{ "ticker": { "uuid": "73d148e6-56d3-4d5a-95d7-eeb5683543d2", "symbol": "CGF", "name": "Challenger Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/73d148e6-56d3-4d5a-95d7-eeb5683543d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/73d148e6-56d3-4d5a-95d7-eeb5683543d2/" }, "ticker_metadata": { "id": 22646, "uuid": "73d148e6-56d3-4d5a-95d7-eeb5683543d2", "symbol": "CGF", "name": "Challenger Limited", "asset_type": "equity", "market_cap": 6109517312, "stock_exchange_id": 9, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Challenger Limited is a publicly owned investment manager. The company also provides retirement services to its clients. It manages equity mutual funds. The firm invests into the public equity markets across the world. Challenger Limited was founded in 1985 and is based in Australia, Asia and United Kingdom.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73d148e6-56d3-4d5a-95d7-eeb5683543d2", "symbol": "CGF", "name": "Challenger Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/73d148e6-56d3-4d5a-95d7-eeb5683543d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/73d148e6-56d3-4d5a-95d7-eeb5683543d2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.28, "value": 0.14, "quality": 0.14, "momentum": 0.87, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 9.12, "market_cap": 6251760000, "pe_ratio": 32.5105, "earnings_yield": null, "ebitda_to_ev": 0.0804, "shareholder_yield": 0.0396, "roe": 0.0498, "piotroski_f_score": 5, "momentum_12_1": 0.1716, "volatility_252d": 0.248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.205893+00:00", "batch_id": "" }, "size": { "price_close": 9.12, "market_cap": 6251760000, "market_cap_usd": 6251760000, "enterprise_value": 13869460000, "shares_outstanding": 685500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.5105, "pb_ratio": 1.6177, "ptbv_ratio": 1.6177, "ps_ratio": 2.7163, "pcf_ratio": null, "pfcf_ratio": 15.6529, "ev_ebitda": 12.4334, "ev_ebit": null, "ev_sales": 6.026, "ev_fcf": 34.7257, "earnings_yield": null, "fcf_yield": 0.0288, "price_to_sales": 2.7163, "price_to_book": 1.6177, "price_to_cashflow": null, "ebitda_to_ev": 0.0804, "sales_yield": 0.1659 }, "yield": { "dividend_yield": 0.0306, "buyback_yield": 0.009, "shareholder_yield": 0.0396, "debt_paydown_yield": 0, "total_yield": 0.0396 }, "quality": { "gross_margin": 0.3261, "operating_margin": -0.5358, "net_margin": 0.0836, "ebitda_margin": 0.4847, "fcf_margin": 0.1735, "roe": 0.0498, "roa": 0.0055, "roic": -0.0806, "roc_greenblatt": null, "asset_turnover": 0.0658, "cash_conversion": 2.077, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.829, "debt_to_assets": 0.2365, "interest_coverage": -1.4991, "current_ratio": 2.5446, "quick_ratio": 2.5446, "net_debt": 7617700000, "local_beta": 0.4647, "volatility_252d": 0.248, "volatility_60d": 0.5952, "max_drawdown_12m": -0.2149, "risk_adjusted_momentum": 0.692 }, "growth": { "revenue_growth_1y": 0.1601, "revenue_growth_3y_cagr": 0.3069, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4756, "eps_growth_3y_cagr": -0.0882, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5255, "book_value_growth_1y": -0.0075, "revenue_growth": 0.1601, "earnings_growth": 0.4756 }, "momentum": { "price_return_1m": 0.0317, "price_return_3m": 0.1414, "price_return_6m": 0.0182, "price_return_9m": 0.1029, "price_return_12m": 0.2087, "price_return_12m_ex1m": 0.1716, "momentum_6m": 0.0182, "momentum_12m": 0.2087, "momentum_12_1": 0.1716, "distance_from_52w_high": -0.0359, "distance_from_52w_low": 0.2358, "relative_strength": 0.1959 }, "raw_ttm": { "revenue_ttm": 2301600000, "gross_profit_ttm": 750500000, "ebit_ttm": -1233300000, "ebitda_ttm": 1115500000, "net_income_ttm": 192300000, "eps_diluted_ttm": 0.2805, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -200000, "fcf_ttm": 399400000, "dividends_paid_ttm": -191300000, "share_repurchases_ttm": -56100000, "shares_issued_ttm": null, "interest_expense_ttm": 822700000, "cash_and_equivalents": 650200000, "total_current_assets": 34092200000, "total_current_liabilities": 13397800000, "net_ppe": null, "total_assets": 34954100000, "total_debt": 8267900000, "total_equity": 3864500000, "net_working_capital": 26970400000, "book_value_per_share": 5.6375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.6375 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 74, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 53, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 37, "rank_total_yield": 44, "rank_roe": 58, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35 }, "composites": { "value_composite": 86, "quality_composite": 86, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.14, "os_score": 0.28, "value_percentile": 0.14, "quality_percentile": 0.14, "momentum_percentile": 0.87, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9792, "ticker_id": 22646, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.205893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.12, "market_cap": 6251760000, "market_cap_usd": 6251760000, "enterprise_value": 13869460000, "shares_outstanding": 685500000, "fx_rate_to_usd": null, "pe_ratio": 32.51045242, "pb_ratio": 1.61774098, "ptbv_ratio": 1.61774098, "ps_ratio": 2.71626694, "pcf_ratio": null, "pfcf_ratio": 15.65287932, "ev_ebitda": 12.43340206, "ev_ebit": null, "ev_sales": 6.02600799, "ev_fcf": 34.72573861, "earnings_yield": null, "fcf_yield": 0.02879708, "dividend_yield": 0.03059938, "buyback_yield": 0.00897347, "shareholder_yield": 0.03957286, "debt_paydown_yield": 0, "total_yield": 0.03957286, "gross_margin": 0.32607751, "operating_margin": -0.53584463, "net_margin": 0.08355057, "ebitda_margin": 0.48466284, "fcf_margin": 0.17353146, "roe": 0.04976064, "roa": 0.0055015, "roic": -0.0805573, "roc_greenblatt": null, "asset_turnover": 0.06584635, "cash_conversion": 2.07696308, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.82895563, "debt_to_assets": 0.23653591, "interest_coverage": -1.49908837, "current_ratio": 2.5446118, "quick_ratio": 2.5446118, "net_debt": 7617700000, "revenue_growth_1y": 0.16008065, "revenue_growth_3y_cagr": 0.30690199, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47561851, "eps_growth_3y_cagr": -0.08822796, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52554051, "book_value_growth_1y": -0.00754946, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03167421, "price_return_3m": 0.14142678, "price_return_6m": 0.0181776, "price_return_9m": 0.10292477, "price_return_12m": 0.20873918, "price_return_12m_ex1m": 0.17162877, "distance_from_52w_high": -0.0359408, "distance_from_52w_low": 0.23577236, "relative_strength": 0.19589239, "local_beta": 0.4647, "volatility_252d": 0.248013, "volatility_60d": 0.595198, "max_drawdown_12m": -0.21486288, "revenue_ttm": 2301600000, "gross_profit_ttm": 750500000, "ebit_ttm": -1233300000, "ebitda_ttm": 1115500000, "net_income_ttm": 192300000, "eps_diluted_ttm": 0.28052516, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -200000, "fcf_ttm": 399400000, "dividends_paid_ttm": -191300000, "share_repurchases_ttm": -56100000, "shares_issued_ttm": null, "interest_expense_ttm": 822700000, "cash_and_equivalents": 650200000, "total_current_assets": 34092200000, "total_current_liabilities": 13397800000, "net_ppe": null, "total_assets": 34954100000, "total_debt": 8267900000, "total_equity": 3864500000, "net_working_capital": 26970400000, "book_value_per_share": 5.63749088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.63749088, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 74, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 53, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 37, "rank_total_yield": 44, "rank_roe": 58, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 86, "quality_composite": 86, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.12, "os": 0.28, "value": 0.14, "quality": 0.14, "momentum": 0.87, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 32.5105, "earnings_yield": null, "shareholder_yield": 0.0396, "roe": 0.0498, "momentum_12_1": 0.1716, "complete_fields": { "id": 9792, "ticker_id": 22646, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.205893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.12, "market_cap": 6251760000, "market_cap_usd": 6251760000, "enterprise_value": 13869460000, "shares_outstanding": 685500000, "fx_rate_to_usd": null, "pe_ratio": 32.51045242, "pb_ratio": 1.61774098, "ptbv_ratio": 1.61774098, "ps_ratio": 2.71626694, "pcf_ratio": null, "pfcf_ratio": 15.65287932, "ev_ebitda": 12.43340206, "ev_ebit": null, "ev_sales": 6.02600799, "ev_fcf": 34.72573861, "earnings_yield": null, "fcf_yield": 0.02879708, "dividend_yield": 0.03059938, "buyback_yield": 0.00897347, "shareholder_yield": 0.03957286, "debt_paydown_yield": 0, "total_yield": 0.03957286, "gross_margin": 0.32607751, "operating_margin": -0.53584463, "net_margin": 0.08355057, "ebitda_margin": 0.48466284, "fcf_margin": 0.17353146, "roe": 0.04976064, "roa": 0.0055015, "roic": -0.0805573, "roc_greenblatt": null, "asset_turnover": 0.06584635, "cash_conversion": 2.07696308, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.82895563, "debt_to_assets": 0.23653591, "interest_coverage": -1.49908837, "current_ratio": 2.5446118, "quick_ratio": 2.5446118, "net_debt": 7617700000, "revenue_growth_1y": 0.16008065, "revenue_growth_3y_cagr": 0.30690199, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47561851, "eps_growth_3y_cagr": -0.08822796, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52554051, "book_value_growth_1y": -0.00754946, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.314352, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03167421, "price_return_3m": 0.14142678, "price_return_6m": 0.0181776, "price_return_9m": 0.10292477, "price_return_12m": 0.20873918, "price_return_12m_ex1m": 0.17162877, "distance_from_52w_high": -0.0359408, "distance_from_52w_low": 0.23577236, "relative_strength": 0.19589239, "local_beta": 0.4647, "volatility_252d": 0.248013, "volatility_60d": 0.595198, "max_drawdown_12m": -0.21486288, "revenue_ttm": 2301600000, "gross_profit_ttm": 750500000, "ebit_ttm": -1233300000, "ebitda_ttm": 1115500000, "net_income_ttm": 192300000, "eps_diluted_ttm": 0.28052516, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -200000, "fcf_ttm": 399400000, "dividends_paid_ttm": -191300000, "share_repurchases_ttm": -56100000, "shares_issued_ttm": null, "interest_expense_ttm": 822700000, "cash_and_equivalents": 650200000, "total_current_assets": 34092200000, "total_current_liabilities": 13397800000, "net_ppe": null, "total_assets": 34954100000, "total_debt": 8267900000, "total_equity": 3864500000, "net_working_capital": 26970400000, "book_value_per_share": 5.63749088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.63749088, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 74, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 53, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 37, "rank_total_yield": 44, "rank_roe": 58, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 86, "quality_composite": 86, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 39, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": 2301600000, "cost_of_revenue": null, "gross_profit": 750500000, "ebit": -1233300000, "ebitda": 1115500000, "pretax_income": null, "tax_provision": null, "net_income": 192300000, "net_income_to_common": 192300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650200000, "total_current_assets": 34092200000, "total_assets": 34954100000, "short_term_debt": 6926200000, "long_term_debt": 1301100000, "total_debt": 8267900000, "total_liabilities": null, "total_equity": 3864500000, "shares_outstanding": 685500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -200000, "free_cash_flow": 399400000, "dividends_paid": -191300000, "share_repurchases": -56100000, "shares_issued": null, "net_debt_issued": 1112000000 }, "complete_fields": { "id": 410845, "ticker_id": 22646, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115500000", "netIncome": "192300000", "grossProfit": "750500000", "totalRevenue": "2301600000", "costOfRevenue": null, "interestExpense": "822700000", "operatingIncome": "-1233300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" }, "balance": { "totalDebt": "8267900000", "totalAssets": "34954100000", "longTermDebt": "1301100000", "shortTermDebt": "6926200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "685500000", "totalCurrentAssets": "34092200000", "totalShareholderEquity": "3864500000", "totalCurrentLiabilities": "13397800000", "propertyPlantEquipmentNet": "26800000", "cashAndShortTermInvestments": "650200000" }, "cashflow": { "freeCashFlow": "399400000", "dividendsPaid": "-191300000", "issuanceOfDebt": "1112000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-56100000", "capitalExpenditures": "-200000" } }, "revenue": 2301600000, "cost_of_revenue": null, "gross_profit": 750500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1233300000, "depreciation_amortisation": 17500000, "ebitda": 1115500000, "interest_expense": 822700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192300000, "net_income_continuing_ops": null, "net_income_to_common": 192300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34092200000, "net_ppe": 26800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34954100000, "short_term_debt": 6926200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13397800000, "long_term_debt": 1301100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8267900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3864500000, "shares_outstanding": 685500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191300000, "share_repurchases": -56100000, "shares_issued": null, "net_debt_issued": 1112000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115500000", "netIncome": "192300000", "grossProfit": "750500000", "totalRevenue": "2301600000", "costOfRevenue": null, "interestExpense": "822700000", "operatingIncome": "-1233300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" }, "balance": { "totalDebt": "8267900000", "totalAssets": "34954100000", "longTermDebt": "1301100000", "shortTermDebt": "6926200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "685500000", "totalCurrentAssets": "34092200000", "totalShareholderEquity": "3864500000", "totalCurrentLiabilities": "13397800000", "propertyPlantEquipmentNet": "26800000", "cashAndShortTermInvestments": "650200000" }, "cashflow": { "freeCashFlow": "399400000", "dividendsPaid": "-191300000", "issuanceOfDebt": "1112000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-56100000", "capitalExpenditures": "-200000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": 1984000000, "cost_of_revenue": null, "gross_profit": 635900000, "ebit": -1411500000, "ebitda": 970000000, "pretax_income": null, "tax_provision": null, "net_income": 129900000, "net_income_to_common": 129900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573200000, "total_current_assets": 32465000000, "total_assets": 33406900000, "short_term_debt": 5584500000, "long_term_debt": 1494300000, "total_debt": 7125600000, "total_liabilities": null, "total_equity": 3881400000, "shares_outstanding": 683300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1900000, "free_cash_flow": 841800000, "dividends_paid": -149400000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": 1254200000 }, "complete_fields": { "id": 410846, "ticker_id": 22646, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "970000000", "netIncome": "129900000", "grossProfit": "635900000", "totalRevenue": "1984000000", "costOfRevenue": null, "interestExpense": "766700000", "operatingIncome": "-1411500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "7125600000", "totalAssets": "33406900000", "longTermDebt": "1494300000", "shortTermDebt": "5584500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "3800000", "totalLiabilities": null, "sharesOutstanding": "683300000", "totalCurrentAssets": "32465000000", "totalShareholderEquity": "3881400000", "totalCurrentLiabilities": "11154000000", "propertyPlantEquipmentNet": "39300000", "cashAndShortTermInvestments": "573200000" }, "cashflow": { "freeCashFlow": "841800000", "dividendsPaid": "-149400000", "issuanceOfDebt": "1254200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14600000", "capitalExpenditures": "-1900000" } }, "revenue": 1984000000, "cost_of_revenue": null, "gross_profit": 635900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1411500000, "depreciation_amortisation": 13800000, "ebitda": 970000000, "interest_expense": 766700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129900000, "net_income_continuing_ops": null, "net_income_to_common": 129900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32465000000, "net_ppe": 39300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33406900000, "short_term_debt": 5584500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11154000000, "long_term_debt": 1494300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7125600000, "preferred_stock": null, "minority_interest": 3800000, "retained_earnings": null, "total_equity": 3881400000, "shares_outstanding": 683300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149400000, "share_repurchases": -14600000, "shares_issued": null, "net_debt_issued": 1254200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 841800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "970000000", "netIncome": "129900000", "grossProfit": "635900000", "totalRevenue": "1984000000", "costOfRevenue": null, "interestExpense": "766700000", "operatingIncome": "-1411500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "7125600000", "totalAssets": "33406900000", "longTermDebt": "1494300000", "shortTermDebt": "5584500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "3800000", "totalLiabilities": null, "sharesOutstanding": "683300000", "totalCurrentAssets": "32465000000", "totalShareholderEquity": "3881400000", "totalCurrentLiabilities": "11154000000", "propertyPlantEquipmentNet": "39300000", "cashAndShortTermInvestments": "573200000" }, "cashflow": { "freeCashFlow": "841800000", "dividendsPaid": "-149400000", "issuanceOfDebt": "1254200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14600000", "capitalExpenditures": "-1900000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": 1620400000, "cost_of_revenue": null, "gross_profit": 652200000, "ebit": -875100000, "ebitda": 971800000, "pretax_income": null, "tax_provision": null, "net_income": 287500000, "net_income_to_common": 287500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593400000, "total_current_assets": 30090700000, "total_assets": 30938000000, "short_term_debt": 4483200000, "long_term_debt": 1353400000, "total_debt": 5891300000, "total_liabilities": null, "total_equity": 4160400000, "shares_outstanding": 683800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7900000, "free_cash_flow": 1265700000, "dividends_paid": -122500000, "share_repurchases": -25600000, "shares_issued": 365000000, "net_debt_issued": 215900000 }, "complete_fields": { "id": 410847, "ticker_id": 22646, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "971800000", "netIncome": "287500000", "grossProfit": "652200000", "totalRevenue": "1620400000", "costOfRevenue": null, "interestExpense": "549300000", "operatingIncome": "-875100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "5891300000", "totalAssets": "30938000000", "longTermDebt": "1353400000", "shortTermDebt": "4483200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "683800000", "totalCurrentAssets": "30090700000", "totalShareholderEquity": "4160400000", "totalCurrentLiabilities": "10240900000", "propertyPlantEquipmentNet": "47800000", "cashAndShortTermInvestments": "593400000" }, "cashflow": { "freeCashFlow": "1265700000", "dividendsPaid": "-122500000", "issuanceOfDebt": "215900000", "issuanceOfStock": "365000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25600000", "capitalExpenditures": "-7900000" } }, "revenue": 1620400000, "cost_of_revenue": null, "gross_profit": 652200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -875100000, "depreciation_amortisation": 14500000, "ebitda": 971800000, "interest_expense": 549300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287500000, "net_income_continuing_ops": null, "net_income_to_common": 287500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30090700000, "net_ppe": 47800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30938000000, "short_term_debt": 4483200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10240900000, "long_term_debt": 1353400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5891300000, "preferred_stock": null, "minority_interest": 4000000, "retained_earnings": null, "total_equity": 4160400000, "shares_outstanding": 683800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122500000, "share_repurchases": -25600000, "shares_issued": 365000000, "net_debt_issued": 215900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1265700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "971800000", "netIncome": "287500000", "grossProfit": "652200000", "totalRevenue": "1620400000", "costOfRevenue": null, "interestExpense": "549300000", "operatingIncome": "-875100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "5891300000", "totalAssets": "30938000000", "longTermDebt": "1353400000", "shortTermDebt": "4483200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "683800000", "totalCurrentAssets": "30090700000", "totalShareholderEquity": "4160400000", "totalCurrentLiabilities": "10240900000", "propertyPlantEquipmentNet": "47800000", "cashAndShortTermInvestments": "593400000" }, "cashflow": { "freeCashFlow": "1265700000", "dividendsPaid": "-122500000", "issuanceOfDebt": "215900000", "issuanceOfStock": "365000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25600000", "capitalExpenditures": "-7900000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": 1031100000, "cost_of_revenue": null, "gross_profit": 1360500000, "ebit": -512400000, "ebitda": 417300000, "pretax_income": null, "tax_provision": null, "net_income": 253700000, "net_income_to_common": 253700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733100000, "total_current_assets": 28818400000, "total_assets": 29725200000, "short_term_debt": 4191600000, "long_term_debt": 1591400000, "total_debt": 5845500000, "total_liabilities": null, "total_equity": 3988300000, "shares_outstanding": 680000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2900000, "free_cash_flow": 2483900000, "dividends_paid": -133700000, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -476500000 }, "complete_fields": { "id": 410848, "ticker_id": 22646, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "417300000", "netIncome": "253700000", "grossProfit": "1360500000", "totalRevenue": "1031100000", "costOfRevenue": null, "interestExpense": "46000000", "operatingIncome": "-512400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "5845500000", "totalAssets": "29725200000", "longTermDebt": "1591400000", "shortTermDebt": "4191600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "680000000", "totalCurrentAssets": "28818400000", "totalShareholderEquity": "3988300000", "totalCurrentLiabilities": "10132500000", "propertyPlantEquipmentNet": "53800000", "cashAndShortTermInvestments": "733100000" }, "cashflow": { "freeCashFlow": "2483900000", "dividendsPaid": "-133700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-476500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1800000", "capitalExpenditures": "-2900000" } }, "revenue": 1031100000, "cost_of_revenue": null, "gross_profit": 1360500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -512400000, "depreciation_amortisation": 14000000, "ebitda": 417300000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253700000, "net_income_continuing_ops": null, "net_income_to_common": 253700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28818400000, "net_ppe": 53800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29725200000, "short_term_debt": 4191600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10132500000, "long_term_debt": 1591400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5845500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3988300000, "shares_outstanding": 680000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133700000, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -476500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2483900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "417300000", "netIncome": "253700000", "grossProfit": "1360500000", "totalRevenue": "1031100000", "costOfRevenue": null, "interestExpense": "46000000", "operatingIncome": "-512400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "5845500000", "totalAssets": "29725200000", "longTermDebt": "1591400000", "shortTermDebt": "4191600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "680000000", "totalCurrentAssets": "28818400000", "totalShareholderEquity": "3988300000", "totalCurrentLiabilities": "10132500000", "propertyPlantEquipmentNet": "53800000", "cashAndShortTermInvestments": "733100000" }, "cashflow": { "freeCashFlow": "2483900000", "dividendsPaid": "-133700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-476500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1800000", "capitalExpenditures": "-2900000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": -1348700000 }, "complete_fields": { "id": 410849, "ticker_id": 22646, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "378300000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-1727000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35000000, "net_debt_issued": -1348700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "378300000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-1727000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650200000, "total_current_assets": 34092200000, "total_assets": 34954100000, "short_term_debt": 6926200000, "long_term_debt": 1301100000, "total_debt": 8267900000, "total_liabilities": null, "total_equity": 3864500000, "shares_outstanding": 685500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410844, "ticker_id": 22646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:44.209497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8267900000", "totalAssets": "34954100000", "longTermDebt": "1301100000", "shortTermDebt": "6926200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "685500000", "totalCurrentAssets": "34092200000", "totalShareholderEquity": "3864500000", "totalCurrentLiabilities": "13397800000", "propertyPlantEquipmentNet": "26800000", "cashAndShortTermInvestments": "650200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34092200000, "net_ppe": 26800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34954100000, "short_term_debt": 6926200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13397800000, "long_term_debt": 1301100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8267900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3864500000, "shares_outstanding": 685500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8267900000", "totalAssets": "34954100000", "longTermDebt": "1301100000", "shortTermDebt": "6926200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "685500000", "totalCurrentAssets": "34092200000", "totalShareholderEquity": "3864500000", "totalCurrentLiabilities": "13397800000", "propertyPlantEquipmentNet": "26800000", "cashAndShortTermInvestments": "650200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }