{ "ticker": { "uuid": "73bb3185-c8cd-4e38-a552-c59e28d653c6", "symbol": "ENPH", "name": "Enphase Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/73bb3185-c8cd-4e38-a552-c59e28d653c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/73bb3185-c8cd-4e38-a552-c59e28d653c6/" }, "ticker_metadata": { "id": 5865, "uuid": "73bb3185-c8cd-4e38-a552-c59e28d653c6", "symbol": "ENPH", "name": "Enphase Energy Inc", "asset_type": "equity", "market_cap": 9262779000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Enphase Energy is an American energy technology company headquartered in Fremont, California. Enphase designs and manufactures software-driven home energy solutions that span solar generation, home energy storage and web-based monitoring and control.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73bb3185-c8cd-4e38-a552-c59e28d653c6", "symbol": "ENPH", "name": "Enphase Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/73bb3185-c8cd-4e38-a552-c59e28d653c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/73bb3185-c8cd-4e38-a552-c59e28d653c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.03, "quality": 0.73, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.07, "market_cap": 7364065590, "pe_ratio": 54.5498, "earnings_yield": 0.0183, "ebitda_to_ev": 0.0277, "shareholder_yield": 0, "roe": 0.1225, "piotroski_f_score": 6, "momentum_12_1": -0.1149, "volatility_252d": 0.8498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.527251+00:00", "batch_id": "" }, "size": { "price_close": 56.07, "market_cap": 7364065590, "market_cap_usd": 7364065590, "enterprise_value": 7447632590, "shares_outstanding": 131337000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.5498, "pb_ratio": 6.6803, "ptbv_ratio": 8.4543, "ps_ratio": 5.2608, "pcf_ratio": 38.5559, "pfcf_ratio": 31.0817, "ev_ebitda": 36.0435, "ev_ebit": 56.96, "ev_sales": 5.3205, "ev_fcf": 31.4344, "earnings_yield": 0.0183, "fcf_yield": 0.0318, "price_to_sales": 5.2608, "price_to_book": 6.6803, "price_to_cashflow": 38.5559, "ebitda_to_ev": 0.0277, "sales_yield": 0.188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4423, "operating_margin": 0.0934, "net_margin": 0.0964, "ebitda_margin": 0.1476, "fcf_margin": 0.1693, "roe": 0.1225, "roa": 0.0496, "roic": 0.1033, "roc_greenblatt": null, "asset_turnover": 0.5139, "cash_conversion": 1.755, "accruals_ratio": -0.0206, "sbc_to_revenue": 0.1482, "piotroski_f_score": 6, "altman_z_score": 3.8825, "earnings_stability_5y": 0.6979, "revenue_stability_5y": 0.455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2273, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.471, "net_debt_to_ebitda": 0.4044, "debt_to_assets": 0.2133, "interest_coverage": 42.083, "current_ratio": 3.799, "quick_ratio": 3.1956, "net_debt": 83567000, "local_beta": 0.0039, "volatility_252d": 0.8498, "volatility_60d": 1.9759, "max_drawdown_12m": -0.4094, "risk_adjusted_momentum": -0.1352 }, "growth": { "revenue_growth_1y": -0.0164, "revenue_growth_3y_cagr": -0.1419, "revenue_growth_5y_cagr": 0.1372, "eps_growth_1y": -0.0908, "eps_growth_3y_cagr": -0.2434, "eps_growth_5y_cagr": 0.0514, "fcf_growth_1y": -0.5721, "book_value_growth_1y": 0.3544, "revenue_growth": -0.0164, "earnings_growth": -0.0908 }, "momentum": { "price_return_1m": 0.5383, "price_return_3m": 0.3937, "price_return_6m": 0.7942, "price_return_9m": 0.4141, "price_return_12m": 0.3616, "price_return_12m_ex1m": -0.1149, "momentum_6m": 0.7942, "momentum_12m": 0.3616, "momentum_12_1": -0.1149, "distance_from_52w_high": -0.1798, "distance_from_52w_low": 1.0821, "relative_strength": 0.2036 }, "raw_ttm": { "revenue_ttm": 1399801000, "gross_profit_ttm": 619156000, "ebit_ttm": 130752000, "ebitda_ttm": 206629000, "net_income_ttm": 134997000, "eps_diluted_ttm": 1.0279, "operating_cash_flow_ttm": 190997000, "capital_expenditure_ttm": 45929000, "fcf_ttm": 236926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 497546000, "total_current_assets": 1830271000, "total_current_liabilities": 481783000, "net_ppe": null, "total_assets": 2723923000, "total_debt": 581113000, "total_equity": 1102352000, "net_working_capital": 859545000, "book_value_per_share": 8.3933, "retained_earnings": -211302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 871046000, "tangible_book_per_share": 6.6321 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 54, "rank_piotroski": 27, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 34 }, "composites": { "value_composite": 97, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.148, "os_score": 0.25, "value_percentile": 0.03, "quality_percentile": 0.73, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1013, "ticker_id": 5865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.527251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.07, "market_cap": 7364065590, "market_cap_usd": 7364065590, "enterprise_value": 7447632590, "shares_outstanding": 131337000, "fx_rate_to_usd": null, "pe_ratio": 54.54984622, "pb_ratio": 6.68032134, "ptbv_ratio": 8.45427864, "ps_ratio": 5.26079463, "pcf_ratio": 38.55592282, "pfcf_ratio": 31.08171155, "ev_ebitda": 36.04350111, "ev_ebit": 56.95998983, "ev_sales": 5.32049383, "ev_fcf": 31.43442505, "earnings_yield": 0.01833186, "fcf_yield": 0.03181226, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44231716, "operating_margin": 0.09340756, "net_margin": 0.09644014, "ebitda_margin": 0.14761313, "fcf_margin": 0.16925692, "roe": 0.1224627, "roa": 0.04955977, "roic": 0.10331681, "roc_greenblatt": null, "asset_turnover": 0.51389155, "cash_conversion": 1.75504641, "accruals_ratio": -0.02055858, "sbc_to_revenue": 0.14819821, "debt_to_equity": 1.47101017, "net_debt_to_ebitda": 0.40443016, "debt_to_assets": 0.21333679, "interest_coverage": 42.0830383, "current_ratio": 3.79895306, "quick_ratio": 3.1955673, "net_debt": 83567000, "revenue_growth_1y": -0.01639136, "revenue_growth_3y_cagr": -0.14185407, "revenue_growth_5y_cagr": 0.13721818, "eps_growth_1y": -0.09083746, "eps_growth_3y_cagr": -0.24335424, "eps_growth_5y_cagr": 0.05136886, "fcf_growth_1y": -0.57214035, "book_value_growth_1y": 0.35443746, "piotroski_f_score": 6, "altman_z_score": 3.88254797, "earnings_stability_5y": 0.697893, "revenue_stability_5y": 0.45496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.5382716, "price_return_3m": 0.39373602, "price_return_6m": 0.79424, "price_return_9m": 0.41412358, "price_return_12m": 0.36158329, "price_return_12m_ex1m": -0.11486158, "distance_from_52w_high": -0.1797835, "distance_from_52w_low": 1.08206461, "relative_strength": 0.20364224, "local_beta": 0.0039, "volatility_252d": 0.849818, "volatility_60d": 1.975918, "max_drawdown_12m": -0.40942982, "revenue_ttm": 1399801000, "gross_profit_ttm": 619156000, "ebit_ttm": 130752000, "ebitda_ttm": 206629000, "net_income_ttm": 134997000, "eps_diluted_ttm": 1.02786724, "operating_cash_flow_ttm": 190997000, "capital_expenditure_ttm": 45929000, "fcf_ttm": 236926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 497546000, "total_current_assets": 1830271000, "total_current_liabilities": 481783000, "net_ppe": null, "total_assets": 2723923000, "total_debt": 581113000, "total_equity": 1102352000, "net_working_capital": 859545000, "book_value_per_share": 8.39330882, "retained_earnings": -211302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 871046000, "tangible_book_per_share": 6.63214479, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 54, "rank_piotroski": 27, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 34, "value_composite": 97, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.07, "os": 0.25, "value": 0.03, "quality": 0.73, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 54.5498, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.1225, "momentum_12_1": -0.1149, "complete_fields": { "id": 1013, "ticker_id": 5865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.527251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.07, "market_cap": 7364065590, "market_cap_usd": 7364065590, "enterprise_value": 7447632590, "shares_outstanding": 131337000, "fx_rate_to_usd": null, "pe_ratio": 54.54984622, "pb_ratio": 6.68032134, "ptbv_ratio": 8.45427864, "ps_ratio": 5.26079463, "pcf_ratio": 38.55592282, "pfcf_ratio": 31.08171155, "ev_ebitda": 36.04350111, "ev_ebit": 56.95998983, "ev_sales": 5.32049383, "ev_fcf": 31.43442505, "earnings_yield": 0.01833186, "fcf_yield": 0.03181226, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44231716, "operating_margin": 0.09340756, "net_margin": 0.09644014, "ebitda_margin": 0.14761313, "fcf_margin": 0.16925692, "roe": 0.1224627, "roa": 0.04955977, "roic": 0.10331681, "roc_greenblatt": null, "asset_turnover": 0.51389155, "cash_conversion": 1.75504641, "accruals_ratio": -0.02055858, "sbc_to_revenue": 0.14819821, "debt_to_equity": 1.47101017, "net_debt_to_ebitda": 0.40443016, "debt_to_assets": 0.21333679, "interest_coverage": 42.0830383, "current_ratio": 3.79895306, "quick_ratio": 3.1955673, "net_debt": 83567000, "revenue_growth_1y": -0.01639136, "revenue_growth_3y_cagr": -0.14185407, "revenue_growth_5y_cagr": 0.13721818, "eps_growth_1y": -0.09083746, "eps_growth_3y_cagr": -0.24335424, "eps_growth_5y_cagr": 0.05136886, "fcf_growth_1y": -0.57214035, "book_value_growth_1y": 0.35443746, "piotroski_f_score": 6, "altman_z_score": 3.88254797, "earnings_stability_5y": 0.697893, "revenue_stability_5y": 0.45496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.5382716, "price_return_3m": 0.39373602, "price_return_6m": 0.79424, "price_return_9m": 0.41412358, "price_return_12m": 0.36158329, "price_return_12m_ex1m": -0.11486158, "distance_from_52w_high": -0.1797835, "distance_from_52w_low": 1.08206461, "relative_strength": 0.20364224, "local_beta": 0.0039, "volatility_252d": 0.849818, "volatility_60d": 1.975918, "max_drawdown_12m": -0.40942982, "revenue_ttm": 1399801000, "gross_profit_ttm": 619156000, "ebit_ttm": 130752000, "ebitda_ttm": 206629000, "net_income_ttm": 134997000, "eps_diluted_ttm": 1.02786724, "operating_cash_flow_ttm": 190997000, "capital_expenditure_ttm": 45929000, "fcf_ttm": 236926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 497546000, "total_current_assets": 1830271000, "total_current_liabilities": 481783000, "net_ppe": null, "total_assets": 2723923000, "total_debt": 581113000, "total_equity": 1102352000, "net_working_capital": 859545000, "book_value_per_share": 8.39330882, "retained_earnings": -211302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 871046000, "tangible_book_per_share": 6.63214479, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 54, "rank_piotroski": 27, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 34, "value_composite": 97, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 1472985000, "cost_of_revenue": 785981000, "gross_profit": 687004000, "ebit": 209335000, "ebitda": 289980000, "pretax_income": 204814000, "tax_provision": 32680999, "net_income": 172133000, "net_income_to_common": 172133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474318000, "total_current_assets": 2606860000, "total_assets": 3509792000, "short_term_debt": 640394000, "long_term_debt": 572194000, "total_debt": 1212588000, "total_liabilities": 2422769000, "total_equity": 1087023000, "shares_outstanding": 134886000, "goodwill_and_intangibles": 237048000 }, "cash_flow": { "operating_cash_flow": 136540000, "capital_expenditure": 40639000, "free_cash_flow": 177179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63880, "ticker_id": 5865, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209335000", "ebitda": "289980000", "netIncome": "172133000", "grossProfit": "687004000", "depreciation": "None", "totalRevenue": "1472985000", "costOfRevenue": "785981000", "interestIncome": "62722000", "incomeBeforeTax": "204814000", "interestExpense": "4521000", "operatingIncome": "164657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32680999", "reportedCurrency": "USD", "netInterestIncome": "58201000", "nonInterestIncome": "None", "operatingExpenses": "522347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80645000", "sellingGeneralAndAdministrative": "135767000", "netIncomeFromContinuingOperations": "172133000" }, "balance": { "goodwill": "214760000", "inventory": "288047000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3509792000", "longTermDebt": "572194000", "shortTermDebt": "640394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22288000", "reportedCurrency": "USD", "retainedEarnings": "-203896000", "totalLiabilities": "2422769000", "otherCurrentAssets": "576078000", "totalCurrentAssets": "2606860000", "currentLongTermDebt": "632183000", "longTermInvestments": "None", "shortTermInvestments": "1038536000", "currentNetReceivables": "229881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902932000", "currentAccountsPayable": "203039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243783000", "totalShareholderEquity": "1087023000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "418717000", "totalCurrentLiabilities": "1262150000", "otherNonCurrentLiabilities": "65497000", "totalNonCurrentLiabilities": "1160619000", "cashAndShortTermInvestments": "474318000", "commonStockSharesOutstanding": "134886000", "intangibleAssetsExcludingGoodwill": "22288000", "cashAndCashEquivalentsAtCarryingValue": "474318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123043000", "operatingCashflow": "136540000", "capitalExpenditures": "40639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241624000", "cashflowFromInvestment": "106792000", "stockBasedCompensation": "214090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472985000, "cost_of_revenue": 785981000, "gross_profit": 687004000, "research_and_development": 189075000, "selling_general_admin": 135767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209335000, "depreciation_amortisation": 80645000, "ebitda": 289980000, "interest_expense": 4521000, "interest_income": null, "other_non_operating": null, "pretax_income": 204814000, "tax_provision": 32680999, "effective_tax_rate": null, "net_income": 172133000, "net_income_continuing_ops": 172133000, "net_income_to_common": 172133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474318000, "short_term_investments": 1038536000, "net_receivables": 229881000, "inventory": 288047000, "other_current_assets": null, "total_current_assets": 2606860000, "net_ppe": null, "goodwill": 214760000, "intangible_assets": 22288000, "goodwill_and_intangibles": 237048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902932000, "total_assets": 3509792000, "short_term_debt": 640394000, "accounts_payable": 203039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262150000, "long_term_debt": 572194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160619000, "total_liabilities": 2422769000, "total_debt": 1212588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203896000, "total_equity": 1087023000, "shares_outstanding": 134886000, "operating_cash_flow": 136540000, "stock_based_compensation": 214090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241624000, "free_cash_flow": 177179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209335000", "ebitda": "289980000", "netIncome": "172133000", "grossProfit": "687004000", "depreciation": "None", "totalRevenue": "1472985000", "costOfRevenue": "785981000", "interestIncome": "62722000", "incomeBeforeTax": "204814000", "interestExpense": "4521000", "operatingIncome": "164657000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32680999", "reportedCurrency": "USD", "netInterestIncome": "58201000", "nonInterestIncome": "None", "operatingExpenses": "522347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80645000", "sellingGeneralAndAdministrative": "135767000", "netIncomeFromContinuingOperations": "172133000" }, "balance": { "goodwill": "214760000", "inventory": "288047000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3509792000", "longTermDebt": "572194000", "shortTermDebt": "640394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22288000", "reportedCurrency": "USD", "retainedEarnings": "-203896000", "totalLiabilities": "2422769000", "otherCurrentAssets": "576078000", "totalCurrentAssets": "2606860000", "currentLongTermDebt": "632183000", "longTermInvestments": "None", "shortTermInvestments": "1038536000", "currentNetReceivables": "229881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902932000", "currentAccountsPayable": "203039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243783000", "totalShareholderEquity": "1087023000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "418717000", "totalCurrentLiabilities": "1262150000", "otherNonCurrentLiabilities": "65497000", "totalNonCurrentLiabilities": "1160619000", "cashAndShortTermInvestments": "474318000", "commonStockSharesOutstanding": "134886000", "intangibleAssetsExcludingGoodwill": "22288000", "cashAndCashEquivalentsAtCarryingValue": "474318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123043000", "operatingCashflow": "136540000", "capitalExpenditures": "40639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241624000", "cashflowFromInvestment": "106792000", "stockBasedCompensation": "214090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 1330383000, "cost_of_revenue": 701245000, "gross_profit": 629138000, "ebit": 129064000, "ebitda": 210453000, "pretax_income": 120159000, "tax_provision": 17501000, "net_income": 102658000, "net_income_to_common": 102658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369110000, "total_current_assets": 2327084000, "total_assets": 3249676000, "short_term_debt": 107106000, "long_term_debt": 1201089000, "total_debt": 1308195000, "total_liabilities": 2416660000, "total_equity": 833016000, "shares_outstanding": 140004000, "goodwill_and_intangibles": 253969000 }, "cash_flow": { "operating_cash_flow": 513693000, "capital_expenditure": 33604000, "free_cash_flow": 547297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63885, "ticker_id": 5865, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129064000", "ebitda": "210453000", "netIncome": "102658000", "grossProfit": "629138000", "depreciation": "None", "totalRevenue": "1330383000", "costOfRevenue": "701245000", "interestIncome": "77306000", "incomeBeforeTax": "120159000", "interestExpense": "8905000", "operatingIncome": "77292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17501000", "reportedCurrency": "USD", "netInterestIncome": "68401000", "nonInterestIncome": "None", "operatingExpenses": "551846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81389000", "sellingGeneralAndAdministrative": "130825000", "netIncomeFromContinuingOperations": "102658000" }, "balance": { "goodwill": "211571000", "inventory": "165004000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3249676000", "longTermDebt": "1201089000", "shortTermDebt": "107106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-245206000", "totalLiabilities": "2416660000", "otherCurrentAssets": "315741000", "totalCurrentAssets": "2327084000", "currentLongTermDebt": "101291000", "longTermInvestments": "None", "shortTermInvestments": "1253480000", "currentNetReceivables": "223749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922592000", "currentAccountsPayable": "90032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331239000", "totalShareholderEquity": "833016000", "capitalLeaseObligations": "5815000", "otherCurrentLiabilities": "220716000", "totalCurrentLiabilities": "660091000", "otherNonCurrentLiabilities": "55265000", "totalNonCurrentLiabilities": "1756569000", "cashAndShortTermInvestments": "369110000", "commonStockSharesOutstanding": "140004000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "369110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "48591000", "operatingCashflow": "513693000", "capitalExpenditures": "33604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460269000", "cashflowFromInvestment": "128267000", "stockBasedCompensation": "211360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330383000, "cost_of_revenue": 701245000, "gross_profit": 629138000, "research_and_development": 201315000, "selling_general_admin": 130825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129064000, "depreciation_amortisation": 81389000, "ebitda": 210453000, "interest_expense": 8905000, "interest_income": null, "other_non_operating": null, "pretax_income": 120159000, "tax_provision": 17501000, "effective_tax_rate": null, "net_income": 102658000, "net_income_continuing_ops": 102658000, "net_income_to_common": 102658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369110000, "short_term_investments": 1253480000, "net_receivables": 223749000, "inventory": 165004000, "other_current_assets": null, "total_current_assets": 2327084000, "net_ppe": null, "goodwill": 211571000, "intangible_assets": 42398000, "goodwill_and_intangibles": 253969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922592000, "total_assets": 3249676000, "short_term_debt": 107106000, "accounts_payable": 90032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660091000, "long_term_debt": 1201089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756569000, "total_liabilities": 2416660000, "total_debt": 1308195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245206000, "total_equity": 833016000, "shares_outstanding": 140004000, "operating_cash_flow": 513693000, "stock_based_compensation": 211360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460269000, "free_cash_flow": 547297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129064000", "ebitda": "210453000", "netIncome": "102658000", "grossProfit": "629138000", "depreciation": "None", "totalRevenue": "1330383000", "costOfRevenue": "701245000", "interestIncome": "77306000", "incomeBeforeTax": "120159000", "interestExpense": "8905000", "operatingIncome": "77292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17501000", "reportedCurrency": "USD", "netInterestIncome": "68401000", "nonInterestIncome": "None", "operatingExpenses": "551846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81389000", "sellingGeneralAndAdministrative": "130825000", "netIncomeFromContinuingOperations": "102658000" }, "balance": { "goodwill": "211571000", "inventory": "165004000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3249676000", "longTermDebt": "1201089000", "shortTermDebt": "107106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-245206000", "totalLiabilities": "2416660000", "otherCurrentAssets": "315741000", "totalCurrentAssets": "2327084000", "currentLongTermDebt": "101291000", "longTermInvestments": "None", "shortTermInvestments": "1253480000", "currentNetReceivables": "223749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922592000", "currentAccountsPayable": "90032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331239000", "totalShareholderEquity": "833016000", "capitalLeaseObligations": "5815000", "otherCurrentLiabilities": "220716000", "totalCurrentLiabilities": "660091000", "otherNonCurrentLiabilities": "55265000", "totalNonCurrentLiabilities": "1756569000", "cashAndShortTermInvestments": "369110000", "commonStockSharesOutstanding": "140004000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "369110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "48591000", "operatingCashflow": "513693000", "capitalExpenditures": "33604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460269000", "cashflowFromInvestment": "128267000", "stockBasedCompensation": "211360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 2290786000, "cost_of_revenue": 1232398000, "gross_profit": 1058388000, "ebit": 445741000, "ebitda": 445741000, "pretax_income": 513139000, "tax_provision": -74203000, "net_income": 438936000, "net_income_to_common": 438936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288748000, "total_current_assets": 2443518000, "total_assets": 3383012000, "short_term_debt": 5220000, "long_term_debt": 1293738000, "total_debt": 1298958000, "total_liabilities": 2399388000, "total_equity": 983624000, "shares_outstanding": 143290000, "goodwill_and_intangibles": 283098000 }, "cash_flow": { "operating_cash_flow": 696780000, "capital_expenditure": 110401000, "free_cash_flow": 807181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63890, "ticker_id": 5865, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445741000", "ebitda": "445741000", "netIncome": "438936000", "grossProfit": "1058388000", "depreciation": "None", "totalRevenue": "2290786000", "costOfRevenue": "1232398000", "interestIncome": "57955000", "incomeBeforeTax": "513139000", "interestExpense": "8839000", "operatingIncome": "445741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74203000", "reportedCurrency": "USD", "netInterestIncome": "49105000", "nonInterestIncome": "None", "operatingExpenses": "612647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74708000", "sellingGeneralAndAdministrative": "137835000", "netIncomeFromContinuingOperations": "571770000" }, "balance": { "goodwill": "214562000", "inventory": "213595000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3383012000", "longTermDebt": "1293738000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68536000", "reportedCurrency": "USD", "retainedEarnings": "46273000", "totalLiabilities": "2399388000", "otherCurrentAssets": "88930000", "totalCurrentAssets": "2443518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406286000", "currentNetReceivables": "445959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939494000", "currentAccountsPayable": "116164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317760000", "totalShareholderEquity": "983624000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "280990999", "totalCurrentLiabilities": "532448999", "otherNonCurrentLiabilities": "51008000", "totalNonCurrentLiabilities": "1866939000", "cashAndShortTermInvestments": "288748000", "commonStockSharesOutstanding": "143290000", "intangibleAssetsExcludingGoodwill": "68536000", "cashAndCashEquivalentsAtCarryingValue": "288748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63887000", "operatingCashflow": "696780000", "capitalExpenditures": "110401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516774000", "cashflowFromInvestment": "-366355000", "stockBasedCompensation": "212857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290786000, "cost_of_revenue": 1232398000, "gross_profit": 1058388000, "research_and_development": 227336000, "selling_general_admin": 137835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445741000, "depreciation_amortisation": 74708000, "ebitda": 445741000, "interest_expense": 8839000, "interest_income": null, "other_non_operating": null, "pretax_income": 513139000, "tax_provision": -74203000, "effective_tax_rate": null, "net_income": 438936000, "net_income_continuing_ops": 571770000, "net_income_to_common": 438936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288748000, "short_term_investments": 1406286000, "net_receivables": 445959000, "inventory": 213595000, "other_current_assets": null, "total_current_assets": 2443518000, "net_ppe": null, "goodwill": 214562000, "intangible_assets": 68536000, "goodwill_and_intangibles": 283098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939494000, "total_assets": 3383012000, "short_term_debt": 5220000, "accounts_payable": 116164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532448999, "long_term_debt": 1293738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866939000, "total_liabilities": 2399388000, "total_debt": 1298958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46273000, "total_equity": 983624000, "shares_outstanding": 143290000, "operating_cash_flow": 696780000, "stock_based_compensation": 212857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516774000, "free_cash_flow": 807181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445741000", "ebitda": "445741000", "netIncome": "438936000", "grossProfit": "1058388000", "depreciation": "None", "totalRevenue": "2290786000", "costOfRevenue": "1232398000", "interestIncome": "57955000", "incomeBeforeTax": "513139000", "interestExpense": "8839000", "operatingIncome": "445741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74203000", "reportedCurrency": "USD", "netInterestIncome": "49105000", "nonInterestIncome": "None", "operatingExpenses": "612647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74708000", "sellingGeneralAndAdministrative": "137835000", "netIncomeFromContinuingOperations": "571770000" }, "balance": { "goodwill": "214562000", "inventory": "213595000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3383012000", "longTermDebt": "1293738000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68536000", "reportedCurrency": "USD", "retainedEarnings": "46273000", "totalLiabilities": "2399388000", "otherCurrentAssets": "88930000", "totalCurrentAssets": "2443518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406286000", "currentNetReceivables": "445959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939494000", "currentAccountsPayable": "116164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1317760000", "totalShareholderEquity": "983624000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "280990999", "totalCurrentLiabilities": "532448999", "otherNonCurrentLiabilities": "51008000", "totalNonCurrentLiabilities": "1866939000", "cashAndShortTermInvestments": "288748000", "commonStockSharesOutstanding": "143290000", "intangibleAssetsExcludingGoodwill": "68536000", "cashAndCashEquivalentsAtCarryingValue": "288748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63887000", "operatingCashflow": "696780000", "capitalExpenditures": "110401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516774000", "cashflowFromInvestment": "-366355000", "stockBasedCompensation": "212857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 2330853000, "cost_of_revenue": 1356258000, "gross_profit": 974595000, "ebit": 461486000, "ebitda": 520261000, "pretax_income": 452048000, "tax_provision": 54686000, "net_income": 397362000, "net_income_to_common": 397362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473244000, "total_current_assets": 2264271000, "total_assets": 3084280000, "short_term_debt": 96263000, "long_term_debt": 1199465000, "total_debt": 1295728000, "total_liabilities": 2258707000, "total_equity": 825573000, "shares_outstanding": 144390000, "goodwill_and_intangibles": 313100000 }, "cash_flow": { "operating_cash_flow": 744817000, "capital_expenditure": 46443000, "free_cash_flow": 791260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63895, "ticker_id": 5865, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461486000", "ebitda": "520261000", "netIncome": "397362000", "grossProfit": "974595000", "depreciation": "None", "totalRevenue": "2330853000", "costOfRevenue": "1356258000", "interestIncome": "13656000", "incomeBeforeTax": "452048000", "interestExpense": "9438000", "operatingIncome": "448261000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54686000", "reportedCurrency": "USD", "netInterestIncome": "4218000", "nonInterestIncome": "None", "operatingExpenses": "526334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168846000", "otherNonOperatingIncome": "13225000", "costofGoodsAndServicesSold": "1356258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58775000", "sellingGeneralAndAdministrative": "140002000", "netIncomeFromContinuingOperations": "397362000" }, "balance": { "goodwill": "213559000", "inventory": "149708000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3084280000", "longTermDebt": "1199465000", "shortTermDebt": "96263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99541000", "reportedCurrency": "USD", "retainedEarnings": "17335000", "totalLiabilities": "2258707000", "otherCurrentAssets": "60824000", "totalCurrentAssets": "2264271000", "currentLongTermDebt": "90892000", "longTermInvestments": "None", "shortTermInvestments": "1139599000", "currentNetReceivables": "440896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820009000", "currentAccountsPayable": "125085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111367000", "shortLongTermDebtTotal": "1314805000", "totalShareholderEquity": "825573000", "capitalLeaseObligations": "5371000", "otherCurrentLiabilities": "290126000", "totalCurrentLiabilities": "638219000", "otherNonCurrentLiabilities": "43520000", "totalNonCurrentLiabilities": "1620488000", "cashAndShortTermInvestments": "473244000", "commonStockSharesOutstanding": "144390000", "intangibleAssetsExcludingGoodwill": "99541000", "cashAndCashEquivalentsAtCarryingValue": "473244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75273000", "operatingCashflow": "744817000", "capitalExpenditures": "46443000", "changeInReceivables": "-107556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17126000", "cashflowFromInvestment": "-371906000", "stockBasedCompensation": "216802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2330853000, "cost_of_revenue": 1356258000, "gross_profit": 974595000, "research_and_development": 168846000, "selling_general_admin": 140002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461486000, "depreciation_amortisation": 58775000, "ebitda": 520261000, "interest_expense": 9438000, "interest_income": null, "other_non_operating": null, "pretax_income": 452048000, "tax_provision": 54686000, "effective_tax_rate": null, "net_income": 397362000, "net_income_continuing_ops": 397362000, "net_income_to_common": 397362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473244000, "short_term_investments": 1139599000, "net_receivables": 440896000, "inventory": 149708000, "other_current_assets": null, "total_current_assets": 2264271000, "net_ppe": null, "goodwill": 213559000, "intangible_assets": 99541000, "goodwill_and_intangibles": 313100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820009000, "total_assets": 3084280000, "short_term_debt": 96263000, "accounts_payable": 125085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638219000, "long_term_debt": 1199465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620488000, "total_liabilities": 2258707000, "total_debt": 1295728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17335000, "total_equity": 825573000, "shares_outstanding": 144390000, "operating_cash_flow": 744817000, "stock_based_compensation": 216802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17126000, "free_cash_flow": 791260000, "net_change_in_cash": 355785000 }, "raw_data": { "income": { "ebit": "461486000", "ebitda": "520261000", "netIncome": "397362000", "grossProfit": "974595000", "depreciation": "None", "totalRevenue": "2330853000", "costOfRevenue": "1356258000", "interestIncome": "13656000", "incomeBeforeTax": "452048000", "interestExpense": "9438000", "operatingIncome": "448261000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54686000", "reportedCurrency": "USD", "netInterestIncome": "4218000", "nonInterestIncome": "None", "operatingExpenses": "526334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168846000", "otherNonOperatingIncome": "13225000", "costofGoodsAndServicesSold": "1356258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58775000", "sellingGeneralAndAdministrative": "140002000", "netIncomeFromContinuingOperations": "397362000" }, "balance": { "goodwill": "213559000", "inventory": "149708000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3084280000", "longTermDebt": "1199465000", "shortTermDebt": "96263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99541000", "reportedCurrency": "USD", "retainedEarnings": "17335000", "totalLiabilities": "2258707000", "otherCurrentAssets": "60824000", "totalCurrentAssets": "2264271000", "currentLongTermDebt": "90892000", "longTermInvestments": "None", "shortTermInvestments": "1139599000", "currentNetReceivables": "440896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820009000", "currentAccountsPayable": "125085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111367000", "shortLongTermDebtTotal": "1314805000", "totalShareholderEquity": "825573000", "capitalLeaseObligations": "5371000", "otherCurrentLiabilities": "290126000", "totalCurrentLiabilities": "638219000", "otherNonCurrentLiabilities": "43520000", "totalNonCurrentLiabilities": "1620488000", "cashAndShortTermInvestments": "473244000", "commonStockSharesOutstanding": "144390000", "intangibleAssetsExcludingGoodwill": "99541000", "cashAndCashEquivalentsAtCarryingValue": "473244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75273000", "operatingCashflow": "744817000", "capitalExpenditures": "46443000", "changeInReceivables": "-107556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17126000", "cashflowFromInvestment": "-371906000", "stockBasedCompensation": "216802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 1382049000, "cost_of_revenue": 827627000, "gross_profit": 554422000, "ebit": 166080000, "ebitda": 196926000, "pretax_income": 120928000, "tax_provision": -24521000, "net_income": 145449000, "net_income_to_common": 145449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119316000, "total_current_assets": 1462461000, "total_assets": 2079256000, "short_term_debt": 89882000, "long_term_debt": 951594000, "total_debt": 1041476000, "total_liabilities": 1649088000, "total_equity": 430168000, "shares_outstanding": 142878000, "goodwill_and_intangibles": 279012000 }, "cash_flow": { "operating_cash_flow": 352028000, "capital_expenditure": 52508000, "free_cash_flow": 404536000, "dividends_paid": 228284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63900, "ticker_id": 5865, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166080000", "ebitda": "196926000", "netIncome": "145449000", "grossProfit": "554422000", "depreciation": "None", "totalRevenue": "1382049000", "costOfRevenue": "827627000", "interestIncome": "695000", "incomeBeforeTax": "120928000", "interestExpense": "45152000", "operatingIncome": "215832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24521000", "reportedCurrency": "USD", "netInterestIncome": "-44457000", "nonInterestIncome": "None", "operatingExpenses": "338590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105526000", "otherNonOperatingIncome": "-49752000", "costofGoodsAndServicesSold": "827627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30846000", "sellingGeneralAndAdministrative": "104090000", "netIncomeFromContinuingOperations": "145449000" }, "balance": { "goodwill": "181254000", "inventory": "74400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2079256000", "longTermDebt": "951594000", "shortTermDebt": "89882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97758000", "reportedCurrency": "USD", "retainedEarnings": "-405737000", "totalLiabilities": "1649088000", "otherCurrentAssets": "37784000", "totalCurrentAssets": "1462461000", "currentLongTermDebt": "86052000", "longTermInvestments": "None", "shortTermInvestments": "897335000", "currentNetReceivables": "333626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616795000", "currentAccountsPayable": "113767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96587000", "shortLongTermDebtTotal": "1053396000", "totalShareholderEquity": "430168000", "capitalLeaseObligations": "3830000", "otherCurrentLiabilities": "165906000", "totalCurrentLiabilities": "439796000", "otherNonCurrentLiabilities": "16530000", "totalNonCurrentLiabilities": "1209292000", "cashAndShortTermInvestments": "119316000", "commonStockSharesOutstanding": "142878000", "intangibleAssetsExcludingGoodwill": "97758000", "cashAndCashEquivalentsAtCarryingValue": "119316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145449000", "profitLoss": "None", "dividendPayout": "228284000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29258000", "operatingCashflow": "352028000", "capitalExpenditures": "52508000", "changeInReceivables": "-151160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "309411000", "cashflowFromInvestment": "-1219547000", "stockBasedCompensation": "114286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-558108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382049000, "cost_of_revenue": 827627000, "gross_profit": 554422000, "research_and_development": 105526000, "selling_general_admin": 104090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166080000, "depreciation_amortisation": 30846000, "ebitda": 196926000, "interest_expense": 45152000, "interest_income": null, "other_non_operating": null, "pretax_income": 120928000, "tax_provision": -24521000, "effective_tax_rate": null, "net_income": 145449000, "net_income_continuing_ops": 145449000, "net_income_to_common": 145449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119316000, "short_term_investments": 897335000, "net_receivables": 333626000, "inventory": 74400000, "other_current_assets": null, "total_current_assets": 1462461000, "net_ppe": null, "goodwill": 181254000, "intangible_assets": 97758000, "goodwill_and_intangibles": 279012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616795000, "total_assets": 2079256000, "short_term_debt": 89882000, "accounts_payable": 113767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439796000, "long_term_debt": 951594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209292000, "total_liabilities": 1649088000, "total_debt": 1041476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405737000, "total_equity": 430168000, "shares_outstanding": 142878000, "operating_cash_flow": 352028000, "stock_based_compensation": 114286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1219547000, "dividends_paid": 228284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309411000, "free_cash_flow": 404536000, "net_change_in_cash": -558108000 }, "raw_data": { "income": { "ebit": "166080000", "ebitda": "196926000", "netIncome": "145449000", "grossProfit": "554422000", "depreciation": "None", "totalRevenue": "1382049000", "costOfRevenue": "827627000", "interestIncome": "695000", "incomeBeforeTax": "120928000", "interestExpense": "45152000", "operatingIncome": "215832000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24521000", "reportedCurrency": "USD", "netInterestIncome": "-44457000", "nonInterestIncome": "None", "operatingExpenses": "338590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105526000", "otherNonOperatingIncome": "-49752000", "costofGoodsAndServicesSold": "827627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30846000", "sellingGeneralAndAdministrative": "104090000", "netIncomeFromContinuingOperations": "145449000" }, "balance": { "goodwill": "181254000", "inventory": "74400000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2079256000", "longTermDebt": "951594000", "shortTermDebt": "89882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97758000", "reportedCurrency": "USD", "retainedEarnings": "-405737000", "totalLiabilities": "1649088000", "otherCurrentAssets": "37784000", "totalCurrentAssets": "1462461000", "currentLongTermDebt": "86052000", "longTermInvestments": "None", "shortTermInvestments": "897335000", "currentNetReceivables": "333626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616795000", "currentAccountsPayable": "113767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96587000", "shortLongTermDebtTotal": "1053396000", "totalShareholderEquity": "430168000", "capitalLeaseObligations": "3830000", "otherCurrentLiabilities": "165906000", "totalCurrentLiabilities": "439796000", "otherNonCurrentLiabilities": "16530000", "totalNonCurrentLiabilities": "1209292000", "cashAndShortTermInvestments": "119316000", "commonStockSharesOutstanding": "142878000", "intangibleAssetsExcludingGoodwill": "97758000", "cashAndCashEquivalentsAtCarryingValue": "119316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145449000", "profitLoss": "None", "dividendPayout": "228284000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29258000", "operatingCashflow": "352028000", "capitalExpenditures": "52508000", "changeInReceivables": "-151160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "309411000", "cashflowFromInvestment": "-1219547000", "stockBasedCompensation": "114286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-558108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 774425000, "cost_of_revenue": 428444000, "gross_profit": 345981000, "ebit": 140411000, "ebitda": 158514000, "pretax_income": 119410000, "tax_provision": -14585000, "net_income": 133995000, "net_income_to_common": 133995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679379000, "total_current_assets": 933064000, "total_assets": 1200102000, "short_term_debt": 330509000, "long_term_debt": 4898000, "total_debt": 335407000, "total_liabilities": 716109000, "total_equity": 483993000, "shares_outstanding": 141918000, "goodwill_and_intangibles": 53591000 }, "cash_flow": { "operating_cash_flow": 216334000, "capital_expenditure": 20558000, "free_cash_flow": 236892000, "dividends_paid": 11617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63905, "ticker_id": 5865, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140411000", "ebitda": "158514000", "netIncome": "133995000", "grossProfit": "345981000", "depreciation": "None", "totalRevenue": "774425000", "costOfRevenue": "428444000", "interestIncome": "2156000", "incomeBeforeTax": "119410000", "interestExpense": "21001000", "operatingIncome": "186439000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14585000", "reportedCurrency": "USD", "netInterestIncome": "-18845000", "nonInterestIncome": "None", "operatingExpenses": "159542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55921000", "otherNonOperatingIncome": "-46028000", "costofGoodsAndServicesSold": "428444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18103000", "sellingGeneralAndAdministrative": "50694000", "netIncomeFromContinuingOperations": "133995000" }, "balance": { "goodwill": "24783000", "inventory": "41764000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1200102000", "longTermDebt": "4898000", "shortTermDebt": "330509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28808000", "reportedCurrency": "USD", "retainedEarnings": "-51186000", "totalLiabilities": "716109000", "otherCurrentAssets": "11877000", "totalCurrentAssets": "933064000", "currentLongTermDebt": "325967000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267038000", "currentAccountsPayable": "72609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42985000", "shortLongTermDebtTotal": "350616000", "totalShareholderEquity": "483993000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "83260000", "totalCurrentLiabilities": "534043000", "otherNonCurrentLiabilities": "17042000", "totalNonCurrentLiabilities": "182066000", "cashAndShortTermInvestments": "679379000", "commonStockSharesOutstanding": "141918000", "intangibleAssetsExcludingGoodwill": "28808000", "cashAndCashEquivalentsAtCarryingValue": "679379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133995000", "profitLoss": "None", "dividendPayout": "11617000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9708000", "operatingCashflow": "216334000", "capitalExpenditures": "20558000", "changeInReceivables": "-34321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191678000", "cashflowFromInvestment": "-25568000", "stockBasedCompensation": "42503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "382444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774425000, "cost_of_revenue": 428444000, "gross_profit": 345981000, "research_and_development": 55921000, "selling_general_admin": 50694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140411000, "depreciation_amortisation": 18103000, "ebitda": 158514000, "interest_expense": 21001000, "interest_income": null, "other_non_operating": null, "pretax_income": 119410000, "tax_provision": -14585000, "effective_tax_rate": null, "net_income": 133995000, "net_income_continuing_ops": 133995000, "net_income_to_common": 133995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679379000, "short_term_investments": 0, "net_receivables": 200044000, "inventory": 41764000, "other_current_assets": null, "total_current_assets": 933064000, "net_ppe": null, "goodwill": 24783000, "intangible_assets": 28808000, "goodwill_and_intangibles": 53591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267038000, "total_assets": 1200102000, "short_term_debt": 330509000, "accounts_payable": 72609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534043000, "long_term_debt": 4898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182066000, "total_liabilities": 716109000, "total_debt": 335407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51186000, "total_equity": 483993000, "shares_outstanding": 141918000, "operating_cash_flow": 216334000, "stock_based_compensation": 42503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25568000, "dividends_paid": 11617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191678000, "free_cash_flow": 236892000, "net_change_in_cash": 382444000 }, "raw_data": { "income": { "ebit": "140411000", "ebitda": "158514000", "netIncome": "133995000", "grossProfit": "345981000", "depreciation": "None", "totalRevenue": "774425000", "costOfRevenue": "428444000", "interestIncome": "2156000", "incomeBeforeTax": "119410000", "interestExpense": "21001000", "operatingIncome": "186439000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14585000", "reportedCurrency": "USD", "netInterestIncome": "-18845000", "nonInterestIncome": "None", "operatingExpenses": "159542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55921000", "otherNonOperatingIncome": "-46028000", "costofGoodsAndServicesSold": "428444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18103000", "sellingGeneralAndAdministrative": "50694000", "netIncomeFromContinuingOperations": "133995000" }, "balance": { "goodwill": "24783000", "inventory": "41764000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1200102000", "longTermDebt": "4898000", "shortTermDebt": "330509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28808000", "reportedCurrency": "USD", "retainedEarnings": "-51186000", "totalLiabilities": "716109000", "otherCurrentAssets": "11877000", "totalCurrentAssets": "933064000", "currentLongTermDebt": "325967000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267038000", "currentAccountsPayable": "72609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42985000", "shortLongTermDebtTotal": "350616000", "totalShareholderEquity": "483993000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "83260000", "totalCurrentLiabilities": "534043000", "otherNonCurrentLiabilities": "17042000", "totalNonCurrentLiabilities": "182066000", "cashAndShortTermInvestments": "679379000", "commonStockSharesOutstanding": "141918000", "intangibleAssetsExcludingGoodwill": "28808000", "cashAndCashEquivalentsAtCarryingValue": "679379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133995000", "profitLoss": "None", "dividendPayout": "11617000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9708000", "operatingCashflow": "216334000", "capitalExpenditures": "20558000", "changeInReceivables": "-34321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191678000", "cashflowFromInvestment": "-25568000", "stockBasedCompensation": "42503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "382444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 624333000, "cost_of_revenue": 403088000, "gross_profit": 221245000, "ebit": 99805000, "ebitda": 113924000, "pretax_income": 90114000, "tax_provision": -71034000, "net_income": 161148000, "net_income_to_common": 161148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251409000, "total_current_assets": 499657000, "total_assets": 713223000, "short_term_debt": 6054000, "long_term_debt": 102659000, "total_debt": 108713000, "total_liabilities": 441011000, "total_equity": 272212000, "shares_outstanding": 131644000, "goodwill_and_intangibles": 55362000 }, "cash_flow": { "operating_cash_flow": 139067000, "capital_expenditure": 14788000, "free_cash_flow": 153855000, "dividends_paid": 26605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63910, "ticker_id": 5865, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99805000", "ebitda": "113924000", "netIncome": "161148000", "grossProfit": "221245000", "depreciation": "None", "totalRevenue": "624333000", "costOfRevenue": "403088000", "interestIncome": "2513000", "incomeBeforeTax": "90114000", "interestExpense": "9691000", "operatingIncome": "102729000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-71034000", "reportedCurrency": "USD", "netInterestIncome": "-7178000", "nonInterestIncome": "None", "operatingExpenses": "118516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40381000", "otherNonOperatingIncome": "-2924000", "costofGoodsAndServicesSold": "403088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14119000", "sellingGeneralAndAdministrative": "38808000", "netIncomeFromContinuingOperations": "161148000" }, "balance": { "goodwill": "24783000", "inventory": "32056000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "713223000", "longTermDebt": "102659000", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30579000", "reportedCurrency": "USD", "retainedEarnings": "-185181000", "totalLiabilities": "441011000", "otherCurrentAssets": "70779000", "totalCurrentAssets": "499657000", "currentLongTermDebt": "2884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213566000", "currentAccountsPayable": "57474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28936000", "shortLongTermDebtTotal": "108713000", "totalShareholderEquity": "272212000", "capitalLeaseObligations": "3170000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "199311000", "otherNonCurrentLiabilities": "11817000", "totalNonCurrentLiabilities": "241700000", "cashAndShortTermInvestments": "251409000", "commonStockSharesOutstanding": "131644000", "intangibleAssetsExcludingGoodwill": "30579000", "cashAndCashEquivalentsAtCarryingValue": "251409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161148000", "profitLoss": "None", "dividendPayout": "26605000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15789000", "operatingCashflow": "139067000", "capitalExpenditures": "14788000", "changeInReceivables": "-68745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65850000", "cashflowFromInvestment": "-14788000", "stockBasedCompensation": "20176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624333000, "cost_of_revenue": 403088000, "gross_profit": 221245000, "research_and_development": 40381000, "selling_general_admin": 38808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99805000, "depreciation_amortisation": 14119000, "ebitda": 113924000, "interest_expense": 9691000, "interest_income": null, "other_non_operating": null, "pretax_income": 90114000, "tax_provision": -71034000, "effective_tax_rate": null, "net_income": 161148000, "net_income_continuing_ops": 161148000, "net_income_to_common": 161148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251409000, "short_term_investments": null, "net_receivables": 145413000, "inventory": 32056000, "other_current_assets": null, "total_current_assets": 499657000, "net_ppe": null, "goodwill": 24783000, "intangible_assets": 30579000, "goodwill_and_intangibles": 55362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213566000, "total_assets": 713223000, "short_term_debt": 6054000, "accounts_payable": 57474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199311000, "long_term_debt": 102659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241700000, "total_liabilities": 441011000, "total_debt": 108713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185181000, "total_equity": 272212000, "shares_outstanding": 131644000, "operating_cash_flow": 139067000, "stock_based_compensation": 20176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14788000, "dividends_paid": 26605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65850000, "free_cash_flow": 153855000, "net_change_in_cash": 190129000 }, "raw_data": { "income": { "ebit": "99805000", "ebitda": "113924000", "netIncome": "161148000", "grossProfit": "221245000", "depreciation": "None", "totalRevenue": "624333000", "costOfRevenue": "403088000", "interestIncome": "2513000", "incomeBeforeTax": "90114000", "interestExpense": "9691000", "operatingIncome": "102729000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-71034000", "reportedCurrency": "USD", "netInterestIncome": "-7178000", "nonInterestIncome": "None", "operatingExpenses": "118516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40381000", "otherNonOperatingIncome": "-2924000", "costofGoodsAndServicesSold": "403088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14119000", "sellingGeneralAndAdministrative": "38808000", "netIncomeFromContinuingOperations": "161148000" }, "balance": { "goodwill": "24783000", "inventory": "32056000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "713223000", "longTermDebt": "102659000", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30579000", "reportedCurrency": "USD", "retainedEarnings": "-185181000", "totalLiabilities": "441011000", "otherCurrentAssets": "70779000", "totalCurrentAssets": "499657000", "currentLongTermDebt": "2884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213566000", "currentAccountsPayable": "57474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28936000", "shortLongTermDebtTotal": "108713000", "totalShareholderEquity": "272212000", "capitalLeaseObligations": "3170000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "199311000", "otherNonCurrentLiabilities": "11817000", "totalNonCurrentLiabilities": "241700000", "cashAndShortTermInvestments": "251409000", "commonStockSharesOutstanding": "131644000", "intangibleAssetsExcludingGoodwill": "30579000", "cashAndCashEquivalentsAtCarryingValue": "251409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161148000", "profitLoss": "None", "dividendPayout": "26605000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15789000", "operatingCashflow": "139067000", "capitalExpenditures": "14788000", "changeInReceivables": "-68745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65850000", "cashflowFromInvestment": "-14788000", "stockBasedCompensation": "20176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 316159000, "cost_of_revenue": 221714000, "gross_profit": 94445000, "ebit": 464000, "ebitda": 10131000, "pretax_income": -10229000, "tax_provision": 1398000, "net_income": -11627000, "net_income_to_common": -11627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106237000, "total_current_assets": 222302000, "total_assets": 339937000, "short_term_debt": 28155000, "long_term_debt": 81628000, "total_debt": 109783000, "total_liabilities": 332161000, "total_equity": 7776000, "shares_outstanding": 99619000, "goodwill_and_intangibles": 60089000 }, "cash_flow": { "operating_cash_flow": 16132000, "capital_expenditure": 4151000, "free_cash_flow": 20283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63915, "ticker_id": 5865, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464000", "ebitda": "10131000", "netIncome": "-11627000", "grossProfit": "94445000", "depreciation": "None", "totalRevenue": "316159000", "costOfRevenue": "221714000", "interestIncome": "9635000", "incomeBeforeTax": "-10229000", "interestExpense": "9635000", "operatingIncome": "1596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1398000", "reportedCurrency": "USD", "netInterestIncome": "-9635000", "nonInterestIncome": "None", "operatingExpenses": "92849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9667000", "sellingGeneralAndAdministrative": "29086000", "netIncomeFromContinuingOperations": "-11627000" }, "balance": { "goodwill": "24783000", "inventory": "16267000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "339937000", "longTermDebt": "81628000", "shortTermDebt": "28155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35306000", "reportedCurrency": "USD", "retainedEarnings": "-346302000", "totalLiabilities": "332161000", "otherCurrentAssets": "28204000", "totalCurrentAssets": "222302000", "currentLongTermDebt": "28155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117635000", "currentAccountsPayable": "48794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20298000", "shortLongTermDebtTotal": "109783000", "totalShareholderEquity": "7776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37093000", "totalCurrentLiabilities": "147161000", "otherNonCurrentLiabilities": "3250000", "totalNonCurrentLiabilities": "185000000", "cashAndShortTermInvestments": "106237000", "commonStockSharesOutstanding": "99619000", "intangibleAssetsExcludingGoodwill": "35306000", "cashAndCashEquivalentsAtCarryingValue": "106237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9732000", "operatingCashflow": "16132000", "capitalExpenditures": "4151000", "changeInReceivables": "-13515000", "changeInExchangeRate": "-502000", "cashflowFromFinancing": "80614000", "cashflowFromInvestment": "-19151000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316159000, "cost_of_revenue": 221714000, "gross_profit": 94445000, "research_and_development": 32587000, "selling_general_admin": 29086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000, "depreciation_amortisation": 9667000, "ebitda": 10131000, "interest_expense": 9635000, "interest_income": null, "other_non_operating": null, "pretax_income": -10229000, "tax_provision": 1398000, "effective_tax_rate": null, "net_income": -11627000, "net_income_continuing_ops": -11627000, "net_income_to_common": -11627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106237000, "short_term_investments": null, "net_receivables": 78938000, "inventory": 16267000, "other_current_assets": null, "total_current_assets": 222302000, "net_ppe": null, "goodwill": 24783000, "intangible_assets": 35306000, "goodwill_and_intangibles": 60089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117635000, "total_assets": 339937000, "short_term_debt": 28155000, "accounts_payable": 48794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147161000, "long_term_debt": 81628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185000000, "total_liabilities": 332161000, "total_debt": 109783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346302000, "total_equity": 7776000, "shares_outstanding": 99619000, "operating_cash_flow": 16132000, "stock_based_compensation": 11432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80614000, "free_cash_flow": 20283000, "net_change_in_cash": 77093000 }, "raw_data": { "income": { "ebit": "464000", "ebitda": "10131000", "netIncome": "-11627000", "grossProfit": "94445000", "depreciation": "None", "totalRevenue": "316159000", "costOfRevenue": "221714000", "interestIncome": "9635000", "incomeBeforeTax": "-10229000", "interestExpense": "9635000", "operatingIncome": "1596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1398000", "reportedCurrency": "USD", "netInterestIncome": "-9635000", "nonInterestIncome": "None", "operatingExpenses": "92849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9667000", "sellingGeneralAndAdministrative": "29086000", "netIncomeFromContinuingOperations": "-11627000" }, "balance": { "goodwill": "24783000", "inventory": "16267000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "339937000", "longTermDebt": "81628000", "shortTermDebt": "28155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35306000", "reportedCurrency": "USD", "retainedEarnings": "-346302000", "totalLiabilities": "332161000", "otherCurrentAssets": "28204000", "totalCurrentAssets": "222302000", "currentLongTermDebt": "28155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117635000", "currentAccountsPayable": "48794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20298000", "shortLongTermDebtTotal": "109783000", "totalShareholderEquity": "7776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37093000", "totalCurrentLiabilities": "147161000", "otherNonCurrentLiabilities": "3250000", "totalNonCurrentLiabilities": "185000000", "cashAndShortTermInvestments": "106237000", "commonStockSharesOutstanding": "99619000", "intangibleAssetsExcludingGoodwill": "35306000", "cashAndCashEquivalentsAtCarryingValue": "106237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9732000", "operatingCashflow": "16132000", "capitalExpenditures": "4151000", "changeInReceivables": "-13515000", "changeInExchangeRate": "-502000", "cashflowFromFinancing": "80614000", "cashflowFromInvestment": "-19151000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 282900000, "cost_of_revenue": 182507000, "gross_profit": 100393000, "ebit": -29643000, "ebitda": -12497000, "pretax_income": -13860000, "tax_provision": -6454000, "net_income": -7406000, "net_income_to_common": -7406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497546000, "total_current_assets": 1830271000, "total_assets": 2723923000, "short_term_debt": 8603000, "long_term_debt": 572510000, "total_debt": 581113000, "total_liabilities": 1621571000, "total_equity": 1102352000, "shares_outstanding": 131337000, "goodwill_and_intangibles": 231306000 }, "cash_flow": { "operating_cash_flow": 102871000, "capital_expenditure": 19898000, "free_cash_flow": 122769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63878, "ticker_id": 5865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12497000", "netIncome": "-7406000", "grossProfit": "100393000", "depreciation": "None", "totalRevenue": "282900000", "costOfRevenue": "182507000", "interestIncome": "12625000", "incomeBeforeTax": "-13860000", "interestExpense": "633000", "operatingIncome": "-29643000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6454000", "reportedCurrency": "USD", "netInterestIncome": "11992000", "nonInterestIncome": "None", "operatingExpenses": "130036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33255000", "netIncomeFromContinuingOperations": "-7406000" }, "balance": { "goodwill": "213744000", "inventory": "290701000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2723923000", "longTermDebt": "572510000", "shortTermDebt": "8603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17562000", "reportedCurrency": "USD", "retainedEarnings": "-211302000", "totalLiabilities": "1621571000", "otherCurrentAssets": "412351000", "totalCurrentAssets": "1830271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433095000", "currentNetReceivables": "196578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893652000", "currentAccountsPayable": "113462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581113000", "totalShareholderEquity": "1102352000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "215393000", "totalCurrentLiabilities": "481783000", "otherNonCurrentLiabilities": "65252000", "totalNonCurrentLiabilities": "1139788000", "cashAndShortTermInvestments": "497546000", "commonStockSharesOutstanding": "131337000", "intangibleAssetsExcludingGoodwill": "17562000", "cashAndCashEquivalentsAtCarryingValue": "497546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2654000", "operatingCashflow": "102871000", "capitalExpenditures": "19898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651186000", "cashflowFromInvestment": "576383000", "stockBasedCompensation": "48991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282900000, "cost_of_revenue": 182507000, "gross_profit": 100393000, "research_and_development": 44867000, "selling_general_admin": 33255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29643000, "depreciation_amortisation": null, "ebitda": -12497000, "interest_expense": 633000, "interest_income": null, "other_non_operating": null, "pretax_income": -13860000, "tax_provision": -6454000, "effective_tax_rate": null, "net_income": -7406000, "net_income_continuing_ops": -7406000, "net_income_to_common": -7406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497546000, "short_term_investments": 433095000, "net_receivables": 196578000, "inventory": 290701000, "other_current_assets": null, "total_current_assets": 1830271000, "net_ppe": null, "goodwill": 213744000, "intangible_assets": 17562000, "goodwill_and_intangibles": 231306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 893652000, "total_assets": 2723923000, "short_term_debt": 8603000, "accounts_payable": 113462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481783000, "long_term_debt": 572510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139788000, "total_liabilities": 1621571000, "total_debt": 581113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211302000, "total_equity": 1102352000, "shares_outstanding": 131337000, "operating_cash_flow": 102871000, "stock_based_compensation": 48991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 576383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651186000, "free_cash_flow": 122769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12497000", "netIncome": "-7406000", "grossProfit": "100393000", "depreciation": "None", "totalRevenue": "282900000", "costOfRevenue": "182507000", "interestIncome": "12625000", "incomeBeforeTax": "-13860000", "interestExpense": "633000", "operatingIncome": "-29643000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6454000", "reportedCurrency": "USD", "netInterestIncome": "11992000", "nonInterestIncome": "None", "operatingExpenses": "130036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33255000", "netIncomeFromContinuingOperations": "-7406000" }, "balance": { "goodwill": "213744000", "inventory": "290701000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2723923000", "longTermDebt": "572510000", "shortTermDebt": "8603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17562000", "reportedCurrency": "USD", "retainedEarnings": "-211302000", "totalLiabilities": "1621571000", "otherCurrentAssets": "412351000", "totalCurrentAssets": "1830271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433095000", "currentNetReceivables": "196578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893652000", "currentAccountsPayable": "113462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581113000", "totalShareholderEquity": "1102352000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "215393000", "totalCurrentLiabilities": "481783000", "otherNonCurrentLiabilities": "65252000", "totalNonCurrentLiabilities": "1139788000", "cashAndShortTermInvestments": "497546000", "commonStockSharesOutstanding": "131337000", "intangibleAssetsExcludingGoodwill": "17562000", "cashAndCashEquivalentsAtCarryingValue": "497546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2654000", "operatingCashflow": "102871000", "capitalExpenditures": "19898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651186000", "cashflowFromInvestment": "576383000", "stockBasedCompensation": "48991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 343321000, "cost_of_revenue": 191290000, "gross_profit": 152031000, "ebit": 39526000, "ebitda": 59953000, "pretax_income": 38697000, "tax_provision": -16000, "net_income": 38713000, "net_income_to_common": 38713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474318000, "total_current_assets": 2606860000, "total_assets": 3509792000, "short_term_debt": 632183000, "long_term_debt": 572194000, "total_debt": 1204377000, "total_liabilities": 2422769000, "total_equity": 1087023000, "shares_outstanding": 133461000, "goodwill_and_intangibles": 237048000 }, "cash_flow": { "operating_cash_flow": 47579000, "capital_expenditure": 9740000, "free_cash_flow": 57319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63879, "ticker_id": 5865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39526000", "ebitda": "59953000", "netIncome": "38713000", "grossProfit": "152031000", "depreciation": "None", "totalRevenue": "343321000", "costOfRevenue": "191290000", "interestIncome": "15350000", "incomeBeforeTax": "38697000", "interestExpense": "829000", "operatingIncome": "21798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "14521000", "nonInterestIncome": "None", "operatingExpenses": "130233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20427000", "sellingGeneralAndAdministrative": "34599000", "netIncomeFromContinuingOperations": "38713000" }, "balance": { "goodwill": "214760000", "inventory": "288047000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3509792000", "longTermDebt": "572194000", "shortTermDebt": "632183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22288000", "reportedCurrency": "USD", "retainedEarnings": "-203896000", "totalLiabilities": "2422769000", "otherCurrentAssets": "576078000", "totalCurrentAssets": "2606860000", "currentLongTermDebt": "632183000", "longTermInvestments": "None", "shortTermInvestments": "1038536000", "currentNetReceivables": "229881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902932000", "currentAccountsPayable": "203039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204377000", "totalShareholderEquity": "1087023000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "246404000", "totalCurrentLiabilities": "1262150000", "otherNonCurrentLiabilities": "65497000", "totalNonCurrentLiabilities": "1160619000", "cashAndShortTermInvestments": "474318000", "commonStockSharesOutstanding": "133461000", "intangibleAssetsExcludingGoodwill": "22288000", "cashAndCashEquivalentsAtCarryingValue": "474318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99395000", "operatingCashflow": "47579000", "capitalExpenditures": "9740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1785000", "cashflowFromInvestment": "23512000", "stockBasedCompensation": "53092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343321000, "cost_of_revenue": 191290000, "gross_profit": 152031000, "research_and_development": 46214000, "selling_general_admin": 34599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39526000, "depreciation_amortisation": 20427000, "ebitda": 59953000, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": 38697000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 38713000, "net_income_continuing_ops": 38713000, "net_income_to_common": 38713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474318000, "short_term_investments": 1038536000, "net_receivables": 229881000, "inventory": 288047000, "other_current_assets": null, "total_current_assets": 2606860000, "net_ppe": null, "goodwill": 214760000, "intangible_assets": 22288000, "goodwill_and_intangibles": 237048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902932000, "total_assets": 3509792000, "short_term_debt": 632183000, "accounts_payable": 203039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262150000, "long_term_debt": 572194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160619000, "total_liabilities": 2422769000, "total_debt": 1204377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203896000, "total_equity": 1087023000, "shares_outstanding": 133461000, "operating_cash_flow": 47579000, "stock_based_compensation": 53092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1785000, "free_cash_flow": 57319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39526000", "ebitda": "59953000", "netIncome": "38713000", "grossProfit": "152031000", "depreciation": "None", "totalRevenue": "343321000", "costOfRevenue": "191290000", "interestIncome": "15350000", "incomeBeforeTax": "38697000", "interestExpense": "829000", "operatingIncome": "21798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "14521000", "nonInterestIncome": "None", "operatingExpenses": "130233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20427000", "sellingGeneralAndAdministrative": "34599000", "netIncomeFromContinuingOperations": "38713000" }, "balance": { "goodwill": "214760000", "inventory": "288047000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3509792000", "longTermDebt": "572194000", "shortTermDebt": "632183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22288000", "reportedCurrency": "USD", "retainedEarnings": "-203896000", "totalLiabilities": "2422769000", "otherCurrentAssets": "576078000", "totalCurrentAssets": "2606860000", "currentLongTermDebt": "632183000", "longTermInvestments": "None", "shortTermInvestments": "1038536000", "currentNetReceivables": "229881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902932000", "currentAccountsPayable": "203039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1204377000", "totalShareholderEquity": "1087023000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "246404000", "totalCurrentLiabilities": "1262150000", "otherNonCurrentLiabilities": "65497000", "totalNonCurrentLiabilities": "1160619000", "cashAndShortTermInvestments": "474318000", "commonStockSharesOutstanding": "133461000", "intangibleAssetsExcludingGoodwill": "22288000", "cashAndCashEquivalentsAtCarryingValue": "474318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-99395000", "operatingCashflow": "47579000", "capitalExpenditures": "9740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1785000", "cashflowFromInvestment": "23512000", "stockBasedCompensation": "53092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 410427000, "cost_of_revenue": 214188000, "gross_profit": 196239000, "ebit": 77849000, "ebitda": 96068000, "pretax_income": 77019000, "tax_provision": 10381000, "net_income": 66638000, "net_income_to_common": 66638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401880000, "total_current_assets": 2391787000, "total_assets": 3320488000, "short_term_debt": 637494000, "long_term_debt": 571867000, "total_debt": 1209361000, "total_liabilities": 2325466000, "total_equity": 995022000, "shares_outstanding": 132995000, "goodwill_and_intangibles": 241738000 }, "cash_flow": { "operating_cash_flow": 13918000, "capital_expenditure": 8032000, "free_cash_flow": 21950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63881, "ticker_id": 5865, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77849000", "ebitda": "96068000", "netIncome": "66638000", "grossProfit": "196239000", "depreciation": "None", "totalRevenue": "410427000", "costOfRevenue": "214188000", "interestIncome": "15429000", "incomeBeforeTax": "77019000", "interestExpense": "830000", "operatingIncome": "66159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10381000", "reportedCurrency": "USD", "netInterestIncome": "14599000", "nonInterestIncome": "None", "operatingExpenses": "130080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18219000", "sellingGeneralAndAdministrative": "33098000", "netIncomeFromContinuingOperations": "66638000" }, "balance": { "goodwill": "214406000", "inventory": "188652000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3320488000", "longTermDebt": "571867000", "shortTermDebt": "637494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27332000", "reportedCurrency": "USD", "retainedEarnings": "-242583000", "totalLiabilities": "2325466000", "otherCurrentAssets": "459698000", "totalCurrentAssets": "2391787000", "currentLongTermDebt": "631681000", "longTermInvestments": "None", "shortTermInvestments": "1076044000", "currentNetReceivables": "265513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928701000", "currentAccountsPayable": "188571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233623000", "totalShareholderEquity": "995022000", "capitalLeaseObligations": "5813000", "otherCurrentLiabilities": "229672000", "totalCurrentLiabilities": "1171144000", "otherNonCurrentLiabilities": "58077000", "totalNonCurrentLiabilities": "1154322000", "cashAndShortTermInvestments": "401880000", "commonStockSharesOutstanding": "132995000", "intangibleAssetsExcludingGoodwill": "27332000", "cashAndCashEquivalentsAtCarryingValue": "401880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15636000", "operatingCashflow": "13918000", "capitalExpenditures": "8032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "21405000", "stockBasedCompensation": "51469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410427000, "cost_of_revenue": 214188000, "gross_profit": 196239000, "research_and_development": 47266000, "selling_general_admin": 33098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77849000, "depreciation_amortisation": 18219000, "ebitda": 96068000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": 77019000, "tax_provision": 10381000, "effective_tax_rate": null, "net_income": 66638000, "net_income_continuing_ops": 66638000, "net_income_to_common": 66638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401880000, "short_term_investments": 1076044000, "net_receivables": 265513000, "inventory": 188652000, "other_current_assets": null, "total_current_assets": 2391787000, "net_ppe": null, "goodwill": 214406000, "intangible_assets": 27332000, "goodwill_and_intangibles": 241738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928701000, "total_assets": 3320488000, "short_term_debt": 637494000, "accounts_payable": 188571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171144000, "long_term_debt": 571867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1154322000, "total_liabilities": 2325466000, "total_debt": 1209361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242583000, "total_equity": 995022000, "shares_outstanding": 132995000, "operating_cash_flow": 13918000, "stock_based_compensation": 51469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1679000, "free_cash_flow": 21950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77849000", "ebitda": "96068000", "netIncome": "66638000", "grossProfit": "196239000", "depreciation": "None", "totalRevenue": "410427000", "costOfRevenue": "214188000", "interestIncome": "15429000", "incomeBeforeTax": "77019000", "interestExpense": "830000", "operatingIncome": "66159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10381000", "reportedCurrency": "USD", "netInterestIncome": "14599000", "nonInterestIncome": "None", "operatingExpenses": "130080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18219000", "sellingGeneralAndAdministrative": "33098000", "netIncomeFromContinuingOperations": "66638000" }, "balance": { "goodwill": "214406000", "inventory": "188652000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3320488000", "longTermDebt": "571867000", "shortTermDebt": "637494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27332000", "reportedCurrency": "USD", "retainedEarnings": "-242583000", "totalLiabilities": "2325466000", "otherCurrentAssets": "459698000", "totalCurrentAssets": "2391787000", "currentLongTermDebt": "631681000", "longTermInvestments": "None", "shortTermInvestments": "1076044000", "currentNetReceivables": "265513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928701000", "currentAccountsPayable": "188571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233623000", "totalShareholderEquity": "995022000", "capitalLeaseObligations": "5813000", "otherCurrentLiabilities": "229672000", "totalCurrentLiabilities": "1171144000", "otherNonCurrentLiabilities": "58077000", "totalNonCurrentLiabilities": "1154322000", "cashAndShortTermInvestments": "401880000", "commonStockSharesOutstanding": "132995000", "intangibleAssetsExcludingGoodwill": "27332000", "cashAndCashEquivalentsAtCarryingValue": "401880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15636000", "operatingCashflow": "13918000", "capitalExpenditures": "8032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1679000", "cashflowFromInvestment": "21405000", "stockBasedCompensation": "51469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 363153000, "cost_of_revenue": 192660000, "gross_profit": 170493000, "ebit": 43020000, "ebitda": 63105000, "pretax_income": 42205000, "tax_provision": 5153000, "net_income": 37052000, "net_income_to_common": 37052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370536000, "total_current_assets": 2288941000, "total_assets": 3178789000, "short_term_debt": 643337000, "long_term_debt": 571540000, "total_debt": 1214877000, "total_liabilities": 2298152000, "total_equity": 880637000, "shares_outstanding": 135219000, "goodwill_and_intangibles": 247270000 }, "cash_flow": { "operating_cash_flow": 26629000, "capital_expenditure": 8259000, "free_cash_flow": 34888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63882, "ticker_id": 5865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43020000", "ebitda": "63105000", "netIncome": "37052000", "grossProfit": "170493000", "depreciation": "None", "totalRevenue": "363153000", "costOfRevenue": "192660000", "interestIncome": "14911000", "incomeBeforeTax": "42205000", "interestExpense": "815000", "operatingIncome": "37007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "14096000", "nonInterestIncome": "None", "operatingExpenses": "133486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20085000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "37052000" }, "balance": { "goodwill": "214890000", "inventory": "173016000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3178789000", "longTermDebt": "571540000", "shortTermDebt": "643337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32380000", "reportedCurrency": "USD", "retainedEarnings": "-309221000", "totalLiabilities": "2298152000", "otherCurrentAssets": "320143000", "totalCurrentAssets": "2288941000", "currentLongTermDebt": "631179000", "longTermInvestments": "None", "shortTermInvestments": "1159648000", "currentNetReceivables": "265598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889848000", "currentAccountsPayable": "162697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234738000", "totalShareholderEquity": "880637000", "capitalLeaseObligations": "6079000", "otherCurrentLiabilities": "227515000", "totalCurrentLiabilities": "1162589000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "1135563000", "cashAndShortTermInvestments": "370536000", "commonStockSharesOutstanding": "135219000", "intangibleAssetsExcludingGoodwill": "32380000", "cashAndCashEquivalentsAtCarryingValue": "370536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28991000", "operatingCashflow": "26629000", "capitalExpenditures": "8259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27555000", "cashflowFromInvestment": "-51185000", "stockBasedCompensation": "53896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363153000, "cost_of_revenue": 192660000, "gross_profit": 170493000, "research_and_development": 45421000, "selling_general_admin": 34035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43020000, "depreciation_amortisation": 20085000, "ebitda": 63105000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": 42205000, "tax_provision": 5153000, "effective_tax_rate": null, "net_income": 37052000, "net_income_continuing_ops": 37052000, "net_income_to_common": 37052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370536000, "short_term_investments": 1159648000, "net_receivables": 265598000, "inventory": 173016000, "other_current_assets": null, "total_current_assets": 2288941000, "net_ppe": null, "goodwill": 214890000, "intangible_assets": 32380000, "goodwill_and_intangibles": 247270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889848000, "total_assets": 3178789000, "short_term_debt": 643337000, "accounts_payable": 162697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162589000, "long_term_debt": 571540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135563000, "total_liabilities": 2298152000, "total_debt": 1214877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309221000, "total_equity": 880637000, "shares_outstanding": 135219000, "operating_cash_flow": 26629000, "stock_based_compensation": 53896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27555000, "free_cash_flow": 34888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43020000", "ebitda": "63105000", "netIncome": "37052000", "grossProfit": "170493000", "depreciation": "None", "totalRevenue": "363153000", "costOfRevenue": "192660000", "interestIncome": "14911000", "incomeBeforeTax": "42205000", "interestExpense": "815000", "operatingIncome": "37007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "14096000", "nonInterestIncome": "None", "operatingExpenses": "133486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20085000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "37052000" }, "balance": { "goodwill": "214890000", "inventory": "173016000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3178789000", "longTermDebt": "571540000", "shortTermDebt": "643337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32380000", "reportedCurrency": "USD", "retainedEarnings": "-309221000", "totalLiabilities": "2298152000", "otherCurrentAssets": "320143000", "totalCurrentAssets": "2288941000", "currentLongTermDebt": "631179000", "longTermInvestments": "None", "shortTermInvestments": "1159648000", "currentNetReceivables": "265598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889848000", "currentAccountsPayable": "162697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234738000", "totalShareholderEquity": "880637000", "capitalLeaseObligations": "6079000", "otherCurrentLiabilities": "227515000", "totalCurrentLiabilities": "1162589000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "1135563000", "cashAndShortTermInvestments": "370536000", "commonStockSharesOutstanding": "135219000", "intangibleAssetsExcludingGoodwill": "32380000", "cashAndCashEquivalentsAtCarryingValue": "370536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28991000", "operatingCashflow": "26629000", "capitalExpenditures": "8259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27555000", "cashflowFromInvestment": "-51185000", "stockBasedCompensation": "53896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 356084000, "cost_of_revenue": 187843000, "gross_profit": 168241000, "ebit": 48940000, "ebitda": 68855000, "pretax_income": 46893000, "tax_provision": 17163000, "net_income": 29730000, "net_income_to_common": 29730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350077000, "total_current_assets": 2197245000, "total_assets": 3106086000, "short_term_debt": 636831000, "long_term_debt": 571214000, "total_debt": 1208045000, "total_liabilities": 2295388000, "total_equity": 810698000, "shares_outstanding": 136208000, "goodwill_and_intangibles": 249767000 }, "cash_flow": { "operating_cash_flow": 48414000, "capital_expenditure": 14608000, "free_cash_flow": 63022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63883, "ticker_id": 5865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48940000", "ebitda": "68855000", "netIncome": "29730000", "grossProfit": "168241000", "depreciation": "None", "totalRevenue": "356084000", "costOfRevenue": "187843000", "interestIncome": "17032000", "incomeBeforeTax": "46893000", "interestExpense": "2047000", "operatingIncome": "31922000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17163000", "reportedCurrency": "USD", "netInterestIncome": "14985000", "nonInterestIncome": "None", "operatingExpenses": "136319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19915000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "29730000" }, "balance": { "goodwill": "212359000", "inventory": "144025000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3106086000", "longTermDebt": "571214000", "shortTermDebt": "636831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37408000", "reportedCurrency": "USD", "retainedEarnings": "-315856000", "totalLiabilities": "2295388000", "otherCurrentAssets": "360738000", "totalCurrentAssets": "2197245000", "currentLongTermDebt": "630677000", "longTermInvestments": "None", "shortTermInvestments": "1116780000", "currentNetReceivables": "225625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908841000", "currentAccountsPayable": "115374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234605000", "totalShareholderEquity": "810698000", "capitalLeaseObligations": "6154000", "otherCurrentLiabilities": "224514000", "totalCurrentLiabilities": "1159289000", "otherNonCurrentLiabilities": "61032000", "totalNonCurrentLiabilities": "1136099000", "cashAndShortTermInvestments": "350077000", "commonStockSharesOutstanding": "136208000", "intangibleAssetsExcludingGoodwill": "37408000", "cashAndCashEquivalentsAtCarryingValue": "350077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20979000", "operatingCashflow": "48414000", "capitalExpenditures": "14608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214175000", "cashflowFromInvestment": "113060000", "stockBasedCompensation": "55633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356084000, "cost_of_revenue": 187843000, "gross_profit": 168241000, "research_and_development": 50174000, "selling_general_admin": 34035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48940000, "depreciation_amortisation": 19915000, "ebitda": 68855000, "interest_expense": 2047000, "interest_income": null, "other_non_operating": null, "pretax_income": 46893000, "tax_provision": 17163000, "effective_tax_rate": null, "net_income": 29730000, "net_income_continuing_ops": 29730000, "net_income_to_common": 29730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350077000, "short_term_investments": 1116780000, "net_receivables": 225625000, "inventory": 144025000, "other_current_assets": null, "total_current_assets": 2197245000, "net_ppe": null, "goodwill": 212359000, "intangible_assets": 37408000, "goodwill_and_intangibles": 249767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908841000, "total_assets": 3106086000, "short_term_debt": 636831000, "accounts_payable": 115374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159289000, "long_term_debt": 571214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136099000, "total_liabilities": 2295388000, "total_debt": 1208045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315856000, "total_equity": 810698000, "shares_outstanding": 136208000, "operating_cash_flow": 48414000, "stock_based_compensation": 55633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214175000, "free_cash_flow": 63022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48940000", "ebitda": "68855000", "netIncome": "29730000", "grossProfit": "168241000", "depreciation": "None", "totalRevenue": "356084000", "costOfRevenue": "187843000", "interestIncome": "17032000", "incomeBeforeTax": "46893000", "interestExpense": "2047000", "operatingIncome": "31922000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17163000", "reportedCurrency": "USD", "netInterestIncome": "14985000", "nonInterestIncome": "None", "operatingExpenses": "136319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19915000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "29730000" }, "balance": { "goodwill": "212359000", "inventory": "144025000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3106086000", "longTermDebt": "571214000", "shortTermDebt": "636831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37408000", "reportedCurrency": "USD", "retainedEarnings": "-315856000", "totalLiabilities": "2295388000", "otherCurrentAssets": "360738000", "totalCurrentAssets": "2197245000", "currentLongTermDebt": "630677000", "longTermInvestments": "None", "shortTermInvestments": "1116780000", "currentNetReceivables": "225625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908841000", "currentAccountsPayable": "115374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234605000", "totalShareholderEquity": "810698000", "capitalLeaseObligations": "6154000", "otherCurrentLiabilities": "224514000", "totalCurrentLiabilities": "1159289000", "otherNonCurrentLiabilities": "61032000", "totalNonCurrentLiabilities": "1136099000", "cashAndShortTermInvestments": "350077000", "commonStockSharesOutstanding": "136208000", "intangibleAssetsExcludingGoodwill": "37408000", "cashAndCashEquivalentsAtCarryingValue": "350077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20979000", "operatingCashflow": "48414000", "capitalExpenditures": "14608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214175000", "cashflowFromInvestment": "113060000", "stockBasedCompensation": "55633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 382713000, "cost_of_revenue": 184420000, "gross_profit": 198293000, "ebit": 71951000, "ebitda": 92616000, "pretax_income": 69699000, "tax_provision": 7539000, "net_income": 62160000, "net_income_to_common": 62160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464116000, "total_current_assets": 2327084000, "total_assets": 3249676000, "short_term_debt": 107106000, "long_term_debt": 1201089000, "total_debt": 1308195000, "total_liabilities": 2416660000, "total_equity": 833016000, "shares_outstanding": 138128000, "goodwill_and_intangibles": 253969000 }, "cash_flow": { "operating_cash_flow": 167292000, "capital_expenditure": 8064000, "free_cash_flow": 175356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63884, "ticker_id": 5865, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71951000", "ebitda": "92616000", "netIncome": "62160000", "grossProfit": "198293000", "depreciation": "None", "totalRevenue": "382713000", "costOfRevenue": "184420000", "interestIncome": "18417000", "incomeBeforeTax": "69699000", "interestExpense": "2252000", "operatingIncome": "54804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7539000", "reportedCurrency": "USD", "netInterestIncome": "16165000", "nonInterestIncome": "None", "operatingExpenses": "143489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20665000", "sellingGeneralAndAdministrative": "31901000", "netIncomeFromContinuingOperations": "62160000" }, "balance": { "goodwill": "211571000", "inventory": "165004000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3249676000", "longTermDebt": "1201089000", "shortTermDebt": "107106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-245206000", "totalLiabilities": "2416660000", "otherCurrentAssets": "178734000", "totalCurrentAssets": "2327084000", "currentLongTermDebt": "101291000", "longTermInvestments": "None", "shortTermInvestments": "1253480000", "currentNetReceivables": "265750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922592000", "currentAccountsPayable": "90032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331239000", "totalShareholderEquity": "833016000", "capitalLeaseObligations": "5815000", "otherCurrentLiabilities": "220716000", "totalCurrentLiabilities": "660091000", "otherNonCurrentLiabilities": "55265000", "totalNonCurrentLiabilities": "1756569000", "cashAndShortTermInvestments": "464116000", "commonStockSharesOutstanding": "138128000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "464116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6167000", "operatingCashflow": "167292000", "capitalExpenditures": "8064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202732000", "cashflowFromInvestment": "250641000", "stockBasedCompensation": "51830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382713000, "cost_of_revenue": 184420000, "gross_profit": 198293000, "research_and_development": 50390000, "selling_general_admin": 31901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71951000, "depreciation_amortisation": 20665000, "ebitda": 92616000, "interest_expense": 2252000, "interest_income": null, "other_non_operating": null, "pretax_income": 69699000, "tax_provision": 7539000, "effective_tax_rate": null, "net_income": 62160000, "net_income_continuing_ops": 62160000, "net_income_to_common": 62160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464116000, "short_term_investments": 1253480000, "net_receivables": 265750000, "inventory": 165004000, "other_current_assets": null, "total_current_assets": 2327084000, "net_ppe": null, "goodwill": 211571000, "intangible_assets": 42398000, "goodwill_and_intangibles": 253969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922592000, "total_assets": 3249676000, "short_term_debt": 107106000, "accounts_payable": 90032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660091000, "long_term_debt": 1201089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756569000, "total_liabilities": 2416660000, "total_debt": 1308195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245206000, "total_equity": 833016000, "shares_outstanding": 138128000, "operating_cash_flow": 167292000, "stock_based_compensation": 51830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202732000, "free_cash_flow": 175356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71951000", "ebitda": "92616000", "netIncome": "62160000", "grossProfit": "198293000", "depreciation": "None", "totalRevenue": "382713000", "costOfRevenue": "184420000", "interestIncome": "18417000", "incomeBeforeTax": "69699000", "interestExpense": "2252000", "operatingIncome": "54804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7539000", "reportedCurrency": "USD", "netInterestIncome": "16165000", "nonInterestIncome": "None", "operatingExpenses": "143489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20665000", "sellingGeneralAndAdministrative": "31901000", "netIncomeFromContinuingOperations": "62160000" }, "balance": { "goodwill": "211571000", "inventory": "165004000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3249676000", "longTermDebt": "1201089000", "shortTermDebt": "107106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42398000", "reportedCurrency": "USD", "retainedEarnings": "-245206000", "totalLiabilities": "2416660000", "otherCurrentAssets": "178734000", "totalCurrentAssets": "2327084000", "currentLongTermDebt": "101291000", "longTermInvestments": "None", "shortTermInvestments": "1253480000", "currentNetReceivables": "265750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922592000", "currentAccountsPayable": "90032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331239000", "totalShareholderEquity": "833016000", "capitalLeaseObligations": "5815000", "otherCurrentLiabilities": "220716000", "totalCurrentLiabilities": "660091000", "otherNonCurrentLiabilities": "55265000", "totalNonCurrentLiabilities": "1756569000", "cashAndShortTermInvestments": "464116000", "commonStockSharesOutstanding": "138128000", "intangibleAssetsExcludingGoodwill": "42398000", "cashAndCashEquivalentsAtCarryingValue": "464116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6167000", "operatingCashflow": "167292000", "capitalExpenditures": "8064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202732000", "cashflowFromInvestment": "250641000", "stockBasedCompensation": "51830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 380873000, "cost_of_revenue": 202702000, "gross_profit": 178171000, "ebit": 52980000, "ebitda": 73083000, "pretax_income": 50743000, "tax_provision": 4981000, "net_income": 45762000, "net_income_to_common": 45762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256325000, "total_current_assets": 2360881000, "total_assets": 3264191000, "short_term_debt": 106251000, "long_term_debt": 1200261000, "total_debt": 1306512000, "total_liabilities": 2332818000, "total_equity": 931373000, "shares_outstanding": 139914000, "goodwill_and_intangibles": 265444000 }, "cash_flow": { "operating_cash_flow": 170138000, "capital_expenditure": 8533000, "free_cash_flow": 178671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63886, "ticker_id": 5865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52980000", "ebitda": "73083000", "netIncome": "45762000", "grossProfit": "178171000", "depreciation": "None", "totalRevenue": "380873000", "costOfRevenue": "202702000", "interestIncome": "19977000", "incomeBeforeTax": "50743000", "interestExpense": "2237000", "operatingIncome": "49788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "17740000", "nonInterestIncome": "None", "operatingExpenses": "128383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20103000", "sellingGeneralAndAdministrative": "30192000", "netIncomeFromContinuingOperations": "45762000" }, "balance": { "goodwill": "214292000", "inventory": "158837000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3264191000", "longTermDebt": "1200261000", "shortTermDebt": "106251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51152000", "reportedCurrency": "USD", "retainedEarnings": "-104927000", "totalLiabilities": "2332818000", "otherCurrentAssets": "203195000", "totalCurrentAssets": "2360881000", "currentLongTermDebt": "99931000", "longTermInvestments": "None", "shortTermInvestments": "1510299000", "currentNetReceivables": "232225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903310000", "currentAccountsPayable": "112417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332242000", "totalShareholderEquity": "931373000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "212866000", "totalCurrentLiabilities": "567478000", "otherNonCurrentLiabilities": "62392000", "totalNonCurrentLiabilities": "1765340000", "cashAndShortTermInvestments": "256325000", "commonStockSharesOutstanding": "139914000", "intangibleAssetsExcludingGoodwill": "51152000", "cashAndCashEquivalentsAtCarryingValue": "256325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17231000", "operatingCashflow": "170138000", "capitalExpenditures": "8533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56071000", "cashflowFromInvestment": "-112482000", "stockBasedCompensation": "45940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380873000, "cost_of_revenue": 202702000, "gross_profit": 178171000, "research_and_development": 47843000, "selling_general_admin": 30192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52980000, "depreciation_amortisation": 20103000, "ebitda": 73083000, "interest_expense": 2237000, "interest_income": null, "other_non_operating": null, "pretax_income": 50743000, "tax_provision": 4981000, "effective_tax_rate": null, "net_income": 45762000, "net_income_continuing_ops": 45762000, "net_income_to_common": 45762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256325000, "short_term_investments": 1510299000, "net_receivables": 232225000, "inventory": 158837000, "other_current_assets": null, "total_current_assets": 2360881000, "net_ppe": null, "goodwill": 214292000, "intangible_assets": 51152000, "goodwill_and_intangibles": 265444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 903310000, "total_assets": 3264191000, "short_term_debt": 106251000, "accounts_payable": 112417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567478000, "long_term_debt": 1200261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1765340000, "total_liabilities": 2332818000, "total_debt": 1306512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104927000, "total_equity": 931373000, "shares_outstanding": 139914000, "operating_cash_flow": 170138000, "stock_based_compensation": 45940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56071000, "free_cash_flow": 178671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52980000", "ebitda": "73083000", "netIncome": "45762000", "grossProfit": "178171000", "depreciation": "None", "totalRevenue": "380873000", "costOfRevenue": "202702000", "interestIncome": "19977000", "incomeBeforeTax": "50743000", "interestExpense": "2237000", "operatingIncome": "49788000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "17740000", "nonInterestIncome": "None", "operatingExpenses": "128383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20103000", "sellingGeneralAndAdministrative": "30192000", "netIncomeFromContinuingOperations": "45762000" }, "balance": { "goodwill": "214292000", "inventory": "158837000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3264191000", "longTermDebt": "1200261000", "shortTermDebt": "106251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51152000", "reportedCurrency": "USD", "retainedEarnings": "-104927000", "totalLiabilities": "2332818000", "otherCurrentAssets": "203195000", "totalCurrentAssets": "2360881000", "currentLongTermDebt": "99931000", "longTermInvestments": "None", "shortTermInvestments": "1510299000", "currentNetReceivables": "232225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "903310000", "currentAccountsPayable": "112417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332242000", "totalShareholderEquity": "931373000", "capitalLeaseObligations": "6320000", "otherCurrentLiabilities": "212866000", "totalCurrentLiabilities": "567478000", "otherNonCurrentLiabilities": "62392000", "totalNonCurrentLiabilities": "1765340000", "cashAndShortTermInvestments": "256325000", "commonStockSharesOutstanding": "139914000", "intangibleAssetsExcludingGoodwill": "51152000", "cashAndCashEquivalentsAtCarryingValue": "256325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17231000", "operatingCashflow": "170138000", "capitalExpenditures": "8533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56071000", "cashflowFromInvestment": "-112482000", "stockBasedCompensation": "45940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 303458000, "cost_of_revenue": 166292000, "gross_profit": 137166000, "ebit": 2970000, "ebitda": 23454000, "pretax_income": 11216000, "tax_provision": 383000, "net_income": 10833000, "net_income_to_common": 10833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252102000, "total_current_assets": 2241649000, "total_assets": 3166576000, "short_term_debt": 108838000, "long_term_debt": 1199432000, "total_debt": 1308270000, "total_liabilities": 2282053000, "total_equity": 884523000, "shares_outstanding": 136123000, "goodwill_and_intangibles": 269954000 }, "cash_flow": { "operating_cash_flow": 127062000, "capital_expenditure": 9636000, "free_cash_flow": 136698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63887, "ticker_id": 5865, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2970000", "ebitda": "23454000", "netIncome": "10833000", "grossProfit": "137166000", "depreciation": "None", "totalRevenue": "303458000", "costOfRevenue": "166292000", "interestIncome": "19203000", "incomeBeforeTax": "11216000", "interestExpense": "2220000", "operatingIncome": "1799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "16983000", "nonInterestIncome": "None", "operatingExpenses": "135367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20484000", "sellingGeneralAndAdministrative": "33550000", "netIncomeFromContinuingOperations": "10833000" }, "balance": { "goodwill": "213239000", "inventory": "176068000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3166576000", "longTermDebt": "1199432000", "shortTermDebt": "108838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56715000", "reportedCurrency": "USD", "retainedEarnings": "-100895000", "totalLiabilities": "2282053000", "otherCurrentAssets": "99966000", "totalCurrentAssets": "2241649000", "currentLongTermDebt": "98592000", "longTermInvestments": "None", "shortTermInvestments": "1394302000", "currentNetReceivables": "319211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924927000", "currentAccountsPayable": "79646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321347000", "totalShareholderEquity": "884523000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "214844999", "totalCurrentLiabilities": "529631999", "otherNonCurrentLiabilities": "52872000", "totalNonCurrentLiabilities": "1752420999", "cashAndShortTermInvestments": "252102000", "commonStockSharesOutstanding": "136123000", "intangibleAssetsExcludingGoodwill": "56715000", "cashAndCashEquivalentsAtCarryingValue": "252102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31825000", "operatingCashflow": "127062000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100612000", "cashflowFromInvestment": "-27626000", "stockBasedCompensation": "52757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303458000, "cost_of_revenue": 166292000, "gross_profit": 137166000, "research_and_development": 48871000, "selling_general_admin": 33550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2970000, "depreciation_amortisation": 20484000, "ebitda": 23454000, "interest_expense": 2220000, "interest_income": null, "other_non_operating": null, "pretax_income": 11216000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": 10833000, "net_income_continuing_ops": 10833000, "net_income_to_common": 10833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252102000, "short_term_investments": 1394302000, "net_receivables": 319211000, "inventory": 176068000, "other_current_assets": null, "total_current_assets": 2241649000, "net_ppe": null, "goodwill": 213239000, "intangible_assets": 56715000, "goodwill_and_intangibles": 269954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924927000, "total_assets": 3166576000, "short_term_debt": 108838000, "accounts_payable": 79646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529631999, "long_term_debt": 1199432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752420999, "total_liabilities": 2282053000, "total_debt": 1308270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100895000, "total_equity": 884523000, "shares_outstanding": 136123000, "operating_cash_flow": 127062000, "stock_based_compensation": 52757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100612000, "free_cash_flow": 136698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2970000", "ebitda": "23454000", "netIncome": "10833000", "grossProfit": "137166000", "depreciation": "None", "totalRevenue": "303458000", "costOfRevenue": "166292000", "interestIncome": "19203000", "incomeBeforeTax": "11216000", "interestExpense": "2220000", "operatingIncome": "1799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "16983000", "nonInterestIncome": "None", "operatingExpenses": "135367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20484000", "sellingGeneralAndAdministrative": "33550000", "netIncomeFromContinuingOperations": "10833000" }, "balance": { "goodwill": "213239000", "inventory": "176068000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3166576000", "longTermDebt": "1199432000", "shortTermDebt": "108838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56715000", "reportedCurrency": "USD", "retainedEarnings": "-100895000", "totalLiabilities": "2282053000", "otherCurrentAssets": "99966000", "totalCurrentAssets": "2241649000", "currentLongTermDebt": "98592000", "longTermInvestments": "None", "shortTermInvestments": "1394302000", "currentNetReceivables": "319211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924927000", "currentAccountsPayable": "79646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321347000", "totalShareholderEquity": "884523000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "214844999", "totalCurrentLiabilities": "529631999", "otherNonCurrentLiabilities": "52872000", "totalNonCurrentLiabilities": "1752420999", "cashAndShortTermInvestments": "252102000", "commonStockSharesOutstanding": "136123000", "intangibleAssetsExcludingGoodwill": "56715000", "cashAndCashEquivalentsAtCarryingValue": "252102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31825000", "operatingCashflow": "127062000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100612000", "cashflowFromInvestment": "-27626000", "stockBasedCompensation": "52757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 263339000, "cost_of_revenue": 147831000, "gross_profit": 115508000, "ebit": -9303000, "ebitda": 10834000, "pretax_income": -11499000, "tax_provision": 4598000, "net_income": -16097000, "net_income_to_common": -16097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253652000, "total_current_assets": 2302571000, "total_assets": 3232980000, "short_term_debt": 102412000, "long_term_debt": 1198604000, "total_debt": 1301016000, "total_liabilities": 2310257000, "total_equity": 922723000, "shares_outstanding": 135891000, "goodwill_and_intangibles": 276250000 }, "cash_flow": { "operating_cash_flow": 49201000, "capital_expenditure": 7371000, "free_cash_flow": 56572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63888, "ticker_id": 5865, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9303000", "ebitda": "10834000", "netIncome": "-16097000", "grossProfit": "115508000", "depreciation": "None", "totalRevenue": "263339000", "costOfRevenue": "147831000", "interestIncome": "19709000", "incomeBeforeTax": "-11499000", "interestExpense": "2196000", "operatingIncome": "-29099000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4598000", "reportedCurrency": "USD", "netInterestIncome": "17513000", "nonInterestIncome": "None", "operatingExpenses": "144607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20137000", "sellingGeneralAndAdministrative": "35182000", "netIncomeFromContinuingOperations": "-16097000" }, "balance": { "goodwill": "213625000", "inventory": "207893000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3232980000", "longTermDebt": "1198604000", "shortTermDebt": "102412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62625000", "reportedCurrency": "USD", "retainedEarnings": "-11820000", "totalLiabilities": "2310257000", "otherCurrentAssets": "59806000", "totalCurrentAssets": "2302571000", "currentLongTermDebt": "97264000", "longTermInvestments": "None", "shortTermInvestments": "1375941000", "currentNetReceivables": "405279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930409000", "currentAccountsPayable": "71751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1319797000", "totalShareholderEquity": "922723000", "capitalLeaseObligations": "5148000", "otherCurrentLiabilities": "258640000", "totalCurrentLiabilities": "554095000", "otherNonCurrentLiabilities": "51962000", "totalNonCurrentLiabilities": "1756162000", "cashAndShortTermInvestments": "253652000", "commonStockSharesOutstanding": "135891000", "intangibleAssetsExcludingGoodwill": "62625000", "cashAndCashEquivalentsAtCarryingValue": "253652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5702000", "operatingCashflow": "49201000", "capitalExpenditures": "7371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100854000", "cashflowFromInvestment": "17734000", "stockBasedCompensation": "60833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263339000, "cost_of_revenue": 147831000, "gross_profit": 115508000, "research_and_development": 54211000, "selling_general_admin": 35182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9303000, "depreciation_amortisation": 20137000, "ebitda": 10834000, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": -11499000, "tax_provision": 4598000, "effective_tax_rate": null, "net_income": -16097000, "net_income_continuing_ops": -16097000, "net_income_to_common": -16097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253652000, "short_term_investments": 1375941000, "net_receivables": 405279000, "inventory": 207893000, "other_current_assets": null, "total_current_assets": 2302571000, "net_ppe": null, "goodwill": 213625000, "intangible_assets": 62625000, "goodwill_and_intangibles": 276250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930409000, "total_assets": 3232980000, "short_term_debt": 102412000, "accounts_payable": 71751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554095000, "long_term_debt": 1198604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756162000, "total_liabilities": 2310257000, "total_debt": 1301016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11820000, "total_equity": 922723000, "shares_outstanding": 135891000, "operating_cash_flow": 49201000, "stock_based_compensation": 60833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100854000, "free_cash_flow": 56572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9303000", "ebitda": "10834000", "netIncome": "-16097000", "grossProfit": "115508000", "depreciation": "None", "totalRevenue": "263339000", "costOfRevenue": "147831000", "interestIncome": "19709000", "incomeBeforeTax": "-11499000", "interestExpense": "2196000", "operatingIncome": "-29099000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4598000", "reportedCurrency": "USD", "netInterestIncome": "17513000", "nonInterestIncome": "None", "operatingExpenses": "144607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20137000", "sellingGeneralAndAdministrative": "35182000", "netIncomeFromContinuingOperations": "-16097000" }, "balance": { "goodwill": "213625000", "inventory": "207893000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3232980000", "longTermDebt": "1198604000", "shortTermDebt": "102412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62625000", "reportedCurrency": "USD", "retainedEarnings": "-11820000", "totalLiabilities": "2310257000", "otherCurrentAssets": "59806000", "totalCurrentAssets": "2302571000", "currentLongTermDebt": "97264000", "longTermInvestments": "None", "shortTermInvestments": "1375941000", "currentNetReceivables": "405279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930409000", "currentAccountsPayable": "71751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1319797000", "totalShareholderEquity": "922723000", "capitalLeaseObligations": "5148000", "otherCurrentLiabilities": "258640000", "totalCurrentLiabilities": "554095000", "otherNonCurrentLiabilities": "51962000", "totalNonCurrentLiabilities": "1756162000", "cashAndShortTermInvestments": "253652000", "commonStockSharesOutstanding": "135891000", "intangibleAssetsExcludingGoodwill": "62625000", "cashAndCashEquivalentsAtCarryingValue": "253652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5702000", "operatingCashflow": "49201000", "capitalExpenditures": "7371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100854000", "cashflowFromInvestment": "17734000", "stockBasedCompensation": "60833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 302570000, "cost_of_revenue": 155908000, "gross_profit": 146662000, "ebit": 14495000, "ebitda": 35336000, "pretax_income": 12227000, "tax_provision": -8692000, "net_income": 20919000, "net_income_to_common": 20919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288748000, "total_current_assets": 2443518000, "total_assets": 3383012000, "short_term_debt": 5220000, "long_term_debt": 1293738000, "total_debt": 1298958000, "total_liabilities": 2399388000, "total_equity": 983624000, "shares_outstanding": 139205000, "goodwill_and_intangibles": 283098000 }, "cash_flow": { "operating_cash_flow": 35450000, "capital_expenditure": 20075000, "free_cash_flow": 55525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63889, "ticker_id": 5865, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14495000", "ebitda": "35336000", "netIncome": "20919000", "grossProfit": "146662000", "depreciation": "None", "totalRevenue": "302570000", "costOfRevenue": "155908000", "interestIncome": "20493000", "incomeBeforeTax": "12227000", "interestExpense": "2268000", "operatingIncome": "-10231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8692000", "reportedCurrency": "USD", "netInterestIncome": "18225000", "nonInterestIncome": "None", "operatingExpenses": "156893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20841000", "sellingGeneralAndAdministrative": "33379000", "netIncomeFromContinuingOperations": "20919000" }, "balance": { "goodwill": "214562000", "inventory": "213595000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3383012000", "longTermDebt": "1293738000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68536000", "reportedCurrency": "USD", "retainedEarnings": "46273000", "totalLiabilities": "2399388000", "otherCurrentAssets": "88930000", "totalCurrentAssets": "2443518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406286000", "currentNetReceivables": "445959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939494000", "currentAccountsPayable": "116164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298958000", "totalShareholderEquity": "983624000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "280991000", "totalCurrentLiabilities": "532449000", "otherNonCurrentLiabilities": "51008000", "totalNonCurrentLiabilities": "1866939000", "cashAndShortTermInvestments": "288748000", "commonStockSharesOutstanding": "139205000", "intangibleAssetsExcludingGoodwill": "68536000", "cashAndCashEquivalentsAtCarryingValue": "288748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39481000", "operatingCashflow": "35450000", "capitalExpenditures": "20075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114989000", "cashflowFromInvestment": "76037000", "stockBasedCompensation": "55222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302570000, "cost_of_revenue": 155908000, "gross_profit": 146662000, "research_and_development": 55291000, "selling_general_admin": 33379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14495000, "depreciation_amortisation": 20841000, "ebitda": 35336000, "interest_expense": 2268000, "interest_income": null, "other_non_operating": null, "pretax_income": 12227000, "tax_provision": -8692000, "effective_tax_rate": null, "net_income": 20919000, "net_income_continuing_ops": 20919000, "net_income_to_common": 20919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288748000, "short_term_investments": 1406286000, "net_receivables": 445959000, "inventory": 213595000, "other_current_assets": null, "total_current_assets": 2443518000, "net_ppe": null, "goodwill": 214562000, "intangible_assets": 68536000, "goodwill_and_intangibles": 283098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939494000, "total_assets": 3383012000, "short_term_debt": 5220000, "accounts_payable": 116164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532449000, "long_term_debt": 1293738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866939000, "total_liabilities": 2399388000, "total_debt": 1298958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46273000, "total_equity": 983624000, "shares_outstanding": 139205000, "operating_cash_flow": 35450000, "stock_based_compensation": 55222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114989000, "free_cash_flow": 55525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14495000", "ebitda": "35336000", "netIncome": "20919000", "grossProfit": "146662000", "depreciation": "None", "totalRevenue": "302570000", "costOfRevenue": "155908000", "interestIncome": "20493000", "incomeBeforeTax": "12227000", "interestExpense": "2268000", "operatingIncome": "-10231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8692000", "reportedCurrency": "USD", "netInterestIncome": "18225000", "nonInterestIncome": "None", "operatingExpenses": "156893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20841000", "sellingGeneralAndAdministrative": "33379000", "netIncomeFromContinuingOperations": "20919000" }, "balance": { "goodwill": "214562000", "inventory": "213595000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3383012000", "longTermDebt": "1293738000", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68536000", "reportedCurrency": "USD", "retainedEarnings": "46273000", "totalLiabilities": "2399388000", "otherCurrentAssets": "88930000", "totalCurrentAssets": "2443518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406286000", "currentNetReceivables": "445959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939494000", "currentAccountsPayable": "116164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298958000", "totalShareholderEquity": "983624000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "280991000", "totalCurrentLiabilities": "532449000", "otherNonCurrentLiabilities": "51008000", "totalNonCurrentLiabilities": "1866939000", "cashAndShortTermInvestments": "288748000", "commonStockSharesOutstanding": "139205000", "intangibleAssetsExcludingGoodwill": "68536000", "cashAndCashEquivalentsAtCarryingValue": "288748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39481000", "operatingCashflow": "35450000", "capitalExpenditures": "20075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114989000", "cashflowFromInvestment": "76037000", "stockBasedCompensation": "55222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 551082000, "cost_of_revenue": 289069000, "gross_profit": 262013000, "ebit": 139541000, "ebitda": 158989000, "pretax_income": 137345000, "tax_provision": 23392000, "net_income": 113953000, "net_income_to_common": 113953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290075000, "total_current_assets": 2598630000, "total_assets": 3553942000, "short_term_debt": 100062000, "long_term_debt": 1196947000, "total_debt": 1297009000, "total_liabilities": 2539244000, "total_equity": 1014698000, "shares_outstanding": 143863000, "goodwill_and_intangibles": 292340000 }, "cash_flow": { "operating_cash_flow": 145855000, "capital_expenditure": 23848000, "free_cash_flow": 169703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63891, "ticker_id": 5865, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139541000", "ebitda": "158989000", "netIncome": "113953000", "grossProfit": "262013000", "depreciation": "None", "totalRevenue": "551082000", "costOfRevenue": "289069000", "interestIncome": "19669000", "incomeBeforeTax": "137345000", "interestExpense": "2196000", "operatingIncome": "117989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23392000", "reportedCurrency": "USD", "netInterestIncome": "17473000", "nonInterestIncome": "None", "operatingExpenses": "144024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19448000", "sellingGeneralAndAdministrative": "33794000", "netIncomeFromContinuingOperations": "113953000" }, "balance": { "goodwill": "213193000", "inventory": "174114000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3553942000", "longTermDebt": "1196947000", "shortTermDebt": "100062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79147000", "reportedCurrency": "USD", "retainedEarnings": "125352000", "totalLiabilities": "2539244000", "otherCurrentAssets": "40828000", "totalCurrentAssets": "2598630000", "currentLongTermDebt": "94665000", "longTermInvestments": "None", "shortTermInvestments": "1493809000", "currentNetReceivables": "599804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955311999", "currentAccountsPayable": "90116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316724000", "totalShareholderEquity": "1014698000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "378341000", "totalCurrentLiabilities": "774387000", "otherNonCurrentLiabilities": "53762000", "totalNonCurrentLiabilities": "1764857000", "cashAndShortTermInvestments": "290075000", "commonStockSharesOutstanding": "143863000", "intangibleAssetsExcludingGoodwill": "79147000", "cashAndCashEquivalentsAtCarryingValue": "290075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8003000", "operatingCashflow": "145855000", "capitalExpenditures": "23848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117746000", "cashflowFromInvestment": "-14810000", "stockBasedCompensation": "43814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551082000, "cost_of_revenue": 289069000, "gross_profit": 262013000, "research_and_development": 54873000, "selling_general_admin": 33794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139541000, "depreciation_amortisation": 19448000, "ebitda": 158989000, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": 137345000, "tax_provision": 23392000, "effective_tax_rate": null, "net_income": 113953000, "net_income_continuing_ops": 113953000, "net_income_to_common": 113953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290075000, "short_term_investments": 1493809000, "net_receivables": 599804000, "inventory": 174114000, "other_current_assets": null, "total_current_assets": 2598630000, "net_ppe": null, "goodwill": 213193000, "intangible_assets": 79147000, "goodwill_and_intangibles": 292340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955311999, "total_assets": 3553942000, "short_term_debt": 100062000, "accounts_payable": 90116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774387000, "long_term_debt": 1196947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764857000, "total_liabilities": 2539244000, "total_debt": 1297009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125352000, "total_equity": 1014698000, "shares_outstanding": 143863000, "operating_cash_flow": 145855000, "stock_based_compensation": 43814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117746000, "free_cash_flow": 169703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139541000", "ebitda": "158989000", "netIncome": "113953000", "grossProfit": "262013000", "depreciation": "None", "totalRevenue": "551082000", "costOfRevenue": "289069000", "interestIncome": "19669000", "incomeBeforeTax": "137345000", "interestExpense": "2196000", "operatingIncome": "117989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23392000", "reportedCurrency": "USD", "netInterestIncome": "17473000", "nonInterestIncome": "None", "operatingExpenses": "144024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19448000", "sellingGeneralAndAdministrative": "33794000", "netIncomeFromContinuingOperations": "113953000" }, "balance": { "goodwill": "213193000", "inventory": "174114000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3553942000", "longTermDebt": "1196947000", "shortTermDebt": "100062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79147000", "reportedCurrency": "USD", "retainedEarnings": "125352000", "totalLiabilities": "2539244000", "otherCurrentAssets": "40828000", "totalCurrentAssets": "2598630000", "currentLongTermDebt": "94665000", "longTermInvestments": "None", "shortTermInvestments": "1493809000", "currentNetReceivables": "599804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955311999", "currentAccountsPayable": "90116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1316724000", "totalShareholderEquity": "1014698000", "capitalLeaseObligations": "5397000", "otherCurrentLiabilities": "378341000", "totalCurrentLiabilities": "774387000", "otherNonCurrentLiabilities": "53762000", "totalNonCurrentLiabilities": "1764857000", "cashAndShortTermInvestments": "290075000", "commonStockSharesOutstanding": "143863000", "intangibleAssetsExcludingGoodwill": "79147000", "cashAndCashEquivalentsAtCarryingValue": "290075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8003000", "operatingCashflow": "145855000", "capitalExpenditures": "23848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117746000", "cashflowFromInvestment": "-14810000", "stockBasedCompensation": "43814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "income_statement": { "revenue": 711118000, "cost_of_revenue": 387776000, "gross_profit": 323342000, "ebit": 186813000, "ebitda": 204641000, "pretax_income": 184594000, "tax_provision": 27403000, "net_income": 157191000, "net_income_to_common": 157191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278676000, "total_current_assets": 2560789000, "total_assets": 3465882000, "short_term_debt": 99156000, "long_term_debt": 1201114000, "total_debt": 1300270000, "total_liabilities": 2493295000, "total_equity": 972587000, "shares_outstanding": 145098000, "goodwill_and_intangibles": 300250000 }, "cash_flow": { "operating_cash_flow": 269243000, "capital_expenditure": 44002000, "free_cash_flow": 313245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63892, "ticker_id": 5865, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:46.830964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186813000", "ebitda": "204641000", "netIncome": "157191000", "grossProfit": "323342000", "depreciation": "None", "totalRevenue": "711118000", "costOfRevenue": "387776000", "interestIncome": "16526000", "incomeBeforeTax": "184594000", "interestExpense": "2219000", "operatingIncome": "170320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27403000", "reportedCurrency": "USD", "netInterestIncome": "14307000", "nonInterestIncome": "None", "operatingExpenses": "153022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60043000", "otherNonOperatingIncome": "16493000", "costofGoodsAndServicesSold": "387776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17828000", "sellingGeneralAndAdministrative": "34397000", "netIncomeFromContinuingOperations": "157191000" }, "balance": { "goodwill": "214290000", "inventory": "166111000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3465882000", "longTermDebt": "1201114000", "shortTermDebt": "99156000", "treasuryStock": "-68140000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85960000", "reportedCurrency": "USD", "retainedEarnings": "189539000", "totalLiabilities": "2493295000", "otherCurrentAssets": "35807000", "totalCurrentAssets": "2560789000", "currentLongTermDebt": "93383000", "longTermInvestments": "None", "shortTermInvestments": "1521816000", "currentNetReceivables": "558379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905092999", "currentAccountsPayable": "79075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151657000", "shortLongTermDebtTotal": "1320581000", "totalShareholderEquity": "972587000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "374927000", "totalCurrentLiabilities": "743605000", "otherNonCurrentLiabilities": "50251000", "totalNonCurrentLiabilities": "1749690000", "cashAndShortTermInvestments": "278676000", "commonStockSharesOutstanding": "145098000", "intangibleAssetsExcludingGoodwill": "85960000", "cashAndCashEquivalentsAtCarryingValue": "278676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15548000", "operatingCashflow": "269243000", "capitalExpenditures": "44002000", "changeInReceivables": "-3968000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212234000", "cashflowFromInvestment": "-64052000", "stockBasedCompensation": "54166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711118000, "cost_of_revenue": 387776000, "gross_profit": 323342000, "research_and_development": 60043000, "selling_general_admin": 34397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186813000, "depreciation_amortisation": 17828000, "ebitda": 204641000, "interest_expense": 2219000, "interest_income": null, "other_non_operating": null, "pretax_income": 184594000, "tax_provision": 27403000, "effective_tax_rate": null, "net_income": 157191000, "net_income_continuing_ops": 157191000, "net_income_to_common": 157191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278676000, "short_term_investments": 1521816000, "net_receivables": 558379000, "inventory": 166111000, "other_current_assets": null, "total_current_assets": 2560789000, "net_ppe": null, "goodwill": 214290000, "intangible_assets": 85960000, "goodwill_and_intangibles": 300250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905092999, "total_assets": 3465882000, "short_term_debt": 99156000, "accounts_payable": 79075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743605000, "long_term_debt": 1201114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749690000, "total_liabilities": 2493295000, "total_debt": 1300270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189539000, "total_equity": 972587000, "shares_outstanding": 145098000, "operating_cash_flow": 269243000, "stock_based_compensation": 54166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212234000, "free_cash_flow": 313245000, "net_change_in_cash": -7043000 }, "raw_data": { "income": { "ebit": "186813000", "ebitda": "204641000", "netIncome": "157191000", "grossProfit": "323342000", "depreciation": "None", "totalRevenue": "711118000", "costOfRevenue": "387776000", "interestIncome": "16526000", "incomeBeforeTax": "184594000", "interestExpense": "2219000", "operatingIncome": "170320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27403000", "reportedCurrency": "USD", "netInterestIncome": "14307000", "nonInterestIncome": "None", "operatingExpenses": "153022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60043000", "otherNonOperatingIncome": "16493000", "costofGoodsAndServicesSold": "387776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17828000", "sellingGeneralAndAdministrative": "34397000", "netIncomeFromContinuingOperations": "157191000" }, "balance": { "goodwill": "214290000", "inventory": "166111000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3465882000", "longTermDebt": "1201114000", "shortTermDebt": "99156000", "treasuryStock": "-68140000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85960000", "reportedCurrency": "USD", "retainedEarnings": "189539000", "totalLiabilities": "2493295000", "otherCurrentAssets": "35807000", "totalCurrentAssets": "2560789000", "currentLongTermDebt": "93383000", "longTermInvestments": "None", "shortTermInvestments": "1521816000", "currentNetReceivables": "558379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905092999", "currentAccountsPayable": "79075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151657000", "shortLongTermDebtTotal": "1320581000", "totalShareholderEquity": "972587000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "374927000", "totalCurrentLiabilities": "743605000", "otherNonCurrentLiabilities": "50251000", "totalNonCurrentLiabilities": "1749690000", "cashAndShortTermInvestments": "278676000", "commonStockSharesOutstanding": "145098000", "intangibleAssetsExcludingGoodwill": "85960000", "cashAndCashEquivalentsAtCarryingValue": "278676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15548000", "operatingCashflow": "269243000", "capitalExpenditures": "44002000", "changeInReceivables": "-3968000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212234000", "cashflowFromInvestment": "-64052000", "stockBasedCompensation": "54166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }