{ "ticker": { "uuid": "73b76459-c72d-488b-96ae-2fe31e394da8", "symbol": "TI", "name": "Tilaknagar Industries Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/73b76459-c72d-488b-96ae-2fe31e394da8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b76459-c72d-488b-96ae-2fe31e394da8/" }, "ticker_metadata": { "id": 18344, "uuid": "73b76459-c72d-488b-96ae-2fe31e394da8", "symbol": "TI", "name": "Tilaknagar Industries Ltd.", "asset_type": "equity", "market_cap": 112549240832, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73b76459-c72d-488b-96ae-2fe31e394da8", "symbol": "TI", "name": "Tilaknagar Industries Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/73b76459-c72d-488b-96ae-2fe31e394da8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b76459-c72d-488b-96ae-2fe31e394da8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.08, "quality": 0.03, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 416.1, "market_cap": 102847781765.52, "pe_ratio": 492.7973, "earnings_yield": 0.002, "ebitda_to_ev": 0.0173, "shareholder_yield": -0.202, "roe": 0.007, "piotroski_f_score": 1, "momentum_12_1": 0.3113, "volatility_252d": 0.4412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.707965+00:00", "batch_id": "" }, "size": { "price_close": 416.1, "market_cap": 102847781765.525, "market_cap_usd": 102847781765.525, "enterprise_value": 123677810765.525, "shares_outstanding": 247170825, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 492.7973, "pb_ratio": 3.4493, "ptbv_ratio": 3.4493, "ps_ratio": 4.3889, "pcf_ratio": null, "pfcf_ratio": -2.5854, "ev_ebitda": 57.9693, "ev_ebit": 36.4271, "ev_sales": 5.2778, "ev_fcf": -3.109, "earnings_yield": 0.002, "fcf_yield": -0.3216, "price_to_sales": 4.3889, "price_to_book": 3.4493, "price_to_cashflow": null, "ebitda_to_ev": 0.0173, "sales_yield": 0.1895 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": -0.2039, "shareholder_yield": -0.202, "debt_paydown_yield": 0, "total_yield": -0.202 }, "quality": { "gross_margin": 0.4645, "operating_margin": 0.1449, "net_margin": 0.0089, "ebitda_margin": 0.091, "fcf_margin": -1.6976, "roe": 0.007, "roa": 0.0034, "roic": 0.0503, "roc_greenblatt": null, "asset_turnover": 0.3804, "cash_conversion": -190.6067, "accruals_ratio": 0.0756, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.1039, "revenue_stability_5y": 0.3373, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.7633, "debt_to_assets": 0.3736, "interest_coverage": 3.003, "current_ratio": 2.4965, "quick_ratio": 2.4965, "net_debt": 20830029000, "local_beta": 0.6146, "volatility_252d": 0.4412, "volatility_60d": 0.7271, "max_drawdown_12m": -0.2638, "risk_adjusted_momentum": 0.7054 }, "growth": { "revenue_growth_1y": 0.6991, "revenue_growth_3y_cagr": 0.2661, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9288, "eps_growth_3y_cagr": -0.4817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.1868, "book_value_growth_1y": 1.6476, "revenue_growth": 0.6991, "earnings_growth": -0.9288 }, "momentum": { "price_return_1m": -0.0947, "price_return_3m": -0.0765, "price_return_6m": -0.0796, "price_return_9m": -0.0923, "price_return_12m": 0.187, "price_return_12m_ex1m": 0.3113, "momentum_6m": -0.0796, "momentum_12m": 0.187, "momentum_12_1": 0.3113, "distance_from_52w_high": -0.2121, "distance_from_52w_low": 0.2326, "relative_strength": 0.2947 }, "raw_ttm": { "revenue_ttm": 23433563000, "gross_profit_ttm": 10885405000, "ebit_ttm": 3395211000, "ebitda_ttm": 2133505000, "net_income_ttm": 208702000, "eps_diluted_ttm": 0.8444, "operating_cash_flow_ttm": -4445883000, "capital_expenditure_ttm": -35334108000, "fcf_ttm": -39779991000, "dividends_paid_ttm": -193047000, "share_repurchases_ttm": null, "shares_issued_ttm": 20972898000, "interest_expense_ttm": 1130597000, "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_current_liabilities": 8774169000, "net_ppe": null, "total_assets": 61600749000, "total_debt": 23012075000, "total_equity": 29817118000, "net_working_capital": 13620055000, "book_value_per_share": 120.6336, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.6336 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 99, "rank_fcf_yield": 99, "rank_dividend_yield": 41, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 23 }, "composites": { "value_composite": 92, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 62, "yield_composite": 88, "svqf_composite": 100, "vc1_composite": 87, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.049, "os_score": 0.08, "value_percentile": 0.08, "quality_percentile": 0.03, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7363, "ticker_id": 18344, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.707965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 416.1, "market_cap": 102847781765.525, "market_cap_usd": 102847781765.525, "enterprise_value": 123677810765.525, "shares_outstanding": 247170825, "fx_rate_to_usd": null, "pe_ratio": 492.79729838, "pb_ratio": 3.44928647, "ptbv_ratio": 3.44928647, "ps_ratio": 4.38890927, "pcf_ratio": null, "pfcf_ratio": -2.58541491, "ev_ebitda": 57.96930908, "ev_ebit": 36.42713539, "ev_sales": 5.27780648, "ev_fcf": -3.10904572, "earnings_yield": 0.00202923, "fcf_yield": -0.3216421, "dividend_yield": 0.00187702, "buyback_yield": -0.20392173, "shareholder_yield": -0.20204472, "debt_paydown_yield": 0, "total_yield": -0.20204472, "gross_margin": 0.46452198, "operating_margin": 0.14488667, "net_margin": 0.00890611, "ebitda_margin": 0.09104484, "fcf_margin": -1.69756477, "roe": 0.0069994, "roa": 0.00338798, "roic": 0.05027743, "roc_greenblatt": null, "asset_turnover": 0.38041036, "cash_conversion": -190.60665926, "accruals_ratio": 0.07556053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.76329045, "debt_to_assets": 0.3735681, "interest_coverage": 3.00302495, "current_ratio": 2.49645613, "quick_ratio": 2.49645613, "net_debt": 20830029000, "revenue_growth_1y": 0.69905592, "revenue_growth_3y_cagr": 0.26606245, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.92878812, "eps_growth_3y_cagr": -0.48170615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.18679891, "book_value_growth_1y": 1.64764691, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.103867, "revenue_stability_5y": 0.337256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09474598, "price_return_3m": -0.07646206, "price_return_6m": -0.0796284, "price_return_9m": -0.09229094, "price_return_12m": 0.18702407, "price_return_12m_ex1m": 0.31126075, "distance_from_52w_high": -0.212081, "distance_from_52w_low": 0.23263835, "relative_strength": 0.2947038, "local_beta": 0.6146, "volatility_252d": 0.441245, "volatility_60d": 0.727073, "max_drawdown_12m": -0.26377579, "revenue_ttm": 23433563000, "gross_profit_ttm": 10885405000, "ebit_ttm": 3395211000, "ebitda_ttm": 2133505000, "net_income_ttm": 208702000, "eps_diluted_ttm": 0.84436341, "operating_cash_flow_ttm": -4445883000, "capital_expenditure_ttm": -35334108000, "fcf_ttm": -39779991000, "dividends_paid_ttm": -193047000, "share_repurchases_ttm": null, "shares_issued_ttm": 20972898000, "interest_expense_ttm": 1130597000, "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_current_liabilities": 8774169000, "net_ppe": null, "total_assets": 61600749000, "total_debt": 23012075000, "total_equity": 29817118000, "net_working_capital": 13620055000, "book_value_per_share": 120.63364679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.63364679, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 99, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 99, "rank_fcf_yield": 99, "rank_dividend_yield": 41, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 23, "value_composite": 92, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 62, "yield_composite": 88, "svqf_composite": 100, "vc1_composite": 87, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 416.1, "os": 0.08, "value": 0.08, "quality": 0.03, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 492.7973, "earnings_yield": 0.002, "shareholder_yield": -0.202, "roe": 0.007, "momentum_12_1": 0.3113, "complete_fields": { "id": 7363, "ticker_id": 18344, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.707965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 416.1, "market_cap": 102847781765.525, "market_cap_usd": 102847781765.525, "enterprise_value": 123677810765.525, "shares_outstanding": 247170825, "fx_rate_to_usd": null, "pe_ratio": 492.79729838, "pb_ratio": 3.44928647, "ptbv_ratio": 3.44928647, "ps_ratio": 4.38890927, "pcf_ratio": null, "pfcf_ratio": -2.58541491, "ev_ebitda": 57.96930908, "ev_ebit": 36.42713539, "ev_sales": 5.27780648, "ev_fcf": -3.10904572, "earnings_yield": 0.00202923, "fcf_yield": -0.3216421, "dividend_yield": 0.00187702, "buyback_yield": -0.20392173, "shareholder_yield": -0.20204472, "debt_paydown_yield": 0, "total_yield": -0.20204472, "gross_margin": 0.46452198, "operating_margin": 0.14488667, "net_margin": 0.00890611, "ebitda_margin": 0.09104484, "fcf_margin": -1.69756477, "roe": 0.0069994, "roa": 0.00338798, "roic": 0.05027743, "roc_greenblatt": null, "asset_turnover": 0.38041036, "cash_conversion": -190.60665926, "accruals_ratio": 0.07556053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.76329045, "debt_to_assets": 0.3735681, "interest_coverage": 3.00302495, "current_ratio": 2.49645613, "quick_ratio": 2.49645613, "net_debt": 20830029000, "revenue_growth_1y": 0.69905592, "revenue_growth_3y_cagr": 0.26606245, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.92878812, "eps_growth_3y_cagr": -0.48170615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.18679891, "book_value_growth_1y": 1.64764691, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.103867, "revenue_stability_5y": 0.337256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09474598, "price_return_3m": -0.07646206, "price_return_6m": -0.0796284, "price_return_9m": -0.09229094, "price_return_12m": 0.18702407, "price_return_12m_ex1m": 0.31126075, "distance_from_52w_high": -0.212081, "distance_from_52w_low": 0.23263835, "relative_strength": 0.2947038, "local_beta": 0.6146, "volatility_252d": 0.441245, "volatility_60d": 0.727073, "max_drawdown_12m": -0.26377579, "revenue_ttm": 23433563000, "gross_profit_ttm": 10885405000, "ebit_ttm": 3395211000, "ebitda_ttm": 2133505000, "net_income_ttm": 208702000, "eps_diluted_ttm": 0.84436341, "operating_cash_flow_ttm": -4445883000, "capital_expenditure_ttm": -35334108000, "fcf_ttm": -39779991000, "dividends_paid_ttm": -193047000, "share_repurchases_ttm": null, "shares_issued_ttm": 20972898000, "interest_expense_ttm": 1130597000, "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_current_liabilities": 8774169000, "net_ppe": null, "total_assets": 61600749000, "total_debt": 23012075000, "total_equity": 29817118000, "net_working_capital": 13620055000, "book_value_per_share": 120.63364679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.63364679, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 99, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 99, "rank_fcf_yield": 99, "rank_dividend_yield": 41, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 39, "rank_fcf_margin": 98, "rank_piotroski": 99, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 23, "value_composite": 92, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 62, "yield_composite": 88, "svqf_composite": 100, "vc1_composite": 87, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 }, "complete_fields": { "id": 381161, "ticker_id": 18344, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2133506000", "netIncome": "208702000", "grossProfit": "10907681000", "totalRevenue": "23455839000", "costOfRevenue": "12548158000", "interestExpense": "1130597000", "operatingIncome": "3395211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "797134000" }, "balance": { "totalDebt": "23012075000", "totalAssets": "61600749000", "longTermDebt": "20277262000", "shortTermDebt": "2671942000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "247170825", "totalCurrentAssets": "21904328000", "totalShareholderEquity": "29817118000", "totalCurrentLiabilities": "8774169000", "cashAndShortTermInvestments": "2182046000" }, "cashflow": { "freeCashFlow": "-39779991000", "dividendsPaid": "-193047000", "issuanceOfDebt": "24200000000", "issuanceOfStock": "20972898000", "repaymentOfDebt": "-1842669000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4445883000", "repurchaseOfStock": null, "capitalExpenditures": "-35334108000" } }, "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3395211000, "depreciation_amortisation": 797134000, "ebitda": 2133506000, "interest_expense": 1130597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208702000, "net_income_continuing_ops": null, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2182046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21904328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61600749000, "short_term_debt": 2671942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8774169000, "long_term_debt": 20277262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23012075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "operating_cash_flow": -4445883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35334108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39779991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2133506000", "netIncome": "208702000", "grossProfit": "10907681000", "totalRevenue": "23455839000", "costOfRevenue": "12548158000", "interestExpense": "1130597000", "operatingIncome": "3395211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "797134000" }, "balance": { "totalDebt": "23012075000", "totalAssets": "61600749000", "longTermDebt": "20277262000", "shortTermDebt": "2671942000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "247170825", "totalCurrentAssets": "21904328000", "totalShareholderEquity": "29817118000", "totalCurrentLiabilities": "8774169000", "cashAndShortTermInvestments": "2182046000" }, "cashflow": { "freeCashFlow": "-39779991000", "dividendsPaid": "-193047000", "issuanceOfDebt": "24200000000", "issuanceOfStock": "20972898000", "repaymentOfDebt": "-1842669000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4445883000", "repurchaseOfStock": null, "capitalExpenditures": "-35334108000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 13805219000, "cost_of_revenue": 7272220000, "gross_profit": 6532999000, "ebit": 2243764000, "ebitda": 2724513000, "pretax_income": null, "tax_provision": null, "net_income": 2295929000, "net_income_to_common": 2295929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157407000, "total_current_assets": 7452340000, "total_assets": 12128260000, "short_term_debt": 317688000, "long_term_debt": 106614000, "total_debt": 441794000, "total_liabilities": null, "total_equity": 8822464000, "shares_outstanding": 193633950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1784239000, "capital_expenditure": -68608000, "free_cash_flow": 1715631000, "dividends_paid": -96093000, "share_repurchases": null, "shares_issued": 55284000, "net_debt_issued": -795663000 }, "complete_fields": { "id": 381166, "ticker_id": 18344, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2724513000", "netIncome": "2295929000", "grossProfit": "6532999000", "totalRevenue": "13805219000", "costOfRevenue": "7272220000", "interestExpense": "121623000", "operatingIncome": "2243764000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "305093000" }, "balance": { "totalDebt": "441794000", "totalAssets": "12128260000", "longTermDebt": "106614000", "shortTermDebt": "317688000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193633950", "totalCurrentAssets": "7452340000", "totalShareholderEquity": "8822464000", "totalCurrentLiabilities": "2652473000", "cashAndShortTermInvestments": "157407000" }, "cashflow": { "freeCashFlow": "1715631000", "dividendsPaid": "-96093000", "issuanceOfDebt": "5011000", "issuanceOfStock": "55284000", "repaymentOfDebt": "-800674000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1784239000", "repurchaseOfStock": null, "capitalExpenditures": "-68608000" } }, "revenue": 13805219000, "cost_of_revenue": 7272220000, "gross_profit": 6532999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2243764000, "depreciation_amortisation": 305093000, "ebitda": 2724513000, "interest_expense": 121623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2295929000, "net_income_continuing_ops": null, "net_income_to_common": 2295929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7452340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12128260000, "short_term_debt": 317688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652473000, "long_term_debt": 106614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8822464000, "shares_outstanding": 193633950, "operating_cash_flow": 1784239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96093000, "share_repurchases": null, "shares_issued": 55284000, "net_debt_issued": -795663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1715631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2724513000", "netIncome": "2295929000", "grossProfit": "6532999000", "totalRevenue": "13805219000", "costOfRevenue": "7272220000", "interestExpense": "121623000", "operatingIncome": "2243764000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "305093000" }, "balance": { "totalDebt": "441794000", "totalAssets": "12128260000", "longTermDebt": "106614000", "shortTermDebt": "317688000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193633950", "totalCurrentAssets": "7452340000", "totalShareholderEquity": "8822464000", "totalCurrentLiabilities": "2652473000", "cashAndShortTermInvestments": "157407000" }, "cashflow": { "freeCashFlow": "1715631000", "dividendsPaid": "-96093000", "issuanceOfDebt": "5011000", "issuanceOfStock": "55284000", "repaymentOfDebt": "-800674000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1784239000", "repurchaseOfStock": null, "capitalExpenditures": "-68608000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 13939530000, "cost_of_revenue": 7664667000, "gross_profit": 6210198000, "ebit": 1664537000, "ebitda": 1966435000, "pretax_income": null, "tax_provision": null, "net_income": 1380110000, "net_income_to_common": 1380110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86501000, "total_current_assets": 5852498000, "total_assets": 10334403000, "short_term_debt": 561488000, "long_term_debt": 631030000, "total_debt": 1214381000, "total_liabilities": null, "total_equity": 6538876000, "shares_outstanding": 192730353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1174707000, "capital_expenditure": -82184000, "free_cash_flow": 1092523000, "dividends_paid": -48243000, "share_repurchases": null, "shares_issued": 323816000, "net_debt_issued": -1309911000 }, "complete_fields": { "id": 381169, "ticker_id": 18344, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1966435000", "netIncome": "1380110000", "grossProfit": "6210198000", "totalRevenue": "13939530000", "costOfRevenue": "7664667000", "interestExpense": "161786000", "operatingIncome": "1664537000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318932000" }, "balance": { "totalDebt": "1214381000", "totalAssets": "10334403000", "longTermDebt": "631030000", "shortTermDebt": "561488000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "192730353", "totalCurrentAssets": "5852498000", "totalShareholderEquity": "6538876000", "totalCurrentLiabilities": "2556268000", "cashAndShortTermInvestments": "86501000" }, "cashflow": { "freeCashFlow": "1092523000", "dividendsPaid": "-48243000", "issuanceOfDebt": "1407500000", "issuanceOfStock": "323816000", "repaymentOfDebt": "-2717411000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1174707000", "repurchaseOfStock": null, "capitalExpenditures": "-82184000" } }, "revenue": 13939530000, "cost_of_revenue": 7664667000, "gross_profit": 6210198000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1664537000, "depreciation_amortisation": 318932000, "ebitda": 1966435000, "interest_expense": 161786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1380110000, "net_income_continuing_ops": null, "net_income_to_common": 1380110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5852498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10334403000, "short_term_debt": 561488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2556268000, "long_term_debt": 631030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1214381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6538876000, "shares_outstanding": 192730353, "operating_cash_flow": 1174707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48243000, "share_repurchases": null, "shares_issued": 323816000, "net_debt_issued": -1309911000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1092523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1966435000", "netIncome": "1380110000", "grossProfit": "6210198000", "totalRevenue": "13939530000", "costOfRevenue": "7664667000", "interestExpense": "161786000", "operatingIncome": "1664537000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318932000" }, "balance": { "totalDebt": "1214381000", "totalAssets": "10334403000", "longTermDebt": "631030000", "shortTermDebt": "561488000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "192730353", "totalCurrentAssets": "5852498000", "totalShareholderEquity": "6538876000", "totalCurrentLiabilities": "2556268000", "cashAndShortTermInvestments": "86501000" }, "cashflow": { "freeCashFlow": "1092523000", "dividendsPaid": "-48243000", "issuanceOfDebt": "1407500000", "issuanceOfStock": "323816000", "repaymentOfDebt": "-2717411000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1174707000", "repurchaseOfStock": null, "capitalExpenditures": "-82184000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 11558077000, "cost_of_revenue": 6788924000, "gross_profit": 4769153000, "ebit": 1139624000, "ebitda": 2162679000, "pretax_income": null, "tax_provision": null, "net_income": 1498989000, "net_income_to_common": 1498989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348143000, "total_current_assets": 5514807000, "total_assets": 10115364000, "short_term_debt": 2291091000, "long_term_debt": 240065000, "total_debt": 2555365000, "total_liabilities": null, "total_equity": 4829164000, "shares_outstanding": 185339999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 712893000, "capital_expenditure": -108789000, "free_cash_flow": 604104000, "dividends_paid": -16096000, "share_repurchases": null, "shares_issued": 1981749000, "net_debt_issued": -2261751000 }, "complete_fields": { "id": 381170, "ticker_id": 18344, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2162679000", "netIncome": "1498989000", "grossProfit": "4769153000", "totalRevenue": "11558077000", "costOfRevenue": "6788924000", "interestExpense": "340285000", "operatingIncome": "1139624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323460000" }, "balance": { "totalDebt": "2555365000", "totalAssets": "10115364000", "longTermDebt": "240065000", "shortTermDebt": "2291091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "185339999", "totalCurrentAssets": "5514807000", "totalShareholderEquity": "4829164000", "totalCurrentLiabilities": "4341022000", "cashAndShortTermInvestments": "348143000" }, "cashflow": { "freeCashFlow": "604104000", "dividendsPaid": "-16096000", "issuanceOfDebt": "232500000", "issuanceOfStock": "1981749000", "repaymentOfDebt": "-2494251000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "712893000", "repurchaseOfStock": null, "capitalExpenditures": "-108789000" } }, "revenue": 11558077000, "cost_of_revenue": 6788924000, "gross_profit": 4769153000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139624000, "depreciation_amortisation": 323460000, "ebitda": 2162679000, "interest_expense": 340285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1498989000, "net_income_continuing_ops": null, "net_income_to_common": 1498989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348143000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5514807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10115364000, "short_term_debt": 2291091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4341022000, "long_term_debt": 240065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2555365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4829164000, "shares_outstanding": 185339999, "operating_cash_flow": 712893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16096000, "share_repurchases": null, "shares_issued": 1981749000, "net_debt_issued": -2261751000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 604104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2162679000", "netIncome": "1498989000", "grossProfit": "4769153000", "totalRevenue": "11558077000", "costOfRevenue": "6788924000", "interestExpense": "340285000", "operatingIncome": "1139624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323460000" }, "balance": { "totalDebt": "2555365000", "totalAssets": "10115364000", "longTermDebt": "240065000", "shortTermDebt": "2291091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "185339999", "totalCurrentAssets": "5514807000", "totalShareholderEquity": "4829164000", "totalCurrentLiabilities": "4341022000", "cashAndShortTermInvestments": "348143000" }, "cashflow": { "freeCashFlow": "604104000", "dividendsPaid": "-16096000", "issuanceOfDebt": "232500000", "issuanceOfStock": "1981749000", "repaymentOfDebt": "-2494251000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "712893000", "repurchaseOfStock": null, "capitalExpenditures": "-108789000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381171, "ticker_id": 18344, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381160, "ticker_id": 18344, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "990387000", "netIncome": "-149065000", "grossProfit": "4336873000", "totalRevenue": "9494931000", "costOfRevenue": "5158058000", "interestExpense": "689084000", "operatingIncome": "1090546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455231000" }, "balance": { "totalDebt": "23012075000", "totalAssets": "61600749000", "longTermDebt": "20277262000", "shortTermDebt": "2671942000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "247170825", "totalCurrentAssets": "21904328000", "totalShareholderEquity": "29817118000", "totalCurrentLiabilities": "8774169000", "cashAndShortTermInvestments": "2182046000" } }, "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090546000, "depreciation_amortisation": 455231000, "ebitda": 990387000, "interest_expense": 689084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -149065000, "net_income_continuing_ops": null, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2182046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21904328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61600749000, "short_term_debt": 2671942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8774169000, "long_term_debt": 20277262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23012075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "990387000", "netIncome": "-149065000", "grossProfit": "4336873000", "totalRevenue": "9494931000", "costOfRevenue": "5158058000", "interestExpense": "689084000", "operatingIncome": "1090546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455231000" }, "balance": { "totalDebt": "23012075000", "totalAssets": "61600749000", "longTermDebt": "20277262000", "shortTermDebt": "2671942000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "247170825", "totalCurrentAssets": "21904328000", "totalShareholderEquity": "29817118000", "totalCurrentLiabilities": "8774169000", "cashAndShortTermInvestments": "2182046000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 6637448000, "cost_of_revenue": 3361907000, "gross_profit": 3275541000, "ebit": 904318000, "ebitda": -467596000, "pretax_income": null, "tax_provision": null, "net_income": -1054084000, "net_income_to_common": -1054084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381162, "ticker_id": 18344, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-467596000", "netIncome": "-1054084000", "grossProfit": "3275541000", "totalRevenue": "6637448000", "costOfRevenue": "3361907000", "interestExpense": "392459000", "operatingIncome": "904318000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195624000" } }, "revenue": 6637448000, "cost_of_revenue": 3361907000, "gross_profit": 3275541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904318000, "depreciation_amortisation": 195624000, "ebitda": -467596000, "interest_expense": 392459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1054084000, "net_income_continuing_ops": null, "net_income_to_common": -1054084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-467596000", "netIncome": "-1054084000", "grossProfit": "3275541000", "totalRevenue": "6637448000", "costOfRevenue": "3361907000", "interestExpense": "392459000", "operatingIncome": "904318000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195624000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 3596009000, "cost_of_revenue": 2060484000, "gross_profit": 1535525000, "ebit": 528589000, "ebitda": 623521000, "pretax_income": null, "tax_provision": null, "net_income": 526776000, "net_income_to_common": 526776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297243000, "total_current_assets": 18380683000, "total_assets": 23295228000, "short_term_debt": 422505000, "long_term_debt": 49932000, "total_debt": 486829000, "total_liabilities": null, "total_equity": 19912294000, "shares_outstanding": 208193750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381163, "ticker_id": 18344, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "623521000", "netIncome": "526776000", "grossProfit": "1535525000", "totalRevenue": "3596009000", "costOfRevenue": "2060484000", "interestExpense": "20962000", "operatingIncome": "528589000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73422000" }, "balance": { "totalDebt": "486829000", "totalAssets": "23295228000", "longTermDebt": "49932000", "shortTermDebt": "422505000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "208193750", "totalCurrentAssets": "18380683000", "totalShareholderEquity": "19912294000", "totalCurrentLiabilities": "2907959000", "cashAndShortTermInvestments": "8297243000" } }, "revenue": 3596009000, "cost_of_revenue": 2060484000, "gross_profit": 1535525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528589000, "depreciation_amortisation": 73422000, "ebitda": 623521000, "interest_expense": 20962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 526776000, "net_income_continuing_ops": null, "net_income_to_common": 526776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8297243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18380683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23295228000, "short_term_debt": 422505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2907959000, "long_term_debt": 49932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 486829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19912294000, "shares_outstanding": 208193750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "623521000", "netIncome": "526776000", "grossProfit": "1535525000", "totalRevenue": "3596009000", "costOfRevenue": "2060484000", "interestExpense": "20962000", "operatingIncome": "528589000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73422000" }, "balance": { "totalDebt": "486829000", "totalAssets": "23295228000", "longTermDebt": "49932000", "shortTermDebt": "422505000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "208193750", "totalCurrentAssets": "18380683000", "totalShareholderEquity": "19912294000", "totalCurrentLiabilities": "2907959000", "cashAndShortTermInvestments": "8297243000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 3705175000, "cost_of_revenue": 1967709000, "gross_profit": 1737466000, "ebit": 871758000, "ebitda": 987193000, "pretax_income": null, "tax_provision": null, "net_income": 885075000, "net_income_to_common": 885075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381164, "ticker_id": 18344, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "987193000", "netIncome": "885075000", "grossProfit": "1737466000", "totalRevenue": "3705175000", "costOfRevenue": "1967709000", "interestExpense": "28092000", "operatingIncome": "871758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72856000" } }, "revenue": 3705175000, "cost_of_revenue": 1967709000, "gross_profit": 1737466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871758000, "depreciation_amortisation": 72856000, "ebitda": 987193000, "interest_expense": 28092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 885075000, "net_income_continuing_ops": null, "net_income_to_common": 885075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "987193000", "netIncome": "885075000", "grossProfit": "1737466000", "totalRevenue": "3705175000", "costOfRevenue": "1967709000", "interestExpense": "28092000", "operatingIncome": "871758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72856000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": 3835985000, "cost_of_revenue": 2078630000, "gross_profit": 1757355000, "ebit": 711612000, "ebitda": 868695000, "pretax_income": null, "tax_provision": null, "net_income": 773479000, "net_income_to_common": 773479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157407000, "total_current_assets": 7452340000, "total_assets": 12128260000, "short_term_debt": 317688000, "long_term_debt": 106614000, "total_debt": 441794000, "total_liabilities": null, "total_equity": 8822464000, "shares_outstanding": 193633950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381165, "ticker_id": 18344, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "868695000", "netIncome": "773479000", "grossProfit": "1757355000", "totalRevenue": "3835985000", "costOfRevenue": "2078630000", "interestExpense": "22937000", "operatingIncome": "711612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72609000" }, "balance": { "totalDebt": "441794000", "totalAssets": "12128260000", "longTermDebt": "106614000", "shortTermDebt": "317688000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193633950", "totalCurrentAssets": "7452340000", "totalShareholderEquity": "8822464000", "totalCurrentLiabilities": "2652473000", "cashAndShortTermInvestments": "157407000" } }, "revenue": 3835985000, "cost_of_revenue": 2078630000, "gross_profit": 1757355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711612000, "depreciation_amortisation": 72609000, "ebitda": 868695000, "interest_expense": 22937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 773479000, "net_income_continuing_ops": null, "net_income_to_common": 773479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7452340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12128260000, "short_term_debt": 317688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652473000, "long_term_debt": 106614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8822464000, "shares_outstanding": 193633950, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "868695000", "netIncome": "773479000", "grossProfit": "1757355000", "totalRevenue": "3835985000", "costOfRevenue": "2078630000", "interestExpense": "22937000", "operatingIncome": "711612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72609000" }, "balance": { "totalDebt": "441794000", "totalAssets": "12128260000", "longTermDebt": "106614000", "shortTermDebt": "317688000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193633950", "totalCurrentAssets": "7452340000", "totalShareholderEquity": "8822464000", "totalCurrentLiabilities": "2652473000", "cashAndShortTermInvestments": "157407000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381167, "ticker_id": 18344, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427572000, "total_current_assets": 7258205000, "total_assets": 11655516000, "short_term_debt": 472712000, "long_term_debt": 450959000, "total_debt": 943615000, "total_liabilities": null, "total_equity": 7453519000, "shares_outstanding": 192956374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381168, "ticker_id": 18344, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:59.790474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "943615000", "totalAssets": "11655516000", "longTermDebt": "450959000", "shortTermDebt": "472712000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "192956374", "totalCurrentAssets": "7258205000", "totalShareholderEquity": "7453519000", "totalCurrentLiabilities": "3142423000", "cashAndShortTermInvestments": "427572000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7258205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11655516000, "short_term_debt": 472712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3142423000, "long_term_debt": 450959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 943615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7453519000, "shares_outstanding": 192956374, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "943615000", "totalAssets": "11655516000", "longTermDebt": "450959000", "shortTermDebt": "472712000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "192956374", "totalCurrentAssets": "7258205000", "totalShareholderEquity": "7453519000", "totalCurrentLiabilities": "3142423000", "cashAndShortTermInvestments": "427572000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }