{ "ticker": { "uuid": "73f4aa5e-6436-4603-9d0a-30812c18fa78", "symbol": "ENVA", "name": "Enova International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73f4aa5e-6436-4603-9d0a-30812c18fa78/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f4aa5e-6436-4603-9d0a-30812c18fa78/" }, "latest_snapshot": { "ticker": { "uuid": "73f4aa5e-6436-4603-9d0a-30812c18fa78", "symbol": "ENVA", "name": "Enova International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73f4aa5e-6436-4603-9d0a-30812c18fa78/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f4aa5e-6436-4603-9d0a-30812c18fa78/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.74, "quality": 0.96, "momentum": 0.95, "coverage": 0.97, "confidence": 0.97, "delta": -4 }, "headline_factors": { "price": 237.27, "market_cap": 5907636487.17, "pe_ratio": 16.6201, "earnings_yield": 0.0685, "ebitda_to_ev": 0.0721, "shareholder_yield": 0.021, "roe": 0.2374, "piotroski_f_score": 6, "momentum_12_1": 1.1833, "volatility_252d": 0.4272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.6201, "ev_ebitda": 13.8687, "earnings_yield": 0.0685, "fcf_yield": 0.1889, "shareholder_yield": 0.021 }, "quality": { "roe": 0.2374, "roic": 0.089, "gross_margin": 0.7395, "fcf_margin": 0.6794, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0279, "eps_growth_1y": 0.3874, "fcf_growth_1y": 0.1943 }, "momentum": { "price_return_12m": 1.2422, "momentum_12_1": 1.1833, "relative_strength": 1.0739 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.96, "momentum_percentile": 0.95, "growth_composite": 76, "yield_composite": 68, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 168.82, "os": 0.96, "value": 0.79, "quality": 0.89, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8653, "earnings_yield": 0.0673, "shareholder_yield": 0.038, "roe": 0.2329, "momentum_12_1": 0.8117 }, { "week_end_date": "2026-06-14", "price": 189.33, "os": 0.95, "value": 0.76, "quality": 0.89, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.4283, "earnings_yield": 0.0637, "shareholder_yield": 0.0339, "roe": 0.2329, "momentum_12_1": 0.7576 }, { "week_end_date": "2026-06-21", "price": 202.55, "os": 0.94, "value": 0.74, "quality": 0.89, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4357, "earnings_yield": 0.0615, "shareholder_yield": 0.0317, "roe": 0.2329, "momentum_12_1": 0.5981 }, { "week_end_date": "2026-06-28", "price": 231.04, "os": 0.93, "value": 0.69, "quality": 0.88, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6069, "earnings_yield": 0.0574, "shareholder_yield": 0.0278, "roe": 0.2329, "momentum_12_1": 0.4549 }, { "week_end_date": "2026-07-05", "price": 235.19, "os": 0.93, "value": 0.69, "quality": 0.89, "momentum": 0.9, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.9231, "earnings_yield": 0.0568, "shareholder_yield": 0.0273, "roe": 0.2329, "momentum_12_1": 0.4572 }, { "week_end_date": "2026-07-12", "price": 238.09, "os": 0.91, "value": 0.68, "quality": 0.86, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 18.1441, "earnings_yield": 0.0564, "shareholder_yield": 0.0269, "roe": 0.2329, "momentum_12_1": 0.6489 }, { "week_end_date": "2026-07-19", "price": 232.52, "os": 0.92, "value": 0.69, "quality": 0.87, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.7197, "earnings_yield": 0.0572, "shareholder_yield": 0.0276, "roe": 0.2329, "momentum_12_1": 0.7825 }, { "week_end_date": "2026-07-26", "price": 237.27, "os": 0.96, "value": 0.74, "quality": 0.96, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.6201, "earnings_yield": 0.0685, "shareholder_yield": 0.021, "roe": 0.2374, "momentum_12_1": 1.1833 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": -214590000, "shares_issued": 8714000, "net_debt_issued": 933558000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2657800000, "cost_of_revenue": 1418793000, "gross_profit": 1239007000, "ebit": 294316000, "ebitda": 334523000, "pretax_income": 271101000, "tax_provision": 61653000, "net_income": 209448000, "net_income_to_common": 209448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73910000, "total_current_assets": 4813554000, "total_assets": 5266131000, "short_term_debt": 233333000, "long_term_debt": 3330149000, "total_debt": 3595647000, "total_liabilities": 4069207000, "total_equity": 1196924000, "shares_outstanding": 28202000, "goodwill_and_intangibles": 290226000 }, "cash_flow": { "operating_cash_flow": 1538576000, "capital_expenditure": 43422000, "free_cash_flow": 1581998000, "dividends_paid": null, "share_repurchases": -289292000, "shares_issued": 12196000, "net_debt_issued": 624044000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 493693000, "cost_of_revenue": 8909000, "gross_profit": 484784000, "ebit": 239992000, "ebitda": 248410000, "pretax_income": 140107000, "tax_provision": 35049000, "net_income": 105058000, "net_income_to_common": 105058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122226000, "total_current_assets": 6751290000, "total_assets": 7222182000, "short_term_debt": 31554000, "long_term_debt": 5013901000, "total_debt": 5045455000, "total_liabilities": 5725079000, "total_equity": 1497103000, "shares_outstanding": 26343000, "goodwill_and_intangibles": 281426000 }, "cash_flow": { "operating_cash_flow": 544034000, "capital_expenditure": 12614000, "free_cash_flow": 556648000, "dividends_paid": null, "share_repurchases": -19780000, "shares_issued": 1364000, "net_debt_issued": 178441000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4864255000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": -39590000, "shares_issued": 1747000, "net_debt_issued": 331209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "ebit": 185484000, "ebitda": 194550000, "pretax_income": 98784000, "tax_provision": 19803000, "net_income": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 498811000, "capital_expenditure": 11696000, "free_cash_flow": 510507000, "dividends_paid": null, "share_repurchases": -35328000, "shares_issued": 2505000, "net_debt_issued": 392783000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "ebit": 185484000, "ebitda": 194550000, "pretax_income": 98784000, "tax_provision": 19803000, "net_income": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 498811000, "capital_expenditure": 11696000, "free_cash_flow": 510507000, "dividends_paid": null, "share_repurchases": -35328000, "shares_issued": 2505000, "net_debt_issued": 392783000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "ebit": 185484000, "ebitda": 194550000, "pretax_income": 98784000, "tax_provision": 19803000, "net_income": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 498811000, "capital_expenditure": 11696000, "free_cash_flow": 510507000, "dividends_paid": null, "share_repurchases": -35328000, "shares_issued": 2505000, "net_debt_issued": 392783000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "ebit": 185484000, "ebitda": 194550000, "pretax_income": 98784000, "tax_provision": 19803000, "net_income": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": 90000000, "long_term_debt": 4408381000, "total_debt": 4562463000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 498811000, "capital_expenditure": 11696000, "free_cash_flow": 510507000, "dividends_paid": null, "share_repurchases": -35328000, "shares_issued": 2505000, "net_debt_issued": 392783000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }