{ "ticker": { "uuid": "73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8/" }, "ticker_metadata": { "id": 54, "uuid": "73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8", "symbol": "AAUC", "name": "Allied Gold Corporation", "asset_type": "equity", "market_cap": 3294312000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Allied Gold Corporation, explores and produces mineral deposits in Africa. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/73dcdf3a-bbcd-42e3-a7d0-5abda8e46cf8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 25.5, "market_cap": 3196254813, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1072, "shareholder_yield": 0, "roe": -0.3708, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.116078+00:00", "batch_id": "" }, "size": { "price_close": 25.5, "market_cap": 3196254813, "market_cap_usd": 3196254813, "enterprise_value": 2993803171, "shares_outstanding": 125343326, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.5204, "ptbv_ratio": 9.5204, "ps_ratio": 2.3261, "pcf_ratio": 7.1227, "pfcf_ratio": 3.6925, "ev_ebitda": 9.3309, "ev_ebit": 10.0362, "ev_sales": 2.1788, "ev_fcf": 3.4586, "earnings_yield": null, "fcf_yield": 0.2891, "price_to_sales": 2.3261, "price_to_book": 9.5204, "price_to_cashflow": 7.1227, "ebitda_to_ev": 0.1072, "sales_yield": 0.459 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4135, "operating_margin": 0.2171, "net_margin": -0.0906, "ebitda_margin": 0.2335, "fcf_margin": 0.63, "roe": -0.3708, "roa": -0.0553, "roic": 1.6787, "roc_greenblatt": null, "asset_turnover": 0.6101, "cash_conversion": -6.9533, "accruals_ratio": -0.2545, "sbc_to_revenue": 0.0438, "piotroski_f_score": 5, "altman_z_score": 1.6802, "earnings_stability_5y": 1.4382, "revenue_stability_5y": 0.3837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2523, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.3767, "net_debt_to_ebitda": -0.631, "debt_to_assets": 0.0991, "interest_coverage": 26.8406, "current_ratio": 0.6474, "quick_ratio": 0.5139, "net_debt": -202451642, "local_beta": 0.0027, "volatility_252d": 0.4757, "volatility_60d": 1.1085, "max_drawdown_12m": -0.2011, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5238, "revenue_growth_3y_cagr": 0.2576, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6694, "book_value_growth_1y": -0.0824, "revenue_growth": 0.5238, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1382, "price_return_3m": -0.1871, "price_return_6m": 0.1476, "price_return_9m": 0.6977, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1476, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2011, "distance_from_52w_low": 1.1758, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1374067894, "gross_profit_ttm": 568171614, "ebit_ttm": 298298985, "ebitda_ttm": 320848000, "net_income_ttm": -124489083, "eps_diluted_ttm": -0.9932, "operating_cash_flow_ttm": 448744565, "capital_expenditure_ttm": 416859311, "fcf_ttm": 865603876, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11113718, "cash_and_equivalents": 425595111, "total_current_assets": 750865355, "total_current_liabilities": 1159885132, "net_ppe": null, "total_assets": 2252139570, "total_debt": 223143469, "total_equity": 335727523, "net_working_capital": -611471419, "book_value_per_share": 2.6785, "retained_earnings": -340247339, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6785 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.655, "os_score": 0.83, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3469, "ticker_id": 54, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.116078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.5, "market_cap": 3196254813, "market_cap_usd": 3196254813, "enterprise_value": 2993803171, "shares_outstanding": 125343326, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.52038363, "ptbv_ratio": 9.52038363, "ps_ratio": 2.32612582, "pcf_ratio": 7.12265966, "pfcf_ratio": 3.69251444, "ev_ebitda": 9.330908, "ev_ebit": 10.03624994, "ev_sales": 2.17878839, "ev_fcf": 3.45862958, "earnings_yield": null, "fcf_yield": 0.28913186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41349603, "operating_margin": 0.21709188, "net_margin": -0.09059893, "ebitda_margin": 0.23350229, "fcf_margin": 0.62995714, "roe": -0.37080392, "roa": -0.05527592, "roic": 1.67865511, "roc_greenblatt": null, "asset_turnover": 0.61011667, "cash_conversion": -6.95325128, "accruals_ratio": -0.25452847, "sbc_to_revenue": 0.04383917, "debt_to_equity": 5.37672693, "net_debt_to_ebitda": -0.63098926, "debt_to_assets": 0.09908066, "interest_coverage": 26.84061131, "current_ratio": 0.64736182, "quick_ratio": 0.51391293, "net_debt": -202451642, "revenue_growth_1y": 0.52382652, "revenue_growth_3y_cagr": 0.25763435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.66941277, "book_value_growth_1y": -0.08243715, "piotroski_f_score": 5, "altman_z_score": 1.6801604, "earnings_stability_5y": 1.438214, "revenue_stability_5y": 0.383689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13822237, "price_return_3m": -0.18712145, "price_return_6m": 0.14761476, "price_return_9m": 0.69773635, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20112782, "distance_from_52w_low": 1.17576792, "relative_strength": null, "local_beta": 0.0027, "volatility_252d": 0.47574, "volatility_60d": 1.108455, "max_drawdown_12m": -0.20112782, "revenue_ttm": 1374067894, "gross_profit_ttm": 568171614, "ebit_ttm": 298298985, "ebitda_ttm": 320848000, "net_income_ttm": -124489083, "eps_diluted_ttm": -0.99318477, "operating_cash_flow_ttm": 448744565, "capital_expenditure_ttm": 416859311, "fcf_ttm": 865603876, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11113718, "cash_and_equivalents": 425595111, "total_current_assets": 750865355, "total_current_liabilities": 1159885132, "net_ppe": null, "total_assets": 2252139570, "total_debt": 223143469, "total_equity": 335727523, "net_working_capital": -611471419, "book_value_per_share": 2.67846349, "retained_earnings": -340247339, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67846349, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.5, "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3708, "momentum_12_1": null, "complete_fields": { "id": 3469, "ticker_id": 54, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.116078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.5, "market_cap": 3196254813, "market_cap_usd": 3196254813, "enterprise_value": 2993803171, "shares_outstanding": 125343326, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.52038363, "ptbv_ratio": 9.52038363, "ps_ratio": 2.32612582, "pcf_ratio": 7.12265966, "pfcf_ratio": 3.69251444, "ev_ebitda": 9.330908, "ev_ebit": 10.03624994, "ev_sales": 2.17878839, "ev_fcf": 3.45862958, "earnings_yield": null, "fcf_yield": 0.28913186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41349603, "operating_margin": 0.21709188, "net_margin": -0.09059893, "ebitda_margin": 0.23350229, "fcf_margin": 0.62995714, "roe": -0.37080392, "roa": -0.05527592, "roic": 1.67865511, "roc_greenblatt": null, "asset_turnover": 0.61011667, "cash_conversion": -6.95325128, "accruals_ratio": -0.25452847, "sbc_to_revenue": 0.04383917, "debt_to_equity": 5.37672693, "net_debt_to_ebitda": -0.63098926, "debt_to_assets": 0.09908066, "interest_coverage": 26.84061131, "current_ratio": 0.64736182, "quick_ratio": 0.51391293, "net_debt": -202451642, "revenue_growth_1y": 0.52382652, "revenue_growth_3y_cagr": 0.25763435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.66941277, "book_value_growth_1y": -0.08243715, "piotroski_f_score": 5, "altman_z_score": 1.6801604, "earnings_stability_5y": 1.438214, "revenue_stability_5y": 0.383689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13822237, "price_return_3m": -0.18712145, "price_return_6m": 0.14761476, "price_return_9m": 0.69773635, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20112782, "distance_from_52w_low": 1.17576792, "relative_strength": null, "local_beta": 0.0027, "volatility_252d": 0.47574, "volatility_60d": 1.108455, "max_drawdown_12m": -0.20112782, "revenue_ttm": 1374067894, "gross_profit_ttm": 568171614, "ebit_ttm": 298298985, "ebitda_ttm": 320848000, "net_income_ttm": -124489083, "eps_diluted_ttm": -0.99318477, "operating_cash_flow_ttm": 448744565, "capital_expenditure_ttm": 416859311, "fcf_ttm": 865603876, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11113718, "cash_and_equivalents": 425595111, "total_current_assets": 750865355, "total_current_liabilities": 1159885132, "net_ppe": null, "total_assets": 2252139570, "total_debt": 223143469, "total_equity": 335727523, "net_working_capital": -611471419, "book_value_per_share": 2.67846349, "retained_earnings": -340247339, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.67846349, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 248474000, "ebitda": 320848000, "pretax_income": 237353000, "tax_provision": 234046000, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 157311000, "long_term_debt": null, "total_debt": 157311000, "total_liabilities": 1619000000, "total_equity": 407609000, "shares_outstanding": 115215556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": 432067000, "free_cash_flow": 946046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208462, "ticker_id": 54, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248474000", "ebitda": "320848000", "netIncome": "-51847000", "grossProfit": "506542000", "depreciation": "None", "totalRevenue": "1331824000", "costOfRevenue": "825282000", "interestIncome": "None", "incomeBeforeTax": "237353000", "interestExpense": "11121000", "operatingIncome": "364923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "234046000", "reportedCurrency": "USD", "netInterestIncome": "-11121000", "nonInterestIncome": "None", "operatingExpenses": "141619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72374000", "sellingGeneralAndAdministrative": "120794000", "netIncomeFromContinuingOperations": "3307000" }, "balance": { "goodwill": "None", "inventory": "140136000", "commonStock": "813355000", "currentDebt": "None", "investments": "None", "totalAssets": "2123679000", "longTermDebt": "None", "shortTermDebt": "157311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280294975", "totalLiabilities": "1619000000", "otherCurrentAssets": "69511000", "totalCurrentAssets": "763709000", "currentLongTermDebt": "154312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359970000", "currentAccountsPayable": "118378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169774000", "totalShareholderEquity": "407609000", "capitalLeaseObligations": "15462000", "otherCurrentLiabilities": "468326000", "totalCurrentLiabilities": "988564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630436000", "cashAndShortTermInvestments": "479777000", "commonStockSharesOutstanding": "115215556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3307000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12224000", "operatingCashflow": "513979000", "capitalExpenditures": "432067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184857000", "cashflowFromInvestment": "-432067000", "stockBasedCompensation": "60238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "research_and_development": null, "selling_general_admin": 120794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248474000, "depreciation_amortisation": 72374000, "ebitda": 320848000, "interest_expense": 11121000, "interest_income": null, "other_non_operating": null, "pretax_income": 237353000, "tax_provision": 234046000, "effective_tax_rate": null, "net_income": -51847000, "net_income_continuing_ops": 3307000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479777000, "short_term_investments": null, "net_receivables": 74285000, "inventory": 140136000, "other_current_assets": null, "total_current_assets": 763709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359970000, "total_assets": 2123679000, "short_term_debt": 157311000, "accounts_payable": 118378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630436000, "total_liabilities": 1619000000, "total_debt": 157311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280294975, "total_equity": 407609000, "shares_outstanding": 115215556, "operating_cash_flow": 513979000, "stock_based_compensation": 60238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184857000, "free_cash_flow": 946046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248474000", "ebitda": "320848000", "netIncome": "-51847000", "grossProfit": "506542000", "depreciation": "None", "totalRevenue": "1331824000", "costOfRevenue": "825282000", "interestIncome": "None", "incomeBeforeTax": "237353000", "interestExpense": "11121000", "operatingIncome": "364923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "234046000", "reportedCurrency": "USD", "netInterestIncome": "-11121000", "nonInterestIncome": "None", "operatingExpenses": "141619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72374000", "sellingGeneralAndAdministrative": "120794000", "netIncomeFromContinuingOperations": "3307000" }, "balance": { "goodwill": "None", "inventory": "140136000", "commonStock": "813355000", "currentDebt": "None", "investments": "None", "totalAssets": "2123679000", "longTermDebt": "None", "shortTermDebt": "157311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280294975", "totalLiabilities": "1619000000", "otherCurrentAssets": "69511000", "totalCurrentAssets": "763709000", "currentLongTermDebt": "154312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359970000", "currentAccountsPayable": "118378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169774000", "totalShareholderEquity": "407609000", "capitalLeaseObligations": "15462000", "otherCurrentLiabilities": "468326000", "totalCurrentLiabilities": "988564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630436000", "cashAndShortTermInvestments": "479777000", "commonStockSharesOutstanding": "115215556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3307000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12224000", "operatingCashflow": "513979000", "capitalExpenditures": "432067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184857000", "cashflowFromInvestment": "-432067000", "stockBasedCompensation": "60238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 730382000, "cost_of_revenue": 510148000, "gross_profit": 220234000, "ebit": -8970000, "ebitda": 40012000, "pretax_income": -5366000, "tax_provision": 114185000, "net_income": -115632000, "net_income_to_common": -115632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224994000, "total_current_assets": 449286000, "total_assets": 1319854000, "short_term_debt": 99233000, "long_term_debt": null, "total_debt": 99233000, "total_liabilities": 903557000, "total_equity": 345765000, "shares_outstanding": 89677647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109546000, "capital_expenditure": 193405000, "free_cash_flow": 302951000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208467, "ticker_id": 54, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8970000", "ebitda": "40012000", "netIncome": "-115632000", "grossProfit": "220234000", "depreciation": "None", "totalRevenue": "730382000", "costOfRevenue": "510148000", "interestIncome": "None", "incomeBeforeTax": "-5366000", "interestExpense": "11632320", "operatingIncome": "133267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114185000", "reportedCurrency": "USD", "netInterestIncome": "-7424000", "nonInterestIncome": "None", "operatingExpenses": "86967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48982000", "sellingGeneralAndAdministrative": "61749000", "netIncomeFromContinuingOperations": "-119551000" }, "balance": { "goodwill": "None", "inventory": "164859000", "commonStock": "587119000", "currentDebt": "None", "investments": "None", "totalAssets": "1319854000", "longTermDebt": "None", "shortTermDebt": "99233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236794000", "totalLiabilities": "903557000", "otherCurrentAssets": "23771000", "totalCurrentAssets": "449286000", "currentLongTermDebt": "96356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870568000", "currentAccountsPayable": "132266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127576000", "totalShareholderEquity": "345765000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "140566000", "totalCurrentLiabilities": "485003000", "otherNonCurrentLiabilities": "15457000", "totalNonCurrentLiabilities": "418554000", "cashAndShortTermInvestments": "224994000", "commonStockSharesOutstanding": "89677647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119551000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-102535588", "operatingCashflow": "109546000", "capitalExpenditures": "193405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152495000", "cashflowFromInvestment": "-193405000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730382000, "cost_of_revenue": 510148000, "gross_profit": 220234000, "research_and_development": null, "selling_general_admin": 61749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8970000, "depreciation_amortisation": 48982000, "ebitda": 40012000, "interest_expense": 11632320, "interest_income": null, "other_non_operating": null, "pretax_income": -5366000, "tax_provision": 114185000, "effective_tax_rate": null, "net_income": -115632000, "net_income_continuing_ops": -119551000, "net_income_to_common": -115632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224994000, "short_term_investments": null, "net_receivables": 35662000, "inventory": 164859000, "other_current_assets": null, "total_current_assets": 449286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870568000, "total_assets": 1319854000, "short_term_debt": 99233000, "accounts_payable": 132266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418554000, "total_liabilities": 903557000, "total_debt": 99233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236794000, "total_equity": 345765000, "shares_outstanding": 89677647, "operating_cash_flow": 109546000, "stock_based_compensation": 6538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193405000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152495000, "free_cash_flow": 302951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8970000", "ebitda": "40012000", "netIncome": "-115632000", "grossProfit": "220234000", "depreciation": "None", "totalRevenue": "730382000", "costOfRevenue": "510148000", "interestIncome": "None", "incomeBeforeTax": "-5366000", "interestExpense": "11632320", "operatingIncome": "133267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114185000", "reportedCurrency": "USD", "netInterestIncome": "-7424000", "nonInterestIncome": "None", "operatingExpenses": "86967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48982000", "sellingGeneralAndAdministrative": "61749000", "netIncomeFromContinuingOperations": "-119551000" }, "balance": { "goodwill": "None", "inventory": "164859000", "commonStock": "587119000", "currentDebt": "None", "investments": "None", "totalAssets": "1319854000", "longTermDebt": "None", "shortTermDebt": "99233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236794000", "totalLiabilities": "903557000", "otherCurrentAssets": "23771000", "totalCurrentAssets": "449286000", "currentLongTermDebt": "96356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870568000", "currentAccountsPayable": "132266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127576000", "totalShareholderEquity": "345765000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "140566000", "totalCurrentLiabilities": "485003000", "otherNonCurrentLiabilities": "15457000", "totalNonCurrentLiabilities": "418554000", "cashAndShortTermInvestments": "224994000", "commonStockSharesOutstanding": "89677647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119551000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-102535588", "operatingCashflow": "109546000", "capitalExpenditures": "193405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152495000", "cashflowFromInvestment": "-193405000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 655691000, "cost_of_revenue": 548901000, "gross_profit": 106790000, "ebit": -177152000, "ebitda": -131487000, "pretax_income": -185585000, "tax_provision": 5955000, "net_income": -208482000, "net_income_to_common": -208482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158638000, "total_current_assets": 292285000, "total_assets": 956286000, "short_term_debt": null, "long_term_debt": 103457000, "total_debt": 103457000, "total_liabilities": 575252000, "total_equity": 381034000, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19756000, "capital_expenditure": 94192000, "free_cash_flow": 113948000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208472, "ticker_id": 54, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177152000", "ebitda": "-131487000", "netIncome": "-208482000", "grossProfit": "106790000", "depreciation": "None", "totalRevenue": "655691000", "costOfRevenue": "548901000", "interestIncome": "None", "incomeBeforeTax": "-185585000", "interestExpense": "30809000", "operatingIncome": "42671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5955000", "reportedCurrency": "USD", "netInterestIncome": "-19734000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45665000", "sellingGeneralAndAdministrative": "64019000", "netIncomeFromContinuingOperations": "-191540000" }, "balance": { "goodwill": "None", "inventory": "88612000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "956286000", "longTermDebt": "103457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121162000", "totalLiabilities": "575252000", "otherCurrentAssets": "None", "totalCurrentAssets": "292285000", "currentLongTermDebt": "103457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664001000", "currentAccountsPayable": "110112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381034000", "capitalLeaseObligations": "9832000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "355215000", "otherNonCurrentLiabilities": "9241000", "totalNonCurrentLiabilities": "220037000", "cashAndShortTermInvestments": "158638000", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26124000", "operatingCashflow": "19756000", "capitalExpenditures": "94192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193458000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655691000, "cost_of_revenue": 548901000, "gross_profit": 106790000, "research_and_development": null, "selling_general_admin": 64019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177152000, "depreciation_amortisation": 45665000, "ebitda": -131487000, "interest_expense": 30809000, "interest_income": null, "other_non_operating": null, "pretax_income": -185585000, "tax_provision": 5955000, "effective_tax_rate": null, "net_income": -208482000, "net_income_continuing_ops": -191540000, "net_income_to_common": -208482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158638000, "short_term_investments": null, "net_receivables": null, "inventory": 88612000, "other_current_assets": null, "total_current_assets": 292285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664001000, "total_assets": 956286000, "short_term_debt": null, "accounts_payable": 110112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355215000, "long_term_debt": 103457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220037000, "total_liabilities": 575252000, "total_debt": 103457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121162000, "total_equity": 381034000, "shares_outstanding": 83574750, "operating_cash_flow": 19756000, "stock_based_compensation": 7265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193458000, "free_cash_flow": 113948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177152000", "ebitda": "-131487000", "netIncome": "-208482000", "grossProfit": "106790000", "depreciation": "None", "totalRevenue": "655691000", "costOfRevenue": "548901000", "interestIncome": "None", "incomeBeforeTax": "-185585000", "interestExpense": "30809000", "operatingIncome": "42671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5955000", "reportedCurrency": "USD", "netInterestIncome": "-19734000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45665000", "sellingGeneralAndAdministrative": "64019000", "netIncomeFromContinuingOperations": "-191540000" }, "balance": { "goodwill": "None", "inventory": "88612000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "956286000", "longTermDebt": "103457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121162000", "totalLiabilities": "575252000", "otherCurrentAssets": "None", "totalCurrentAssets": "292285000", "currentLongTermDebt": "103457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664001000", "currentAccountsPayable": "110112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381034000", "capitalLeaseObligations": "9832000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "355215000", "otherNonCurrentLiabilities": "9241000", "totalNonCurrentLiabilities": "220037000", "cashAndShortTermInvestments": "158638000", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26124000", "operatingCashflow": "19756000", "capitalExpenditures": "94192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193458000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 669551000, "cost_of_revenue": 540147000, "gross_profit": 129403000, "ebit": 82837000, "ebitda": null, "pretax_income": 54318000, "tax_provision": null, "net_income": -7421000, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45163000, "total_current_assets": 160912000, "total_assets": 658998000, "short_term_debt": null, "long_term_debt": 32119000, "total_debt": 32119000, "total_liabilities": 547633000, "total_equity": 45313000, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86321000, "capital_expenditure": 80188000, "free_cash_flow": 166509000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208473, "ticker_id": 54, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7421000", "grossProfit": "129403000", "depreciation": "None", "totalRevenue": "669551000", "costOfRevenue": "540147000", "interestIncome": "None", "incomeBeforeTax": "54318000", "interestExpense": "10345000", "operatingIncome": "82837000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18299000", "nonInterestIncome": "None", "operatingExpenses": "586713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46566000", "netIncomeFromContinuingOperations": "5205000" }, "balance": { "goodwill": "None", "inventory": "63344000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "658998000", "longTermDebt": "32119000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31087000", "totalLiabilities": "547633000", "otherCurrentAssets": "None", "totalCurrentAssets": "160912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498086000", "currentAccountsPayable": "70510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42385000", "totalCurrentLiabilities": "238346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309287000", "cashAndShortTermInvestments": "45163000", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3976000", "operatingCashflow": "86321000", "capitalExpenditures": "80188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47854000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669551000, "cost_of_revenue": 540147000, "gross_profit": 129403000, "research_and_development": null, "selling_general_admin": 46566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82837000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10345000, "interest_income": null, "other_non_operating": null, "pretax_income": 54318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7421000, "net_income_continuing_ops": 5205000, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45163000, "short_term_investments": null, "net_receivables": null, "inventory": 63344000, "other_current_assets": null, "total_current_assets": 160912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498086000, "total_assets": 658998000, "short_term_debt": null, "accounts_payable": 70510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238346000, "long_term_debt": 32119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309287000, "total_liabilities": 547633000, "total_debt": 32119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31087000, "total_equity": 45313000, "shares_outstanding": 83574750, "operating_cash_flow": 86321000, "stock_based_compensation": 8438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47854000, "free_cash_flow": 166509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7421000", "grossProfit": "129403000", "depreciation": "None", "totalRevenue": "669551000", "costOfRevenue": "540147000", "interestIncome": "None", "incomeBeforeTax": "54318000", "interestExpense": "10345000", "operatingIncome": "82837000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18299000", "nonInterestIncome": "None", "operatingExpenses": "586713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46566000", "netIncomeFromContinuingOperations": "5205000" }, "balance": { "goodwill": "None", "inventory": "63344000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "658998000", "longTermDebt": "32119000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31087000", "totalLiabilities": "547633000", "otherCurrentAssets": "None", "totalCurrentAssets": "160912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498086000", "currentAccountsPayable": "70510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42385000", "totalCurrentLiabilities": "238346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309287000", "cashAndShortTermInvestments": "45163000", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3976000", "operatingCashflow": "86321000", "capitalExpenditures": "80188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47854000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 388650894, "cost_of_revenue": 224523279, "gross_profit": 164127614, "ebit": 96025201, "ebitda": 116537085, "pretax_income": 51267876, "tax_provision": 95115972, "net_income": -57518083, "net_income_to_common": -57518083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425595111, "total_current_assets": 750865355, "total_assets": 2252139570, "short_term_debt": 223143469, "long_term_debt": null, "total_debt": 223143469, "total_liabilities": 1805115213, "total_equity": 335727523, "shares_outstanding": 125343326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56780445, "capital_expenditure": 98255867, "free_cash_flow": 155036312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208460, "ticker_id": 54, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96025201", "ebitda": "116537085", "netIncome": "-57518083", "grossProfit": "164127614", "depreciation": "None", "totalRevenue": "388650894", "costOfRevenue": "224523279", "interestIncome": "None", "incomeBeforeTax": "51267876", "interestExpense": "1570934", "operatingIncome": "96025201", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95115972", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "68102413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224523279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20511884", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-44464000" }, "balance": { "goodwill": "None", "inventory": "154785390", "commonStock": "827706241", "currentDebt": "None", "investments": "None", "totalAssets": "2252139570", "longTermDebt": "None", "shortTermDebt": "223143469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340247339", "totalLiabilities": "1805115213", "otherCurrentAssets": "82874666", "totalCurrentAssets": "750865355", "currentLongTermDebt": "214558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87610188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501274214", "currentAccountsPayable": "152078517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247533419", "totalShareholderEquity": "335727523", "capitalLeaseObligations": "32164000", "otherCurrentLiabilities": "707530303", "totalCurrentLiabilities": "1159885132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645230080", "cashAndShortTermInvestments": "425595111", "commonStockSharesOutstanding": "125343326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425595111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57518083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22071970", "operatingCashflow": "56780445", "capitalExpenditures": "98255867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533506", "cashflowFromInvestment": "-107815590", "stockBasedCompensation": "24747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20511884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388650894, "cost_of_revenue": 224523279, "gross_profit": 164127614, "research_and_development": null, "selling_general_admin": 45906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96025201, "depreciation_amortisation": 20511884, "ebitda": 116537085, "interest_expense": 1570934, "interest_income": null, "other_non_operating": null, "pretax_income": 51267876, "tax_provision": 95115972, "effective_tax_rate": null, "net_income": -57518083, "net_income_continuing_ops": -44464000, "net_income_to_common": -57518083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425595111, "short_term_investments": null, "net_receivables": 87610188, "inventory": 154785390, "other_current_assets": null, "total_current_assets": 750865355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501274214, "total_assets": 2252139570, "short_term_debt": 223143469, "accounts_payable": 152078517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159885132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645230080, "total_liabilities": 1805115213, "total_debt": 223143469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340247339, "total_equity": 335727523, "shares_outstanding": 125343326, "operating_cash_flow": 56780445, "stock_based_compensation": 24747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98255867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107815590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533506, "free_cash_flow": 155036312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96025201", "ebitda": "116537085", "netIncome": "-57518083", "grossProfit": "164127614", "depreciation": "None", "totalRevenue": "388650894", "costOfRevenue": "224523279", "interestIncome": "None", "incomeBeforeTax": "51267876", "interestExpense": "1570934", "operatingIncome": "96025201", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95115972", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "68102413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224523279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20511884", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-44464000" }, "balance": { "goodwill": "None", "inventory": "154785390", "commonStock": "827706241", "currentDebt": "None", "investments": "None", "totalAssets": "2252139570", "longTermDebt": "None", "shortTermDebt": "223143469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340247339", "totalLiabilities": "1805115213", "otherCurrentAssets": "82874666", "totalCurrentAssets": "750865355", "currentLongTermDebt": "214558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87610188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501274214", "currentAccountsPayable": "152078517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247533419", "totalShareholderEquity": "335727523", "capitalLeaseObligations": "32164000", "otherCurrentLiabilities": "707530303", "totalCurrentLiabilities": "1159885132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645230080", "cashAndShortTermInvestments": "425595111", "commonStockSharesOutstanding": "125343326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425595111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57518083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22071970", "operatingCashflow": "56780445", "capitalExpenditures": "98255867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533506", "cashflowFromInvestment": "-107815590", "stockBasedCompensation": "24747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20511884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "ebit": 155974000, "ebitda": null, "pretax_income": 111649000, "tax_provision": null, "net_income": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1619000000, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189324000, "capital_expenditure": 96313000, "free_cash_flow": 285637000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208461, "ticker_id": 54, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23644000", "grossProfit": "207562000", "depreciation": "None", "totalRevenue": "427820000", "costOfRevenue": "220258000", "interestIncome": "None", "incomeBeforeTax": "111649000", "interestExpense": "3096000", "operatingIncome": "155974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3096000", "nonInterestIncome": "None", "operatingExpenses": "271846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-13727000" }, "balance": { "goodwill": "None", "inventory": "140136000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2123679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436660000", "totalLiabilities": "1619000000", "otherCurrentAssets": "None", "totalCurrentAssets": "763709000", "currentLongTermDebt": "154312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359970000", "currentAccountsPayable": "118378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "407609000", "capitalLeaseObligations": "15462000", "otherCurrentLiabilities": "167260000", "totalCurrentLiabilities": "988564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630436000", "cashAndShortTermInvestments": "479777000", "commonStockSharesOutstanding": "124737221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40886000", "operatingCashflow": "189324000", "capitalExpenditures": "96313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131758000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "research_and_development": null, "selling_general_admin": 45906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155974000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3096000, "interest_income": null, "other_non_operating": null, "pretax_income": 111649000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23644000, "net_income_continuing_ops": -13727000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479777000, "short_term_investments": null, "net_receivables": null, "inventory": 140136000, "other_current_assets": null, "total_current_assets": 763709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359970000, "total_assets": 2123679000, "short_term_debt": null, "accounts_payable": 118378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630436000, "total_liabilities": 1619000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436660000, "total_equity": 407609000, "shares_outstanding": 124737221, "operating_cash_flow": 189324000, "stock_based_compensation": 24747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131758000, "free_cash_flow": 285637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23644000", "grossProfit": "207562000", "depreciation": "None", "totalRevenue": "427820000", "costOfRevenue": "220258000", "interestIncome": "None", "incomeBeforeTax": "111649000", "interestExpense": "3096000", "operatingIncome": "155974000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3096000", "nonInterestIncome": "None", "operatingExpenses": "271846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45906000", "netIncomeFromContinuingOperations": "-13727000" }, "balance": { "goodwill": "None", "inventory": "140136000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2123679000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436660000", "totalLiabilities": "1619000000", "otherCurrentAssets": "None", "totalCurrentAssets": "763709000", "currentLongTermDebt": "154312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359970000", "currentAccountsPayable": "118378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "407609000", "capitalLeaseObligations": "15462000", "otherCurrentLiabilities": "167260000", "totalCurrentLiabilities": "988564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630436000", "cashAndShortTermInvestments": "479777000", "commonStockSharesOutstanding": "124737221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40886000", "operatingCashflow": "189324000", "capitalExpenditures": "96313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131758000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 305618000, "cost_of_revenue": 175027000, "gross_profit": 130591000, "ebit": 52368784, "ebitda": 69592784, "pretax_income": 47711000, "tax_provision": 55090000, "net_income": -17917000, "net_income_to_common": -17917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262259000, "total_current_assets": 485649000, "total_assets": 1684798000, "short_term_debt": 125701000, "long_term_debt": null, "total_debt": 125701000, "total_liabilities": 1266153000, "total_equity": 331491999, "shares_outstanding": 115771697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180655120, "capital_expenditure": 124933444, "free_cash_flow": 305588564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208463, "ticker_id": 54, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52368784", "ebitda": "69592784", "netIncome": "-17917000", "grossProfit": "130591000", "depreciation": "None", "totalRevenue": "305618000", "costOfRevenue": "175027000", "interestIncome": "None", "incomeBeforeTax": "47711000", "interestExpense": "4657784", "operatingIncome": "96597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17224000", "sellingGeneralAndAdministrative": "28623000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114347000", "commonStock": "670559000", "currentDebt": "None", "investments": "None", "totalAssets": "1684798000", "longTermDebt": "None", "shortTermDebt": "125701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-255370000", "totalLiabilities": "1266153000", "otherCurrentAssets": "85677000", "totalCurrentAssets": "485649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199149000", "currentAccountsPayable": "98387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138768000", "totalShareholderEquity": "331491999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472606000", "totalCurrentLiabilities": "696694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569459000", "cashAndShortTermInvestments": "262259000", "commonStockSharesOutstanding": "115771697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17718370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-6595335", "operatingCashflow": "180655120", "capitalExpenditures": "124933444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2849302", "cashflowFromInvestment": "-133486344", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17736170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305618000, "cost_of_revenue": 175027000, "gross_profit": 130591000, "research_and_development": null, "selling_general_admin": 28623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52368784, "depreciation_amortisation": 17224000, "ebitda": 69592784, "interest_expense": 4657784, "interest_income": null, "other_non_operating": null, "pretax_income": 47711000, "tax_provision": 55090000, "effective_tax_rate": null, "net_income": -17917000, "net_income_continuing_ops": null, "net_income_to_common": -17917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262259000, "short_term_investments": null, "net_receivables": 23366000, "inventory": 114347000, "other_current_assets": null, "total_current_assets": 485649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199149000, "total_assets": 1684798000, "short_term_debt": 125701000, "accounts_payable": 98387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569459000, "total_liabilities": 1266153000, "total_debt": 125701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255370000, "total_equity": 331491999, "shares_outstanding": 115771697, "operating_cash_flow": 180655120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124933444, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133486344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2849302, "free_cash_flow": 305588564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52368784", "ebitda": "69592784", "netIncome": "-17917000", "grossProfit": "130591000", "depreciation": "None", "totalRevenue": "305618000", "costOfRevenue": "175027000", "interestIncome": "None", "incomeBeforeTax": "47711000", "interestExpense": "4657784", "operatingIncome": "96597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55090000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17224000", "sellingGeneralAndAdministrative": "28623000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114347000", "commonStock": "670559000", "currentDebt": "None", "investments": "None", "totalAssets": "1684798000", "longTermDebt": "None", "shortTermDebt": "125701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-255370000", "totalLiabilities": "1266153000", "otherCurrentAssets": "85677000", "totalCurrentAssets": "485649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199149000", "currentAccountsPayable": "98387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138768000", "totalShareholderEquity": "331491999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472606000", "totalCurrentLiabilities": "696694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569459000", "cashAndShortTermInvestments": "262259000", "commonStockSharesOutstanding": "115771697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17718370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-6595335", "operatingCashflow": "180655120", "capitalExpenditures": "124933444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2849302", "cashflowFromInvestment": "-133486344", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17736170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 251979000, "cost_of_revenue": 186088000, "gross_profit": 65891000, "ebit": -6069000, "ebitda": 16034000, "pretax_income": -988000, "tax_provision": 14536000, "net_income": -25410000, "net_income_to_common": -25410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218643000, "total_current_assets": 394039000, "total_assets": 1500303000, "short_term_debt": 112822000, "long_term_debt": null, "total_debt": 112822000, "total_liabilities": 1040479000, "total_equity": 380801000, "shares_outstanding": 113917566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21985000, "capital_expenditure": 97357000, "free_cash_flow": 119342000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208464, "ticker_id": 54, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6069000", "ebitda": "16034000", "netIncome": "-25410000", "grossProfit": "65891000", "depreciation": "None", "totalRevenue": "251979000", "costOfRevenue": "186088000", "interestIncome": "None", "incomeBeforeTax": "-988000", "interestExpense": "1789000", "operatingIncome": "33656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14536000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "32235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22103000", "sellingGeneralAndAdministrative": "27713000", "netIncomeFromContinuingOperations": "-15524000" }, "balance": { "goodwill": "None", "inventory": "116569000", "commonStock": "649254000", "currentDebt": "None", "investments": "None", "totalAssets": "1500303000", "longTermDebt": "None", "shortTermDebt": "112822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237453000", "totalLiabilities": "1040479000", "otherCurrentAssets": "25244000", "totalCurrentAssets": "394039000", "currentLongTermDebt": "109977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106264000", "currentAccountsPayable": "99374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124919000", "totalShareholderEquity": "380801000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "183473000", "totalCurrentLiabilities": "494769000", "otherNonCurrentLiabilities": "74894000", "totalNonCurrentLiabilities": "545710000", "cashAndShortTermInvestments": "218643000", "commonStockSharesOutstanding": "113917566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14602000", "operatingCashflow": "21985000", "capitalExpenditures": "97357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62663000", "cashflowFromInvestment": "-97357000", "stockBasedCompensation": "17170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251979000, "cost_of_revenue": 186088000, "gross_profit": 65891000, "research_and_development": null, "selling_general_admin": 27713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6069000, "depreciation_amortisation": 22103000, "ebitda": 16034000, "interest_expense": 1789000, "interest_income": null, "other_non_operating": null, "pretax_income": -988000, "tax_provision": 14536000, "effective_tax_rate": null, "net_income": -25410000, "net_income_continuing_ops": -15524000, "net_income_to_common": -25410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218643000, "short_term_investments": null, "net_receivables": 33583000, "inventory": 116569000, "other_current_assets": null, "total_current_assets": 394039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106264000, "total_assets": 1500303000, "short_term_debt": 112822000, "accounts_payable": 99374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545710000, "total_liabilities": 1040479000, "total_debt": 112822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237453000, "total_equity": 380801000, "shares_outstanding": 113917566, "operating_cash_flow": 21985000, "stock_based_compensation": 17170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62663000, "free_cash_flow": 119342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6069000", "ebitda": "16034000", "netIncome": "-25410000", "grossProfit": "65891000", "depreciation": "None", "totalRevenue": "251979000", "costOfRevenue": "186088000", "interestIncome": "None", "incomeBeforeTax": "-988000", "interestExpense": "1789000", "operatingIncome": "33656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14536000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "32235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22103000", "sellingGeneralAndAdministrative": "27713000", "netIncomeFromContinuingOperations": "-15524000" }, "balance": { "goodwill": "None", "inventory": "116569000", "commonStock": "649254000", "currentDebt": "None", "investments": "None", "totalAssets": "1500303000", "longTermDebt": "None", "shortTermDebt": "112822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237453000", "totalLiabilities": "1040479000", "otherCurrentAssets": "25244000", "totalCurrentAssets": "394039000", "currentLongTermDebt": "109977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106264000", "currentAccountsPayable": "99374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124919000", "totalShareholderEquity": "380801000", "capitalLeaseObligations": "14942000", "otherCurrentLiabilities": "183473000", "totalCurrentLiabilities": "494769000", "otherNonCurrentLiabilities": "74894000", "totalNonCurrentLiabilities": "545710000", "cashAndShortTermInvestments": "218643000", "commonStockSharesOutstanding": "113917566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14602000", "operatingCashflow": "21985000", "capitalExpenditures": "97357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62663000", "cashflowFromInvestment": "-97357000", "stockBasedCompensation": "17170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 346407000, "cost_of_revenue": 226749000, "gross_profit": 119658000, "ebit": 74312000, "ebitda": 93422000, "pretax_income": 78981000, "tax_provision": 39044000, "net_income": 15124000, "net_income_to_common": 15124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232250000, "total_current_assets": 407341000, "total_assets": 1399982000, "short_term_debt": 110084000, "long_term_debt": null, "total_debt": 110084000, "total_liabilities": 991092000, "total_equity": 339753000, "shares_outstanding": 119877322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121130000, "capital_expenditure": 103870000, "free_cash_flow": 225000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208465, "ticker_id": 54, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74312000", "ebitda": "93422000", "netIncome": "15124000", "grossProfit": "119658000", "depreciation": "None", "totalRevenue": "346407000", "costOfRevenue": "226749000", "interestIncome": "212000", "incomeBeforeTax": "78981000", "interestExpense": "1761660", "operatingIncome": "96567000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39044000", "reportedCurrency": "USD", "netInterestIncome": "-531000", "nonInterestIncome": "None", "operatingExpenses": "23091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19110000", "sellingGeneralAndAdministrative": "18752000", "netIncomeFromContinuingOperations": "39937000" }, "balance": { "goodwill": "None", "inventory": "107040000", "commonStock": "587119000", "currentDebt": "None", "investments": "None", "totalAssets": "1399982000", "longTermDebt": "None", "shortTermDebt": "110084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212043000", "totalLiabilities": "991092000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "407341000", "currentLongTermDebt": "107279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992641000", "currentAccountsPayable": "119906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122708000", "totalShareholderEquity": "339753000", "capitalLeaseObligations": "15429000", "otherCurrentLiabilities": "174545000", "totalCurrentLiabilities": "542703000", "otherNonCurrentLiabilities": "40580000", "totalNonCurrentLiabilities": "448389000", "cashAndShortTermInvestments": "232250000", "commonStockSharesOutstanding": "119877322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "49561000", "operatingCashflow": "121130000", "capitalExpenditures": "103870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6677000", "cashflowFromInvestment": "-103870000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346407000, "cost_of_revenue": 226749000, "gross_profit": 119658000, "research_and_development": null, "selling_general_admin": 18752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74312000, "depreciation_amortisation": 19110000, "ebitda": 93422000, "interest_expense": 1761660, "interest_income": null, "other_non_operating": null, "pretax_income": 78981000, "tax_provision": 39044000, "effective_tax_rate": null, "net_income": 15124000, "net_income_continuing_ops": 39937000, "net_income_to_common": 15124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232250000, "short_term_investments": null, "net_receivables": 49139000, "inventory": 107040000, "other_current_assets": null, "total_current_assets": 407341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992641000, "total_assets": 1399982000, "short_term_debt": 110084000, "accounts_payable": 119906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448389000, "total_liabilities": 991092000, "total_debt": 110084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212043000, "total_equity": 339753000, "shares_outstanding": 119877322, "operating_cash_flow": 121130000, "stock_based_compensation": 4107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103870000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6677000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74312000", "ebitda": "93422000", "netIncome": "15124000", "grossProfit": "119658000", "depreciation": "None", "totalRevenue": "346407000", "costOfRevenue": "226749000", "interestIncome": "212000", "incomeBeforeTax": "78981000", "interestExpense": "1761660", "operatingIncome": "96567000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39044000", "reportedCurrency": "USD", "netInterestIncome": "-531000", "nonInterestIncome": "None", "operatingExpenses": "23091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19110000", "sellingGeneralAndAdministrative": "18752000", "netIncomeFromContinuingOperations": "39937000" }, "balance": { "goodwill": "None", "inventory": "107040000", "commonStock": "587119000", "currentDebt": "None", "investments": "None", "totalAssets": "1399982000", "longTermDebt": "None", "shortTermDebt": "110084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212043000", "totalLiabilities": "991092000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "407341000", "currentLongTermDebt": "107279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992641000", "currentAccountsPayable": "119906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122708000", "totalShareholderEquity": "339753000", "capitalLeaseObligations": "15429000", "otherCurrentLiabilities": "174545000", "totalCurrentLiabilities": "542703000", "otherNonCurrentLiabilities": "40580000", "totalNonCurrentLiabilities": "448389000", "cashAndShortTermInvestments": "232250000", "commonStockSharesOutstanding": "119877322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "49561000", "operatingCashflow": "121130000", "capitalExpenditures": "103870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6677000", "cashflowFromInvestment": "-103870000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 170846000, "cost_of_revenue": 103624000, "gross_profit": 67222000, "ebit": 28315000, "ebitda": 34562000, "pretax_income": 30193000, "tax_provision": 38161000, "net_income": -10280000, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224860169, "total_current_assets": 449018755, "total_assets": 1319068924, "short_term_debt": 99233000, "long_term_debt": null, "total_debt": 99233000, "total_liabilities": 903019546, "total_equity": 345559332, "shares_outstanding": 109629215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53351000, "capital_expenditure": 82980000, "free_cash_flow": 136331000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208466, "ticker_id": 54, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28315000", "ebitda": "34562000", "netIncome": "-10280000", "grossProfit": "67222000", "depreciation": "None", "totalRevenue": "170846000", "costOfRevenue": "103624000", "interestIncome": "None", "incomeBeforeTax": "30193000", "interestExpense": "4829000", "operatingIncome": "29253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38161000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "37969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6247000", "sellingGeneralAndAdministrative": "16041000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "164760938", "commonStock": "586769769", "currentDebt": "None", "investments": "None", "totalAssets": "1319068924", "longTermDebt": "None", "shortTermDebt": "99233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236653150", "totalLiabilities": "903019546", "otherCurrentAssets": "23756860", "totalCurrentAssets": "449018755", "currentLongTermDebt": "96356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35640787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870050168", "currentAccountsPayable": "132187325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127500115", "totalShareholderEquity": "345559332", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "212440501", "totalCurrentLiabilities": "484714510", "otherNonCurrentLiabilities": "15457000", "totalNonCurrentLiabilities": "418305035", "cashAndShortTermInvestments": "224860169", "commonStockSharesOutstanding": "109629215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224860169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61169000", "operatingCashflow": "53351000", "capitalExpenditures": "82980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153410000", "cashflowFromInvestment": "-77398000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170846000, "cost_of_revenue": 103624000, "gross_profit": 67222000, "research_and_development": null, "selling_general_admin": 16041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28315000, "depreciation_amortisation": 6247000, "ebitda": 34562000, "interest_expense": 4829000, "interest_income": null, "other_non_operating": null, "pretax_income": 30193000, "tax_provision": 38161000, "effective_tax_rate": null, "net_income": -10280000, "net_income_continuing_ops": -7968000, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224860169, "short_term_investments": null, "net_receivables": 35640787, "inventory": 164760938, "other_current_assets": null, "total_current_assets": 449018755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870050168, "total_assets": 1319068924, "short_term_debt": 99233000, "accounts_payable": 132187325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484714510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418305035, "total_liabilities": 903019546, "total_debt": 99233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236653150, "total_equity": 345559332, "shares_outstanding": 109629215, "operating_cash_flow": 53351000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153410000, "free_cash_flow": 136331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28315000", "ebitda": "34562000", "netIncome": "-10280000", "grossProfit": "67222000", "depreciation": "None", "totalRevenue": "170846000", "costOfRevenue": "103624000", "interestIncome": "None", "incomeBeforeTax": "30193000", "interestExpense": "4829000", "operatingIncome": "29253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38161000", "reportedCurrency": "USD", "netInterestIncome": "-4829000", "nonInterestIncome": "None", "operatingExpenses": "37969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6247000", "sellingGeneralAndAdministrative": "16041000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "164760938", "commonStock": "586769769", "currentDebt": "None", "investments": "None", "totalAssets": "1319068924", "longTermDebt": "None", "shortTermDebt": "99233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236653150", "totalLiabilities": "903019546", "otherCurrentAssets": "23756860", "totalCurrentAssets": "449018755", "currentLongTermDebt": "96356000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35640787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870050168", "currentAccountsPayable": "132187325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127500115", "totalShareholderEquity": "345559332", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "212440501", "totalCurrentLiabilities": "484714510", "otherNonCurrentLiabilities": "15457000", "totalNonCurrentLiabilities": "418305035", "cashAndShortTermInvestments": "224860169", "commonStockSharesOutstanding": "109629215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224860169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61169000", "operatingCashflow": "53351000", "capitalExpenditures": "82980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153410000", "cashflowFromInvestment": "-77398000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 188855000, "cost_of_revenue": 138179000, "gross_profit": 50676000, "ebit": -90822000, "ebitda": -75226000, "pretax_income": -84264000, "tax_provision": 42896000, "net_income": -107965000, "net_income_to_common": -107965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95368000, "total_current_assets": 266868572, "total_assets": 1040454060, "short_term_debt": 109611000, "long_term_debt": null, "total_debt": 109611000, "total_liabilities": 753333545, "total_equity": 212341883, "shares_outstanding": 84202825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72630000, "capital_expenditure": 52405000, "free_cash_flow": 125035000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208468, "ticker_id": 54, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90822000", "ebitda": "-75226000", "netIncome": "-107965000", "grossProfit": "50676000", "depreciation": "None", "totalRevenue": "188855000", "costOfRevenue": "138179000", "interestIncome": "None", "incomeBeforeTax": "-84264000", "interestExpense": "3784197", "operatingIncome": "33272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42896000", "reportedCurrency": "USD", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "17404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15596000", "sellingGeneralAndAdministrative": "16307000", "netIncomeFromContinuingOperations": "-127160000" }, "balance": { "goodwill": "None", "inventory": "114358980", "commonStock": "433415944", "currentDebt": "None", "investments": "None", "totalAssets": "1040454060", "longTermDebt": "None", "shortTermDebt": "109611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226156016", "totalLiabilities": "753333545", "otherCurrentAssets": "28255274", "totalCurrentAssets": "266868572", "currentLongTermDebt": "106727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29037037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773585488", "currentAccountsPayable": "69943286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122948000", "totalShareholderEquity": "212341883", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "257107459", "totalCurrentLiabilities": "470510227", "otherNonCurrentLiabilities": "6375000", "totalNonCurrentLiabilities": "282823317", "cashAndShortTermInvestments": "95368000", "commonStockSharesOutstanding": "84202825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20433000", "operatingCashflow": "72630000", "capitalExpenditures": "52405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "-54247000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188855000, "cost_of_revenue": 138179000, "gross_profit": 50676000, "research_and_development": null, "selling_general_admin": 16307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90822000, "depreciation_amortisation": 15596000, "ebitda": -75226000, "interest_expense": 3784197, "interest_income": null, "other_non_operating": null, "pretax_income": -84264000, "tax_provision": 42896000, "effective_tax_rate": null, "net_income": -107965000, "net_income_continuing_ops": -127160000, "net_income_to_common": -107965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95368000, "short_term_investments": null, "net_receivables": 29037037, "inventory": 114358980, "other_current_assets": null, "total_current_assets": 266868572, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773585488, "total_assets": 1040454060, "short_term_debt": 109611000, "accounts_payable": 69943286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470510227, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282823317, "total_liabilities": 753333545, "total_debt": 109611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226156016, "total_equity": 212341883, "shares_outstanding": 84202825, "operating_cash_flow": 72630000, "stock_based_compensation": 818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54247000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 935000, "free_cash_flow": 125035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90822000", "ebitda": "-75226000", "netIncome": "-107965000", "grossProfit": "50676000", "depreciation": "None", "totalRevenue": "188855000", "costOfRevenue": "138179000", "interestIncome": "None", "incomeBeforeTax": "-84264000", "interestExpense": "3784197", "operatingIncome": "33272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42896000", "reportedCurrency": "USD", "netInterestIncome": "4484000", "nonInterestIncome": "None", "operatingExpenses": "17404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15596000", "sellingGeneralAndAdministrative": "16307000", "netIncomeFromContinuingOperations": "-127160000" }, "balance": { "goodwill": "None", "inventory": "114358980", "commonStock": "433415944", "currentDebt": "None", "investments": "None", "totalAssets": "1040454060", "longTermDebt": "None", "shortTermDebt": "109611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226156016", "totalLiabilities": "753333545", "otherCurrentAssets": "28255274", "totalCurrentAssets": "266868572", "currentLongTermDebt": "106727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29037037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773585488", "currentAccountsPayable": "69943286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122948000", "totalShareholderEquity": "212341883", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "257107459", "totalCurrentLiabilities": "470510227", "otherNonCurrentLiabilities": "6375000", "totalNonCurrentLiabilities": "282823317", "cashAndShortTermInvestments": "95368000", "commonStockSharesOutstanding": "84202825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20433000", "operatingCashflow": "72630000", "capitalExpenditures": "52405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "-54247000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 195614000, "cost_of_revenue": 130897000, "gross_profit": 64717000, "ebit": 39061000, "ebitda": 52178000, "pretax_income": 36082000, "tax_provision": 19663000, "net_income": 8298000, "net_income_to_common": 8298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77966000, "total_current_assets": 230403205, "total_assets": 958524406, "short_term_debt": 105746000, "long_term_debt": null, "total_debt": 105746000, "total_liabilities": 557424238, "total_equity": 307021967, "shares_outstanding": 84859745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6159000, "capital_expenditure": 38301000, "free_cash_flow": 32142000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208469, "ticker_id": 54, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39061000", "ebitda": "52178000", "netIncome": "8298000", "grossProfit": "64717000", "depreciation": "None", "totalRevenue": "195614000", "costOfRevenue": "130897000", "interestIncome": "None", "incomeBeforeTax": "36082000", "interestExpense": "2979000", "operatingIncome": "48381000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19663000", "reportedCurrency": "USD", "netInterestIncome": "-4089000", "nonInterestIncome": "None", "operatingExpenses": "16336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13117000", "sellingGeneralAndAdministrative": "15240000", "netIncomeFromContinuingOperations": "16419000" }, "balance": { "goodwill": "None", "inventory": "102909905", "commonStock": "418587603", "currentDebt": "None", "investments": "None", "totalAssets": "958524406", "longTermDebt": "None", "shortTermDebt": "105746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118121674", "totalLiabilities": "557424238", "otherCurrentAssets": "18010358", "totalCurrentAssets": "230403205", "currentLongTermDebt": "103342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31528375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728121201", "currentAccountsPayable": "57436575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105746000", "totalShareholderEquity": "307021967", "capitalLeaseObligations": "2404000", "otherCurrentLiabilities": "141547886", "totalCurrentLiabilities": "327599948", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "229824290", "cashAndShortTermInvestments": "77966000", "commonStockSharesOutstanding": "84859745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16419000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22938000", "operatingCashflow": "-6159000", "capitalExpenditures": "38301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000", "cashflowFromInvestment": "-40391000", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195614000, "cost_of_revenue": 130897000, "gross_profit": 64717000, "research_and_development": null, "selling_general_admin": 15240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39061000, "depreciation_amortisation": 13117000, "ebitda": 52178000, "interest_expense": 2979000, "interest_income": null, "other_non_operating": null, "pretax_income": 36082000, "tax_provision": 19663000, "effective_tax_rate": null, "net_income": 8298000, "net_income_continuing_ops": 16419000, "net_income_to_common": 8298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77966000, "short_term_investments": null, "net_receivables": 31528375, "inventory": 102909905, "other_current_assets": null, "total_current_assets": 230403205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728121201, "total_assets": 958524406, "short_term_debt": 105746000, "accounts_payable": 57436575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327599948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229824290, "total_liabilities": 557424238, "total_debt": 105746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118121674, "total_equity": 307021967, "shares_outstanding": 84859745, "operating_cash_flow": -6159000, "stock_based_compensation": 2011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000, "free_cash_flow": 32142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39061000", "ebitda": "52178000", "netIncome": "8298000", "grossProfit": "64717000", "depreciation": "None", "totalRevenue": "195614000", "costOfRevenue": "130897000", "interestIncome": "None", "incomeBeforeTax": "36082000", "interestExpense": "2979000", "operatingIncome": "48381000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19663000", "reportedCurrency": "USD", "netInterestIncome": "-4089000", "nonInterestIncome": "None", "operatingExpenses": "16336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13117000", "sellingGeneralAndAdministrative": "15240000", "netIncomeFromContinuingOperations": "16419000" }, "balance": { "goodwill": "None", "inventory": "102909905", "commonStock": "418587603", "currentDebt": "None", "investments": "None", "totalAssets": "958524406", "longTermDebt": "None", "shortTermDebt": "105746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118121674", "totalLiabilities": "557424238", "otherCurrentAssets": "18010358", "totalCurrentAssets": "230403205", "currentLongTermDebt": "103342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31528375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728121201", "currentAccountsPayable": "57436575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105746000", "totalShareholderEquity": "307021967", "capitalLeaseObligations": "2404000", "otherCurrentLiabilities": "141547886", "totalCurrentLiabilities": "327599948", "otherNonCurrentLiabilities": "19436000", "totalNonCurrentLiabilities": "229824290", "cashAndShortTermInvestments": "77966000", "commonStockSharesOutstanding": "84859745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16419000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22938000", "operatingCashflow": "-6159000", "capitalExpenditures": "38301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000", "cashflowFromInvestment": "-40391000", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 175067000, "cost_of_revenue": 132618000, "gross_profit": 42449000, "ebit": 15250000, "ebitda": 29497000, "pretax_income": 12623000, "tax_provision": 13465000, "net_income": -5685000, "net_income_to_common": -5685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125239763, "total_current_assets": 256227595, "total_assets": 929869454, "short_term_debt": 103545150, "long_term_debt": null, "total_debt": 103545150, "total_liabilities": 547944568, "total_equity": 296042509, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7932000, "capital_expenditure": 21369000, "free_cash_flow": 13437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208470, "ticker_id": 54, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15250000", "ebitda": "29497000", "netIncome": "-5685000", "grossProfit": "42449000", "depreciation": "None", "totalRevenue": "175067000", "costOfRevenue": "132618000", "interestIncome": "774000", "incomeBeforeTax": "12623000", "interestExpense": "3747186", "operatingIncome": "22361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13465000", "reportedCurrency": "USD", "netInterestIncome": "-2990000", "nonInterestIncome": "None", "operatingExpenses": "20088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14247000", "sellingGeneralAndAdministrative": "14061000", "netIncomeFromContinuingOperations": "-842000" }, "balance": { "goodwill": "None", "inventory": "85614653", "commonStock": "418217435", "currentDebt": "None", "investments": "None", "totalAssets": "929869454", "longTermDebt": "None", "shortTermDebt": "103545150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126716239", "totalLiabilities": "547944568", "otherCurrentAssets": "15739757", "totalCurrentAssets": "256227595", "currentLongTermDebt": "103652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29633420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673641859", "currentAccountsPayable": "76523034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103545150", "totalShareholderEquity": "296042509", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145289075", "totalCurrentLiabilities": "325357259", "otherNonCurrentLiabilities": "8688000", "totalNonCurrentLiabilities": "222587309", "cashAndShortTermInvestments": "125239763", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125239763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3167000", "operatingCashflow": "-7932000", "capitalExpenditures": "21369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859000", "cashflowFromInvestment": "-21369000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175067000, "cost_of_revenue": 132618000, "gross_profit": 42449000, "research_and_development": null, "selling_general_admin": 14061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15250000, "depreciation_amortisation": 14247000, "ebitda": 29497000, "interest_expense": 3747186, "interest_income": null, "other_non_operating": null, "pretax_income": 12623000, "tax_provision": 13465000, "effective_tax_rate": null, "net_income": -5685000, "net_income_continuing_ops": -842000, "net_income_to_common": -5685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125239763, "short_term_investments": null, "net_receivables": 29633420, "inventory": 85614653, "other_current_assets": null, "total_current_assets": 256227595, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673641859, "total_assets": 929869454, "short_term_debt": 103545150, "accounts_payable": 76523034, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325357259, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222587309, "total_liabilities": 547944568, "total_debt": 103545150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126716239, "total_equity": 296042509, "shares_outstanding": 83574750, "operating_cash_flow": -7932000, "stock_based_compensation": 2127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21369000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3859000, "free_cash_flow": 13437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15250000", "ebitda": "29497000", "netIncome": "-5685000", "grossProfit": "42449000", "depreciation": "None", "totalRevenue": "175067000", "costOfRevenue": "132618000", "interestIncome": "774000", "incomeBeforeTax": "12623000", "interestExpense": "3747186", "operatingIncome": "22361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13465000", "reportedCurrency": "USD", "netInterestIncome": "-2990000", "nonInterestIncome": "None", "operatingExpenses": "20088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14247000", "sellingGeneralAndAdministrative": "14061000", "netIncomeFromContinuingOperations": "-842000" }, "balance": { "goodwill": "None", "inventory": "85614653", "commonStock": "418217435", "currentDebt": "None", "investments": "None", "totalAssets": "929869454", "longTermDebt": "None", "shortTermDebt": "103545150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126716239", "totalLiabilities": "547944568", "otherCurrentAssets": "15739757", "totalCurrentAssets": "256227595", "currentLongTermDebt": "103652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29633420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673641859", "currentAccountsPayable": "76523034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103545150", "totalShareholderEquity": "296042509", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145289075", "totalCurrentLiabilities": "325357259", "otherNonCurrentLiabilities": "8688000", "totalNonCurrentLiabilities": "222587309", "cashAndShortTermInvestments": "125239763", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125239763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3167000", "operatingCashflow": "-7932000", "capitalExpenditures": "21369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859000", "cashflowFromInvestment": "-21369000", "stockBasedCompensation": "2127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "income_statement": { "revenue": 179674000, "cost_of_revenue": 135180000, "gross_profit": 44494000, "ebit": -6225000, "ebitda": 10453000, "pretax_income": -19772000, "tax_provision": -33040000, "net_income": 5445000, "net_income_to_common": 5445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157826360, "total_current_assets": 290789582, "total_assets": 951393353, "short_term_debt": 104048000, "long_term_debt": null, "total_debt": 104048000, "total_liabilities": 572308838, "total_equity": 298371590, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9213547, "capital_expenditure": 19653449, "free_cash_flow": 10439902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208471, "ticker_id": 54, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:19.655767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6225000", "ebitda": "10453000", "netIncome": "5445000", "grossProfit": "44494000", "depreciation": "None", "totalRevenue": "179674000", "costOfRevenue": "135180000", "interestIncome": "None", "incomeBeforeTax": "-19772000", "interestExpense": "3512468", "operatingIncome": "17713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16678000", "sellingGeneralAndAdministrative": "26781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88158634", "commonStock": "416507066", "currentDebt": "None", "investments": "None", "totalAssets": "951393353", "longTermDebt": "None", "shortTermDebt": "104048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-120256567", "totalLiabilities": "572308838", "otherCurrentAssets": "20672688", "totalCurrentAssets": "290789582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24131899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660603771", "currentAccountsPayable": "109548633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102927682", "totalShareholderEquity": "298371590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138800206", "totalCurrentLiabilities": "248348838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323959999", "cashAndShortTermInvestments": "157826360", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157826360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5595491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-18352259", "operatingCashflow": "-9213547", "capitalExpenditures": "19653449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9987119", "cashflowFromInvestment": "-20452370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21677005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179674000, "cost_of_revenue": 135180000, "gross_profit": 44494000, "research_and_development": null, "selling_general_admin": 26781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6225000, "depreciation_amortisation": 16678000, "ebitda": 10453000, "interest_expense": 3512468, "interest_income": null, "other_non_operating": null, "pretax_income": -19772000, "tax_provision": -33040000, "effective_tax_rate": null, "net_income": 5445000, "net_income_continuing_ops": null, "net_income_to_common": 5445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157826360, "short_term_investments": null, "net_receivables": 24131899, "inventory": 88158634, "other_current_assets": null, "total_current_assets": 290789582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660603771, "total_assets": 951393353, "short_term_debt": 104048000, "accounts_payable": 109548633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248348838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323959999, "total_liabilities": 572308838, "total_debt": 104048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120256567, "total_equity": 298371590, "shares_outstanding": 83574750, "operating_cash_flow": -9213547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19653449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20452370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9987119, "free_cash_flow": 10439902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6225000", "ebitda": "10453000", "netIncome": "5445000", "grossProfit": "44494000", "depreciation": "None", "totalRevenue": "179674000", "costOfRevenue": "135180000", "interestIncome": "None", "incomeBeforeTax": "-19772000", "interestExpense": "3512468", "operatingIncome": "17713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16678000", "sellingGeneralAndAdministrative": "26781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88158634", "commonStock": "416507066", "currentDebt": "None", "investments": "None", "totalAssets": "951393353", "longTermDebt": "None", "shortTermDebt": "104048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-120256567", "totalLiabilities": "572308838", "otherCurrentAssets": "20672688", "totalCurrentAssets": "290789582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24131899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660603771", "currentAccountsPayable": "109548633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102927682", "totalShareholderEquity": "298371590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138800206", "totalCurrentLiabilities": "248348838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323959999", "cashAndShortTermInvestments": "157826360", "commonStockSharesOutstanding": "83574750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157826360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5595491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-18352259", "operatingCashflow": "-9213547", "capitalExpenditures": "19653449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9987119", "cashflowFromInvestment": "-20452370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21677005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }