{ "ticker": { "uuid": "73c94d34-bd57-4593-97e5-3a4ce5f3b29f", "symbol": "TAOX", "name": "TAO Synergies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/73c94d34-bd57-4593-97e5-3a4ce5f3b29f/", "api_url": "https://sharemaestro.com/factors/api/tickers/73c94d34-bd57-4593-97e5-3a4ce5f3b29f/" }, "ticker_metadata": { "id": 8462, "uuid": "73c94d34-bd57-4593-97e5-3a4ce5f3b29f", "symbol": "TAOX", "name": "TAO Synergies Inc.", "asset_type": "equity", "market_cap": 32727100, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "TAO Synergies Inc. owns and operates an AI token. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73c94d34-bd57-4593-97e5-3a4ce5f3b29f", "symbol": "TAOX", "name": "TAO Synergies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/73c94d34-bd57-4593-97e5-3a4ce5f3b29f/", "api_url": "https://sharemaestro.com/factors/api/tickers/73c94d34-bd57-4593-97e5-3a4ce5f3b29f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.81, "market_cap": 29333578.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.011, "roe": -0.9505, "piotroski_f_score": 1, "momentum_12_1": 1.6888, "volatility_252d": 1.1955 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.493803+00:00", "batch_id": "" }, "size": { "price_close": 3.81, "market_cap": 29333578.62, "market_cap_usd": 29333578.62, "enterprise_value": 25687769.62, "shares_outstanding": 7699102, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1211, "ptbv_ratio": 1.1211, "ps_ratio": 42.6462, "pcf_ratio": null, "pfcf_ratio": -4.8268, "ev_ebitda": null, "ev_ebit": -2.7634, "ev_sales": 37.3458, "ev_fcf": -4.2269, "earnings_yield": null, "fcf_yield": -0.2366, "price_to_sales": 42.6462, "price_to_book": 1.1211, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0268 }, "yield": { "dividend_yield": 0.011, "buyback_yield": 0, "shareholder_yield": 0.011, "debt_paydown_yield": null, "total_yield": 0.011 }, "quality": { "gross_margin": 1, "operating_margin": -13.5145, "net_margin": -36.1543, "ebitda_margin": -13.5096, "fcf_margin": -8.8354, "roe": -0.9505, "roa": -0.801, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0222, "cash_conversion": 0.2444, "accruals_ratio": -0.6052, "sbc_to_revenue": 2.1316, "piotroski_f_score": 1, "altman_z_score": 0.5116, "earnings_stability_5y": 1.3979, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1866, "net_debt_to_ebitda": 0.3923, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 27.3987, "quick_ratio": 27.3987, "net_debt": -3645809, "local_beta": 0.0038, "volatility_252d": 1.1955, "volatility_60d": 2.1767, "max_drawdown_12m": -0.6231, "risk_adjusted_momentum": 1.4126 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3289, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.412, "price_return_3m": -0.0403, "price_return_6m": -0.3639, "price_return_9m": -0.3845, "price_return_12m": 0.5809, "price_return_12m_ex1m": 1.6888, "momentum_6m": -0.3639, "momentum_12m": 0.5809, "momentum_12_1": 1.6888, "distance_from_52w_high": -0.6231, "distance_from_52w_low": 0.027, "relative_strength": 0.423 }, "raw_ttm": { "revenue_ttm": 687835, "gross_profit_ttm": 687835, "ebit_ttm": -9295756, "ebitda_ttm": -9292356, "net_income_ttm": -24868225, "eps_diluted_ttm": -3.23, "operating_cash_flow_ttm": -6077270, "capital_expenditure_ttm": 4, "fcf_ttm": -6077266, "dividends_paid_ttm": 323731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3645809, "total_current_assets": 30241178, "total_current_liabilities": 1103743, "net_ppe": null, "total_assets": 31047365, "total_debt": null, "total_equity": 26164622, "net_working_capital": 25491626, "book_value_per_share": 3.3984, "retained_earnings": -72145987, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3984 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2898, "ticker_id": 8462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.493803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.81, "market_cap": 29333578.62, "market_cap_usd": 29333578.62, "enterprise_value": 25687769.62, "shares_outstanding": 7699102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12111609, "ptbv_ratio": 1.12111609, "ps_ratio": 42.6462431, "pcf_ratio": null, "pfcf_ratio": -4.82677221, "ev_ebitda": null, "ev_ebit": -2.76338682, "ev_sales": 37.34583093, "ev_fcf": -4.22686281, "earnings_yield": null, "fcf_yield": -0.23658208, "dividend_yield": 0.01103619, "buyback_yield": 0, "shareholder_yield": 0.01103619, "debt_paydown_yield": null, "total_yield": 0.01103619, "gross_margin": 1, "operating_margin": -13.51451438, "net_margin": -36.15434661, "ebitda_margin": -13.50957134, "fcf_margin": -8.83535441, "roe": -0.95045229, "roa": -0.80097699, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02215438, "cash_conversion": 0.24437876, "accruals_ratio": -0.6052351, "sbc_to_revenue": 2.13155917, "debt_to_equity": 0.18661623, "net_debt_to_ebitda": 0.39234496, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 27.39874953, "quick_ratio": 27.39874953, "net_debt": -3645809, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32890593, "piotroski_f_score": 1, "altman_z_score": 0.51162201, "earnings_stability_5y": 1.397879, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41203704, "price_return_3m": -0.04030227, "price_return_6m": -0.3639399, "price_return_9m": -0.38449111, "price_return_12m": 0.58091286, "price_return_12m_ex1m": 1.68879668, "distance_from_52w_high": -0.6231454, "distance_from_52w_low": 0.02695418, "relative_strength": 0.42297181, "local_beta": 0.0038, "volatility_252d": 1.195497, "volatility_60d": 2.176702, "max_drawdown_12m": -0.6231454, "revenue_ttm": 687835, "gross_profit_ttm": 687835, "ebit_ttm": -9295756, "ebitda_ttm": -9292356, "net_income_ttm": -24868225, "eps_diluted_ttm": -3.23001631, "operating_cash_flow_ttm": -6077270, "capital_expenditure_ttm": 4, "fcf_ttm": -6077266, "dividends_paid_ttm": 323731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3645809, "total_current_assets": 30241178, "total_current_liabilities": 1103743, "net_ppe": null, "total_assets": 31047365, "total_debt": null, "total_equity": 26164622, "net_working_capital": 25491626, "book_value_per_share": 3.39839919, "retained_earnings": -72145987, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.39839919, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.81, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.011, "roe": -0.9505, "momentum_12_1": 1.6888, "complete_fields": { "id": 2898, "ticker_id": 8462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.493803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.81, "market_cap": 29333578.62, "market_cap_usd": 29333578.62, "enterprise_value": 25687769.62, "shares_outstanding": 7699102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12111609, "ptbv_ratio": 1.12111609, "ps_ratio": 42.6462431, "pcf_ratio": null, "pfcf_ratio": -4.82677221, "ev_ebitda": null, "ev_ebit": -2.76338682, "ev_sales": 37.34583093, "ev_fcf": -4.22686281, "earnings_yield": null, "fcf_yield": -0.23658208, "dividend_yield": 0.01103619, "buyback_yield": 0, "shareholder_yield": 0.01103619, "debt_paydown_yield": null, "total_yield": 0.01103619, "gross_margin": 1, "operating_margin": -13.51451438, "net_margin": -36.15434661, "ebitda_margin": -13.50957134, "fcf_margin": -8.83535441, "roe": -0.95045229, "roa": -0.80097699, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02215438, "cash_conversion": 0.24437876, "accruals_ratio": -0.6052351, "sbc_to_revenue": 2.13155917, "debt_to_equity": 0.18661623, "net_debt_to_ebitda": 0.39234496, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 27.39874953, "quick_ratio": 27.39874953, "net_debt": -3645809, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32890593, "piotroski_f_score": 1, "altman_z_score": 0.51162201, "earnings_stability_5y": 1.397879, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41203704, "price_return_3m": -0.04030227, "price_return_6m": -0.3639399, "price_return_9m": -0.38449111, "price_return_12m": 0.58091286, "price_return_12m_ex1m": 1.68879668, "distance_from_52w_high": -0.6231454, "distance_from_52w_low": 0.02695418, "relative_strength": 0.42297181, "local_beta": 0.0038, "volatility_252d": 1.195497, "volatility_60d": 2.176702, "max_drawdown_12m": -0.6231454, "revenue_ttm": 687835, "gross_profit_ttm": 687835, "ebit_ttm": -9295756, "ebitda_ttm": -9292356, "net_income_ttm": -24868225, "eps_diluted_ttm": -3.23001631, "operating_cash_flow_ttm": -6077270, "capital_expenditure_ttm": 4, "fcf_ttm": -6077266, "dividends_paid_ttm": 323731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3645809, "total_current_assets": 30241178, "total_current_liabilities": 1103743, "net_ppe": null, "total_assets": 31047365, "total_debt": null, "total_equity": 26164622, "net_working_capital": 25491626, "book_value_per_share": 3.39839919, "retained_earnings": -72145987, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.39839919, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 299061, "cost_of_revenue": null, "gross_profit": 299061, "ebit": -9047157, "ebitda": -9043541, "pretax_income": -28737448, "tax_provision": null, "net_income": -28737448, "net_income_to_common": -28737448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5497671, "total_current_assets": 25378758, "total_assets": 25835021, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3936839, "total_equity": 21898182, "shares_outstanding": 3300200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6395010, "capital_expenditure": 0, "free_cash_flow": -6395010, "dividends_paid": 262087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180241, "ticker_id": 8462, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9047157", "ebitda": "-9043541", "netIncome": "-28737448", "grossProfit": "299061", "depreciation": "None", "totalRevenue": "299061", "costOfRevenue": "None", "interestIncome": "442913", "incomeBeforeTax": "-28737448", "interestExpense": "None", "operatingIncome": "-9047157", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "442913", "nonInterestIncome": "None", "operatingExpenses": "9346218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616", "sellingGeneralAndAdministrative": "9023993", "netIncomeFromContinuingOperations": "-28737448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "25835021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76196995", "totalLiabilities": "3936839", "otherCurrentAssets": "19881087", "totalCurrentAssets": "25378758", "currentLongTermDebt": "None", "longTermInvestments": "446954", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456263", "currentAccountsPayable": "1175323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21898182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638516", "totalCurrentLiabilities": "1813839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123000", "cashAndShortTermInvestments": "5497671", "commonStockSharesOutstanding": "3300200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5497671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28737448", "profitLoss": "None", "dividendPayout": "262087", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6395010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23131162", "cashflowFromInvestment": "-28894702", "stockBasedCompensation": "1393270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299061, "cost_of_revenue": null, "gross_profit": 299061, "research_and_development": 322225, "selling_general_admin": 9023993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9047157, "depreciation_amortisation": 3616, "ebitda": -9043541, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28737448, "tax_provision": null, "effective_tax_rate": null, "net_income": -28737448, "net_income_continuing_ops": -28737448, "net_income_to_common": -28737448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5497671, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25378758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456263, "total_assets": 25835021, "short_term_debt": null, "accounts_payable": 1175323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123000, "total_liabilities": 3936839, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76196995, "total_equity": 21898182, "shares_outstanding": 3300200, "operating_cash_flow": -6395010, "stock_based_compensation": 1393270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28894702, "dividends_paid": 262087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23131162, "free_cash_flow": -6395010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9047157", "ebitda": "-9043541", "netIncome": "-28737448", "grossProfit": "299061", "depreciation": "None", "totalRevenue": "299061", "costOfRevenue": "None", "interestIncome": "442913", "incomeBeforeTax": "-28737448", "interestExpense": "None", "operatingIncome": "-9047157", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "442913", "nonInterestIncome": "None", "operatingExpenses": "9346218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616", "sellingGeneralAndAdministrative": "9023993", "netIncomeFromContinuingOperations": "-28737448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "25835021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76196995", "totalLiabilities": "3936839", "otherCurrentAssets": "19881087", "totalCurrentAssets": "25378758", "currentLongTermDebt": "None", "longTermInvestments": "446954", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456263", "currentAccountsPayable": "1175323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21898182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638516", "totalCurrentLiabilities": "1813839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123000", "cashAndShortTermInvestments": "5497671", "commonStockSharesOutstanding": "3300200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5497671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28737448", "profitLoss": "None", "dividendPayout": "262087", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6395010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23131162", "cashflowFromInvestment": "-28894702", "stockBasedCompensation": "1393270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6810732, "ebitda": -6805152, "pretax_income": -12768549, "tax_provision": null, "net_income": -12768549, "net_income_to_common": -12768549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17656221, "total_current_assets": 17720854, "total_assets": 17733779, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10957267, "total_equity": 6776512, "shares_outstanding": 1357165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4883988, "capital_expenditure": 0, "free_cash_flow": -4883988, "dividends_paid": 950918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180246, "ticker_id": 8462, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6810732", "ebitda": "-6805152", "netIncome": "-12768549", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1275885", "incomeBeforeTax": "-12768549", "interestExpense": "None", "operatingIncome": "-6810732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1275885", "nonInterestIncome": "None", "operatingExpenses": "6810732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1598722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580", "sellingGeneralAndAdministrative": "5212010", "netIncomeFromContinuingOperations": "-12768549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "17733779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47169206", "totalLiabilities": "10957267", "otherCurrentAssets": "64633", "totalCurrentAssets": "17720854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12925", "currentAccountsPayable": "317287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6776512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696980", "totalCurrentLiabilities": "1014267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "17656221", "commonStockSharesOutstanding": "1357165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17656221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12768549", "profitLoss": "None", "dividendPayout": "950918", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4883988", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5121289", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "25407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8633371", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1598722, "selling_general_admin": 5212010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6810732, "depreciation_amortisation": 5580, "ebitda": -6805152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12768549, "tax_provision": null, "effective_tax_rate": null, "net_income": -12768549, "net_income_continuing_ops": -12768549, "net_income_to_common": -12768549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17656221, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17720854, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12925, "total_assets": 17733779, "short_term_debt": null, "accounts_payable": 317287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9943000, "total_liabilities": 10957267, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47169206, "total_equity": 6776512, "shares_outstanding": 1357165, "operating_cash_flow": -4883988, "stock_based_compensation": 25407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 950918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5121289, "free_cash_flow": -4883988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6810732", "ebitda": "-6805152", "netIncome": "-12768549", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1275885", "incomeBeforeTax": "-12768549", "interestExpense": "None", "operatingIncome": "-6810732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1275885", "nonInterestIncome": "None", "operatingExpenses": "6810732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1598722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580", "sellingGeneralAndAdministrative": "5212010", "netIncomeFromContinuingOperations": "-12768549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "17733779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47169206", "totalLiabilities": "10957267", "otherCurrentAssets": "64633", "totalCurrentAssets": "17720854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12925", "currentAccountsPayable": "317287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6776512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696980", "totalCurrentLiabilities": "1014267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "17656221", "commonStockSharesOutstanding": "1357165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17656221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12768549", "profitLoss": "None", "dividendPayout": "950918", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4883988", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5121289", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "25407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8633371", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8313854, "ebitda": -8307507, "pretax_income": -6038504, "tax_provision": null, "net_income": -6038504, "net_income_to_common": -6038504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28661498, "total_current_assets": 30532760, "total_assets": 31113667, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5529469, "total_equity": 25584198, "shares_outstanding": 466100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5173209, "capital_expenditure": 2707, "free_cash_flow": -5170502, "dividends_paid": 641066, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180250, "ticker_id": 8462, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8313854", "ebitda": "-8307507", "netIncome": "-6038504", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1648950", "incomeBeforeTax": "-6038504", "interestExpense": "None", "operatingIncome": "-8313854", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1648950", "nonInterestIncome": "None", "operatingExpenses": "8313854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347", "sellingGeneralAndAdministrative": "6338930", "netIncomeFromContinuingOperations": "-6038504" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96", "currentDebt": "None", "investments": "None", "totalAssets": "31113667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33610748", "totalLiabilities": "5529469", "otherCurrentAssets": "432762", "totalCurrentAssets": "30532760", "currentLongTermDebt": "None", "longTermInvestments": "562402", "shortTermInvestments": "1438500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580907", "currentAccountsPayable": "444633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25584198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3831836", "totalCurrentLiabilities": "4276469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253000", "cashAndShortTermInvestments": "28661498", "commonStockSharesOutstanding": "466100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28661498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6038504", "profitLoss": "None", "dividendPayout": "641066", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5173209", "capitalExpenditures": "2707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641066", "cashflowFromInvestment": "-2002707", "stockBasedCompensation": "1009325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "641066", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1974924, "selling_general_admin": 6338930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8313854, "depreciation_amortisation": 6347, "ebitda": -8307507, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6038504, "tax_provision": null, "effective_tax_rate": null, "net_income": -6038504, "net_income_continuing_ops": -6038504, "net_income_to_common": -6038504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28661498, "short_term_investments": 1438500, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30532760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580907, "total_assets": 31113667, "short_term_debt": null, "accounts_payable": 444633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4276469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253000, "total_liabilities": 5529469, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33610748, "total_equity": 25584198, "shares_outstanding": 466100, "operating_cash_flow": -5173209, "stock_based_compensation": 1009325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2707, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2002707, "dividends_paid": 641066, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1641066, "free_cash_flow": -5170502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8313854", "ebitda": "-8307507", "netIncome": "-6038504", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1648950", "incomeBeforeTax": "-6038504", "interestExpense": "None", "operatingIncome": "-8313854", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1648950", "nonInterestIncome": "None", "operatingExpenses": "8313854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347", "sellingGeneralAndAdministrative": "6338930", "netIncomeFromContinuingOperations": "-6038504" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96", "currentDebt": "None", "investments": "None", "totalAssets": "31113667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33610748", "totalLiabilities": "5529469", "otherCurrentAssets": "432762", "totalCurrentAssets": "30532760", "currentLongTermDebt": "None", "longTermInvestments": "562402", "shortTermInvestments": "1438500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580907", "currentAccountsPayable": "444633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25584198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3831836", "totalCurrentLiabilities": "4276469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253000", "cashAndShortTermInvestments": "28661498", "commonStockSharesOutstanding": "466100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28661498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6038504", "profitLoss": "None", "dividendPayout": "641066", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5173209", "capitalExpenditures": "2707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641066", "cashflowFromInvestment": "-2002707", "stockBasedCompensation": "1009325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "641066", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16134996, "ebitda": -16129282, "pretax_income": -5573957, "tax_provision": null, "net_income": -5573957, "net_income_to_common": -5573957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37478480, "total_current_assets": 38585661, "total_assets": 38607806, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3193110, "total_equity": 35414696, "shares_outstanding": 279568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11211245, "capital_expenditure": 7414, "free_cash_flow": -11203831, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180252, "ticker_id": 8462, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16134996", "ebitda": "-16129282", "netIncome": "-5573957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "335039", "incomeBeforeTax": "-5573957", "interestExpense": "None", "operatingIncome": "-16134996", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "335039", "nonInterestIncome": "None", "operatingExpenses": "16134996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714", "sellingGeneralAndAdministrative": "9810068", "netIncomeFromContinuingOperations": "-5573957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "728", "currentDebt": "None", "investments": "None", "totalAssets": "38607806", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19831517", "totalLiabilities": "3193110", "otherCurrentAssets": "1107181", "totalCurrentAssets": "38585661", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22145", "currentAccountsPayable": "660206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35414696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652604", "totalCurrentLiabilities": "1312810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1880300", "cashAndShortTermInvestments": "37478480", "commonStockSharesOutstanding": "279568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37478480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11211245", "capitalExpenditures": "7414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14483150", "cashflowFromInvestment": "-7414", "stockBasedCompensation": "3743963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6324928, "selling_general_admin": 9810068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16134996, "depreciation_amortisation": 5714, "ebitda": -16129282, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5573957, "tax_provision": null, "effective_tax_rate": null, "net_income": -5573957, "net_income_continuing_ops": -5573957, "net_income_to_common": -5573957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37478480, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38585661, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22145, "total_assets": 38607806, "short_term_debt": null, "accounts_payable": 660206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1312810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1880300, "total_liabilities": 3193110, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19831517, "total_equity": 35414696, "shares_outstanding": 279568, "operating_cash_flow": -11211245, "stock_based_compensation": 3743963, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7414, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14483150, "free_cash_flow": -11203831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16134996", "ebitda": "-16129282", "netIncome": "-5573957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "335039", "incomeBeforeTax": "-5573957", "interestExpense": "None", "operatingIncome": "-16134996", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "335039", "nonInterestIncome": "None", "operatingExpenses": "16134996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5714", "sellingGeneralAndAdministrative": "9810068", "netIncomeFromContinuingOperations": "-5573957" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "728", "currentDebt": "None", "investments": "None", "totalAssets": "38607806", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19831517", "totalLiabilities": "3193110", "otherCurrentAssets": "1107181", "totalCurrentAssets": "38585661", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22145", "currentAccountsPayable": "660206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35414696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652604", "totalCurrentLiabilities": "1312810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1880300", "cashAndShortTermInvestments": "37478480", "commonStockSharesOutstanding": "279568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37478480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5573957", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11211245", "capitalExpenditures": "7414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14483150", "cashflowFromInvestment": "-7414", "stockBasedCompensation": "3743963", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12618307, "ebitda": -12613341, "pretax_income": -12611197, "tax_provision": null, "net_income": -12611197, "net_income_to_common": -12611197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34213989, "total_current_assets": 35504215, "total_assets": 35524660, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1994912, "total_equity": 33529748, "shares_outstanding": 200604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8710724, "capital_expenditure": 3199, "free_cash_flow": -8707525, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180253, "ticker_id": 8462, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12618307", "ebitda": "-12613341", "netIncome": "-12611197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7110", "incomeBeforeTax": "-12611197", "interestExpense": "None", "operatingIncome": "-12618307", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7110", "nonInterestIncome": "None", "operatingExpenses": "12618307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4336414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966", "sellingGeneralAndAdministrative": "8281893", "netIncomeFromContinuingOperations": "-12611197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674", "currentDebt": "None", "investments": "None", "totalAssets": "35524660", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14141670", "totalLiabilities": "1994912", "otherCurrentAssets": "1290226", "totalCurrentAssets": "35504215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20445", "currentAccountsPayable": "1296506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33529748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "698406", "totalCurrentLiabilities": "1994912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34213989", "commonStockSharesOutstanding": "200604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34213989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12611197", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8710724", "capitalExpenditures": "3199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37132857", "cashflowFromInvestment": "-3199", "stockBasedCompensation": "3282384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4336414, "selling_general_admin": 8281893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12618307, "depreciation_amortisation": 4966, "ebitda": -12613341, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12611197, "tax_provision": null, "effective_tax_rate": null, "net_income": -12611197, "net_income_continuing_ops": -12611197, "net_income_to_common": -12611197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34213989, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35504215, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20445, "total_assets": 35524660, "short_term_debt": null, "accounts_payable": 1296506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1994912, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14141670, "total_equity": 33529748, "shares_outstanding": 200604, "operating_cash_flow": -8710724, "stock_based_compensation": 3282384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3199, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3199, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37132857, "free_cash_flow": -8707525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12618307", "ebitda": "-12613341", "netIncome": "-12611197", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7110", "incomeBeforeTax": "-12611197", "interestExpense": "None", "operatingIncome": "-12618307", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7110", "nonInterestIncome": "None", "operatingExpenses": "12618307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4336414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4966", "sellingGeneralAndAdministrative": "8281893", "netIncomeFromContinuingOperations": "-12611197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674", "currentDebt": "None", "investments": "None", "totalAssets": "35524660", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14141670", "totalLiabilities": "1994912", "otherCurrentAssets": "1290226", "totalCurrentAssets": "35504215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20445", "currentAccountsPayable": "1296506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33529748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "698406", "totalCurrentLiabilities": "1994912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34213989", "commonStockSharesOutstanding": "200604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34213989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12611197", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8710724", "capitalExpenditures": "3199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37132857", "cashflowFromInvestment": "-3199", "stockBasedCompensation": "3282384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 388774, "cost_of_revenue": 816, "gross_profit": 388774, "ebit": -1317764, "ebitda": -1316948, "pretax_income": 4254392, "tax_provision": null, "net_income": 4254392, "net_income_to_common": 4254392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3645809, "total_current_assets": 30241178, "total_assets": 31047365, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4882743, "total_equity": 26164622, "shares_outstanding": 7699102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1682856, "capital_expenditure": 4, "free_cash_flow": -1682852, "dividends_paid": 169006, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180239, "ticker_id": 8462, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1317764", "ebitda": "-1316948", "netIncome": "4254392", "grossProfit": "388774", "depreciation": "None", "totalRevenue": "388774", "costOfRevenue": "816", "interestIncome": "35479", "incomeBeforeTax": "4254392", "interestExpense": "None", "operatingIncome": "-1317764", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35479", "nonInterestIncome": "None", "operatingExpenses": "1706538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816", "sellingGeneralAndAdministrative": "1677938", "netIncomeFromContinuingOperations": "4254392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "748", "currentDebt": "None", "investments": "None", "totalAssets": "31047365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72145987", "totalLiabilities": "4882743", "otherCurrentAssets": "1437475", "totalCurrentAssets": "30241178", "currentLongTermDebt": "None", "longTermInvestments": "797694", "shortTermInvestments": "25157894", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806186", "currentAccountsPayable": "946327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26164622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157416", "totalCurrentLiabilities": "1103743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "3645809", "commonStockSharesOutstanding": "7699102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3645809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4254392", "profitLoss": "None", "dividendPayout": "169006", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1682856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169006", "cashflowFromInvestment": "None", "stockBasedCompensation": "76600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169006", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388774, "cost_of_revenue": 816, "gross_profit": 388774, "research_and_development": 28600, "selling_general_admin": 1677938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1317764, "depreciation_amortisation": 816, "ebitda": -1316948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4254392, "tax_provision": null, "effective_tax_rate": null, "net_income": 4254392, "net_income_continuing_ops": 4254392, "net_income_to_common": 4254392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3645809, "short_term_investments": 25157894, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30241178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806186, "total_assets": 31047365, "short_term_debt": null, "accounts_payable": 946327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103743, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3779000, "total_liabilities": 4882743, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72145987, "total_equity": 26164622, "shares_outstanding": 7699102, "operating_cash_flow": -1682856, "stock_based_compensation": 76600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 169006, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169006, "free_cash_flow": -1682852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1317764", "ebitda": "-1316948", "netIncome": "4254392", "grossProfit": "388774", "depreciation": "None", "totalRevenue": "388774", "costOfRevenue": "816", "interestIncome": "35479", "incomeBeforeTax": "4254392", "interestExpense": "None", "operatingIncome": "-1317764", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35479", "nonInterestIncome": "None", "operatingExpenses": "1706538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816", "sellingGeneralAndAdministrative": "1677938", "netIncomeFromContinuingOperations": "4254392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "748", "currentDebt": "None", "investments": "None", "totalAssets": "31047365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72145987", "totalLiabilities": "4882743", "otherCurrentAssets": "1437475", "totalCurrentAssets": "30241178", "currentLongTermDebt": "None", "longTermInvestments": "797694", "shortTermInvestments": "25157894", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806186", "currentAccountsPayable": "946327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26164622", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157416", "totalCurrentLiabilities": "1103743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3779000", "cashAndShortTermInvestments": "3645809", "commonStockSharesOutstanding": "7699102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3645809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4254392", "profitLoss": "None", "dividendPayout": "169006", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1682856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169006", "cashflowFromInvestment": "None", "stockBasedCompensation": "76600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169006", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 91728, "cost_of_revenue": null, "gross_profit": 91728, "ebit": -3842504, "ebitda": -3841702, "pretax_income": -7683292, "tax_provision": null, "net_income": -7683292, "net_income_to_common": -7683292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5497671, "total_current_assets": 25378758, "total_assets": 25835021, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3936839, "total_equity": 21898182, "shares_outstanding": 7448343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2450797, "capital_expenditure": 0, "free_cash_flow": -2450797, "dividends_paid": 56926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180240, "ticker_id": 8462, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3842504", "ebitda": "-3841702", "netIncome": "-7683292", "grossProfit": "91728", "depreciation": "None", "totalRevenue": "91728", "costOfRevenue": "None", "interestIncome": "64489", "incomeBeforeTax": "-7683292", "interestExpense": "None", "operatingIncome": "-3842504", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64489", "nonInterestIncome": "None", "operatingExpenses": "3934232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802", "sellingGeneralAndAdministrative": "3875766", "netIncomeFromContinuingOperations": "-7683292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "25835021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76196995", "totalLiabilities": "3936839", "otherCurrentAssets": "19881087", "totalCurrentAssets": "25378758", "currentLongTermDebt": "None", "longTermInvestments": "446954", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456263", "currentAccountsPayable": "1175323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21898182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638516", "totalCurrentLiabilities": "1813839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123000", "cashAndShortTermInvestments": "5497671", "commonStockSharesOutstanding": "7448343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5497671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7683292", "profitLoss": "None", "dividendPayout": "56926", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2450797", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17827540", "cashflowFromInvestment": "-11324499", "stockBasedCompensation": "753680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91728, "cost_of_revenue": null, "gross_profit": 91728, "research_and_development": 58466, "selling_general_admin": 3875766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3842504, "depreciation_amortisation": 802, "ebitda": -3841702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7683292, "tax_provision": null, "effective_tax_rate": null, "net_income": -7683292, "net_income_continuing_ops": -7683292, "net_income_to_common": -7683292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5497671, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25378758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456263, "total_assets": 25835021, "short_term_debt": null, "accounts_payable": 1175323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123000, "total_liabilities": 3936839, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76196995, "total_equity": 21898182, "shares_outstanding": 7448343, "operating_cash_flow": -2450797, "stock_based_compensation": 753680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11324499, "dividends_paid": 56926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17827540, "free_cash_flow": -2450797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3842504", "ebitda": "-3841702", "netIncome": "-7683292", "grossProfit": "91728", "depreciation": "None", "totalRevenue": "91728", "costOfRevenue": "None", "interestIncome": "64489", "incomeBeforeTax": "-7683292", "interestExpense": "None", "operatingIncome": "-3842504", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64489", "nonInterestIncome": "None", "operatingExpenses": "3934232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802", "sellingGeneralAndAdministrative": "3875766", "netIncomeFromContinuingOperations": "-7683292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "746", "currentDebt": "None", "investments": "None", "totalAssets": "25835021", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76196995", "totalLiabilities": "3936839", "otherCurrentAssets": "19881087", "totalCurrentAssets": "25378758", "currentLongTermDebt": "None", "longTermInvestments": "446954", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456263", "currentAccountsPayable": "1175323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21898182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638516", "totalCurrentLiabilities": "1813839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123000", "cashAndShortTermInvestments": "5497671", "commonStockSharesOutstanding": "7448343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5497671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7683292", "profitLoss": "None", "dividendPayout": "56926", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2450797", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17827540", "cashflowFromInvestment": "-11324499", "stockBasedCompensation": "753680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 203371, "cost_of_revenue": null, "gross_profit": 203371, "ebit": -1799500, "ebitda": -1798697, "pretax_income": -3923247, "tax_provision": null, "net_income": -3923247, "net_income_to_common": -3923247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445427, "total_current_assets": 18348876, "total_assets": 18358987, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1690046, "total_equity": 16668941, "shares_outstanding": 2549600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1194545, "capital_expenditure": 0, "free_cash_flow": -1194545, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180242, "ticker_id": 8462, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1799500", "ebitda": "-1798697", "netIncome": "-3923247", "grossProfit": "203371", "depreciation": "None", "totalRevenue": "203371", "costOfRevenue": "None", "interestIncome": "43292", "incomeBeforeTax": "-3923247", "interestExpense": "None", "operatingIncome": "-1799500", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43292", "nonInterestIncome": "None", "operatingExpenses": "2002871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803", "sellingGeneralAndAdministrative": "1948483", "netIncomeFromContinuingOperations": "-3923247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453", "currentDebt": "None", "investments": "None", "totalAssets": "18358987", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68472714", "totalLiabilities": "1690046", "otherCurrentAssets": "16903449", "totalCurrentAssets": "18348876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10111", "currentAccountsPayable": "949650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16668941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92396", "totalCurrentLiabilities": "1042046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648000", "cashAndShortTermInvestments": "1445427", "commonStockSharesOutstanding": "2549600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1445427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3923247", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1194545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340457", "cashflowFromInvestment": "-13070203", "stockBasedCompensation": "-333351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203371, "cost_of_revenue": null, "gross_profit": 203371, "research_and_development": 54388, "selling_general_admin": 1948483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1799500, "depreciation_amortisation": 803, "ebitda": -1798697, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3923247, "tax_provision": null, "effective_tax_rate": null, "net_income": -3923247, "net_income_continuing_ops": -3923247, "net_income_to_common": -3923247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445427, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18348876, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10111, "total_assets": 18358987, "short_term_debt": null, "accounts_payable": 949650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648000, "total_liabilities": 1690046, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68472714, "total_equity": 16668941, "shares_outstanding": 2549600, "operating_cash_flow": -1194545, "stock_based_compensation": -333351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13070203, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1340457, "free_cash_flow": -1194545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1799500", "ebitda": "-1798697", "netIncome": "-3923247", "grossProfit": "203371", "depreciation": "None", "totalRevenue": "203371", "costOfRevenue": "None", "interestIncome": "43292", "incomeBeforeTax": "-3923247", "interestExpense": "None", "operatingIncome": "-1799500", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43292", "nonInterestIncome": "None", "operatingExpenses": "2002871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803", "sellingGeneralAndAdministrative": "1948483", "netIncomeFromContinuingOperations": "-3923247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453", "currentDebt": "None", "investments": "None", "totalAssets": "18358987", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68472714", "totalLiabilities": "1690046", "otherCurrentAssets": "16903449", "totalCurrentAssets": "18348876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10111", "currentAccountsPayable": "949650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16668941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92396", "totalCurrentLiabilities": "1042046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648000", "cashAndShortTermInvestments": "1445427", "commonStockSharesOutstanding": "2549600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1445427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3923247", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1194545", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1340457", "cashflowFromInvestment": "-13070203", "stockBasedCompensation": "-333351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 3962, "cost_of_revenue": null, "gross_profit": 3962, "ebit": -2335988, "ebitda": -2335009, "pretax_income": -17516078, "tax_provision": null, "net_income": -17516078, "net_income_to_common": -17516078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14369718, "total_current_assets": 19780661, "total_assets": 19791575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1827257, "total_equity": 17964318, "shares_outstanding": 1565200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -749072, "capital_expenditure": 0, "free_cash_flow": -749072, "dividends_paid": 97799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180243, "ticker_id": 8462, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2335988", "ebitda": "-2335009", "netIncome": "-17516078", "grossProfit": "3962", "depreciation": "None", "totalRevenue": "3962", "costOfRevenue": "None", "interestIncome": "152798", "incomeBeforeTax": "-17516078", "interestExpense": "None", "operatingIncome": "-3035833", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152798", "nonInterestIncome": "None", "operatingExpenses": "3039795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979", "sellingGeneralAndAdministrative": "2191395", "netIncomeFromContinuingOperations": "-17516078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251", "currentDebt": "None", "investments": "None", "totalAssets": "19791575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64504257", "totalLiabilities": "1827257", "otherCurrentAssets": "5410943", "totalCurrentAssets": "19780661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914", "currentAccountsPayable": "898153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17964318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66104", "totalCurrentLiabilities": "964257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863000", "cashAndShortTermInvestments": "14369718", "commonStockSharesOutstanding": "1565200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14369718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17516078", "profitLoss": "None", "dividendPayout": "97799", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-749072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4785527", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "969232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3962, "cost_of_revenue": null, "gross_profit": 3962, "research_and_development": 148555, "selling_general_admin": 2191395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2335988, "depreciation_amortisation": 979, "ebitda": -2335009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17516078, "tax_provision": null, "effective_tax_rate": null, "net_income": -17516078, "net_income_continuing_ops": -17516078, "net_income_to_common": -17516078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14369718, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19780661, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10914, "total_assets": 19791575, "short_term_debt": null, "accounts_payable": 898153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863000, "total_liabilities": 1827257, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64504257, "total_equity": 17964318, "shares_outstanding": 1565200, "operating_cash_flow": -749072, "stock_based_compensation": 969232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": 97799, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4785527, "free_cash_flow": -749072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2335988", "ebitda": "-2335009", "netIncome": "-17516078", "grossProfit": "3962", "depreciation": "None", "totalRevenue": "3962", "costOfRevenue": "None", "interestIncome": "152798", "incomeBeforeTax": "-17516078", "interestExpense": "None", "operatingIncome": "-3035833", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152798", "nonInterestIncome": "None", "operatingExpenses": "3039795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979", "sellingGeneralAndAdministrative": "2191395", "netIncomeFromContinuingOperations": "-17516078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251", "currentDebt": "None", "investments": "None", "totalAssets": "19791575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64504257", "totalLiabilities": "1827257", "otherCurrentAssets": "5410943", "totalCurrentAssets": "19780661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914", "currentAccountsPayable": "898153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17964318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66104", "totalCurrentLiabilities": "964257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863000", "cashAndShortTermInvestments": "14369718", "commonStockSharesOutstanding": "1565200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14369718", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17516078", "profitLoss": "None", "dividendPayout": "97799", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-749072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4785527", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "969232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97799", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1069165, "ebitda": -1068133, "pretax_income": 385169, "tax_provision": null, "net_income": 385169, "net_income_to_common": 385169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14833263, "total_current_assets": 15317416, "total_assets": 15329309, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8881665, "total_equity": 6447644, "shares_outstanding": 1385700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000596, "capital_expenditure": 0, "free_cash_flow": -2000596, "dividends_paid": 107362, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180244, "ticker_id": 8462, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1069165", "ebitda": "-1068133", "netIncome": "385169", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "182334", "incomeBeforeTax": "385169", "interestExpense": "None", "operatingIncome": "-1069165", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182334", "nonInterestIncome": "None", "operatingExpenses": "1069165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032", "sellingGeneralAndAdministrative": "1008349", "netIncomeFromContinuingOperations": "385169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140", "currentDebt": "None", "investments": "None", "totalAssets": "15329309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46885440", "totalLiabilities": "8881665", "otherCurrentAssets": "484153", "totalCurrentAssets": "15317416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11893", "currentAccountsPayable": "114181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6447644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96484", "totalCurrentLiabilities": "210665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8671000", "cashAndShortTermInvestments": "14833263", "commonStockSharesOutstanding": "1385700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14833263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385169", "profitLoss": "None", "dividendPayout": "107362", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000596", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822362", "cashflowFromInvestment": "None", "stockBasedCompensation": "3709", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107362", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 60816, "selling_general_admin": 1008349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1069165, "depreciation_amortisation": 1032, "ebitda": -1068133, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 385169, "tax_provision": null, "effective_tax_rate": null, "net_income": 385169, "net_income_continuing_ops": 385169, "net_income_to_common": 385169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14833263, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15317416, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11893, "total_assets": 15329309, "short_term_debt": null, "accounts_payable": 114181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8671000, "total_liabilities": 8881665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46885440, "total_equity": 6447644, "shares_outstanding": 1385700, "operating_cash_flow": -2000596, "stock_based_compensation": 3709, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 107362, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822362, "free_cash_flow": -2000596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1069165", "ebitda": "-1068133", "netIncome": "385169", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "182334", "incomeBeforeTax": "385169", "interestExpense": "None", "operatingIncome": "-1069165", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182334", "nonInterestIncome": "None", "operatingExpenses": "1069165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032", "sellingGeneralAndAdministrative": "1008349", "netIncomeFromContinuingOperations": "385169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140", "currentDebt": "None", "investments": "None", "totalAssets": "15329309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46885440", "totalLiabilities": "8881665", "otherCurrentAssets": "484153", "totalCurrentAssets": "15317416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11893", "currentAccountsPayable": "114181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6447644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96484", "totalCurrentLiabilities": "210665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8671000", "cashAndShortTermInvestments": "14833263", "commonStockSharesOutstanding": "1385700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14833263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385169", "profitLoss": "None", "dividendPayout": "107362", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000596", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822362", "cashflowFromInvestment": "None", "stockBasedCompensation": "3709", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107362", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2178602, "ebitda": -2177427, "pretax_income": -5546528, "tax_provision": null, "net_income": -5546528, "net_income_to_common": -5546528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17656221, "total_current_assets": 17720854, "total_assets": 17733779, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10957267, "total_equity": 6776512, "shares_outstanding": 1352850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1167865, "capital_expenditure": 0, "free_cash_flow": -1167865, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180245, "ticker_id": 8462, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178602", "ebitda": "-2177427", "netIncome": "-5546528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "181301", "incomeBeforeTax": "-5546528", "interestExpense": "None", "operatingIncome": "-2178602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181301", "nonInterestIncome": "None", "operatingExpenses": "2178602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1175", "sellingGeneralAndAdministrative": "1754094", "netIncomeFromContinuingOperations": "-5546528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "17733779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47169206", "totalLiabilities": "10957267", "otherCurrentAssets": "64633", "totalCurrentAssets": "17720854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12925", "currentAccountsPayable": "317287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6776512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696980", "totalCurrentLiabilities": "1014267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "17656221", "commonStockSharesOutstanding": "1352850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17656221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19990570", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1167865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801694", "cashflowFromInvestment": "None", "stockBasedCompensation": "3789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801694", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 424508, "selling_general_admin": 1754094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178602, "depreciation_amortisation": 1175, "ebitda": -2177427, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5546528, "tax_provision": null, "effective_tax_rate": null, "net_income": -5546528, "net_income_continuing_ops": -5546528, "net_income_to_common": -5546528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17656221, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17720854, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12925, "total_assets": 17733779, "short_term_debt": null, "accounts_payable": 317287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9943000, "total_liabilities": 10957267, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47169206, "total_equity": 6776512, "shares_outstanding": 1352850, "operating_cash_flow": -1167865, "stock_based_compensation": 3789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -801694, "free_cash_flow": -1167865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178602", "ebitda": "-2177427", "netIncome": "-5546528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "181301", "incomeBeforeTax": "-5546528", "interestExpense": "None", "operatingIncome": "-2178602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181301", "nonInterestIncome": "None", "operatingExpenses": "2178602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1175", "sellingGeneralAndAdministrative": "1754094", "netIncomeFromContinuingOperations": "-5546528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "17733779", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47169206", "totalLiabilities": "10957267", "otherCurrentAssets": "64633", "totalCurrentAssets": "17720854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12925", "currentAccountsPayable": "317287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6776512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696980", "totalCurrentLiabilities": "1014267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9943000", "cashAndShortTermInvestments": "17656221", "commonStockSharesOutstanding": "1352850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17656221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19990570", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1167865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801694", "cashflowFromInvestment": "None", "stockBasedCompensation": "3789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801694", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1359669, "ebitda": -1357980, "pretax_income": -5742013, "tax_provision": null, "net_income": -5742013, "net_income_to_common": -5742013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19625780, "total_current_assets": 22280310, "total_assets": 22826337, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9709892, "total_equity": 13116445, "shares_outstanding": 1320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1031048, "capital_expenditure": 0, "free_cash_flow": -1031048, "dividends_paid": 950918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180247, "ticker_id": 8462, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1359669", "ebitda": "-1357980", "netIncome": "-5742013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "300681", "incomeBeforeTax": "-5742013", "interestExpense": "None", "operatingIncome": "-1359669", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300681", "nonInterestIncome": "None", "operatingExpenses": "1359669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689", "sellingGeneralAndAdministrative": "1136772", "netIncomeFromContinuingOperations": "-5742013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "22826337", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41513689", "totalLiabilities": "9709892", "otherCurrentAssets": "211230", "totalCurrentAssets": "22280310", "currentLongTermDebt": "None", "longTermInvestments": "531927", "shortTermInvestments": "2443300", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546027", "currentAccountsPayable": "286350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13116445", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54542", "totalCurrentLiabilities": "340892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9369000", "cashAndShortTermInvestments": "19625780", "commonStockSharesOutstanding": "1320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19625780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8702029", "profitLoss": "None", "dividendPayout": "950918", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1031048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319595", "cashflowFromInvestment": "None", "stockBasedCompensation": "3791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7831677", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 222897, "selling_general_admin": 1136772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1359669, "depreciation_amortisation": 1689, "ebitda": -1357980, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5742013, "tax_provision": null, "effective_tax_rate": null, "net_income": -5742013, "net_income_continuing_ops": -5742013, "net_income_to_common": -5742013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19625780, "short_term_investments": 2443300, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22280310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546027, "total_assets": 22826337, "short_term_debt": null, "accounts_payable": 286350, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9369000, "total_liabilities": 9709892, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41513689, "total_equity": 13116445, "shares_outstanding": 1320000, "operating_cash_flow": -1031048, "stock_based_compensation": 3791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 950918, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4319595, "free_cash_flow": -1031048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1359669", "ebitda": "-1357980", "netIncome": "-5742013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "300681", "incomeBeforeTax": "-5742013", "interestExpense": "None", "operatingIncome": "-1359669", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300681", "nonInterestIncome": "None", "operatingExpenses": "1359669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689", "sellingGeneralAndAdministrative": "1136772", "netIncomeFromContinuingOperations": "-5742013" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137", "currentDebt": "None", "investments": "None", "totalAssets": "22826337", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41513689", "totalLiabilities": "9709892", "otherCurrentAssets": "211230", "totalCurrentAssets": "22280310", "currentLongTermDebt": "None", "longTermInvestments": "531927", "shortTermInvestments": "2443300", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546027", "currentAccountsPayable": "286350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13116445", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54542", "totalCurrentLiabilities": "340892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9369000", "cashAndShortTermInvestments": "19625780", "commonStockSharesOutstanding": "1320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19625780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8702029", "profitLoss": "None", "dividendPayout": "950918", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1031048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319595", "cashflowFromInvestment": "None", "stockBasedCompensation": "3791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950918", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7831677", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1580967, "ebitda": -1579650, "pretax_income": -1273309, "tax_provision": null, "net_income": -1273309, "net_income_to_common": -1273309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24976423, "total_current_assets": 27825473, "total_assets": 28385214, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9588612, "total_equity": 18796602, "shares_outstanding": 1206600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -853534, "capital_expenditure": 0, "free_cash_flow": -853534, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180248, "ticker_id": 8462, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1580967", "ebitda": "-1579650", "netIncome": "-1273309", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "330508", "incomeBeforeTax": "-1273309", "interestExpense": "None", "operatingIncome": "-1580967", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330508", "nonInterestIncome": "None", "operatingExpenses": "1580967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317", "sellingGeneralAndAdministrative": "1238899", "netIncomeFromContinuingOperations": "-1273309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127", "currentDebt": "None", "investments": "None", "totalAssets": "28385214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35464950", "totalLiabilities": "9588612", "otherCurrentAssets": "411150", "totalCurrentAssets": "27825473", "currentLongTermDebt": "None", "longTermInvestments": "543952", "shortTermInvestments": "2437900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559741", "currentAccountsPayable": "475330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18796602", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8877282", "totalCurrentLiabilities": "9352612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236000", "cashAndShortTermInvestments": "24976423", "commonStockSharesOutstanding": "1206600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24976423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273309", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-853534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "3420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 342068, "selling_general_admin": 1238899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1580967, "depreciation_amortisation": 1317, "ebitda": -1579650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1273309, "tax_provision": null, "effective_tax_rate": null, "net_income": -1273309, "net_income_continuing_ops": -1273309, "net_income_to_common": -1273309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24976423, "short_term_investments": 2437900, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27825473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559741, "total_assets": 28385214, "short_term_debt": null, "accounts_payable": 475330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9352612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236000, "total_liabilities": 9588612, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35464950, "total_equity": 18796602, "shares_outstanding": 1206600, "operating_cash_flow": -853534, "stock_based_compensation": 3420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -853534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1580967", "ebitda": "-1579650", "netIncome": "-1273309", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "330508", "incomeBeforeTax": "-1273309", "interestExpense": "None", "operatingIncome": "-1580967", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "330508", "nonInterestIncome": "None", "operatingExpenses": "1580967", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317", "sellingGeneralAndAdministrative": "1238899", "netIncomeFromContinuingOperations": "-1273309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127", "currentDebt": "None", "investments": "None", "totalAssets": "28385214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35464950", "totalLiabilities": "9588612", "otherCurrentAssets": "411150", "totalCurrentAssets": "27825473", "currentLongTermDebt": "None", "longTermInvestments": "543952", "shortTermInvestments": "2437900", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559741", "currentAccountsPayable": "475330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18796602", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8877282", "totalCurrentLiabilities": "9352612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236000", "cashAndShortTermInvestments": "24976423", "commonStockSharesOutstanding": "1206600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24976423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273309", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-853534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "3420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1691494, "ebitda": -1690095, "pretax_income": -206699, "tax_provision": null, "net_income": -206699, "net_income_to_common": -206699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26329957, "total_current_assets": 28828340, "total_assets": 29399248, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6522712, "total_equity": 22876536, "shares_outstanding": 1036700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1831541, "capital_expenditure": 0, "free_cash_flow": -1831541, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180249, "ticker_id": 8462, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1691494", "ebitda": "-1690095", "netIncome": "-206699", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "463395", "incomeBeforeTax": "-206699", "interestExpense": "None", "operatingIncome": "-1691494", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "463395", "nonInterestIncome": "None", "operatingExpenses": "1691494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399", "sellingGeneralAndAdministrative": "1082245", "netIncomeFromContinuingOperations": "-206699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "29399248", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34035906", "totalLiabilities": "6522712", "otherCurrentAssets": "560583", "totalCurrentAssets": "28828340", "currentLongTermDebt": "None", "longTermInvestments": "553802", "shortTermInvestments": "1937800", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570908", "currentAccountsPayable": "238905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22876536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6060807", "totalCurrentLiabilities": "6299712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223000", "cashAndShortTermInvestments": "26329957", "commonStockSharesOutstanding": "1036700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26329957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206699", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "14407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 609249, "selling_general_admin": 1082245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1691494, "depreciation_amortisation": 1399, "ebitda": -1690095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -206699, "tax_provision": null, "effective_tax_rate": null, "net_income": -206699, "net_income_continuing_ops": -206699, "net_income_to_common": -206699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26329957, "short_term_investments": 1937800, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28828340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570908, "total_assets": 29399248, "short_term_debt": null, "accounts_payable": 238905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6299712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223000, "total_liabilities": 6522712, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34035906, "total_equity": 22876536, "shares_outstanding": 1036700, "operating_cash_flow": -1831541, "stock_based_compensation": 14407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1831541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1691494", "ebitda": "-1690095", "netIncome": "-206699", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "463395", "incomeBeforeTax": "-206699", "interestExpense": "None", "operatingIncome": "-1691494", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "463395", "nonInterestIncome": "None", "operatingExpenses": "1691494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399", "sellingGeneralAndAdministrative": "1082245", "netIncomeFromContinuingOperations": "-206699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "29399248", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34035906", "totalLiabilities": "6522712", "otherCurrentAssets": "560583", "totalCurrentAssets": "28828340", "currentLongTermDebt": "None", "longTermInvestments": "553802", "shortTermInvestments": "1937800", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570908", "currentAccountsPayable": "238905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22876536", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6060807", "totalCurrentLiabilities": "6299712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223000", "cashAndShortTermInvestments": "26329957", "commonStockSharesOutstanding": "1036700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26329957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206699", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1831541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "14407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180251, "ticker_id": 8462, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:25.724383+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-1977860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-1977860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }