{ "ticker": { "uuid": "73f0a472-652f-48b9-9987-bb29d9416281", "symbol": "RUCHINFRA", "name": "Ruchi Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/73f0a472-652f-48b9-9987-bb29d9416281/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f0a472-652f-48b9-9987-bb29d9416281/" }, "ticker_metadata": { "id": 16504, "uuid": "73f0a472-652f-48b9-9987-bb29d9416281", "symbol": "RUCHINFRA", "name": "Ruchi Infrastructure Limited", "asset_type": "equity", "market_cap": 1484596864, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Ruchi Infrastructure Limited engages in infrastructure business in India. The company operates through Commodities, Infrastructure, Wind Energy, and Others segments. It operates liquid storage facilities for handling bulk storage of liquid commodities, such as edible oils, petroleum products, bitumen, paraffins, and liquid chemicals; and warehousing facilities, including storing agri commodities comprising wheat, maize, soybean, cotton, chana etc., as well as customized warehousing facility for various industries, such as FMCG, E-commerce, cement, white goods, soap, adhesive, paint, etc. The company also trades in various commodities; operates wind energy projects; and manufactures soap. The company was formerly known as Ruchi Infrastructure and Finance Ltd and changed its name to Ruchi Infrastructure Limited in June 1995. Ruchi Infrastructure Limited was incorporated in 1984 and is based in Indore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73f0a472-652f-48b9-9987-bb29d9416281", "symbol": "RUCHINFRA", "name": "Ruchi Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/73f0a472-652f-48b9-9987-bb29d9416281/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f0a472-652f-48b9-9987-bb29d9416281/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 6.28, "market_cap": 1482236635.76, "pe_ratio": 14.085, "earnings_yield": 0.071, "ebitda_to_ev": 0.1475, "shareholder_yield": -0.0578, "roe": 0.0505, "piotroski_f_score": 5, "momentum_12_1": -0.3455, "volatility_252d": 0.3866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.533129+00:00", "batch_id": "" }, "size": { "price_close": 6.28, "market_cap": 1482236635.76, "market_cap_usd": 1482236635.76, "enterprise_value": 2296236635.76, "shares_outstanding": 236024942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.085, "pb_ratio": 0.7108, "ptbv_ratio": 0.7108, "ps_ratio": 2.4946, "pcf_ratio": 6.2978, "pfcf_ratio": 28.0169, "ev_ebitda": 6.7784, "ev_ebit": 49.7721, "ev_sales": 3.8646, "ev_fcf": 43.403, "earnings_yield": 0.071, "fcf_yield": 0.023, "price_to_sales": 2.4946, "price_to_book": 0.7108, "price_to_cashflow": 6.2978, "ebitda_to_ev": 0.1475, "sales_yield": 0.2588 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0578, "shareholder_yield": -0.0578, "debt_paydown_yield": 0.0614, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.9965, "operating_margin": 0.0776, "net_margin": 0.1771, "ebitda_margin": 0.5701, "fcf_margin": 0.089, "roe": 0.0505, "roa": 0.0326, "roic": 0.0119, "roc_greenblatt": null, "asset_turnover": 0.1842, "cash_conversion": 0.5027, "accruals_ratio": -0.0403, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.066, "revenue_stability_5y": 0.0706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1835, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4029, "debt_to_assets": 0.282, "interest_coverage": 1.1621, "current_ratio": 1.6542, "quick_ratio": 1.6542, "net_debt": 814000000, "local_beta": 1.0092, "volatility_252d": 0.3866, "volatility_60d": 0.9291, "max_drawdown_12m": -0.4136, "risk_adjusted_momentum": -0.8937 }, "growth": { "revenue_growth_1y": -0.0849, "revenue_growth_3y_cagr": -0.0562, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8862, "eps_growth_3y_cagr": -0.6442, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0154, "revenue_growth": -0.0849, "earnings_growth": -0.8862 }, "momentum": { "price_return_1m": 0.0016, "price_return_3m": 0.0998, "price_return_6m": -0.099, "price_return_9m": -0.1525, "price_return_12m": -0.3445, "price_return_12m_ex1m": -0.3455, "momentum_6m": -0.099, "momentum_12m": -0.3445, "momentum_12_1": -0.3455, "distance_from_52w_high": -0.2081, "distance_from_52w_low": 0.3505, "relative_strength": -0.2368 }, "raw_ttm": { "revenue_ttm": 594167000, "gross_profit_ttm": 592108000, "ebit_ttm": 46135000, "ebitda_ttm": 338759000, "net_income_ttm": 105235000, "eps_diluted_ttm": 0.4459, "operating_cash_flow_ttm": 235359000, "capital_expenditure_ttm": -182454000, "fcf_ttm": 52905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 85647000, "interest_expense_ttm": 39700000, "cash_and_equivalents": 95700000, "total_current_assets": 466000000, "total_current_liabilities": 281700000, "net_ppe": null, "total_assets": 3226400000, "total_debt": 909700000, "total_equity": 2085400000, "net_working_capital": 224700000, "book_value_per_share": 8.8355, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.8355 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.445, "os_score": 0.37, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6968, "ticker_id": 16504, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.533129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.28, "market_cap": 1482236635.76, "market_cap_usd": 1482236635.76, "enterprise_value": 2296236635.76, "shares_outstanding": 236024942, "fx_rate_to_usd": null, "pe_ratio": 14.08501578, "pb_ratio": 0.7107685, "ptbv_ratio": 0.7107685, "ps_ratio": 2.49464651, "pcf_ratio": 6.29776909, "pfcf_ratio": 28.01694803, "ev_ebitda": 6.77837824, "ev_ebit": 49.77211739, "ev_sales": 3.86463172, "ev_fcf": 43.4030174, "earnings_yield": 0.07099744, "fcf_yield": 0.02303987, "dividend_yield": 0, "buyback_yield": -0.05778227, "shareholder_yield": -0.05778227, "debt_paydown_yield": 0.06137279, "total_yield": 0.00359052, "gross_margin": 0.99653464, "operating_margin": 0.07764652, "net_margin": 0.17711351, "ebitda_margin": 0.57014105, "fcf_margin": 0.08904062, "roe": 0.05046274, "roa": 0.03261685, "roic": 0.01193393, "roc_greenblatt": null, "asset_turnover": 0.18415788, "cash_conversion": 0.50273198, "accruals_ratio": -0.04033102, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40288819, "debt_to_assets": 0.28195512, "interest_coverage": 1.16209068, "current_ratio": 1.6542421, "quick_ratio": 1.6542421, "net_debt": 814000000, "revenue_growth_1y": -0.0849388, "revenue_growth_3y_cagr": -0.05615267, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88623247, "eps_growth_3y_cagr": -0.64424245, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01539201, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.06601, "revenue_stability_5y": 0.07061, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0015949, "price_return_3m": 0.09982487, "price_return_6m": -0.0989957, "price_return_9m": -0.15249663, "price_return_12m": -0.34446764, "price_return_12m_ex1m": -0.34551148, "distance_from_52w_high": -0.20807062, "distance_from_52w_low": 0.35053763, "relative_strength": -0.2367879, "local_beta": 1.0092, "volatility_252d": 0.386588, "volatility_60d": 0.929087, "max_drawdown_12m": -0.41361917, "revenue_ttm": 594167000, "gross_profit_ttm": 592108000, "ebit_ttm": 46135000, "ebitda_ttm": 338759000, "net_income_ttm": 105235000, "eps_diluted_ttm": 0.4458639, "operating_cash_flow_ttm": 235359000, "capital_expenditure_ttm": -182454000, "fcf_ttm": 52905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 85647000, "interest_expense_ttm": 39700000, "cash_and_equivalents": 95700000, "total_current_assets": 466000000, "total_current_liabilities": 281700000, "net_ppe": null, "total_assets": 3226400000, "total_debt": 909700000, "total_equity": 2085400000, "net_working_capital": 224700000, "book_value_per_share": 8.83550688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.83550688, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.28, "os": 0.37, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 14.085, "earnings_yield": 0.071, "shareholder_yield": -0.0578, "roe": 0.0505, "momentum_12_1": -0.3455, "complete_fields": { "id": 6968, "ticker_id": 16504, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.533129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.28, "market_cap": 1482236635.76, "market_cap_usd": 1482236635.76, "enterprise_value": 2296236635.76, "shares_outstanding": 236024942, "fx_rate_to_usd": null, "pe_ratio": 14.08501578, "pb_ratio": 0.7107685, "ptbv_ratio": 0.7107685, "ps_ratio": 2.49464651, "pcf_ratio": 6.29776909, "pfcf_ratio": 28.01694803, "ev_ebitda": 6.77837824, "ev_ebit": 49.77211739, "ev_sales": 3.86463172, "ev_fcf": 43.4030174, "earnings_yield": 0.07099744, "fcf_yield": 0.02303987, "dividend_yield": 0, "buyback_yield": -0.05778227, "shareholder_yield": -0.05778227, "debt_paydown_yield": 0.06137279, "total_yield": 0.00359052, "gross_margin": 0.99653464, "operating_margin": 0.07764652, "net_margin": 0.17711351, "ebitda_margin": 0.57014105, "fcf_margin": 0.08904062, "roe": 0.05046274, "roa": 0.03261685, "roic": 0.01193393, "roc_greenblatt": null, "asset_turnover": 0.18415788, "cash_conversion": 0.50273198, "accruals_ratio": -0.04033102, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40288819, "debt_to_assets": 0.28195512, "interest_coverage": 1.16209068, "current_ratio": 1.6542421, "quick_ratio": 1.6542421, "net_debt": 814000000, "revenue_growth_1y": -0.0849388, "revenue_growth_3y_cagr": -0.05615267, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88623247, "eps_growth_3y_cagr": -0.64424245, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01539201, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.06601, "revenue_stability_5y": 0.07061, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0015949, "price_return_3m": 0.09982487, "price_return_6m": -0.0989957, "price_return_9m": -0.15249663, "price_return_12m": -0.34446764, "price_return_12m_ex1m": -0.34551148, "distance_from_52w_high": -0.20807062, "distance_from_52w_low": 0.35053763, "relative_strength": -0.2367879, "local_beta": 1.0092, "volatility_252d": 0.386588, "volatility_60d": 0.929087, "max_drawdown_12m": -0.41361917, "revenue_ttm": 594167000, "gross_profit_ttm": 592108000, "ebit_ttm": 46135000, "ebitda_ttm": 338759000, "net_income_ttm": 105235000, "eps_diluted_ttm": 0.4458639, "operating_cash_flow_ttm": 235359000, "capital_expenditure_ttm": -182454000, "fcf_ttm": 52905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 85647000, "interest_expense_ttm": 39700000, "cash_and_equivalents": 95700000, "total_current_assets": 466000000, "total_current_liabilities": 281700000, "net_ppe": null, "total_assets": 3226400000, "total_debt": 909700000, "total_equity": 2085400000, "net_working_capital": 224700000, "book_value_per_share": 8.83550688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.83550688, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 572767000, "cost_of_revenue": 5559000, "gross_profit": 567208000, "ebit": 31835000, "ebitda": 249959000, "pretax_income": null, "tax_provision": null, "net_income": 16735000, "net_income_to_common": 16735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 400007000, "total_assets": 3189506000, "short_term_debt": 141701000, "long_term_debt": 170748000, "total_debt": 404849000, "total_liabilities": null, "total_equity": 1986072000, "shares_outstanding": 236024942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235359000, "capital_expenditure": -182454000, "free_cash_flow": 52905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85647000, "net_debt_issued": -90969000 }, "complete_fields": { "id": 377564, "ticker_id": 16504, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249959000", "netIncome": "16735000", "grossProfit": "567208000", "totalRevenue": "572767000", "costOfRevenue": "5559000", "interestExpense": "45558000", "operatingIncome": "31835000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165773000" }, "balance": { "totalDebt": "404849000", "totalAssets": "3189506000", "longTermDebt": "170748000", "shortTermDebt": "141701000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "400007000", "totalShareholderEquity": "1986072000", "totalCurrentLiabilities": "858636000", "cashAndShortTermInvestments": "43578000" }, "cashflow": { "freeCashFlow": "52905000", "dividendsPaid": null, "issuanceOfDebt": "18399000", "issuanceOfStock": "85647000", "repaymentOfDebt": "-109368000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "235359000", "repurchaseOfStock": null, "capitalExpenditures": "-182454000" } }, "revenue": 572767000, "cost_of_revenue": 5559000, "gross_profit": 567208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31835000, "depreciation_amortisation": 165773000, "ebitda": 249959000, "interest_expense": 45558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16735000, "net_income_continuing_ops": null, "net_income_to_common": 16735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 400007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3189506000, "short_term_debt": 141701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858636000, "long_term_debt": 170748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1986072000, "shares_outstanding": 236024942, "operating_cash_flow": 235359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85647000, "net_debt_issued": -90969000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249959000", "netIncome": "16735000", "grossProfit": "567208000", "totalRevenue": "572767000", "costOfRevenue": "5559000", "interestExpense": "45558000", "operatingIncome": "31835000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165773000" }, "balance": { "totalDebt": "404849000", "totalAssets": "3189506000", "longTermDebt": "170748000", "shortTermDebt": "141701000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "400007000", "totalShareholderEquity": "1986072000", "totalCurrentLiabilities": "858636000", "cashAndShortTermInvestments": "43578000" }, "cashflow": { "freeCashFlow": "52905000", "dividendsPaid": null, "issuanceOfDebt": "18399000", "issuanceOfStock": "85647000", "repaymentOfDebt": "-109368000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "235359000", "repurchaseOfStock": null, "capitalExpenditures": "-182454000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 625933000, "cost_of_revenue": 56304000, "gross_profit": 569629000, "ebit": 69186000, "ebitda": 352428000, "pretax_income": null, "tax_provision": null, "net_income": 140166000, "net_income_to_common": 140166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123849000, "total_current_assets": 469991000, "total_assets": 3194680000, "short_term_debt": 168491000, "long_term_debt": 234928000, "total_debt": 484700000, "total_liabilities": null, "total_equity": 1922060000, "shares_outstanding": 224901942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199874000, "capital_expenditure": -235725000, "free_cash_flow": -35851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72380000, "net_debt_issued": -239407000 }, "complete_fields": { "id": 377567, "ticker_id": 16504, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352428000", "netIncome": "140166000", "grossProfit": "569629000", "totalRevenue": "625933000", "costOfRevenue": "56304000", "interestExpense": "58957000", "operatingIncome": "69186000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147609000" }, "balance": { "totalDebt": "484700000", "totalAssets": "3194680000", "longTermDebt": "234928000", "shortTermDebt": "168491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "224901942", "totalCurrentAssets": "469991000", "totalShareholderEquity": "1922060000", "totalCurrentLiabilities": "338667000", "cashAndShortTermInvestments": "123849000" }, "cashflow": { "freeCashFlow": "-35851000", "dividendsPaid": null, "issuanceOfDebt": "17950000", "issuanceOfStock": "72380000", "repaymentOfDebt": "-257357000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "199874000", "repurchaseOfStock": null, "capitalExpenditures": "-235725000" } }, "revenue": 625933000, "cost_of_revenue": 56304000, "gross_profit": 569629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69186000, "depreciation_amortisation": 147609000, "ebitda": 352428000, "interest_expense": 58957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140166000, "net_income_continuing_ops": null, "net_income_to_common": 140166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3194680000, "short_term_debt": 168491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338667000, "long_term_debt": 234928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1922060000, "shares_outstanding": 224901942, "operating_cash_flow": 199874000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72380000, "net_debt_issued": -239407000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352428000", "netIncome": "140166000", "grossProfit": "569629000", "totalRevenue": "625933000", "costOfRevenue": "56304000", "interestExpense": "58957000", "operatingIncome": "69186000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147609000" }, "balance": { "totalDebt": "484700000", "totalAssets": "3194680000", "longTermDebt": "234928000", "shortTermDebt": "168491000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "224901942", "totalCurrentAssets": "469991000", "totalShareholderEquity": "1922060000", "totalCurrentLiabilities": "338667000", "cashAndShortTermInvestments": "123849000" }, "cashflow": { "freeCashFlow": "-35851000", "dividendsPaid": null, "issuanceOfDebt": "17950000", "issuanceOfStock": "72380000", "repaymentOfDebt": "-257357000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "199874000", "repurchaseOfStock": null, "capitalExpenditures": "-235725000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 631110000, "cost_of_revenue": 63236000, "gross_profit": 567874000, "ebit": 97282000, "ebitda": 272546000, "pretax_income": null, "tax_provision": null, "net_income": 12620000, "net_income_to_common": 12620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131966000, "total_current_assets": 541721000, "total_assets": 3174612000, "short_term_debt": 321144000, "long_term_debt": 321681000, "total_debt": 706211000, "total_liabilities": null, "total_equity": 1711610000, "shares_outstanding": 215501942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250562000, "capital_expenditure": -100961000, "free_cash_flow": 149601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 159058000, "net_debt_issued": -211305000 }, "complete_fields": { "id": 377568, "ticker_id": 16504, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272546000", "netIncome": "12620000", "grossProfit": "567874000", "totalRevenue": "631110000", "costOfRevenue": "63236000", "interestExpense": "88317000", "operatingIncome": "97282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156282000" }, "balance": { "totalDebt": "706211000", "totalAssets": "3174612000", "longTermDebt": "321681000", "shortTermDebt": "321144000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "215501942", "totalCurrentAssets": "541721000", "totalShareholderEquity": "1711610000", "totalCurrentLiabilities": "505903000", "cashAndShortTermInvestments": "131966000" }, "cashflow": { "freeCashFlow": "149601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "159058000", "repaymentOfDebt": "-211305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "250562000", "repurchaseOfStock": null, "capitalExpenditures": "-100961000" } }, "revenue": 631110000, "cost_of_revenue": 63236000, "gross_profit": 567874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97282000, "depreciation_amortisation": 156282000, "ebitda": 272546000, "interest_expense": 88317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12620000, "net_income_continuing_ops": null, "net_income_to_common": 12620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 541721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3174612000, "short_term_debt": 321144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505903000, "long_term_debt": 321681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 706211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1711610000, "shares_outstanding": 215501942, "operating_cash_flow": 250562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 159058000, "net_debt_issued": -211305000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272546000", "netIncome": "12620000", "grossProfit": "567874000", "totalRevenue": "631110000", "costOfRevenue": "63236000", "interestExpense": "88317000", "operatingIncome": "97282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156282000" }, "balance": { "totalDebt": "706211000", "totalAssets": "3174612000", "longTermDebt": "321681000", "shortTermDebt": "321144000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "215501942", "totalCurrentAssets": "541721000", "totalShareholderEquity": "1711610000", "totalCurrentLiabilities": "505903000", "cashAndShortTermInvestments": "131966000" }, "cashflow": { "freeCashFlow": "149601000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "159058000", "repaymentOfDebt": "-211305000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "250562000", "repurchaseOfStock": null, "capitalExpenditures": "-100961000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 681197000, "cost_of_revenue": 107437000, "gross_profit": 573760000, "ebit": 562525000, "ebitda": 789962000, "pretax_income": null, "tax_provision": null, "net_income": 371675000, "net_income_to_common": 371675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194764000, "total_current_assets": 507632000, "total_assets": 3194908000, "short_term_debt": 314534000, "long_term_debt": 539596000, "total_debt": 917971000, "total_liabilities": null, "total_equity": 1541477000, "shares_outstanding": 205239942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 501315000, "capital_expenditure": -112482000, "free_cash_flow": 388833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -167885000 }, "complete_fields": { "id": 377569, "ticker_id": 16504, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "789962000", "netIncome": "371675000", "grossProfit": "573760000", "totalRevenue": "681197000", "costOfRevenue": "107437000", "interestExpense": "110531000", "operatingIncome": "562525000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166221000" }, "balance": { "totalDebt": "917971000", "totalAssets": "3194908000", "longTermDebt": "539596000", "shortTermDebt": "314534000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "205239942", "totalCurrentAssets": "507632000", "totalShareholderEquity": "1541477000", "totalCurrentLiabilities": "439669000", "cashAndShortTermInvestments": "194764000" }, "cashflow": { "freeCashFlow": "388833000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-167885000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "501315000", "repurchaseOfStock": null, "capitalExpenditures": "-112482000" } }, "revenue": 681197000, "cost_of_revenue": 107437000, "gross_profit": 573760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562525000, "depreciation_amortisation": 166221000, "ebitda": 789962000, "interest_expense": 110531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371675000, "net_income_continuing_ops": null, "net_income_to_common": 371675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3194908000, "short_term_debt": 314534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439669000, "long_term_debt": 539596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 917971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1541477000, "shares_outstanding": 205239942, "operating_cash_flow": 501315000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -167885000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 388833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "789962000", "netIncome": "371675000", "grossProfit": "573760000", "totalRevenue": "681197000", "costOfRevenue": "107437000", "interestExpense": "110531000", "operatingIncome": "562525000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166221000" }, "balance": { "totalDebt": "917971000", "totalAssets": "3194908000", "longTermDebt": "539596000", "shortTermDebt": "314534000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "205239942", "totalCurrentAssets": "507632000", "totalShareholderEquity": "1541477000", "totalCurrentLiabilities": "439669000", "cashAndShortTermInvestments": "194764000" }, "cashflow": { "freeCashFlow": "388833000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-167885000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "501315000", "repurchaseOfStock": null, "capitalExpenditures": "-112482000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 137400000, "cost_of_revenue": 800000, "gross_profit": 136600000, "ebit": -700000, "ebitda": 52000000, "pretax_income": null, "tax_provision": null, "net_income": -4600000, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377560, "ticker_id": 16504, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52000000", "netIncome": "-4600000", "grossProfit": "136600000", "totalRevenue": "137400000", "costOfRevenue": "800000", "interestExpense": "9100000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" } }, "revenue": 137400000, "cost_of_revenue": 800000, "gross_profit": 136600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -700000, "depreciation_amortisation": 44100000, "ebitda": 52000000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4600000, "net_income_continuing_ops": null, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52000000", "netIncome": "-4600000", "grossProfit": "136600000", "totalRevenue": "137400000", "costOfRevenue": "800000", "interestExpense": "9100000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 159900000, "cost_of_revenue": 0, "gross_profit": 159900000, "ebit": 23500000, "ebitda": 75600000, "pretax_income": null, "tax_provision": null, "net_income": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95700000, "total_current_assets": 466000000, "total_assets": 3226400000, "short_term_debt": 136100000, "long_term_debt": 683100000, "total_debt": 909700000, "total_liabilities": null, "total_equity": 2085400000, "shares_outstanding": 236024942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377561, "ticker_id": 16504, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75600000", "netIncome": "14300000", "grossProfit": "159900000", "totalRevenue": "159900000", "costOfRevenue": "0", "interestExpense": "9700000", "operatingIncome": "23500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43200000" }, "balance": { "totalDebt": "909700000", "totalAssets": "3226400000", "longTermDebt": "683100000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "466000000", "totalShareholderEquity": "2085400000", "totalCurrentLiabilities": "281700000", "cashAndShortTermInvestments": "95700000" } }, "revenue": 159900000, "cost_of_revenue": 0, "gross_profit": 159900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23500000, "depreciation_amortisation": 43200000, "ebitda": 75600000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14300000, "net_income_continuing_ops": null, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 466000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3226400000, "short_term_debt": 136100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281700000, "long_term_debt": 683100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 909700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2085400000, "shares_outstanding": 236024942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75600000", "netIncome": "14300000", "grossProfit": "159900000", "totalRevenue": "159900000", "costOfRevenue": "0", "interestExpense": "9700000", "operatingIncome": "23500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43200000" }, "balance": { "totalDebt": "909700000", "totalAssets": "3226400000", "longTermDebt": "683100000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "466000000", "totalShareholderEquity": "2085400000", "totalCurrentLiabilities": "281700000", "cashAndShortTermInvestments": "95700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 165300000, "cost_of_revenue": 0, "gross_profit": 165300000, "ebit": 34900000, "ebitda": 143800000, "pretax_income": null, "tax_provision": null, "net_income": 85800000, "net_income_to_common": 85800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377562, "ticker_id": 16504, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143800000", "netIncome": "85800000", "grossProfit": "165300000", "totalRevenue": "165300000", "costOfRevenue": "0", "interestExpense": "10000000", "operatingIncome": "34900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" } }, "revenue": 165300000, "cost_of_revenue": 0, "gross_profit": 165300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34900000, "depreciation_amortisation": 42200000, "ebitda": 143800000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85800000, "net_income_continuing_ops": null, "net_income_to_common": 85800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143800000", "netIncome": "85800000", "grossProfit": "165300000", "totalRevenue": "165300000", "costOfRevenue": "0", "interestExpense": "10000000", "operatingIncome": "34900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 131567000, "cost_of_revenue": 1259000, "gross_profit": 130308000, "ebit": -11565000, "ebitda": 67359000, "pretax_income": null, "tax_provision": null, "net_income": 9735000, "net_income_to_common": 9735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 400007000, "total_assets": 3189506000, "short_term_debt": 141701000, "long_term_debt": 170748000, "total_debt": 404849000, "total_liabilities": null, "total_equity": 1986072000, "shares_outstanding": 236024942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377563, "ticker_id": 16504, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67359000", "netIncome": "9735000", "grossProfit": "130308000", "totalRevenue": "131567000", "costOfRevenue": "1259000", "interestExpense": "10900000", "operatingIncome": "-11565000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45873000" }, "balance": { "totalDebt": "404849000", "totalAssets": "3189506000", "longTermDebt": "170748000", "shortTermDebt": "141701000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "400007000", "totalShareholderEquity": "1986072000", "totalCurrentLiabilities": "858636000", "cashAndShortTermInvestments": "43578000" } }, "revenue": 131567000, "cost_of_revenue": 1259000, "gross_profit": 130308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11565000, "depreciation_amortisation": 45873000, "ebitda": 67359000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9735000, "net_income_continuing_ops": null, "net_income_to_common": 9735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 400007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3189506000, "short_term_debt": 141701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858636000, "long_term_debt": 170748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1986072000, "shares_outstanding": 236024942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67359000", "netIncome": "9735000", "grossProfit": "130308000", "totalRevenue": "131567000", "costOfRevenue": "1259000", "interestExpense": "10900000", "operatingIncome": "-11565000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45873000" }, "balance": { "totalDebt": "404849000", "totalAssets": "3189506000", "longTermDebt": "170748000", "shortTermDebt": "141701000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "400007000", "totalShareholderEquity": "1986072000", "totalCurrentLiabilities": "858636000", "cashAndShortTermInvestments": "43578000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": 133900000, "cost_of_revenue": 900000, "gross_profit": 133000000, "ebit": 700000, "ebitda": 49300000, "pretax_income": null, "tax_provision": null, "net_income": -11200000, "net_income_to_common": -11200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377565, "ticker_id": 16504, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49300000", "netIncome": "-11200000", "grossProfit": "133000000", "totalRevenue": "133900000", "costOfRevenue": "900000", "interestExpense": "11300000", "operatingIncome": "700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" } }, "revenue": 133900000, "cost_of_revenue": 900000, "gross_profit": 133000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700000, "depreciation_amortisation": 41700000, "ebitda": 49300000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11200000, "net_income_continuing_ops": null, "net_income_to_common": -11200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49300000", "netIncome": "-11200000", "grossProfit": "133000000", "totalRevenue": "133900000", "costOfRevenue": "900000", "interestExpense": "11300000", "operatingIncome": "700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 458000000, "total_assets": 3242600000, "short_term_debt": 124800000, "long_term_debt": 746000000, "total_debt": 970700000, "total_liabilities": null, "total_equity": 2025100000, "shares_outstanding": 236024942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377566, "ticker_id": 16504, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:38.630381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "970700000", "totalAssets": "3242600000", "longTermDebt": "746000000", "shortTermDebt": "124800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "458000000", "totalShareholderEquity": "2025100000", "totalCurrentLiabilities": "294900000", "cashAndShortTermInvestments": "91700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3242600000, "short_term_debt": 124800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294900000, "long_term_debt": 746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 970700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2025100000, "shares_outstanding": 236024942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "970700000", "totalAssets": "3242600000", "longTermDebt": "746000000", "shortTermDebt": "124800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236024942", "totalCurrentAssets": "458000000", "totalShareholderEquity": "2025100000", "totalCurrentLiabilities": "294900000", "cashAndShortTermInvestments": "91700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }