tax_provision": null, "net_income": 31493000, "net_income_to_common": 31493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25560000, "total_current_assets": 228857000, "total_assets": 3231469000, "short_term_debt": 10000000, "long_term_debt": 162915000, "total_debt": 172915000, "total_liabilities": null, "total_equity": 2663112000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369821, "ticker_id": 13791, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42370000", "netIncome": "31493000", "grossProfit": "274967000", "totalRevenue": "1360474000", "costOfRevenue": "1085507000", "interestExpense": "3137000", "operatingIncome": "38490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1612000" }, "balance": { "totalDebt": "172915000", "totalAssets": "3231469000", "longTermDebt": "162915000", "shortTermDebt": "10000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "228857000", "totalShareholderEquity": "2663112000", "totalCurrentLiabilities": "204934000", "cashAndShortTermInvestments": "25560000" } }, "revenue": 1360474000, "cost_of_revenue": 1085507000, "gross_profit": 274967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38490000, "depreciation_amortisation": 1612000, "ebitda": 42370000, "interest_expense": 3137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31493000, "net_income_continuing_ops": null, "net_income_to_common": 31493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3231469000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204934000, "long_term_debt": 162915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2663112000, "shares_outstanding": 16311678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42370000", "netIncome": "31493000", "grossProfit": "274967000", "totalRevenue": "1360474000", "costOfRevenue": "1085507000", "interestExpense": "3137000", "operatingIncome": "38490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1612000" }, "balance": { "totalDebt": "172915000", "totalAssets": "3231469000", "longTermDebt": "162915000", "shortTermDebt": "10000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "228857000", "totalShareholderEquity": "2663112000", "totalCurrentLiabilities": "204934000", "cashAndShortTermInvestments": "25560000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 1366667000, "cost_of_revenue": 1092860000, "gross_profit": 273807000, "ebit": 38329000, "ebitda": 39309000, "pretax_income": null, "tax_provision": null, "net_income": 26153000, "net_income_to_common": 26153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369823, "ticker_id": 13791, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39309000", "netIncome": "26153000", "grossProfit": "273807000", "totalRevenue": "1366667000", "costOfRevenue": "1092860000", "interestExpense": "2590000", "operatingIncome": "38329000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678000" } }, "revenue": 1366667000, "cost_of_revenue": 1092860000, "gross_profit": 273807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38329000, "depreciation_amortisation": 1678000, "ebitda": 39309000, "interest_expense": 2590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26153000, "net_income_continuing_ops": null, "net_income_to_common": 26153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39309000", "netIncome": "26153000", "grossProfit": "273807000", "totalRevenue": "1366667000", "costOfRevenue": "1092860000", "interestExpense": "2590000", "operatingIncome": "38329000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1678000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 1325145000, "cost_of_revenue": 1054862000, "gross_profit": 270283000, "ebit": 38752000, "ebitda": 41089000, "pretax_income": null, "tax_provision": null, "net_income": 34121000, "net_income_to_common": 34121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14858000, "total_current_assets": 224409000, "total_assets": 2956921000, "short_term_debt": 1218000, "long_term_debt": 112827000, "total_debt": 114045000, "total_liabilities": null, "total_equity": 2445301000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369824, "ticker_id": 13791, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41089000", "netIncome": "34121000", "grossProfit": "270283000", "totalRevenue": "1325145000", "costOfRevenue": "1054862000", "interestExpense": "2456000", "operatingIncome": "38752000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1754000" }, "balance": { "totalDebt": "114045000", "totalAssets": "2956921000", "longTermDebt": "112827000", "shortTermDebt": "1218000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "224409000", "totalShareholderEquity": "2445301000", "totalCurrentLiabilities": "212094000", "cashAndShortTermInvestments": "14858000" } }, "revenue": 1325145000, "cost_of_revenue": 1054862000, "gross_profit": 270283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38752000, "depreciation_amortisation": 1754000, "ebitda": 41089000, "interest_expense": 2456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34121000, "net_income_continuing_ops": null, "net_income_to_common": 34121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2956921000, "short_term_debt": 1218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212094000, "long_term_debt": 112827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2445301000, "shares_outstanding": 16311678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41089000", "netIncome": "34121000", "grossProfit": "270283000", "totalRevenue": "1325145000", "costOfRevenue": "1054862000", "interestExpense": "2456000", "operatingIncome": "38752000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1754000" }, "balance": { "totalDebt": "114045000", "totalAssets": "2956921000", "longTermDebt": "112827000", "shortTermDebt": "1218000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "224409000", "totalShareholderEquity": "2445301000", "totalCurrentLiabilities": "212094000", "cashAndShortTermInvestments": "14858000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 1289912000, "cost_of_revenue": 1017926000, "gross_profit": 271986000, "ebit": 46415000, "ebitda": 49017000, "pretax_income": null, "tax_provision": null, "net_income": 41003000, "net_income_to_common": 41003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369825, "ticker_id": 13791, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49017000", "netIncome": "41003000", "grossProfit": "271986000", "totalRevenue": "1289912000", "costOfRevenue": "1017926000", "interestExpense": "3333000", "operatingIncome": "46415000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" } }, "revenue": 1289912000, "cost_of_revenue": 1017926000, "gross_profit": 271986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46415000, "depreciation_amortisation": 1798000, "ebitda": 49017000, "interest_expense": 3333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41003000, "net_income_continuing_ops": null, "net_income_to_common": 41003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49017000", "netIncome": "41003000", "grossProfit": "271986000", "totalRevenue": "1289912000", "costOfRevenue": "1017926000", "interestExpense": "3333000", "operatingIncome": "46415000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": 1300400000, "cost_of_revenue": 1025858000, "gross_profit": 274542000, "ebit": 34683000, "ebitda": 37752000, "pretax_income": null, "tax_provision": null, "net_income": 23522000, "net_income_to_common": 23522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39080000, "total_current_assets": 323455000, "total_assets": 2825193000, "short_term_debt": 17006000, "long_term_debt": 110916000, "total_debt": 127922000, "total_liabilities": null, "total_equity": 2284948000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369826, "ticker_id": 13791, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37752000", "netIncome": "23522000", "grossProfit": "274542000", "totalRevenue": "1300400000", "costOfRevenue": "1025858000", "interestExpense": "3187000", "operatingIncome": "34683000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1839000" }, "balance": { "totalDebt": "127922000", "totalAssets": "2825193000", "longTermDebt": "110916000", "shortTermDebt": "17006000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "323455000", "totalShareholderEquity": "2284948000", "totalCurrentLiabilities": "250584000", "cashAndShortTermInvestments": "39080000" } }, "revenue": 1300400000, "cost_of_revenue": 1025858000, "gross_profit": 274542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34683000, "depreciation_amortisation": 1839000, "ebitda": 37752000, "interest_expense": 3187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23522000, "net_income_continuing_ops": null, "net_income_to_common": 23522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825193000, "short_term_debt": 17006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250584000, "long_term_debt": 110916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2284948000, "shares_outstanding": 16311678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37752000", "netIncome": "23522000", "grossProfit": "274542000", "totalRevenue": "1300400000", "costOfRevenue": "1025858000", "interestExpense": "3187000", "operatingIncome": "34683000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1839000" }, "balance": { "totalDebt": "127922000", "totalAssets": "2825193000", "longTermDebt": "110916000", "shortTermDebt": "17006000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "323455000", "totalShareholderEquity": "2284948000", "totalCurrentLiabilities": "250584000", "cashAndShortTermInvestments": "39080000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56442000, "total_current_assets": 476129000, "total_assets": 2756214000, "short_term_debt": 15972000, "long_term_debt": 119753000, "total_debt": 135725000, "total_liabilities": null, "total_equity": 2186642000, "shares_outstanding": 16311678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369828, "ticker_id": 13791, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:10.912932+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135725000", "totalAssets": "2756214000", "longTermDebt": "119753000", "shortTermDebt": "15972000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "476129000", "totalShareholderEquity": "2186642000", "totalCurrentLiabilities": "271329000", "cashAndShortTermInvestments": "56442000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2756214000, "short_term_debt": 15972000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271329000, "long_term_debt": 119753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2186642000, "shares_outstanding": 16311678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135725000", "totalAssets": "2756214000", "longTermDebt": "119753000", "shortTermDebt": "15972000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16311678", "totalCurrentAssets": "476129000", "totalShareholderEquity": "2186642000", "totalCurrentLiabilities": "271329000", "cashAndShortTermInvestments": "56442000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }