{ "ticker": { "uuid": "73b76459-c72d-488b-96ae-2fe31e394da8", "symbol": "TI", "name": "Tilaknagar Industries Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/73b76459-c72d-488b-96ae-2fe31e394da8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b76459-c72d-488b-96ae-2fe31e394da8/" }, "latest_snapshot": { "ticker": { "uuid": "73b76459-c72d-488b-96ae-2fe31e394da8", "symbol": "TI", "name": "Tilaknagar Industries Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/73b76459-c72d-488b-96ae-2fe31e394da8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73b76459-c72d-488b-96ae-2fe31e394da8/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.09, "quality": 0.08, "momentum": 0.64, "coverage": 0.879, "confidence": 0.823, "delta": 0.05 }, "headline_factors": { "price": 490.75, "market_cap": 121299082368.75, "pe_ratio": 581.2071, "earnings_yield": 0.0239, "ebitda_to_ev": 0.015, "shareholder_yield": -0.1709, "roe": 0.007, "piotroski_f_score": 1, "momentum_12_1": -0.0476, "volatility_252d": 0.3086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 581.2071, "ev_ebitda": 66.6177, "earnings_yield": 0.0239, "fcf_yield": -0.2799, "shareholder_yield": -0.1709 }, "quality": { "roe": 0.007, "roic": 0.0503, "gross_margin": 0.4698, "fcf_margin": -1.6808, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.6991, "eps_growth_1y": -0.9288, "fcf_growth_1y": -24.1868 }, "momentum": { "price_return_12m": 0.0469, "momentum_12_1": -0.0476, "relative_strength": 0.0383 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.08, "momentum_percentile": 0.64, "growth_composite": 63, "yield_composite": 99, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 416.1, "os": 0.12, "value": 0.11, "quality": 0.08, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 492.7973, "earnings_yield": 0.0275, "shareholder_yield": -0.2015, "roe": 0.007, "momentum_12_1": 0.3113 }, { "week_end_date": "2026-06-14", "price": 434.9, "os": 0.11, "value": 0.1, "quality": 0.08, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 515.0626, "earnings_yield": 0.0265, "shareholder_yield": -0.1928, "roe": 0.007, "momentum_12_1": 0.1637 }, { "week_end_date": "2026-06-21", "price": 443.1, "os": 0.11, "value": 0.1, "quality": 0.08, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 524.7741, "earnings_yield": 0.026, "shareholder_yield": -0.1892, "roe": 0.007, "momentum_12_1": 0.2084 }, { "week_end_date": "2026-06-28", "price": 433.8, "os": 0.11, "value": 0.1, "quality": 0.08, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 513.7598, "earnings_yield": 0.0265, "shareholder_yield": -0.1933, "roe": 0.007, "momentum_12_1": 0.3049 }, { "week_end_date": "2026-07-05", "price": 451.75, "os": 0.12, "value": 0.1, "quality": 0.08, "momentum": 0.88, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 535.0184, "earnings_yield": 0.0256, "shareholder_yield": -0.1856, "roe": 0.007, "momentum_12_1": 0.2227 }, { "week_end_date": "2026-07-12", "price": 446.45, "os": 0.12, "value": 0.1, "quality": 0.08, "momentum": 0.87, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 528.7415, "earnings_yield": 0.0259, "shareholder_yield": -0.1878, "roe": 0.007, "momentum_12_1": 0.2883 }, { "week_end_date": "2026-07-19", "price": 442.2, "os": 0.09, "value": 0.1, "quality": 0.08, "momentum": 0.79, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 523.7082, "earnings_yield": 0.0261, "shareholder_yield": -0.1896, "roe": 0.007, "momentum_12_1": 0.1192 }, { "week_end_date": "2026-07-26", "price": 441.8, "os": 0.02, "value": 0.1, "quality": 0.08, "momentum": 0.34, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 523.2344, "earnings_yield": 0.0261, "shareholder_yield": -0.1898, "roe": 0.007, "momentum_12_1": -0.126 }, { "week_end_date": "2026-08-02", "price": 465.15, "os": 0.01, "value": 0.09, "quality": 0.08, "momentum": 0.33, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 550.8884, "earnings_yield": 0.025, "shareholder_yield": -0.1803, "roe": 0.007, "momentum_12_1": -0.1041 }, { "week_end_date": "2026-08-09", "price": 490.75, "os": 0.06, "value": 0.09, "quality": 0.08, "momentum": 0.64, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 581.2071, "earnings_yield": 0.0239, "shareholder_yield": -0.1709, "roe": 0.007, "momentum_12_1": -0.0476 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23455839000, "cost_of_revenue": 12548158000, "gross_profit": 10907681000, "ebit": 3395211000, "ebitda": 2133506000, "pretax_income": null, "tax_provision": null, "net_income": 208702000, "net_income_to_common": 208702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4445883000, "capital_expenditure": -35334108000, "free_cash_flow": -39779991000, "dividends_paid": -193047000, "share_repurchases": null, "shares_issued": 20972898000, "net_debt_issued": 22357331000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10460250000, "cost_of_revenue": 5934914000, "gross_profit": 4525336000, "ebit": 1234328000, "ebitda": 1433446000, "pretax_income": null, "tax_provision": null, "net_income": 315913000, "net_income_to_common": 315913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 10460250000, "cost_of_revenue": 5934914000, "gross_profit": 4525336000, "ebit": 1234328000, "ebitda": 1433446000, "pretax_income": null, "tax_provision": null, "net_income": 315913000, "net_income_to_common": 315913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9494931000, "cost_of_revenue": 5158058000, "gross_profit": 4336873000, "ebit": 1090546000, "ebitda": 990387000, "pretax_income": null, "tax_provision": null, "net_income": -149065000, "net_income_to_common": -149065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182046000, "total_current_assets": 21904328000, "total_assets": 61600749000, "short_term_debt": 2671942000, "long_term_debt": 20277262000, "total_debt": 23012075000, "total_liabilities": null, "total_equity": 29817118000, "shares_outstanding": 247170825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6637448000, "cost_of_revenue": 3361907000, "gross_profit": 3275541000, "ebit": 904318000, "ebitda": -467596000, "pretax_income": null, "tax_provision": null, "net_income": -1054084000, "net_income_to_common": -1054084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }