{ "ticker": { "uuid": "73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4", "symbol": "CAPTRUST", "name": "Capital Trust Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4/" }, "ticker_metadata": { "id": 13190, "uuid": "73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4", "symbol": "CAPTRUST", "name": "Capital Trust Limited", "asset_type": "equity", "market_cap": 468836768, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Capital Trust Limited, a non-banking finance company, provides structured business loans to shopkeepers and traders in India. It offers secured and unsecured capital business loans. The company was incorporated in 1985 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4", "symbol": "CAPTRUST", "name": "Capital Trust Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/73c75ab6-b7a4-48dc-a87f-3a2f7529d0c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 13.68, "market_cap": 352376991.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2307, "roe": -0.4781, "piotroski_f_score": 3, "momentum_12_1": -0.8635, "volatility_252d": 0.8369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.873429+00:00", "batch_id": "" }, "size": { "price_close": 13.68, "market_cap": 352376991.36, "market_cap_usd": 352376991.36, "enterprise_value": 1065234991.36, "shares_outstanding": 25758552, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.59, "ptbv_ratio": 0.59, "ps_ratio": 0.7052, "pcf_ratio": null, "pfcf_ratio": -1.7582, "ev_ebitda": null, "ev_ebit": -4.6816, "ev_sales": 2.1319, "ev_fcf": -5.3149, "earnings_yield": null, "fcf_yield": -0.1882, "price_to_sales": 0.7052, "price_to_book": 0.59, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4691 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2307, "shareholder_yield": -0.2307, "debt_paydown_yield": 0, "total_yield": -0.2307 }, "quality": { "gross_margin": 0.0441, "operating_margin": -0.4554, "net_margin": -0.5714, "ebitda_margin": -0.3984, "fcf_margin": -0.4011, "roe": -0.4781, "roa": -0.1927, "roic": -0.1303, "roc_greenblatt": null, "asset_turnover": 0.3372, "cash_conversion": 0.702, "accruals_ratio": -0.0621, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.3383, "revenue_stability_5y": 0.156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0149, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.581, "debt_to_assets": 0.5412, "interest_coverage": -7.8169, "current_ratio": 137.2589, "quick_ratio": 137.2589, "net_debt": 712858000, "local_beta": 0.0713, "volatility_252d": 0.8369, "volatility_60d": 2.0538, "max_drawdown_12m": -0.879, "risk_adjusted_momentum": -1.0318 }, "growth": { "revenue_growth_1y": 0.2263, "revenue_growth_3y_cagr": 0.034, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5023, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0224, "book_value_growth_1y": 0.0773, "revenue_growth": 0.2263, "earnings_growth": -0.5023 }, "momentum": { "price_return_1m": 0.0096, "price_return_3m": 0.1496, "price_return_6m": 0.1505, "price_return_9m": -0.68, "price_return_12m": -0.8622, "price_return_12m_ex1m": -0.8635, "momentum_6m": 0.1505, "momentum_12m": -0.8622, "momentum_12_1": -0.8635, "distance_from_52w_high": -0.8536, "distance_from_52w_low": 0.2106, "relative_strength": -0.7545 }, "raw_ttm": { "revenue_ttm": 499656000, "gross_profit_ttm": 22021000, "ebit_ttm": -227535000, "ebitda_ttm": -199064000, "net_income_ttm": -285521000, "eps_diluted_ttm": -11.0845, "operating_cash_flow_ttm": -193530000, "capital_expenditure_ttm": -6894000, "fcf_ttm": -200424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81282000, "interest_expense_ttm": 29108000, "cash_and_equivalents": 89045000, "total_current_assets": 575115000, "total_current_liabilities": 4190000, "net_ppe": null, "total_assets": 1481686000, "total_debt": 801903000, "total_equity": 597215000, "net_working_capital": 1287186000, "book_value_per_share": 23.1851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.1851 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.555, "os_score": 0.67, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5707, "ticker_id": 13190, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.873429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.68, "market_cap": 352376991.36, "market_cap_usd": 352376991.36, "enterprise_value": 1065234991.36, "shares_outstanding": 25758552, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59003373, "ptbv_ratio": 0.59003373, "ps_ratio": 0.70523919, "pcf_ratio": null, "pfcf_ratio": -1.75815766, "ev_ebitda": null, "ev_ebit": -4.68163136, "ev_sales": 2.13193676, "ev_fcf": -5.31490735, "earnings_yield": null, "fcf_yield": -0.18815003, "dividend_yield": 0, "buyback_yield": -0.23066773, "shareholder_yield": -0.23066773, "debt_paydown_yield": 0, "total_yield": -0.23066773, "gross_margin": 0.04407232, "operating_margin": -0.4553833, "net_margin": -0.57143515, "ebitda_margin": -0.3984021, "fcf_margin": -0.40112397, "roe": -0.47808746, "roa": -0.19270007, "roic": -0.13026087, "roc_greenblatt": null, "asset_turnover": 0.33722125, "cash_conversion": 0.70195888, "accruals_ratio": -0.06208535, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.58104931, "debt_to_assets": 0.54120981, "interest_coverage": -7.81692318, "current_ratio": 137.25894988, "quick_ratio": 137.25894988, "net_debt": 712858000, "revenue_growth_1y": 0.22632333, "revenue_growth_3y_cagr": 0.03399744, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50228346, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.02244102, "book_value_growth_1y": 0.0772566, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.338274, "revenue_stability_5y": 0.155998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0095941, "price_return_3m": 0.14957983, "price_return_6m": 0.15054668, "price_return_9m": -0.68, "price_return_12m": -0.86218014, "price_return_12m_ex1m": -0.86348983, "distance_from_52w_high": -0.85356482, "distance_from_52w_low": 0.21061947, "relative_strength": -0.7545004, "local_beta": 0.0713, "volatility_252d": 0.836863, "volatility_60d": 2.053807, "max_drawdown_12m": -0.87904112, "revenue_ttm": 499656000, "gross_profit_ttm": 22021000, "ebit_ttm": -227535000, "ebitda_ttm": -199064000, "net_income_ttm": -285521000, "eps_diluted_ttm": -11.08451283, "operating_cash_flow_ttm": -193530000, "capital_expenditure_ttm": -6894000, "fcf_ttm": -200424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81282000, "interest_expense_ttm": 29108000, "cash_and_equivalents": 89045000, "total_current_assets": 575115000, "total_current_liabilities": 4190000, "net_ppe": null, "total_assets": 1481686000, "total_debt": 801903000, "total_equity": 597215000, "net_working_capital": 1287186000, "book_value_per_share": 23.18511537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.18511537, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.68, "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2307, "roe": -0.4781, "momentum_12_1": -0.8635, "complete_fields": { "id": 5707, "ticker_id": 13190, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.873429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.68, "market_cap": 352376991.36, "market_cap_usd": 352376991.36, "enterprise_value": 1065234991.36, "shares_outstanding": 25758552, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59003373, "ptbv_ratio": 0.59003373, "ps_ratio": 0.70523919, "pcf_ratio": null, "pfcf_ratio": -1.75815766, "ev_ebitda": null, "ev_ebit": -4.68163136, "ev_sales": 2.13193676, "ev_fcf": -5.31490735, "earnings_yield": null, "fcf_yield": -0.18815003, "dividend_yield": 0, "buyback_yield": -0.23066773, "shareholder_yield": -0.23066773, "debt_paydown_yield": 0, "total_yield": -0.23066773, "gross_margin": 0.04407232, "operating_margin": -0.4553833, "net_margin": -0.57143515, "ebitda_margin": -0.3984021, "fcf_margin": -0.40112397, "roe": -0.47808746, "roa": -0.19270007, "roic": -0.13026087, "roc_greenblatt": null, "asset_turnover": 0.33722125, "cash_conversion": 0.70195888, "accruals_ratio": -0.06208535, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.58104931, "debt_to_assets": 0.54120981, "interest_coverage": -7.81692318, "current_ratio": 137.25894988, "quick_ratio": 137.25894988, "net_debt": 712858000, "revenue_growth_1y": 0.22632333, "revenue_growth_3y_cagr": 0.03399744, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50228346, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.02244102, "book_value_growth_1y": 0.0772566, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.338274, "revenue_stability_5y": 0.155998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0095941, "price_return_3m": 0.14957983, "price_return_6m": 0.15054668, "price_return_9m": -0.68, "price_return_12m": -0.86218014, "price_return_12m_ex1m": -0.86348983, "distance_from_52w_high": -0.85356482, "distance_from_52w_low": 0.21061947, "relative_strength": -0.7545004, "local_beta": 0.0713, "volatility_252d": 0.836863, "volatility_60d": 2.053807, "max_drawdown_12m": -0.87904112, "revenue_ttm": 499656000, "gross_profit_ttm": 22021000, "ebit_ttm": -227535000, "ebitda_ttm": -199064000, "net_income_ttm": -285521000, "eps_diluted_ttm": -11.08451283, "operating_cash_flow_ttm": -193530000, "capital_expenditure_ttm": -6894000, "fcf_ttm": -200424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 81282000, "interest_expense_ttm": 29108000, "cash_and_equivalents": 89045000, "total_current_assets": 575115000, "total_current_liabilities": 4190000, "net_ppe": null, "total_assets": 1481686000, "total_debt": 801903000, "total_equity": 597215000, "net_working_capital": 1287186000, "book_value_per_share": 23.18511537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.18511537, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 941820000, "cost_of_revenue": 532177000, "gross_profit": 312279000, "ebit": -5445000, "ebitda": 49942000, "pretax_income": null, "tax_provision": null, "net_income": 11109000, "net_income_to_common": 11109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117646000, "total_current_assets": 1069920000, "total_assets": 2036092000, "short_term_debt": 805306000, "long_term_debt": 1015008000, "total_debt": 1015008000, "total_liabilities": null, "total_equity": 859285000, "shares_outstanding": 17359232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193530000, "capital_expenditure": -6894000, "free_cash_flow": -200424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81282000, "net_debt_issued": 213591000 }, "complete_fields": { "id": 363448, "ticker_id": 13190, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49942000", "netIncome": "11109000", "grossProfit": "312279000", "totalRevenue": "941820000", "costOfRevenue": "532177000", "interestExpense": "29108000", "operatingIncome": "-5445000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4626000" }, "balance": { "totalDebt": "1015008000", "totalAssets": "2036092000", "longTermDebt": "1015008000", "shortTermDebt": "805306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1069920000", "totalShareholderEquity": "859285000", "totalCurrentLiabilities": "953181000", "cashAndShortTermInvestments": "117646000" }, "cashflow": { "freeCashFlow": "-200424000", "dividendsPaid": null, "issuanceOfDebt": "1189313000", "issuanceOfStock": "81282000", "repaymentOfDebt": "-975722000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-193530000", "repurchaseOfStock": null, "capitalExpenditures": "-6894000" } }, "revenue": 941820000, "cost_of_revenue": 532177000, "gross_profit": 312279000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5445000, "depreciation_amortisation": 4626000, "ebitda": 49942000, "interest_expense": 29108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11109000, "net_income_continuing_ops": null, "net_income_to_common": 11109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1069920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2036092000, "short_term_debt": 805306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953181000, "long_term_debt": 1015008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 859285000, "shares_outstanding": 17359232, "operating_cash_flow": -193530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81282000, "net_debt_issued": 213591000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -200424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49942000", "netIncome": "11109000", "grossProfit": "312279000", "totalRevenue": "941820000", "costOfRevenue": "532177000", "interestExpense": "29108000", "operatingIncome": "-5445000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4626000" }, "balance": { "totalDebt": "1015008000", "totalAssets": "2036092000", "longTermDebt": "1015008000", "shortTermDebt": "805306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1069920000", "totalShareholderEquity": "859285000", "totalCurrentLiabilities": "953181000", "cashAndShortTermInvestments": "117646000" }, "cashflow": { "freeCashFlow": "-200424000", "dividendsPaid": null, "issuanceOfDebt": "1189313000", "issuanceOfStock": "81282000", "repaymentOfDebt": "-975722000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-193530000", "repurchaseOfStock": null, "capitalExpenditures": "-6894000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 768003000, "cost_of_revenue": 405810000, "gross_profit": 177372000, "ebit": -115151000, "ebitda": 48491000, "pretax_income": null, "tax_provision": null, "net_income": 21462000, "net_income_to_common": 21462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122060000, "total_current_assets": 1068103000, "total_assets": 1793666000, "short_term_debt": 651583000, "long_term_debt": 149262000, "total_debt": 800845000, "total_liabilities": null, "total_equity": 767000000, "shares_outstanding": 16691978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511550000, "capital_expenditure": -1533000, "free_cash_flow": 196025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -494907000 }, "complete_fields": { "id": 363451, "ticker_id": 13190, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48491000", "netIncome": "21462000", "grossProfit": "177372000", "totalRevenue": "768003000", "costOfRevenue": "405810000", "interestExpense": "15451000", "operatingIncome": "-115151000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2059000" }, "balance": { "totalDebt": "800845000", "totalAssets": "1793666000", "longTermDebt": "149262000", "shortTermDebt": "651583000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "1068103000", "totalShareholderEquity": "767000000", "totalCurrentLiabilities": "864458000", "cashAndShortTermInvestments": "122060000" }, "cashflow": { "freeCashFlow": "196025000", "dividendsPaid": null, "issuanceOfDebt": "361515000", "issuanceOfStock": "0", "repaymentOfDebt": "-856422000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "511550000", "repurchaseOfStock": null, "capitalExpenditures": "-1533000" } }, "revenue": 768003000, "cost_of_revenue": 405810000, "gross_profit": 177372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115151000, "depreciation_amortisation": 2059000, "ebitda": 48491000, "interest_expense": 15451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21462000, "net_income_continuing_ops": null, "net_income_to_common": 21462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1068103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1793666000, "short_term_debt": 651583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864458000, "long_term_debt": 149262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 800845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767000000, "shares_outstanding": 16691978, "operating_cash_flow": 511550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -494907000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48491000", "netIncome": "21462000", "grossProfit": "177372000", "totalRevenue": "768003000", "costOfRevenue": "405810000", "interestExpense": "15451000", "operatingIncome": "-115151000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2059000" }, "balance": { "totalDebt": "800845000", "totalAssets": "1793666000", "longTermDebt": "149262000", "shortTermDebt": "651583000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "1068103000", "totalShareholderEquity": "767000000", "totalCurrentLiabilities": "864458000", "cashAndShortTermInvestments": "122060000" }, "cashflow": { "freeCashFlow": "196025000", "dividendsPaid": null, "issuanceOfDebt": "361515000", "issuanceOfStock": "0", "repaymentOfDebt": "-856422000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "511550000", "repurchaseOfStock": null, "capitalExpenditures": "-1533000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 647720000, "cost_of_revenue": 417065000, "gross_profit": 230655000, "ebit": -91537000, "ebitda": -472257000, "pretax_income": null, "tax_provision": null, "net_income": -456413000, "net_income_to_common": -456413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81221000, "total_current_assets": 1101282000, "total_assets": 1881645000, "short_term_debt": 885098000, "long_term_debt": 74075000, "total_debt": 959278000, "total_liabilities": null, "total_equity": 745385000, "shares_outstanding": 16691978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 742538000, "capital_expenditure": -1484000, "free_cash_flow": 741054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1130869000 }, "complete_fields": { "id": 363452, "ticker_id": 13190, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-472257000", "netIncome": "-456413000", "grossProfit": "230655000", "totalRevenue": "647720000", "costOfRevenue": "417065000", "interestExpense": "136442000", "operatingIncome": "-91537000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4568000" }, "balance": { "totalDebt": "959278000", "totalAssets": "1881645000", "longTermDebt": "74075000", "shortTermDebt": "885098000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "1101282000", "totalShareholderEquity": "745385000", "totalCurrentLiabilities": "1051773000", "cashAndShortTermInvestments": "81221000" }, "cashflow": { "freeCashFlow": "741054000", "dividendsPaid": null, "issuanceOfDebt": "205592000", "issuanceOfStock": null, "repaymentOfDebt": "-1336461000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "742538000", "repurchaseOfStock": null, "capitalExpenditures": "-1484000" } }, "revenue": 647720000, "cost_of_revenue": 417065000, "gross_profit": 230655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91537000, "depreciation_amortisation": 4568000, "ebitda": -472257000, "interest_expense": 136442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -456413000, "net_income_continuing_ops": null, "net_income_to_common": -456413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1101282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1881645000, "short_term_debt": 885098000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051773000, "long_term_debt": 74075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 959278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 745385000, "shares_outstanding": 16691978, "operating_cash_flow": 742538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1130869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 741054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-472257000", "netIncome": "-456413000", "grossProfit": "230655000", "totalRevenue": "647720000", "costOfRevenue": "417065000", "interestExpense": "136442000", "operatingIncome": "-91537000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4568000" }, "balance": { "totalDebt": "959278000", "totalAssets": "1881645000", "longTermDebt": "74075000", "shortTermDebt": "885098000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "1101282000", "totalShareholderEquity": "745385000", "totalCurrentLiabilities": "1051773000", "cashAndShortTermInvestments": "81221000" }, "cashflow": { "freeCashFlow": "741054000", "dividendsPaid": null, "issuanceOfDebt": "205592000", "issuanceOfStock": null, "repaymentOfDebt": "-1336461000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "742538000", "repurchaseOfStock": null, "capitalExpenditures": "-1484000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 851941000, "cost_of_revenue": 508876000, "gross_profit": 343065000, "ebit": 68453000, "ebitda": 19770000, "pretax_income": null, "tax_provision": null, "net_income": -108205000, "net_income_to_common": -108205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48816000, "total_current_assets": 2640892000, "total_assets": 3537265000, "short_term_debt": 1173388000, "long_term_debt": 904324000, "total_debt": 2079317000, "total_liabilities": null, "total_equity": 1200378000, "shares_outstanding": 16691978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158837000, "capital_expenditure": -3565000, "free_cash_flow": 155272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -494053000 }, "complete_fields": { "id": 363453, "ticker_id": 13190, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19770000", "netIncome": "-108205000", "grossProfit": "343065000", "totalRevenue": "851941000", "costOfRevenue": "508876000", "interestExpense": "156531000", "operatingIncome": "68453000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4967000" }, "balance": { "totalDebt": "2079317000", "totalAssets": "3537265000", "longTermDebt": "904324000", "shortTermDebt": "1173388000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "2640892000", "totalShareholderEquity": "1200378000", "totalCurrentLiabilities": "1421403000", "cashAndShortTermInvestments": "48816000" }, "cashflow": { "freeCashFlow": "155272000", "dividendsPaid": null, "issuanceOfDebt": "722708000", "issuanceOfStock": null, "repaymentOfDebt": "-1216761000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "158837000", "repurchaseOfStock": null, "capitalExpenditures": "-3565000" } }, "revenue": 851941000, "cost_of_revenue": 508876000, "gross_profit": 343065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68453000, "depreciation_amortisation": 4967000, "ebitda": 19770000, "interest_expense": 156531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108205000, "net_income_continuing_ops": null, "net_income_to_common": -108205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2640892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3537265000, "short_term_debt": 1173388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421403000, "long_term_debt": 904324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2079317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1200378000, "shares_outstanding": 16691978, "operating_cash_flow": 158837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -494053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19770000", "netIncome": "-108205000", "grossProfit": "343065000", "totalRevenue": "851941000", "costOfRevenue": "508876000", "interestExpense": "156531000", "operatingIncome": "68453000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4967000" }, "balance": { "totalDebt": "2079317000", "totalAssets": "3537265000", "longTermDebt": "904324000", "shortTermDebt": "1173388000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16691978", "totalCurrentAssets": "2640892000", "totalShareholderEquity": "1200378000", "totalCurrentLiabilities": "1421403000", "cashAndShortTermInvestments": "48816000" }, "cashflow": { "freeCashFlow": "155272000", "dividendsPaid": null, "issuanceOfDebt": "722708000", "issuanceOfStock": null, "repaymentOfDebt": "-1216761000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "158837000", "repurchaseOfStock": null, "capitalExpenditures": "-3565000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 97359000, "cost_of_revenue": 101858000, "gross_profit": -4499000, "ebit": -53962000, "ebitda": -53149000, "pretax_income": null, "tax_provision": null, "net_income": -24311000, "net_income_to_common": -24311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363444, "ticker_id": 13190, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53149000", "netIncome": "-24311000", "grossProfit": "-4499000", "totalRevenue": "97359000", "costOfRevenue": "101858000", "interestExpense": null, "operatingIncome": "-53962000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "813000" } }, "revenue": 97359000, "cost_of_revenue": 101858000, "gross_profit": -4499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53962000, "depreciation_amortisation": 813000, "ebitda": -53149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24311000, "net_income_continuing_ops": null, "net_income_to_common": -24311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53149000", "netIncome": "-24311000", "grossProfit": "-4499000", "totalRevenue": "97359000", "costOfRevenue": "101858000", "interestExpense": null, "operatingIncome": "-53962000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "813000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 81434000, "cost_of_revenue": 92473000, "gross_profit": -11039000, "ebit": -77114000, "ebitda": -76258000, "pretax_income": null, "tax_provision": null, "net_income": -178835000, "net_income_to_common": -178835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89045000, "total_current_assets": 575115000, "total_assets": 1481686000, "short_term_debt": null, "long_term_debt": 801903000, "total_debt": 801903000, "total_liabilities": null, "total_equity": 597215000, "shares_outstanding": 25758552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363445, "ticker_id": 13190, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-76258000", "netIncome": "-178835000", "grossProfit": "-11039000", "totalRevenue": "81434000", "costOfRevenue": "92473000", "interestExpense": null, "operatingIncome": "-77114000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856000" }, "balance": { "totalDebt": "801903000", "totalAssets": "1481686000", "longTermDebt": "801903000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25758552", "totalCurrentAssets": "575115000", "totalShareholderEquity": "597215000", "totalCurrentLiabilities": "4190000", "cashAndShortTermInvestments": "89045000" } }, "revenue": 81434000, "cost_of_revenue": 92473000, "gross_profit": -11039000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77114000, "depreciation_amortisation": 856000, "ebitda": -76258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -178835000, "net_income_continuing_ops": null, "net_income_to_common": -178835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1481686000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4190000, "long_term_debt": 801903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 801903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 597215000, "shares_outstanding": 25758552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-76258000", "netIncome": "-178835000", "grossProfit": "-11039000", "totalRevenue": "81434000", "costOfRevenue": "92473000", "interestExpense": null, "operatingIncome": "-77114000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856000" }, "balance": { "totalDebt": "801903000", "totalAssets": "1481686000", "longTermDebt": "801903000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25758552", "totalCurrentAssets": "575115000", "totalShareholderEquity": "597215000", "totalCurrentLiabilities": "4190000", "cashAndShortTermInvestments": "89045000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 116387000, "cost_of_revenue": 129441000, "gross_profit": -13054000, "ebit": -79941000, "ebitda": -78975000, "pretax_income": null, "tax_provision": null, "net_income": -83234000, "net_income_to_common": -83234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363446, "ticker_id": 13190, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-78975000", "netIncome": "-83234000", "grossProfit": "-13054000", "totalRevenue": "116387000", "costOfRevenue": "129441000", "interestExpense": null, "operatingIncome": "-79941000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "966000" } }, "revenue": 116387000, "cost_of_revenue": 129441000, "gross_profit": -13054000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79941000, "depreciation_amortisation": 966000, "ebitda": -78975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83234000, "net_income_continuing_ops": null, "net_income_to_common": -83234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-78975000", "netIncome": "-83234000", "grossProfit": "-13054000", "totalRevenue": "116387000", "costOfRevenue": "129441000", "interestExpense": null, "operatingIncome": "-79941000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "966000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 204476000, "cost_of_revenue": 56499000, "gross_profit": 50613000, "ebit": -16518000, "ebitda": 9318000, "pretax_income": null, "tax_provision": null, "net_income": 859000, "net_income_to_common": 859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117646000, "total_current_assets": 1069920000, "total_assets": 2036092000, "short_term_debt": 805306000, "long_term_debt": 1015008000, "total_debt": 1015008000, "total_liabilities": null, "total_equity": 859285000, "shares_outstanding": 17359232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363447, "ticker_id": 13190, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9318000", "netIncome": "859000", "grossProfit": "50613000", "totalRevenue": "204476000", "costOfRevenue": "56499000", "interestExpense": null, "operatingIncome": "-16518000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000" }, "balance": { "totalDebt": "1015008000", "totalAssets": "2036092000", "longTermDebt": "1015008000", "shortTermDebt": "805306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1069920000", "totalShareholderEquity": "859285000", "totalCurrentLiabilities": "953181000", "cashAndShortTermInvestments": "117646000" } }, "revenue": 204476000, "cost_of_revenue": 56499000, "gross_profit": 50613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16518000, "depreciation_amortisation": 1858000, "ebitda": 9318000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 859000, "net_income_continuing_ops": null, "net_income_to_common": 859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1069920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2036092000, "short_term_debt": 805306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953181000, "long_term_debt": 1015008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 859285000, "shares_outstanding": 17359232, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9318000", "netIncome": "859000", "grossProfit": "50613000", "totalRevenue": "204476000", "costOfRevenue": "56499000", "interestExpense": null, "operatingIncome": "-16518000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000" }, "balance": { "totalDebt": "1015008000", "totalAssets": "2036092000", "longTermDebt": "1015008000", "shortTermDebt": "805306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1069920000", "totalShareholderEquity": "859285000", "totalCurrentLiabilities": "953181000", "cashAndShortTermInvestments": "117646000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": 247884000, "cost_of_revenue": 163994000, "gross_profit": 83890000, "ebit": 3196000, "ebitda": 4332000, "pretax_income": null, "tax_provision": null, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363449, "ticker_id": 13190, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4332000", "netIncome": "588000", "grossProfit": "83890000", "totalRevenue": "247884000", "costOfRevenue": "163994000", "interestExpense": null, "operatingIncome": "3196000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136000" } }, "revenue": 247884000, "cost_of_revenue": 163994000, "gross_profit": 83890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3196000, "depreciation_amortisation": 1136000, "ebitda": 4332000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 588000, "net_income_continuing_ops": null, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4332000", "netIncome": "588000", "grossProfit": "83890000", "totalRevenue": "247884000", "costOfRevenue": "163994000", "interestExpense": null, "operatingIncome": "3196000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199830000, "total_current_assets": 1454153000, "total_assets": 2171132000, "short_term_debt": null, "long_term_debt": 1101232000, "total_debt": 1101232000, "total_liabilities": null, "total_equity": 857943000, "shares_outstanding": 17359232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363450, "ticker_id": 13190, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:44.475586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1101232000", "totalAssets": "2171132000", "longTermDebt": "1101232000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1454153000", "totalShareholderEquity": "857943000", "totalCurrentLiabilities": "4790000", "cashAndShortTermInvestments": "199830000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1454153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2171132000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4790000, "long_term_debt": 1101232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1101232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 857943000, "shares_outstanding": 17359232, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1101232000", "totalAssets": "2171132000", "longTermDebt": "1101232000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17359232", "totalCurrentAssets": "1454153000", "totalShareholderEquity": "857943000", "totalCurrentLiabilities": "4790000", "cashAndShortTermInvestments": "199830000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }