{ "ticker": { "uuid": "73f4aa5e-6436-4603-9d0a-30812c18fa78", "symbol": "ENVA", "name": "Enova International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73f4aa5e-6436-4603-9d0a-30812c18fa78/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f4aa5e-6436-4603-9d0a-30812c18fa78/" }, "ticker_metadata": { "id": 1286, "uuid": "73f4aa5e-6436-4603-9d0a-30812c18fa78", "symbol": "ENVA", "name": "Enova International Inc", "asset_type": "equity", "market_cap": 4012938000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Enova International, Inc., a technology and analytics company, offers online financial services in the United States, Brazil, Australia, and Canada. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "73f4aa5e-6436-4603-9d0a-30812c18fa78", "symbol": "ENVA", "name": "Enova International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/73f4aa5e-6436-4603-9d0a-30812c18fa78/", "api_url": "https://sharemaestro.com/factors/api/tickers/73f4aa5e-6436-4603-9d0a-30812c18fa78/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.77, "quality": 0.96, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 168.82, "market_cap": 4448238180, "pe_ratio": 13.6222, "earnings_yield": 0.0734, "ebitda_to_ev": 0.0701, "shareholder_yield": 0, "roe": 0.2329, "piotroski_f_score": 6, "momentum_12_1": 0.8117, "volatility_252d": 0.4225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.213107+00:00", "batch_id": "" }, "size": { "price_close": 168.82, "market_cap": 4448238180, "market_cap_usd": 4448238180, "enterprise_value": 9184650180, "shares_outstanding": 26349000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6222, "pb_ratio": 3.1733, "ptbv_ratio": 3.9713, "ps_ratio": 1.3557, "pcf_ratio": 2.3381, "pfcf_ratio": 2.284, "ev_ebitda": 14.257, "ev_ebit": 15.2179, "ev_sales": 2.7991, "ev_fcf": 4.716, "earnings_yield": 0.0734, "fcf_yield": 0.212, "price_to_sales": 1.3557, "price_to_book": 3.1733, "price_to_cashflow": 2.3381, "ebitda_to_ev": 0.0701, "sales_yield": 0.3573 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6402, "operating_margin": 0.1839, "net_margin": 0.0995, "ebitda_margin": 0.1963, "fcf_margin": 0.5935, "roe": 0.2329, "roa": 0.0475, "roic": 0.0759, "roc_greenblatt": null, "asset_turnover": 0.4771, "cash_conversion": 5.9641, "accruals_ratio": -0.2292, "sbc_to_revenue": 0.0103, "piotroski_f_score": 6, "altman_z_score": 1.626, "earnings_stability_5y": 0.2214, "revenue_stability_5y": 0.4289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9061, "net_debt_to_ebitda": 7.3522, "debt_to_assets": 0.7027, "interest_coverage": 1.7107, "current_ratio": 0.2333, "quick_ratio": 0.2333, "net_debt": 4736412000, "local_beta": 0.001, "volatility_252d": 0.4225, "volatility_60d": 0.9578, "max_drawdown_12m": -0.2147, "risk_adjusted_momentum": 1.9211 }, "growth": { "revenue_growth_1y": 0.1746, "revenue_growth_3y_cagr": 0.2199, "revenue_growth_5y_cagr": 0.238, "eps_growth_1y": 0.3957, "eps_growth_3y_cagr": 0.1413, "eps_growth_5y_cagr": -0.0398, "fcf_growth_1y": 0.1976, "book_value_growth_1y": 0.195, "revenue_growth": 0.1746, "earnings_growth": 0.3957 }, "momentum": { "price_return_1m": -0.0348, "price_return_3m": 0.2271, "price_return_6m": 0.247, "price_return_9m": 0.4048, "price_return_12m": 0.7487, "price_return_12m_ex1m": 0.8117, "momentum_6m": 0.247, "momentum_12m": 0.7487, "momentum_12_1": 0.8117, "distance_from_52w_high": -0.0348, "distance_from_52w_low": 0.809, "relative_strength": 0.6487 }, "raw_ttm": { "revenue_ttm": 3281254000, "gross_profit_ttm": 2100557000, "ebit_ttm": 603541000, "ebitda_ttm": 644220000, "net_income_ttm": 326543000, "eps_diluted_ttm": 12.393, "operating_cash_flow_ttm": 1902517000, "capital_expenditure_ttm": 45016000, "fcf_ttm": 1947533000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352807000, "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_current_liabilities": 412112000, "net_ppe": null, "total_assets": 6877251000, "total_debt": 4832542000, "total_equity": 1401783000, "net_working_capital": -282112000, "book_value_per_share": 53.2006, "retained_earnings": 2097242000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1120098000, "tangible_book_per_share": 42.5101 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 61, "rank_ev_ebit": 58, "rank_earnings_yield": 34, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 28, "rank_fcf_margin": 12, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15 }, "composites": { "value_composite": 23, "quality_composite": 4, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8598, "os_score": 0.96, "value_percentile": 0.77, "quality_percentile": 0.96, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4043, "ticker_id": 1286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.213107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 168.82, "market_cap": 4448238180, "market_cap_usd": 4448238180, "enterprise_value": 9184650180, "shares_outstanding": 26349000, "fx_rate_to_usd": null, "pe_ratio": 13.62221263, "pb_ratio": 3.1732716, "ptbv_ratio": 3.97129374, "ps_ratio": 1.35565189, "pcf_ratio": 2.33808065, "pfcf_ratio": 2.28403738, "ev_ebitda": 14.25700875, "ev_ebit": 15.2179391, "ev_sales": 2.79912807, "ev_fcf": 4.71604341, "earnings_yield": 0.07340951, "fcf_yield": 0.21204215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64016897, "operating_margin": 0.18393608, "net_margin": 0.09951775, "ebitda_margin": 0.19633347, "fcf_margin": 0.59353314, "roe": 0.23294832, "roa": 0.04748162, "roic": 0.07592741, "roc_greenblatt": null, "asset_turnover": 0.47711709, "cash_conversion": 5.96409355, "accruals_ratio": -0.22915755, "sbc_to_revenue": 0.01032197, "debt_to_equity": 3.90607391, "net_debt_to_ebitda": 7.35216541, "debt_to_assets": 0.70268513, "interest_coverage": 1.71068318, "current_ratio": 0.23326183, "quick_ratio": 0.23326183, "net_debt": 4736412000, "revenue_growth_1y": 0.17462337, "revenue_growth_3y_cagr": 0.21989505, "revenue_growth_5y_cagr": 0.23801259, "eps_growth_1y": 0.39569166, "eps_growth_3y_cagr": 0.14133541, "eps_growth_5y_cagr": -0.0398098, "fcf_growth_1y": 0.19757611, "book_value_growth_1y": 0.19497578, "piotroski_f_score": 6, "altman_z_score": 1.62595822, "earnings_stability_5y": 0.221381, "revenue_stability_5y": 0.428858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03476272, "price_return_3m": 0.22706789, "price_return_6m": 0.24700842, "price_return_9m": 0.40484314, "price_return_12m": 0.7487052, "price_return_12m_ex1m": 0.81168428, "distance_from_52w_high": -0.03476272, "distance_from_52w_low": 0.80904415, "relative_strength": 0.64874162, "local_beta": 0.001, "volatility_252d": 0.422512, "volatility_60d": 0.957773, "max_drawdown_12m": -0.2146879, "revenue_ttm": 3281254000, "gross_profit_ttm": 2100557000, "ebit_ttm": 603541000, "ebitda_ttm": 644220000, "net_income_ttm": 326543000, "eps_diluted_ttm": 12.39299404, "operating_cash_flow_ttm": 1902517000, "capital_expenditure_ttm": 45016000, "fcf_ttm": 1947533000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352807000, "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_current_liabilities": 412112000, "net_ppe": null, "total_assets": 6877251000, "total_debt": 4832542000, "total_equity": 1401783000, "net_working_capital": -282112000, "book_value_per_share": 53.20061482, "retained_earnings": 2097242000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1120098000, "tangible_book_per_share": 42.51007628, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 61, "rank_ev_ebit": 58, "rank_earnings_yield": 34, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 28, "rank_fcf_margin": 12, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15, "value_composite": 23, "quality_composite": 4, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 168.82, "os": 0.96, "value": 0.77, "quality": 0.96, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 13.6222, "earnings_yield": 0.0734, "shareholder_yield": 0, "roe": 0.2329, "momentum_12_1": 0.8117, "complete_fields": { "id": 4043, "ticker_id": 1286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:56.213107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 168.82, "market_cap": 4448238180, "market_cap_usd": 4448238180, "enterprise_value": 9184650180, "shares_outstanding": 26349000, "fx_rate_to_usd": null, "pe_ratio": 13.62221263, "pb_ratio": 3.1732716, "ptbv_ratio": 3.97129374, "ps_ratio": 1.35565189, "pcf_ratio": 2.33808065, "pfcf_ratio": 2.28403738, "ev_ebitda": 14.25700875, "ev_ebit": 15.2179391, "ev_sales": 2.79912807, "ev_fcf": 4.71604341, "earnings_yield": 0.07340951, "fcf_yield": 0.21204215, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64016897, "operating_margin": 0.18393608, "net_margin": 0.09951775, "ebitda_margin": 0.19633347, "fcf_margin": 0.59353314, "roe": 0.23294832, "roa": 0.04748162, "roic": 0.07592741, "roc_greenblatt": null, "asset_turnover": 0.47711709, "cash_conversion": 5.96409355, "accruals_ratio": -0.22915755, "sbc_to_revenue": 0.01032197, "debt_to_equity": 3.90607391, "net_debt_to_ebitda": 7.35216541, "debt_to_assets": 0.70268513, "interest_coverage": 1.71068318, "current_ratio": 0.23326183, "quick_ratio": 0.23326183, "net_debt": 4736412000, "revenue_growth_1y": 0.17462337, "revenue_growth_3y_cagr": 0.21989505, "revenue_growth_5y_cagr": 0.23801259, "eps_growth_1y": 0.39569166, "eps_growth_3y_cagr": 0.14133541, "eps_growth_5y_cagr": -0.0398098, "fcf_growth_1y": 0.19757611, "book_value_growth_1y": 0.19497578, "piotroski_f_score": 6, "altman_z_score": 1.62595822, "earnings_stability_5y": 0.221381, "revenue_stability_5y": 0.428858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03476272, "price_return_3m": 0.22706789, "price_return_6m": 0.24700842, "price_return_9m": 0.40484314, "price_return_12m": 0.7487052, "price_return_12m_ex1m": 0.81168428, "distance_from_52w_high": -0.03476272, "distance_from_52w_low": 0.80904415, "relative_strength": 0.64874162, "local_beta": 0.001, "volatility_252d": 0.422512, "volatility_60d": 0.957773, "max_drawdown_12m": -0.2146879, "revenue_ttm": 3281254000, "gross_profit_ttm": 2100557000, "ebit_ttm": 603541000, "ebitda_ttm": 644220000, "net_income_ttm": 326543000, "eps_diluted_ttm": 12.39299404, "operating_cash_flow_ttm": 1902517000, "capital_expenditure_ttm": 45016000, "fcf_ttm": 1947533000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352807000, "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_current_liabilities": 412112000, "net_ppe": null, "total_assets": 6877251000, "total_debt": 4832542000, "total_equity": 1401783000, "net_working_capital": -282112000, "book_value_per_share": 53.20061482, "retained_earnings": 2097242000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1120098000, "tangible_book_per_share": 42.51007628, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 36, "rank_pcf": 7, "rank_ev_ebitda": 61, "rank_ev_ebit": 58, "rank_earnings_yield": 34, "rank_fcf_yield": 15, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 16, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 28, "rank_fcf_margin": 12, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 15, "value_composite": 23, "quality_composite": 4, "momentum_composite": 10, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "ebit": 487990000, "ebitda": 529821000, "pretax_income": 401034000, "tax_provision": 92645000, "net_income": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": null, "long_term_debt": 4408381000, "total_debt": 4408381000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 1819121000, "capital_expenditure": 47140000, "free_cash_flow": 1866261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257144, "ticker_id": 1286, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487990000", "ebitda": "529821000", "netIncome": "308389000", "grossProfit": "1579962000", "depreciation": "None", "totalRevenue": "3151653000", "costOfRevenue": "1571691000", "interestIncome": "None", "incomeBeforeTax": "401034000", "interestExpense": "169570000", "operatingIncome": "739432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "840530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41831000", "sellingGeneralAndAdministrative": "169722000", "netIncomeFromContinuingOperations": "308389000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6468432000", "longTermDebt": "4408381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "2006143000", "totalLiabilities": "5131708000", "otherCurrentAssets": "-5512445000", "totalCurrentAssets": "71709000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464091000", "currentAccountsPayable": "78962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562463000", "totalShareholderEquity": "1336724000", "capitalLeaseObligations": "32041000", "otherCurrentLiabilities": "305849000", "totalCurrentLiabilities": "305849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4825859000", "cashAndShortTermInvestments": "71709000", "commonStockSharesOutstanding": "26357000", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "71709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1819121000", "capitalExpenditures": "47140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711818000", "cashflowFromInvestment": "-2445783000", "stockBasedCompensation": "33096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3151653000, "cost_of_revenue": 1571691000, "gross_profit": 1579962000, "research_and_development": 67505000, "selling_general_admin": 169722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487990000, "depreciation_amortisation": 41831000, "ebitda": 529821000, "interest_expense": 169570000, "interest_income": null, "other_non_operating": null, "pretax_income": 401034000, "tax_provision": 92645000, "effective_tax_rate": null, "net_income": 308389000, "net_income_continuing_ops": 308389000, "net_income_to_common": 308389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71709000, "short_term_investments": null, "net_receivables": 5512445000, "inventory": null, "other_current_assets": null, "total_current_assets": 71709000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 3660000, "goodwill_and_intangibles": 282935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464091000, "total_assets": 6468432000, "short_term_debt": null, "accounts_payable": 78962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305849000, "long_term_debt": 4408381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4825859000, "total_liabilities": 5131708000, "total_debt": 4408381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2006143000, "total_equity": 1336724000, "shares_outstanding": 26357000, "operating_cash_flow": 1819121000, "stock_based_compensation": 33096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2445783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 711818000, "free_cash_flow": 1866261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487990000", "ebitda": "529821000", "netIncome": "308389000", "grossProfit": "1579962000", "depreciation": "None", "totalRevenue": "3151653000", "costOfRevenue": "1571691000", "interestIncome": "None", "incomeBeforeTax": "401034000", "interestExpense": "169570000", "operatingIncome": "739432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "840530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41831000", "sellingGeneralAndAdministrative": "169722000", "netIncomeFromContinuingOperations": "308389000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6468432000", "longTermDebt": "4408381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "2006143000", "totalLiabilities": "5131708000", "otherCurrentAssets": "-5512445000", "totalCurrentAssets": "71709000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464091000", "currentAccountsPayable": "78962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562463000", "totalShareholderEquity": "1336724000", "capitalLeaseObligations": "32041000", "otherCurrentLiabilities": "305849000", "totalCurrentLiabilities": "305849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4825859000", "cashAndShortTermInvestments": "71709000", "commonStockSharesOutstanding": "26357000", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "71709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1819121000", "capitalExpenditures": "47140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711818000", "cashflowFromInvestment": "-2445783000", "stockBasedCompensation": "33096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 2657800000, "cost_of_revenue": 1418793000, "gross_profit": 1239007000, "ebit": 294316000, "ebitda": 334523000, "pretax_income": 271101000, "tax_provision": 61653000, "net_income": 209448000, "net_income_to_common": 209448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73910000, "total_current_assets": 4813554000, "total_assets": 5266131000, "short_term_debt": 233333000, "long_term_debt": 3330149000, "total_debt": 3563482000, "total_liabilities": 4069207000, "total_equity": 1196924000, "shares_outstanding": 28202000, "goodwill_and_intangibles": 290226000 }, "cash_flow": { "operating_cash_flow": 1538576000, "capital_expenditure": 43422000, "free_cash_flow": 1581998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257149, "ticker_id": 1286, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294316000", "ebitda": "334523000", "netIncome": "209448000", "grossProfit": "1239007000", "depreciation": "None", "totalRevenue": "2657800000", "costOfRevenue": "1418793000", "interestIncome": "None", "incomeBeforeTax": "271101000", "interestExpense": "290442000", "operatingIncome": "584758000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61653000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "654249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40207000", "sellingGeneralAndAdministrative": "156524000", "netIncomeFromContinuingOperations": "209448000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5266131000", "longTermDebt": "3330149000", "shortTermDebt": "233333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10951000", "reportedCurrency": "USD", "retainedEarnings": "1697754000", "totalLiabilities": "4069207000", "otherCurrentAssets": "4675892000", "totalCurrentAssets": "4813554000", "currentLongTermDebt": "233333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452577000", "currentAccountsPayable": "58950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595647000", "totalShareholderEquity": "1196924000", "capitalLeaseObligations": "32165000", "otherCurrentLiabilities": "191020000", "totalCurrentLiabilities": "483303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585904000", "cashAndShortTermInvestments": "73910000", "commonStockSharesOutstanding": "28202000", "intangibleAssetsExcludingGoodwill": "10951000", "cashAndCashEquivalentsAtCarryingValue": "73910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538576000", "capitalExpenditures": "43422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318882000", "cashflowFromInvestment": "-1911195000", "stockBasedCompensation": "31816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2657800000, "cost_of_revenue": 1418793000, "gross_profit": 1239007000, "research_and_development": null, "selling_general_admin": 156524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294316000, "depreciation_amortisation": 40207000, "ebitda": 334523000, "interest_expense": 290442000, "interest_income": null, "other_non_operating": null, "pretax_income": 271101000, "tax_provision": 61653000, "effective_tax_rate": null, "net_income": 209448000, "net_income_continuing_ops": 209448000, "net_income_to_common": 209448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73910000, "short_term_investments": null, "net_receivables": 63752000, "inventory": null, "other_current_assets": null, "total_current_assets": 4813554000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 10951000, "goodwill_and_intangibles": 290226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452577000, "total_assets": 5266131000, "short_term_debt": 233333000, "accounts_payable": 58950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483303000, "long_term_debt": 3330149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585904000, "total_liabilities": 4069207000, "total_debt": 3563482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697754000, "total_equity": 1196924000, "shares_outstanding": 28202000, "operating_cash_flow": 1538576000, "stock_based_compensation": 31816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1911195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318882000, "free_cash_flow": 1581998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294316000", "ebitda": "334523000", "netIncome": "209448000", "grossProfit": "1239007000", "depreciation": "None", "totalRevenue": "2657800000", "costOfRevenue": "1418793000", "interestIncome": "None", "incomeBeforeTax": "271101000", "interestExpense": "290442000", "operatingIncome": "584758000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61653000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "654249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40207000", "sellingGeneralAndAdministrative": "156524000", "netIncomeFromContinuingOperations": "209448000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5266131000", "longTermDebt": "3330149000", "shortTermDebt": "233333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10951000", "reportedCurrency": "USD", "retainedEarnings": "1697754000", "totalLiabilities": "4069207000", "otherCurrentAssets": "4675892000", "totalCurrentAssets": "4813554000", "currentLongTermDebt": "233333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452577000", "currentAccountsPayable": "58950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595647000", "totalShareholderEquity": "1196924000", "capitalLeaseObligations": "32165000", "otherCurrentLiabilities": "191020000", "totalCurrentLiabilities": "483303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585904000", "cashAndShortTermInvestments": "73910000", "commonStockSharesOutstanding": "28202000", "intangibleAssetsExcludingGoodwill": "10951000", "cashAndCashEquivalentsAtCarryingValue": "73910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538576000", "capitalExpenditures": "43422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318882000", "cashflowFromInvestment": "-1911195000", "stockBasedCompensation": "31816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 2117639000, "cost_of_revenue": 1082496000, "gross_profit": 1035143000, "ebit": 227356000, "ebitda": 265513000, "pretax_income": 227247000, "tax_provision": 52126000, "net_income": 175121000, "net_income_to_common": 175121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377439000, "total_current_assets": 4122717000, "total_assets": 4585536000, "short_term_debt": 22343000, "long_term_debt": 2943805000, "total_debt": 2966148000, "total_liabilities": 3345353000, "total_equity": 1240183000, "shares_outstanding": 31921000, "goodwill_and_intangibles": 298280000 }, "cash_flow": { "operating_cash_flow": 1166869000, "capital_expenditure": 45241000, "free_cash_flow": 1212110000, "dividends_paid": 22422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257154, "ticker_id": 1286, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227356000", "ebitda": "265513000", "netIncome": "175121000", "grossProfit": "1035143000", "depreciation": "None", "totalRevenue": "2117639000", "costOfRevenue": "1082496000", "interestIncome": "None", "incomeBeforeTax": "227247000", "interestExpense": "194779000", "operatingIncome": "422135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "613008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38157000", "sellingGeneralAndAdministrative": "160265000", "netIncomeFromContinuingOperations": "191225000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4585536000", "longTermDebt": "2943805000", "shortTermDebt": "22343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19005000", "reportedCurrency": "USD", "retainedEarnings": "1488306000", "totalLiabilities": "3345353000", "otherCurrentAssets": "71982000", "totalCurrentAssets": "4122717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462819000", "currentAccountsPayable": "43330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989025000", "totalShareholderEquity": "1240183000", "capitalLeaseObligations": "27042000", "otherCurrentLiabilities": "195483000", "totalCurrentLiabilities": "261156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3084197000", "cashAndShortTermInvestments": "377439000", "commonStockSharesOutstanding": "31921000", "intangibleAssetsExcludingGoodwill": "19005000", "cashAndCashEquivalentsAtCarryingValue": "377439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175121000", "profitLoss": "None", "dividendPayout": "22422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44169000", "operatingCashflow": "1166869000", "capitalExpenditures": "45241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526541000", "cashflowFromInvestment": "-1494658000", "stockBasedCompensation": "26738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2117639000, "cost_of_revenue": 1082496000, "gross_profit": 1035143000, "research_and_development": 0.11, "selling_general_admin": 160265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227356000, "depreciation_amortisation": 38157000, "ebitda": 265513000, "interest_expense": 194779000, "interest_income": null, "other_non_operating": null, "pretax_income": 227247000, "tax_provision": 52126000, "effective_tax_rate": null, "net_income": 175121000, "net_income_continuing_ops": 191225000, "net_income_to_common": 175121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377439000, "short_term_investments": null, "net_receivables": 3673296000, "inventory": null, "other_current_assets": null, "total_current_assets": 4122717000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 19005000, "goodwill_and_intangibles": 298280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462819000, "total_assets": 4585536000, "short_term_debt": 22343000, "accounts_payable": 43330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261156000, "long_term_debt": 2943805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3084197000, "total_liabilities": 3345353000, "total_debt": 2966148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488306000, "total_equity": 1240183000, "shares_outstanding": 31921000, "operating_cash_flow": 1166869000, "stock_based_compensation": 26738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1494658000, "dividends_paid": 22422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526541000, "free_cash_flow": 1212110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227356000", "ebitda": "265513000", "netIncome": "175121000", "grossProfit": "1035143000", "depreciation": "None", "totalRevenue": "2117639000", "costOfRevenue": "1082496000", "interestIncome": "None", "incomeBeforeTax": "227247000", "interestExpense": "194779000", "operatingIncome": "422135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "613008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38157000", "sellingGeneralAndAdministrative": "160265000", "netIncomeFromContinuingOperations": "191225000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4585536000", "longTermDebt": "2943805000", "shortTermDebt": "22343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19005000", "reportedCurrency": "USD", "retainedEarnings": "1488306000", "totalLiabilities": "3345353000", "otherCurrentAssets": "71982000", "totalCurrentAssets": "4122717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462819000", "currentAccountsPayable": "43330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989025000", "totalShareholderEquity": "1240183000", "capitalLeaseObligations": "27042000", "otherCurrentLiabilities": "195483000", "totalCurrentLiabilities": "261156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3084197000", "cashAndShortTermInvestments": "377439000", "commonStockSharesOutstanding": "31921000", "intangibleAssetsExcludingGoodwill": "19005000", "cashAndCashEquivalentsAtCarryingValue": "377439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175121000", "profitLoss": "None", "dividendPayout": "22422000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44169000", "operatingCashflow": "1166869000", "capitalExpenditures": "45241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526541000", "cashflowFromInvestment": "-1494658000", "stockBasedCompensation": "26738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 1736085000, "cost_of_revenue": 734408000, "gross_profit": 1001677000, "ebit": 268105000, "ebitda": 304972000, "pretax_income": 272574000, "tax_provision": 65150000, "net_income": 207424000, "net_income_to_common": 207424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100165000, "total_current_assets": 3306936000, "total_assets": 3780889000, "short_term_debt": 31788000, "long_term_debt": 2258660000, "total_debt": 2290448000, "total_liabilities": 2594744000, "total_equity": 1186145000, "shares_outstanding": 33482999, "goodwill_and_intangibles": 306665000 }, "cash_flow": { "operating_cash_flow": 893998000, "capital_expenditure": 43629000, "free_cash_flow": 937627000, "dividends_paid": 4239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257159, "ticker_id": 1286, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268105000", "ebitda": "304972000", "netIncome": "207424000", "grossProfit": "1001677000", "depreciation": "None", "totalRevenue": "1736085000", "costOfRevenue": "734408000", "interestIncome": "None", "incomeBeforeTax": "272574000", "interestExpense": "115887000", "operatingIncome": "383992000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65150000", "reportedCurrency": "USD", "netInterestIncome": "-115887000", "nonInterestIncome": "None", "operatingExpenses": "617685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "4469000", "costofGoodsAndServicesSold": "734408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36867000", "sellingGeneralAndAdministrative": "140464000", "netIncomeFromContinuingOperations": "207424000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3780889000", "longTermDebt": "2258660000", "shortTermDebt": "31788000", "treasuryStock": "-372928000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27390000", "reportedCurrency": "USD", "retainedEarnings": "1313185000", "totalLiabilities": "2594744000", "otherCurrentAssets": "78235000", "totalCurrentAssets": "3306936000", "currentLongTermDebt": "None", "longTermInvestments": "3018528000", "shortTermInvestments": "None", "currentNetReceivables": "3128536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473953000", "currentAccountsPayable": "30778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93228000", "shortLongTermDebtTotal": "2292255000", "totalShareholderEquity": "1186145000", "capitalLeaseObligations": "33595000", "otherCurrentLiabilities": "167542000", "totalCurrentLiabilities": "198320000", "otherNonCurrentLiabilities": "33595000", "totalNonCurrentLiabilities": "2396424000", "cashAndShortTermInvestments": "100165000", "commonStockSharesOutstanding": "33482999", "intangibleAssetsExcludingGoodwill": "27390000", "cashAndCashEquivalentsAtCarryingValue": "100165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207424000", "profitLoss": "None", "dividendPayout": "4239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893998000", "capitalExpenditures": "43629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724866000", "cashflowFromInvestment": "-1666270000", "stockBasedCompensation": "21950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736085000, "cost_of_revenue": 734408000, "gross_profit": 1001677000, "research_and_development": 0.16, "selling_general_admin": 140464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268105000, "depreciation_amortisation": 36867000, "ebitda": 304972000, "interest_expense": 115887000, "interest_income": null, "other_non_operating": null, "pretax_income": 272574000, "tax_provision": 65150000, "effective_tax_rate": null, "net_income": 207424000, "net_income_continuing_ops": 207424000, "net_income_to_common": 207424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100165000, "short_term_investments": null, "net_receivables": 3128536000, "inventory": null, "other_current_assets": null, "total_current_assets": 3306936000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 27390000, "goodwill_and_intangibles": 306665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473953000, "total_assets": 3780889000, "short_term_debt": 31788000, "accounts_payable": 30778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198320000, "long_term_debt": 2258660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2396424000, "total_liabilities": 2594744000, "total_debt": 2290448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1313185000, "total_equity": 1186145000, "shares_outstanding": 33482999, "operating_cash_flow": 893998000, "stock_based_compensation": 21950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1666270000, "dividends_paid": 4239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724866000, "free_cash_flow": 937627000, "net_change_in_cash": -47406000 }, "raw_data": { "income": { "ebit": "268105000", "ebitda": "304972000", "netIncome": "207424000", "grossProfit": "1001677000", "depreciation": "None", "totalRevenue": "1736085000", "costOfRevenue": "734408000", "interestIncome": "None", "incomeBeforeTax": "272574000", "interestExpense": "115887000", "operatingIncome": "383992000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65150000", "reportedCurrency": "USD", "netInterestIncome": "-115887000", "nonInterestIncome": "None", "operatingExpenses": "617685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "4469000", "costofGoodsAndServicesSold": "734408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36867000", "sellingGeneralAndAdministrative": "140464000", "netIncomeFromContinuingOperations": "207424000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3780889000", "longTermDebt": "2258660000", "shortTermDebt": "31788000", "treasuryStock": "-372928000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27390000", "reportedCurrency": "USD", "retainedEarnings": "1313185000", "totalLiabilities": "2594744000", "otherCurrentAssets": "78235000", "totalCurrentAssets": "3306936000", "currentLongTermDebt": "None", "longTermInvestments": "3018528000", "shortTermInvestments": "None", "currentNetReceivables": "3128536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473953000", "currentAccountsPayable": "30778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93228000", "shortLongTermDebtTotal": "2292255000", "totalShareholderEquity": "1186145000", "capitalLeaseObligations": "33595000", "otherCurrentLiabilities": "167542000", "totalCurrentLiabilities": "198320000", "otherNonCurrentLiabilities": "33595000", "totalNonCurrentLiabilities": "2396424000", "cashAndShortTermInvestments": "100165000", "commonStockSharesOutstanding": "33482999", "intangibleAssetsExcludingGoodwill": "27390000", "cashAndCashEquivalentsAtCarryingValue": "100165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207424000", "profitLoss": "None", "dividendPayout": "4239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893998000", "capitalExpenditures": "43629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724866000", "cashflowFromInvestment": "-1666270000", "stockBasedCompensation": "21950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 1207932000, "cost_of_revenue": 260181000, "gross_profit": 947751000, "ebit": 336554000, "ebitda": 371929000, "pretax_income": 337155000, "tax_provision": 80087000, "net_income": 256295000, "net_income_to_common": 256295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165477000, "total_current_assets": 2293951000, "total_assets": 2761483000, "short_term_debt": 28332000, "long_term_debt": 1384399000, "total_debt": 1412731000, "total_liabilities": 1668431000, "total_equity": 1093052000, "shares_outstanding": 37736000, "goodwill_and_intangibles": 314719000 }, "cash_flow": { "operating_cash_flow": 471868000, "capital_expenditure": 29674000, "free_cash_flow": 501542000, "dividends_paid": 15457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257164, "ticker_id": 1286, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336554000", "ebitda": "371929000", "netIncome": "256295000", "grossProfit": "947751000", "depreciation": "None", "totalRevenue": "1207932000", "costOfRevenue": "260181000", "interestIncome": "None", "incomeBeforeTax": "337155000", "interestExpense": "76509000", "operatingIncome": "413063000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80087000", "reportedCurrency": "USD", "netInterestIncome": "-76509000", "nonInterestIncome": "None", "operatingExpenses": "534688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "601000", "costofGoodsAndServicesSold": "260181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35375000", "sellingGeneralAndAdministrative": "156962000", "netIncomeFromContinuingOperations": "257068000" }, "balance": { "goodwill": "279275000", "inventory": "2302083000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2761483000", "longTermDebt": "1384399000", "shortTermDebt": "28332000", "treasuryStock": "-229858000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35444000", "reportedCurrency": "USD", "retainedEarnings": "1105761000", "totalLiabilities": "1668431000", "otherCurrentAssets": "60406000", "totalCurrentAssets": "2293951000", "currentLongTermDebt": "None", "longTermInvestments": "1964690000", "shortTermInvestments": "None", "currentNetReceivables": "2068068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467532000", "currentAccountsPayable": "37177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101503000", "shortLongTermDebtTotal": "1425386000", "totalShareholderEquity": "1093052000", "capitalLeaseObligations": "40987000", "otherCurrentLiabilities": "118925000", "totalCurrentLiabilities": "156102000", "otherNonCurrentLiabilities": "40987000", "totalNonCurrentLiabilities": "1512329000", "cashAndShortTermInvestments": "165477000", "commonStockSharesOutstanding": "37736000", "intangibleAssetsExcludingGoodwill": "35444000", "cashAndCashEquivalentsAtCarryingValue": "165477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257068000", "profitLoss": "None", "dividendPayout": "15457000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7222000", "operatingCashflow": "471868000", "capitalExpenditures": "29674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365149000", "cashflowFromInvestment": "-980368000", "stockBasedCompensation": "21179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207932000, "cost_of_revenue": 260181000, "gross_profit": 947751000, "research_and_development": 0.28, "selling_general_admin": 156962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336554000, "depreciation_amortisation": 35375000, "ebitda": 371929000, "interest_expense": 76509000, "interest_income": null, "other_non_operating": null, "pretax_income": 337155000, "tax_provision": 80087000, "effective_tax_rate": null, "net_income": 256295000, "net_income_continuing_ops": 257068000, "net_income_to_common": 256295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165477000, "short_term_investments": null, "net_receivables": 2068068000, "inventory": 2302083000, "other_current_assets": null, "total_current_assets": 2293951000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 35444000, "goodwill_and_intangibles": 314719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467532000, "total_assets": 2761483000, "short_term_debt": 28332000, "accounts_payable": 37177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156102000, "long_term_debt": 1384399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1512329000, "total_liabilities": 1668431000, "total_debt": 1412731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105761000, "total_equity": 1093052000, "shares_outstanding": 37736000, "operating_cash_flow": 471868000, "stock_based_compensation": 21179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980368000, "dividends_paid": 15457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365149000, "free_cash_flow": 501542000, "net_change_in_cash": -143351000 }, "raw_data": { "income": { "ebit": "336554000", "ebitda": "371929000", "netIncome": "256295000", "grossProfit": "947751000", "depreciation": "None", "totalRevenue": "1207932000", "costOfRevenue": "260181000", "interestIncome": "None", "incomeBeforeTax": "337155000", "interestExpense": "76509000", "operatingIncome": "413063000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "80087000", "reportedCurrency": "USD", "netInterestIncome": "-76509000", "nonInterestIncome": "None", "operatingExpenses": "534688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "601000", "costofGoodsAndServicesSold": "260181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35375000", "sellingGeneralAndAdministrative": "156962000", "netIncomeFromContinuingOperations": "257068000" }, "balance": { "goodwill": "279275000", "inventory": "2302083000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2761483000", "longTermDebt": "1384399000", "shortTermDebt": "28332000", "treasuryStock": "-229858000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35444000", "reportedCurrency": "USD", "retainedEarnings": "1105761000", "totalLiabilities": "1668431000", "otherCurrentAssets": "60406000", "totalCurrentAssets": "2293951000", "currentLongTermDebt": "None", "longTermInvestments": "1964690000", "shortTermInvestments": "None", "currentNetReceivables": "2068068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467532000", "currentAccountsPayable": "37177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101503000", "shortLongTermDebtTotal": "1425386000", "totalShareholderEquity": "1093052000", "capitalLeaseObligations": "40987000", "otherCurrentLiabilities": "118925000", "totalCurrentLiabilities": "156102000", "otherNonCurrentLiabilities": "40987000", "totalNonCurrentLiabilities": "1512329000", "cashAndShortTermInvestments": "165477000", "commonStockSharesOutstanding": "37736000", "intangibleAssetsExcludingGoodwill": "35444000", "cashAndCashEquivalentsAtCarryingValue": "165477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257068000", "profitLoss": "None", "dividendPayout": "15457000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7222000", "operatingCashflow": "471868000", "capitalExpenditures": "29674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365149000", "cashflowFromInvestment": "-980368000", "stockBasedCompensation": "21179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 1083710000, "cost_of_revenue": 486208000, "gross_profit": 597502000, "ebit": 271106000, "ebitda": 290838000, "pretax_income": 435420000, "tax_provision": 57191000, "net_income": 377844000, "net_income_to_common": 377844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297273000, "total_current_assets": 1651007000, "total_assets": 2108075000, "short_term_debt": 38584000, "long_term_debt": 946461000, "total_debt": 985045000, "total_liabilities": 1189241000, "total_equity": 918834000, "shares_outstanding": 32302000, "goodwill_and_intangibles": 293982000 }, "cash_flow": { "operating_cash_flow": 740871000, "capital_expenditure": 29491000, "free_cash_flow": 770362000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257169, "ticker_id": 1286, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271106000", "ebitda": "290838000", "netIncome": "377844000", "grossProfit": "597502000", "depreciation": "None", "totalRevenue": "1083710000", "costOfRevenue": "486208000", "interestIncome": "None", "incomeBeforeTax": "435420000", "interestExpense": "86691000", "operatingIncome": "357797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57191000", "reportedCurrency": "USD", "netInterestIncome": "-86691000", "nonInterestIncome": "None", "operatingExpenses": "239705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "164314000", "costofGoodsAndServicesSold": "486208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19732000", "sellingGeneralAndAdministrative": "140600000", "netIncomeFromContinuingOperations": "378229000" }, "balance": { "goodwill": "267974000", "inventory": "1682633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108075000", "longTermDebt": "946461000", "shortTermDebt": "38584000", "treasuryStock": "-113201000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26008000", "reportedCurrency": "USD", "retainedEarnings": "849466000", "totalLiabilities": "1189241000", "otherCurrentAssets": "-1610706000", "totalCurrentAssets": "1651007000", "currentLongTermDebt": "29728000", "longTermInvestments": "1241506000", "shortTermInvestments": "None", "currentNetReceivables": "1281807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457068000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79417000", "shortLongTermDebtTotal": "1014417000", "totalShareholderEquity": "918834000", "capitalLeaseObligations": "67956000", "otherCurrentLiabilities": "39037000", "totalCurrentLiabilities": "126695000", "otherNonCurrentLiabilities": "67956000", "totalNonCurrentLiabilities": "1062546000", "cashAndShortTermInvestments": "297273000", "commonStockSharesOutstanding": "32302000", "intangibleAssetsExcludingGoodwill": "26008000", "cashAndCashEquivalentsAtCarryingValue": "297273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377929000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18088000", "operatingCashflow": "740871000", "capitalExpenditures": "29491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535974000", "cashflowFromInvestment": "83583000", "stockBasedCompensation": "18041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "288480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083710000, "cost_of_revenue": 486208000, "gross_profit": 597502000, "research_and_development": 0.4, "selling_general_admin": 140600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271106000, "depreciation_amortisation": 19732000, "ebitda": 290838000, "interest_expense": 86691000, "interest_income": null, "other_non_operating": null, "pretax_income": 435420000, "tax_provision": 57191000, "effective_tax_rate": null, "net_income": 377844000, "net_income_continuing_ops": 378229000, "net_income_to_common": 377844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297273000, "short_term_investments": null, "net_receivables": 1281807000, "inventory": 1682633000, "other_current_assets": null, "total_current_assets": 1651007000, "net_ppe": null, "goodwill": 267974000, "intangible_assets": 26008000, "goodwill_and_intangibles": 293982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457068000, "total_assets": 2108075000, "short_term_debt": 38584000, "accounts_payable": 124071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126695000, "long_term_debt": 946461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062546000, "total_liabilities": 1189241000, "total_debt": 985045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 849466000, "total_equity": 918834000, "shares_outstanding": 32302000, "operating_cash_flow": 740871000, "stock_based_compensation": 18041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83583000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -535974000, "free_cash_flow": 770362000, "net_change_in_cash": 288480000 }, "raw_data": { "income": { "ebit": "271106000", "ebitda": "290838000", "netIncome": "377844000", "grossProfit": "597502000", "depreciation": "None", "totalRevenue": "1083710000", "costOfRevenue": "486208000", "interestIncome": "None", "incomeBeforeTax": "435420000", "interestExpense": "86691000", "operatingIncome": "357797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57191000", "reportedCurrency": "USD", "netInterestIncome": "-86691000", "nonInterestIncome": "None", "operatingExpenses": "239705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "164314000", "costofGoodsAndServicesSold": "486208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19732000", "sellingGeneralAndAdministrative": "140600000", "netIncomeFromContinuingOperations": "378229000" }, "balance": { "goodwill": "267974000", "inventory": "1682633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2108075000", "longTermDebt": "946461000", "shortTermDebt": "38584000", "treasuryStock": "-113201000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26008000", "reportedCurrency": "USD", "retainedEarnings": "849466000", "totalLiabilities": "1189241000", "otherCurrentAssets": "-1610706000", "totalCurrentAssets": "1651007000", "currentLongTermDebt": "29728000", "longTermInvestments": "1241506000", "shortTermInvestments": "None", "currentNetReceivables": "1281807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457068000", "currentAccountsPayable": "124071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79417000", "shortLongTermDebtTotal": "1014417000", "totalShareholderEquity": "918834000", "capitalLeaseObligations": "67956000", "otherCurrentLiabilities": "39037000", "totalCurrentLiabilities": "126695000", "otherNonCurrentLiabilities": "67956000", "totalNonCurrentLiabilities": "1062546000", "cashAndShortTermInvestments": "297273000", "commonStockSharesOutstanding": "32302000", "intangibleAssetsExcludingGoodwill": "26008000", "cashAndCashEquivalentsAtCarryingValue": "297273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377929000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18088000", "operatingCashflow": "740871000", "capitalExpenditures": "29491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535974000", "cashflowFromInvestment": "83583000", "stockBasedCompensation": "18041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "288480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 1174757000, "cost_of_revenue": 678498000, "gross_profit": 496259000, "ebit": 172606000, "ebitda": 187661000, "pretax_income": 170069000, "tax_provision": 42053000, "net_income": 36612000, "net_income_to_common": 36612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35895000, "total_current_assets": 1208116000, "total_assets": 1574352000, "short_term_debt": 1511000, "long_term_debt": 991181000, "total_debt": 992692000, "total_liabilities": 1197739000, "total_equity": 376613000, "shares_outstanding": 34398000, "goodwill_and_intangibles": 269198000 }, "cash_flow": { "operating_cash_flow": 875615000, "capital_expenditure": 20062000, "free_cash_flow": 895677000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257174, "ticker_id": 1286, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172606000", "ebitda": "187661000", "netIncome": "36612000", "grossProfit": "496259000", "depreciation": "None", "totalRevenue": "1174757000", "costOfRevenue": "678498000", "interestIncome": "75820000", "incomeBeforeTax": "170069000", "interestExpense": "75604000", "operatingIncome": "248210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42053000", "reportedCurrency": "USD", "netInterestIncome": "-75604000", "nonInterestIncome": "None", "operatingExpenses": "248049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-2537000", "costofGoodsAndServicesSold": "678498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15055000", "sellingGeneralAndAdministrative": "109204000", "netIncomeFromContinuingOperations": "128016000" }, "balance": { "goodwill": "267013000", "inventory": "1221542000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1574352000", "longTermDebt": "991181000", "shortTermDebt": "1511000", "treasuryStock": "-56793000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2185000", "reportedCurrency": "USD", "retainedEarnings": "372681000", "totalLiabilities": "1197739000", "otherCurrentAssets": "45069000", "totalCurrentAssets": "1208116000", "currentLongTermDebt": "1511000", "longTermInvestments": "1062650000", "shortTermInvestments": "None", "currentNetReceivables": "1127152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366236000", "currentAccountsPayable": "23829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54540000", "shortLongTermDebtTotal": "1028404000", "totalShareholderEquity": "376613000", "capitalLeaseObligations": "35712000", "otherCurrentLiabilities": "85557000", "totalCurrentLiabilities": "122163000", "otherNonCurrentLiabilities": "35712000", "totalNonCurrentLiabilities": "1075576000", "cashAndShortTermInvestments": "35895000", "commonStockSharesOutstanding": "34398000", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "35895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36612000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13781000", "operatingCashflow": "875615000", "capitalExpenditures": "20062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95484000", "cashflowFromInvestment": "-941397000", "stockBasedCompensation": "11967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174757000, "cost_of_revenue": 678498000, "gross_profit": 496259000, "research_and_development": 0.14, "selling_general_admin": 109204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172606000, "depreciation_amortisation": 15055000, "ebitda": 187661000, "interest_expense": 75604000, "interest_income": null, "other_non_operating": null, "pretax_income": 170069000, "tax_provision": 42053000, "effective_tax_rate": null, "net_income": 36612000, "net_income_continuing_ops": 128016000, "net_income_to_common": 36612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35895000, "short_term_investments": null, "net_receivables": 1127152000, "inventory": 1221542000, "other_current_assets": null, "total_current_assets": 1208116000, "net_ppe": null, "goodwill": 267013000, "intangible_assets": 2185000, "goodwill_and_intangibles": 269198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366236000, "total_assets": 1574352000, "short_term_debt": 1511000, "accounts_payable": 23829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122163000, "long_term_debt": 991181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1075576000, "total_liabilities": 1197739000, "total_debt": 992692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372681000, "total_equity": 376613000, "shares_outstanding": 34398000, "operating_cash_flow": 875615000, "stock_based_compensation": 11967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -941397000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95484000, "free_cash_flow": 895677000, "net_change_in_cash": 2726000 }, "raw_data": { "income": { "ebit": "172606000", "ebitda": "187661000", "netIncome": "36612000", "grossProfit": "496259000", "depreciation": "None", "totalRevenue": "1174757000", "costOfRevenue": "678498000", "interestIncome": "75820000", "incomeBeforeTax": "170069000", "interestExpense": "75604000", "operatingIncome": "248210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42053000", "reportedCurrency": "USD", "netInterestIncome": "-75604000", "nonInterestIncome": "None", "operatingExpenses": "248049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-2537000", "costofGoodsAndServicesSold": "678498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15055000", "sellingGeneralAndAdministrative": "109204000", "netIncomeFromContinuingOperations": "128016000" }, "balance": { "goodwill": "267013000", "inventory": "1221542000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1574352000", "longTermDebt": "991181000", "shortTermDebt": "1511000", "treasuryStock": "-56793000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2185000", "reportedCurrency": "USD", "retainedEarnings": "372681000", "totalLiabilities": "1197739000", "otherCurrentAssets": "45069000", "totalCurrentAssets": "1208116000", "currentLongTermDebt": "1511000", "longTermInvestments": "1062650000", "shortTermInvestments": "None", "currentNetReceivables": "1127152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366236000", "currentAccountsPayable": "23829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54540000", "shortLongTermDebtTotal": "1028404000", "totalShareholderEquity": "376613000", "capitalLeaseObligations": "35712000", "otherCurrentLiabilities": "85557000", "totalCurrentLiabilities": "122163000", "otherNonCurrentLiabilities": "35712000", "totalNonCurrentLiabilities": "1075576000", "cashAndShortTermInvestments": "35895000", "commonStockSharesOutstanding": "34398000", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "35895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36612000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13781000", "operatingCashflow": "875615000", "capitalExpenditures": "20062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95484000", "cashflowFromInvestment": "-941397000", "stockBasedCompensation": "11967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 972621000, "cost_of_revenue": 582769000, "gross_profit": 389852000, "ebit": 96182000, "ebitda": 110382000, "pretax_income": 68873000, "tax_provision": 5301000, "net_income": 70098000, "net_income_to_common": 70098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52917000, "total_current_assets": 996102000, "total_assets": 1328185000, "short_term_debt": 2166000, "long_term_debt": 857929000, "total_debt": 860095000, "total_liabilities": 980417000, "total_equity": 347768000, "shares_outstanding": 35176000, "goodwill_and_intangibles": 270268000 }, "cash_flow": { "operating_cash_flow": 684840000, "capital_expenditure": 16079000, "free_cash_flow": 700919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257179, "ticker_id": 1286, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96182000", "ebitda": "110382000", "netIncome": "70098000", "grossProfit": "389852000", "depreciation": "None", "totalRevenue": "972621000", "costOfRevenue": "582769000", "interestIncome": "81668000", "incomeBeforeTax": "68873000", "interestExpense": "79364000", "operatingIncome": "175546000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5301000", "reportedCurrency": "USD", "netInterestIncome": "-79348000", "nonInterestIncome": "None", "operatingExpenses": "214306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "-27311000", "costofGoodsAndServicesSold": "582769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "105143000", "netIncomeFromContinuingOperations": "70098000" }, "balance": { "goodwill": "267013000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1328185000", "longTermDebt": "857929000", "shortTermDebt": "2166000", "treasuryStock": "-23017000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3255000", "reportedCurrency": "USD", "retainedEarnings": "336415000", "totalLiabilities": "980417000", "otherCurrentAssets": "24342000", "totalCurrentAssets": "996102000", "currentLongTermDebt": "2166000", "longTermInvestments": "859946000", "shortTermInvestments": "24342000", "currentNetReceivables": "918843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332083000", "currentAccountsPayable": "89317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49553000", "shortLongTermDebtTotal": "860095000", "totalShareholderEquity": "347768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7774000", "totalCurrentLiabilities": "89317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891100000", "cashAndShortTermInvestments": "52917000", "commonStockSharesOutstanding": "35176000", "intangibleAssetsExcludingGoodwill": "3255000", "cashAndCashEquivalentsAtCarryingValue": "52917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684840000", "capitalExpenditures": "16079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22479000", "cashflowFromInvestment": "-720933000", "stockBasedCompensation": "11660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972621000, "cost_of_revenue": 582769000, "gross_profit": 389852000, "research_and_development": 0.07, "selling_general_admin": 105143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96182000, "depreciation_amortisation": 14200000, "ebitda": 110382000, "interest_expense": 79364000, "interest_income": null, "other_non_operating": null, "pretax_income": 68873000, "tax_provision": 5301000, "effective_tax_rate": null, "net_income": 70098000, "net_income_continuing_ops": 70098000, "net_income_to_common": 70098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52917000, "short_term_investments": 24342000, "net_receivables": 918843000, "inventory": null, "other_current_assets": null, "total_current_assets": 996102000, "net_ppe": null, "goodwill": 267013000, "intangible_assets": 3255000, "goodwill_and_intangibles": 270268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332083000, "total_assets": 1328185000, "short_term_debt": 2166000, "accounts_payable": 89317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89317000, "long_term_debt": 857929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891100000, "total_liabilities": 980417000, "total_debt": 860095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336415000, "total_equity": 347768000, "shares_outstanding": 35176000, "operating_cash_flow": 684840000, "stock_based_compensation": 11660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22479000, "free_cash_flow": 700919000, "net_change_in_cash": -13614000 }, "raw_data": { "income": { "ebit": "96182000", "ebitda": "110382000", "netIncome": "70098000", "grossProfit": "389852000", "depreciation": "None", "totalRevenue": "972621000", "costOfRevenue": "582769000", "interestIncome": "81668000", "incomeBeforeTax": "68873000", "interestExpense": "79364000", "operatingIncome": "175546000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5301000", "reportedCurrency": "USD", "netInterestIncome": "-79348000", "nonInterestIncome": "None", "operatingExpenses": "214306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "-27311000", "costofGoodsAndServicesSold": "582769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "105143000", "netIncomeFromContinuingOperations": "70098000" }, "balance": { "goodwill": "267013000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1328185000", "longTermDebt": "857929000", "shortTermDebt": "2166000", "treasuryStock": "-23017000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3255000", "reportedCurrency": "USD", "retainedEarnings": "336415000", "totalLiabilities": "980417000", "otherCurrentAssets": "24342000", "totalCurrentAssets": "996102000", "currentLongTermDebt": "2166000", "longTermInvestments": "859946000", "shortTermInvestments": "24342000", "currentNetReceivables": "918843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332083000", "currentAccountsPayable": "89317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49553000", "shortLongTermDebtTotal": "860095000", "totalShareholderEquity": "347768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7774000", "totalCurrentLiabilities": "89317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891100000", "cashAndShortTermInvestments": "52917000", "commonStockSharesOutstanding": "35176000", "intangibleAssetsExcludingGoodwill": "3255000", "cashAndCashEquivalentsAtCarryingValue": "52917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "684840000", "capitalExpenditures": "16079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22479000", "cashflowFromInvestment": "-720933000", "stockBasedCompensation": "11660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "ebit": 206911000, "ebitda": 215820000, "pretax_income": 112865000, "tax_provision": 21766000, "net_income": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96130000, "total_current_assets": 96130000, "total_assets": 6877251000, "short_term_debt": 130000000, "long_term_debt": 4702542000, "total_debt": 4832542000, "total_liabilities": 5475468000, "total_equity": 1401783000, "shares_outstanding": 26349000, "goodwill_and_intangibles": 281685000 }, "cash_flow": { "operating_cash_flow": 474540000, "capital_expenditure": 10751000, "free_cash_flow": 485291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257142, "ticker_id": 1286, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206911000", "ebitda": "215820000", "netIncome": "91099000", "grossProfit": "866233000", "depreciation": "None", "totalRevenue": "875142000", "costOfRevenue": "8909000", "interestIncome": "None", "incomeBeforeTax": "112865000", "interestExpense": "94046000", "operatingIncome": "209756000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "47778000", "netIncomeFromContinuingOperations": "91099000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6877251000", "longTermDebt": "4702542000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "2097242000", "totalLiabilities": "5475468000", "otherCurrentAssets": "-5913977000", "totalCurrentAssets": "96130000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5913977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464990000", "currentAccountsPayable": "282112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4864255000", "totalShareholderEquity": "1401783000", "capitalLeaseObligations": "31713000", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "412112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5063356000", "cashAndShortTermInvestments": "96130000", "commonStockSharesOutstanding": "26349000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "96130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474540000", "capitalExpenditures": "10751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292119000", "cashflowFromInvestment": "-753372000", "stockBasedCompensation": "8709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875142000, "cost_of_revenue": 8909000, "gross_profit": 866233000, "research_and_development": null, "selling_general_admin": 47778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206911000, "depreciation_amortisation": 8909000, "ebitda": 215820000, "interest_expense": 94046000, "interest_income": null, "other_non_operating": null, "pretax_income": 112865000, "tax_provision": 21766000, "effective_tax_rate": null, "net_income": 91099000, "net_income_continuing_ops": 91099000, "net_income_to_common": 91099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96130000, "short_term_investments": null, "net_receivables": 5913977000, "inventory": null, "other_current_assets": null, "total_current_assets": 96130000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 2410000, "goodwill_and_intangibles": 281685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464990000, "total_assets": 6877251000, "short_term_debt": 130000000, "accounts_payable": 282112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412112000, "long_term_debt": 4702542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5063356000, "total_liabilities": 5475468000, "total_debt": 4832542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2097242000, "total_equity": 1401783000, "shares_outstanding": 26349000, "operating_cash_flow": 474540000, "stock_based_compensation": 8709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292119000, "free_cash_flow": 485291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206911000", "ebitda": "215820000", "netIncome": "91099000", "grossProfit": "866233000", "depreciation": "None", "totalRevenue": "875142000", "costOfRevenue": "8909000", "interestIncome": "None", "incomeBeforeTax": "112865000", "interestExpense": "94046000", "operatingIncome": "209756000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "47778000", "netIncomeFromContinuingOperations": "91099000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6877251000", "longTermDebt": "4702542000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "2097242000", "totalLiabilities": "5475468000", "otherCurrentAssets": "-5913977000", "totalCurrentAssets": "96130000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5913977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464990000", "currentAccountsPayable": "282112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4864255000", "totalShareholderEquity": "1401783000", "capitalLeaseObligations": "31713000", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "412112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5063356000", "cashAndShortTermInvestments": "96130000", "commonStockSharesOutstanding": "26349000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "96130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474540000", "capitalExpenditures": "10751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292119000", "cashflowFromInvestment": "-753372000", "stockBasedCompensation": "8709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "ebit": 185484000, "ebitda": 194550000, "pretax_income": 98784000, "tax_provision": 19803000, "net_income": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71709000, "total_current_assets": 71709000, "total_assets": 6468432000, "short_term_debt": null, "long_term_debt": 4408381000, "total_debt": 4408381000, "total_liabilities": 5131708000, "total_equity": 1336724000, "shares_outstanding": 26357000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 498811000, "capital_expenditure": 11696000, "free_cash_flow": 510507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257143, "ticker_id": 1286, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185484000", "ebitda": "194550000", "netIncome": "78981000", "grossProfit": "501894000", "depreciation": "None", "totalRevenue": "839391000", "costOfRevenue": "337497000", "interestIncome": "None", "incomeBeforeTax": "98784000", "interestExpense": "89026000", "operatingIncome": "186647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19803000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "47089000", "netIncomeFromContinuingOperations": "78981000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6468432000", "longTermDebt": "4408381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "2006143000", "totalLiabilities": "5131708000", "otherCurrentAssets": "-5512445000", "totalCurrentAssets": "71709000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464091000", "currentAccountsPayable": "78962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562463000", "totalShareholderEquity": "1336724000", "capitalLeaseObligations": "32041000", "otherCurrentLiabilities": "305849000", "totalCurrentLiabilities": "305849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4793818000", "cashAndShortTermInvestments": "71709000", "commonStockSharesOutstanding": "26357000", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "71709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498811000", "capitalExpenditures": "11696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355087000", "cashflowFromInvestment": "-802811000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839391000, "cost_of_revenue": 337497000, "gross_profit": 501894000, "research_and_development": 67505000, "selling_general_admin": 47089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185484000, "depreciation_amortisation": 9066000, "ebitda": 194550000, "interest_expense": 89026000, "interest_income": null, "other_non_operating": null, "pretax_income": 98784000, "tax_provision": 19803000, "effective_tax_rate": null, "net_income": 78981000, "net_income_continuing_ops": 78981000, "net_income_to_common": 78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71709000, "short_term_investments": null, "net_receivables": 5512445000, "inventory": null, "other_current_assets": null, "total_current_assets": 71709000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 3660000, "goodwill_and_intangibles": 282935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464091000, "total_assets": 6468432000, "short_term_debt": null, "accounts_payable": 78962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305849000, "long_term_debt": 4408381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4793818000, "total_liabilities": 5131708000, "total_debt": 4408381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2006143000, "total_equity": 1336724000, "shares_outstanding": 26357000, "operating_cash_flow": 498811000, "stock_based_compensation": 8519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355087000, "free_cash_flow": 510507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185484000", "ebitda": "194550000", "netIncome": "78981000", "grossProfit": "501894000", "depreciation": "None", "totalRevenue": "839391000", "costOfRevenue": "337497000", "interestIncome": "None", "incomeBeforeTax": "98784000", "interestExpense": "89026000", "operatingIncome": "186647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19803000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "47089000", "netIncomeFromContinuingOperations": "78981000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6468432000", "longTermDebt": "4408381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3660000", "reportedCurrency": "USD", "retainedEarnings": "2006143000", "totalLiabilities": "5131708000", "otherCurrentAssets": "-5512445000", "totalCurrentAssets": "71709000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464091000", "currentAccountsPayable": "78962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4562463000", "totalShareholderEquity": "1336724000", "capitalLeaseObligations": "32041000", "otherCurrentLiabilities": "305849000", "totalCurrentLiabilities": "305849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4793818000", "cashAndShortTermInvestments": "71709000", "commonStockSharesOutstanding": "26357000", "intangibleAssetsExcludingGoodwill": "3660000", "cashAndCashEquivalentsAtCarryingValue": "71709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498811000", "capitalExpenditures": "11696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355087000", "cashflowFromInvestment": "-802811000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 802678000, "cost_of_revenue": 428925000, "gross_profit": 373753000, "ebit": 109821000, "ebitda": 122177000, "pretax_income": 110169000, "tax_provision": 29855000, "net_income": 80314000, "net_income_to_common": 80314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53600000, "total_current_assets": 5501883000, "total_assets": 5962237000, "short_term_debt": null, "long_term_debt": 4106471000, "total_debt": 4106471000, "total_liabilities": 4678562000, "total_equity": 1283675000, "shares_outstanding": 26472000, "goodwill_and_intangibles": 284185000 }, "cash_flow": { "operating_cash_flow": 481802000, "capital_expenditure": 11345000, "free_cash_flow": 493147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257145, "ticker_id": 1286, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109821000", "ebitda": "122177000", "netIncome": "80314000", "grossProfit": "373753000", "depreciation": "None", "totalRevenue": "802678000", "costOfRevenue": "428925000", "interestIncome": "None", "incomeBeforeTax": "110169000", "interestExpense": "86954000", "operatingIncome": "196775000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "39661000", "netIncomeFromContinuingOperations": "80314000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5962237000", "longTermDebt": "4106471000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "1927162000", "totalLiabilities": "4678562000", "otherCurrentAssets": "303365000", "totalCurrentAssets": "5501883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5144918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460354000", "currentAccountsPayable": "252914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4138718000", "totalShareholderEquity": "1283675000", "capitalLeaseObligations": "32247000", "otherCurrentLiabilities": "252914000", "totalCurrentLiabilities": "252914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4425648000", "cashAndShortTermInvestments": "53600000", "commonStockSharesOutstanding": "26472000", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "53600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481802000", "capitalExpenditures": "11345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100778000", "cashflowFromInvestment": "-605146000", "stockBasedCompensation": "8535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802678000, "cost_of_revenue": 428925000, "gross_profit": 373753000, "research_and_development": null, "selling_general_admin": 39661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109821000, "depreciation_amortisation": 12356000, "ebitda": 122177000, "interest_expense": 86954000, "interest_income": null, "other_non_operating": null, "pretax_income": 110169000, "tax_provision": 29855000, "effective_tax_rate": null, "net_income": 80314000, "net_income_continuing_ops": 80314000, "net_income_to_common": 80314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53600000, "short_term_investments": null, "net_receivables": 5144918000, "inventory": null, "other_current_assets": null, "total_current_assets": 5501883000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 4910000, "goodwill_and_intangibles": 284185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460354000, "total_assets": 5962237000, "short_term_debt": null, "accounts_payable": 252914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252914000, "long_term_debt": 4106471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4425648000, "total_liabilities": 4678562000, "total_debt": 4106471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1927162000, "total_equity": 1283675000, "shares_outstanding": 26472000, "operating_cash_flow": 481802000, "stock_based_compensation": 8535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100778000, "free_cash_flow": 493147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109821000", "ebitda": "122177000", "netIncome": "80314000", "grossProfit": "373753000", "depreciation": "None", "totalRevenue": "802678000", "costOfRevenue": "428925000", "interestIncome": "None", "incomeBeforeTax": "110169000", "interestExpense": "86954000", "operatingIncome": "196775000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29855000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "39661000", "netIncomeFromContinuingOperations": "80314000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5962237000", "longTermDebt": "4106471000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "1927162000", "totalLiabilities": "4678562000", "otherCurrentAssets": "303365000", "totalCurrentAssets": "5501883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5144918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460354000", "currentAccountsPayable": "252914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4138718000", "totalShareholderEquity": "1283675000", "capitalLeaseObligations": "32247000", "otherCurrentLiabilities": "252914000", "totalCurrentLiabilities": "252914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4425648000", "cashAndShortTermInvestments": "53600000", "commonStockSharesOutstanding": "26472000", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "53600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481802000", "capitalExpenditures": "11345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100778000", "cashflowFromInvestment": "-605146000", "stockBasedCompensation": "8535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 764043000, "cost_of_revenue": 405366000, "gross_profit": 358677000, "ebit": 101325000, "ebitda": 111673000, "pretax_income": 101053000, "tax_provision": 24904000, "net_income": 76149000, "net_income_to_common": 76149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55560000, "total_current_assets": 5266389000, "total_assets": 5724753000, "short_term_debt": null, "long_term_debt": 3963514000, "total_debt": 3963514000, "total_liabilities": 4496098000, "total_equity": 1228655000, "shares_outstanding": 27062000, "goodwill_and_intangibles": 286198000 }, "cash_flow": { "operating_cash_flow": 447364000, "capital_expenditure": 11224000, "free_cash_flow": 458588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257146, "ticker_id": 1286, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101325000", "ebitda": "111673000", "netIncome": "76149000", "grossProfit": "358677000", "depreciation": "None", "totalRevenue": "764043000", "costOfRevenue": "405366000", "interestIncome": "None", "incomeBeforeTax": "101053000", "interestExpense": "82781000", "operatingIncome": "184106000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "40508000", "netIncomeFromContinuingOperations": "76149000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5724753000", "longTermDebt": "3963514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6923000", "reportedCurrency": "USD", "retainedEarnings": "1846848000", "totalLiabilities": "4496098000", "otherCurrentAssets": "323883000", "totalCurrentAssets": "5266389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4886946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458364000", "currentAccountsPayable": "257509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3996168000", "totalShareholderEquity": "1228655000", "capitalLeaseObligations": "32654000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "257509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4238589000", "cashAndShortTermInvestments": "55560000", "commonStockSharesOutstanding": "27062000", "intangibleAssetsExcludingGoodwill": "6923000", "cashAndCashEquivalentsAtCarryingValue": "55560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447364000", "capitalExpenditures": "11224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148626000", "cashflowFromInvestment": "-528236000", "stockBasedCompensation": "8106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764043000, "cost_of_revenue": 405366000, "gross_profit": 358677000, "research_and_development": null, "selling_general_admin": 40508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101325000, "depreciation_amortisation": 10348000, "ebitda": 111673000, "interest_expense": 82781000, "interest_income": null, "other_non_operating": null, "pretax_income": 101053000, "tax_provision": 24904000, "effective_tax_rate": null, "net_income": 76149000, "net_income_continuing_ops": 76149000, "net_income_to_common": 76149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55560000, "short_term_investments": null, "net_receivables": 4886946000, "inventory": null, "other_current_assets": null, "total_current_assets": 5266389000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 6923000, "goodwill_and_intangibles": 286198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458364000, "total_assets": 5724753000, "short_term_debt": null, "accounts_payable": 257509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257509000, "long_term_debt": 3963514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4238589000, "total_liabilities": 4496098000, "total_debt": 3963514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1846848000, "total_equity": 1228655000, "shares_outstanding": 27062000, "operating_cash_flow": 447364000, "stock_based_compensation": 8106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148626000, "free_cash_flow": 458588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101325000", "ebitda": "111673000", "netIncome": "76149000", "grossProfit": "358677000", "depreciation": "None", "totalRevenue": "764043000", "costOfRevenue": "405366000", "interestIncome": "None", "incomeBeforeTax": "101053000", "interestExpense": "82781000", "operatingIncome": "184106000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "40508000", "netIncomeFromContinuingOperations": "76149000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5724753000", "longTermDebt": "3963514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6923000", "reportedCurrency": "USD", "retainedEarnings": "1846848000", "totalLiabilities": "4496098000", "otherCurrentAssets": "323883000", "totalCurrentAssets": "5266389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4886946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458364000", "currentAccountsPayable": "257509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3996168000", "totalShareholderEquity": "1228655000", "capitalLeaseObligations": "32654000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "257509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4238589000", "cashAndShortTermInvestments": "55560000", "commonStockSharesOutstanding": "27062000", "intangibleAssetsExcludingGoodwill": "6923000", "cashAndCashEquivalentsAtCarryingValue": "55560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447364000", "capitalExpenditures": "11224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148626000", "cashflowFromInvestment": "-528236000", "stockBasedCompensation": "8106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 745541000, "cost_of_revenue": 399903000, "gross_profit": 345638000, "ebit": 91360000, "ebitda": 101421000, "pretax_income": 91028000, "tax_provision": 18083000, "net_income": 72945000, "net_income_to_common": 72945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55514000, "total_current_assets": 5001409000, "total_assets": 5457258000, "short_term_debt": null, "long_term_debt": 3757351000, "total_debt": 3757351000, "total_liabilities": 4260608000, "total_equity": 1196650000, "shares_outstanding": 27104000, "goodwill_and_intangibles": 288212000 }, "cash_flow": { "operating_cash_flow": 391144000, "capital_expenditure": 12875000, "free_cash_flow": 404019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257147, "ticker_id": 1286, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91360000", "ebitda": "101421000", "netIncome": "72945000", "grossProfit": "345638000", "depreciation": "None", "totalRevenue": "745541000", "costOfRevenue": "399903000", "interestIncome": "None", "incomeBeforeTax": "91028000", "interestExpense": "80544000", "operatingIncome": "171904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18083000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10061000", "sellingGeneralAndAdministrative": "42464000", "netIncomeFromContinuingOperations": "72945000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5457258000", "longTermDebt": "3757351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8937000", "reportedCurrency": "USD", "retainedEarnings": "1770699000", "totalLiabilities": "4260608000", "otherCurrentAssets": "256342000", "totalCurrentAssets": "5001409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4689553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455849000", "currentAccountsPayable": "237420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3789495000", "totalShareholderEquity": "1196650000", "capitalLeaseObligations": "32144000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "237420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023188000", "cashAndShortTermInvestments": "55514000", "commonStockSharesOutstanding": "27104000", "intangibleAssetsExcludingGoodwill": "8937000", "cashAndCashEquivalentsAtCarryingValue": "55514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391144000", "capitalExpenditures": "12875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107327000", "cashflowFromInvestment": "-509590000", "stockBasedCompensation": "7936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745541000, "cost_of_revenue": 399903000, "gross_profit": 345638000, "research_and_development": null, "selling_general_admin": 42464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91360000, "depreciation_amortisation": 10061000, "ebitda": 101421000, "interest_expense": 80544000, "interest_income": null, "other_non_operating": null, "pretax_income": 91028000, "tax_provision": 18083000, "effective_tax_rate": null, "net_income": 72945000, "net_income_continuing_ops": 72945000, "net_income_to_common": 72945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55514000, "short_term_investments": null, "net_receivables": 4689553000, "inventory": null, "other_current_assets": null, "total_current_assets": 5001409000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 8937000, "goodwill_and_intangibles": 288212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455849000, "total_assets": 5457258000, "short_term_debt": null, "accounts_payable": 237420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237420000, "long_term_debt": 3757351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4023188000, "total_liabilities": 4260608000, "total_debt": 3757351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770699000, "total_equity": 1196650000, "shares_outstanding": 27104000, "operating_cash_flow": 391144000, "stock_based_compensation": 7936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107327000, "free_cash_flow": 404019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91360000", "ebitda": "101421000", "netIncome": "72945000", "grossProfit": "345638000", "depreciation": "None", "totalRevenue": "745541000", "costOfRevenue": "399903000", "interestIncome": "None", "incomeBeforeTax": "91028000", "interestExpense": "80544000", "operatingIncome": "171904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18083000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10061000", "sellingGeneralAndAdministrative": "42464000", "netIncomeFromContinuingOperations": "72945000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5457258000", "longTermDebt": "3757351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8937000", "reportedCurrency": "USD", "retainedEarnings": "1770699000", "totalLiabilities": "4260608000", "otherCurrentAssets": "256342000", "totalCurrentAssets": "5001409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4689553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455849000", "currentAccountsPayable": "237420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3789495000", "totalShareholderEquity": "1196650000", "capitalLeaseObligations": "32144000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "237420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023188000", "cashAndShortTermInvestments": "55514000", "commonStockSharesOutstanding": "27104000", "intangibleAssetsExcludingGoodwill": "8937000", "cashAndCashEquivalentsAtCarryingValue": "55514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391144000", "capitalExpenditures": "12875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107327000", "cashflowFromInvestment": "-509590000", "stockBasedCompensation": "7936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 729551000, "cost_of_revenue": 393504000, "gross_profit": 336047000, "ebit": 78207000, "ebitda": 88403000, "pretax_income": 77397000, "tax_provision": 13702000, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73910000, "total_current_assets": 4813554000, "total_assets": 5266131000, "short_term_debt": 233333000, "long_term_debt": 3330149000, "total_debt": 3563482000, "total_liabilities": 4069207000, "total_equity": 1196924000, "shares_outstanding": 27666000, "goodwill_and_intangibles": 290226000 }, "cash_flow": { "operating_cash_flow": 430520000, "capital_expenditure": 10178000, "free_cash_flow": 440698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257148, "ticker_id": 1286, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78207000", "ebitda": "88403000", "netIncome": "63695000", "grossProfit": "336047000", "depreciation": "None", "totalRevenue": "729551000", "costOfRevenue": "393504000", "interestIncome": "None", "incomeBeforeTax": "77397000", "interestExpense": "None", "operatingIncome": "155196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13702000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10196000", "sellingGeneralAndAdministrative": "38035000", "netIncomeFromContinuingOperations": "63695000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5266131000", "longTermDebt": "3330149000", "shortTermDebt": "233333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10951000", "reportedCurrency": "USD", "retainedEarnings": "1697754000", "totalLiabilities": "4069207000", "otherCurrentAssets": "4675892000", "totalCurrentAssets": "4813554000", "currentLongTermDebt": "233333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452577000", "currentAccountsPayable": "58950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595647000", "totalShareholderEquity": "1196924000", "capitalLeaseObligations": "32165000", "otherCurrentLiabilities": "191020000", "totalCurrentLiabilities": "483303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585904000", "cashAndShortTermInvestments": "73910000", "commonStockSharesOutstanding": "27666000", "intangibleAssetsExcludingGoodwill": "10951000", "cashAndCashEquivalentsAtCarryingValue": "73910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430520000", "capitalExpenditures": "10178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216971000", "cashflowFromInvestment": "-578963000", "stockBasedCompensation": "8297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729551000, "cost_of_revenue": 393504000, "gross_profit": 336047000, "research_and_development": null, "selling_general_admin": 38035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78207000, "depreciation_amortisation": 10196000, "ebitda": 88403000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 77397000, "tax_provision": 13702000, "effective_tax_rate": null, "net_income": 63695000, "net_income_continuing_ops": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73910000, "short_term_investments": null, "net_receivables": 63752000, "inventory": null, "other_current_assets": null, "total_current_assets": 4813554000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 10951000, "goodwill_and_intangibles": 290226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452577000, "total_assets": 5266131000, "short_term_debt": 233333000, "accounts_payable": 58950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483303000, "long_term_debt": 3330149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585904000, "total_liabilities": 4069207000, "total_debt": 3563482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697754000, "total_equity": 1196924000, "shares_outstanding": 27666000, "operating_cash_flow": 430520000, "stock_based_compensation": 8297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216971000, "free_cash_flow": 440698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78207000", "ebitda": "88403000", "netIncome": "63695000", "grossProfit": "336047000", "depreciation": "None", "totalRevenue": "729551000", "costOfRevenue": "393504000", "interestIncome": "None", "incomeBeforeTax": "77397000", "interestExpense": "None", "operatingIncome": "155196000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13702000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10196000", "sellingGeneralAndAdministrative": "38035000", "netIncomeFromContinuingOperations": "63695000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5266131000", "longTermDebt": "3330149000", "shortTermDebt": "233333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10951000", "reportedCurrency": "USD", "retainedEarnings": "1697754000", "totalLiabilities": "4069207000", "otherCurrentAssets": "4675892000", "totalCurrentAssets": "4813554000", "currentLongTermDebt": "233333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452577000", "currentAccountsPayable": "58950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595647000", "totalShareholderEquity": "1196924000", "capitalLeaseObligations": "32165000", "otherCurrentLiabilities": "191020000", "totalCurrentLiabilities": "483303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585904000", "cashAndShortTermInvestments": "73910000", "commonStockSharesOutstanding": "27666000", "intangibleAssetsExcludingGoodwill": "10951000", "cashAndCashEquivalentsAtCarryingValue": "73910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430520000", "capitalExpenditures": "10178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216971000", "cashflowFromInvestment": "-578963000", "stockBasedCompensation": "8297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 689924000, "cost_of_revenue": 366470000, "gross_profit": 323454000, "ebit": 76812000, "ebitda": 86851000, "pretax_income": 55487000, "tax_provision": 12073000, "net_income": 43414000, "net_income_to_common": 43414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 4524036000, "total_assets": 4975696000, "short_term_debt": null, "long_term_debt": 3293735000, "total_debt": 3293735000, "total_liabilities": 3797003000, "total_equity": 1178693000, "shares_outstanding": 27711000, "goodwill_and_intangibles": 292239000 }, "cash_flow": { "operating_cash_flow": 398551000, "capital_expenditure": 10932000, "free_cash_flow": 409483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257150, "ticker_id": 1286, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76812000", "ebitda": "86851000", "netIncome": "43414000", "grossProfit": "323454000", "depreciation": "None", "totalRevenue": "689924000", "costOfRevenue": "366470000", "interestIncome": "None", "incomeBeforeTax": "55487000", "interestExpense": "76902000", "operatingIncome": "153714000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12073000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10039000", "sellingGeneralAndAdministrative": "38916000", "netIncomeFromContinuingOperations": "43414000" }, "balance": { "goodwill": "279275000", "inventory": "-3946349999", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4975696000", "longTermDebt": "3293735000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12964000", "reportedCurrency": "USD", "retainedEarnings": "1634059000", "totalLiabilities": "3797003000", "otherCurrentAssets": "186880000", "totalCurrentAssets": "4524036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4269656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451660000", "currentAccountsPayable": "259535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320081000", "totalShareholderEquity": "1178693000", "capitalLeaseObligations": "26346000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537468000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "27711000", "intangibleAssetsExcludingGoodwill": "12964000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398551000", "capitalExpenditures": "10932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66752000", "cashflowFromInvestment": "-482282000", "stockBasedCompensation": "8116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689924000, "cost_of_revenue": 366470000, "gross_profit": 323454000, "research_and_development": null, "selling_general_admin": 38916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76812000, "depreciation_amortisation": 10039000, "ebitda": 86851000, "interest_expense": 76902000, "interest_income": null, "other_non_operating": null, "pretax_income": 55487000, "tax_provision": 12073000, "effective_tax_rate": null, "net_income": 43414000, "net_income_continuing_ops": 43414000, "net_income_to_common": 43414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67500000, "short_term_investments": null, "net_receivables": 4269656000, "inventory": -3946349999, "other_current_assets": null, "total_current_assets": 4524036000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 12964000, "goodwill_and_intangibles": 292239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451660000, "total_assets": 4975696000, "short_term_debt": null, "accounts_payable": 259535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259535000, "long_term_debt": 3293735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3537468000, "total_liabilities": 3797003000, "total_debt": 3293735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1634059000, "total_equity": 1178693000, "shares_outstanding": 27711000, "operating_cash_flow": 398551000, "stock_based_compensation": 8116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66752000, "free_cash_flow": 409483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76812000", "ebitda": "86851000", "netIncome": "43414000", "grossProfit": "323454000", "depreciation": "None", "totalRevenue": "689924000", "costOfRevenue": "366470000", "interestIncome": "None", "incomeBeforeTax": "55487000", "interestExpense": "76902000", "operatingIncome": "153714000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12073000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10039000", "sellingGeneralAndAdministrative": "38916000", "netIncomeFromContinuingOperations": "43414000" }, "balance": { "goodwill": "279275000", "inventory": "-3946349999", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4975696000", "longTermDebt": "3293735000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12964000", "reportedCurrency": "USD", "retainedEarnings": "1634059000", "totalLiabilities": "3797003000", "otherCurrentAssets": "186880000", "totalCurrentAssets": "4524036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4269656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451660000", "currentAccountsPayable": "259535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320081000", "totalShareholderEquity": "1178693000", "capitalLeaseObligations": "26346000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537468000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "27711000", "intangibleAssetsExcludingGoodwill": "12964000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398551000", "capitalExpenditures": "10932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66752000", "cashflowFromInvestment": "-482282000", "stockBasedCompensation": "8116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 628436000, "cost_of_revenue": 329199000, "gross_profit": 299237000, "ebit": 74102000, "ebitda": 83811000, "pretax_income": 73562000, "tax_provision": 19651000, "net_income": 53911000, "net_income_to_common": 53911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60138000, "total_current_assets": 4350368000, "total_assets": 4817091000, "short_term_debt": null, "long_term_debt": 3194121000, "total_debt": 3194121000, "total_liabilities": 3669563000, "total_equity": 1147528000, "shares_outstanding": 27941000, "goodwill_and_intangibles": 294253000 }, "cash_flow": { "operating_cash_flow": 360942000, "capital_expenditure": 11087000, "free_cash_flow": 372029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257151, "ticker_id": 1286, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74102000", "ebitda": "83811000", "netIncome": "53911000", "grossProfit": "299237000", "depreciation": "None", "totalRevenue": "628436000", "costOfRevenue": "329199000", "interestIncome": "None", "incomeBeforeTax": "73562000", "interestExpense": "70954000", "operatingIncome": "145056000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9709000", "sellingGeneralAndAdministrative": "39708000", "netIncomeFromContinuingOperations": "53911000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4817091000", "longTermDebt": "3194121000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14978000", "reportedCurrency": "USD", "retainedEarnings": "1590645000", "totalLiabilities": "3669563000", "otherCurrentAssets": "211167000", "totalCurrentAssets": "4350368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4079063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466723000", "currentAccountsPayable": "333972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3220632000", "totalShareholderEquity": "1147528000", "capitalLeaseObligations": "26511000", "otherCurrentLiabilities": "-333972000", "totalCurrentLiabilities": "333972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3335591000", "cashAndShortTermInvestments": "60138000", "commonStockSharesOutstanding": "27941000", "intangibleAssetsExcludingGoodwill": "14978000", "cashAndCashEquivalentsAtCarryingValue": "60138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360942000", "capitalExpenditures": "11087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89134000", "cashflowFromInvestment": "-406766000", "stockBasedCompensation": "7764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628436000, "cost_of_revenue": 329199000, "gross_profit": 299237000, "research_and_development": null, "selling_general_admin": 39708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74102000, "depreciation_amortisation": 9709000, "ebitda": 83811000, "interest_expense": 70954000, "interest_income": null, "other_non_operating": null, "pretax_income": 73562000, "tax_provision": 19651000, "effective_tax_rate": null, "net_income": 53911000, "net_income_continuing_ops": 53911000, "net_income_to_common": 53911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60138000, "short_term_investments": null, "net_receivables": 4079063000, "inventory": null, "other_current_assets": null, "total_current_assets": 4350368000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 14978000, "goodwill_and_intangibles": 294253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466723000, "total_assets": 4817091000, "short_term_debt": null, "accounts_payable": 333972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333972000, "long_term_debt": 3194121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3335591000, "total_liabilities": 3669563000, "total_debt": 3194121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1590645000, "total_equity": 1147528000, "shares_outstanding": 27941000, "operating_cash_flow": 360942000, "stock_based_compensation": 7764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89134000, "free_cash_flow": 372029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74102000", "ebitda": "83811000", "netIncome": "53911000", "grossProfit": "299237000", "depreciation": "None", "totalRevenue": "628436000", "costOfRevenue": "329199000", "interestIncome": "None", "incomeBeforeTax": "73562000", "interestExpense": "70954000", "operatingIncome": "145056000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9709000", "sellingGeneralAndAdministrative": "39708000", "netIncomeFromContinuingOperations": "53911000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4817091000", "longTermDebt": "3194121000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14978000", "reportedCurrency": "USD", "retainedEarnings": "1590645000", "totalLiabilities": "3669563000", "otherCurrentAssets": "211167000", "totalCurrentAssets": "4350368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4079063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466723000", "currentAccountsPayable": "333972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3220632000", "totalShareholderEquity": "1147528000", "capitalLeaseObligations": "26511000", "otherCurrentLiabilities": "-333972000", "totalCurrentLiabilities": "333972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3335591000", "cashAndShortTermInvestments": "60138000", "commonStockSharesOutstanding": "27941000", "intangibleAssetsExcludingGoodwill": "14978000", "cashAndCashEquivalentsAtCarryingValue": "60138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360942000", "capitalExpenditures": "11087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89134000", "cashflowFromInvestment": "-406766000", "stockBasedCompensation": "7764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 609889000, "cost_of_revenue": 329620000, "gross_profit": 280269000, "ebit": 65195000, "ebitda": 75458000, "pretax_income": 64655000, "tax_provision": 16227000, "net_income": 48428000, "net_income_to_common": 48428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76458000, "total_current_assets": 4175524000, "total_assets": 4636527000, "short_term_debt": null, "long_term_debt": 3040867000, "total_debt": 3040867000, "total_liabilities": 3486316000, "total_equity": 1150211000, "shares_outstanding": 29503000, "goodwill_and_intangibles": 296266000 }, "cash_flow": { "operating_cash_flow": 348563000, "capital_expenditure": 11225000, "free_cash_flow": 359788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257152, "ticker_id": 1286, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65195000", "ebitda": "75458000", "netIncome": "48428000", "grossProfit": "280269000", "depreciation": "None", "totalRevenue": "609889000", "costOfRevenue": "329620000", "interestIncome": "None", "incomeBeforeTax": "64655000", "interestExpense": "65597000", "operatingIncome": "130792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10263000", "sellingGeneralAndAdministrative": "39865000", "netIncomeFromContinuingOperations": "48428000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4636527000", "longTermDebt": "3040867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16991000", "reportedCurrency": "USD", "retainedEarnings": "1536734000", "totalLiabilities": "3486316000", "otherCurrentAssets": "152469000", "totalCurrentAssets": "4175524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3946597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461003000", "currentAccountsPayable": "290603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3067826000", "totalShareholderEquity": "1150211000", "capitalLeaseObligations": "26959000", "otherCurrentLiabilities": "-290603000", "totalCurrentLiabilities": "290603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3195713000", "cashAndShortTermInvestments": "76458000", "commonStockSharesOutstanding": "29503000", "intangibleAssetsExcludingGoodwill": "16991000", "cashAndCashEquivalentsAtCarryingValue": "76458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348563000", "capitalExpenditures": "11225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53975000", "cashflowFromInvestment": "-443184000", "stockBasedCompensation": "7639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609889000, "cost_of_revenue": 329620000, "gross_profit": 280269000, "research_and_development": null, "selling_general_admin": 39865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65195000, "depreciation_amortisation": 10263000, "ebitda": 75458000, "interest_expense": 65597000, "interest_income": null, "other_non_operating": null, "pretax_income": 64655000, "tax_provision": 16227000, "effective_tax_rate": null, "net_income": 48428000, "net_income_continuing_ops": 48428000, "net_income_to_common": 48428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76458000, "short_term_investments": null, "net_receivables": 3946597000, "inventory": null, "other_current_assets": null, "total_current_assets": 4175524000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 16991000, "goodwill_and_intangibles": 296266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461003000, "total_assets": 4636527000, "short_term_debt": null, "accounts_payable": 290603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290603000, "long_term_debt": 3040867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3195713000, "total_liabilities": 3486316000, "total_debt": 3040867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1536734000, "total_equity": 1150211000, "shares_outstanding": 29503000, "operating_cash_flow": 348563000, "stock_based_compensation": 7639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53975000, "free_cash_flow": 359788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65195000", "ebitda": "75458000", "netIncome": "48428000", "grossProfit": "280269000", "depreciation": "None", "totalRevenue": "609889000", "costOfRevenue": "329620000", "interestIncome": "None", "incomeBeforeTax": "64655000", "interestExpense": "65597000", "operatingIncome": "130792000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10263000", "sellingGeneralAndAdministrative": "39865000", "netIncomeFromContinuingOperations": "48428000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4636527000", "longTermDebt": "3040867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16991000", "reportedCurrency": "USD", "retainedEarnings": "1536734000", "totalLiabilities": "3486316000", "otherCurrentAssets": "152469000", "totalCurrentAssets": "4175524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3946597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461003000", "currentAccountsPayable": "290603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3067826000", "totalShareholderEquity": "1150211000", "capitalLeaseObligations": "26959000", "otherCurrentLiabilities": "-290603000", "totalCurrentLiabilities": "290603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3195713000", "cashAndShortTermInvestments": "76458000", "commonStockSharesOutstanding": "29503000", "intangibleAssetsExcludingGoodwill": "16991000", "cashAndCashEquivalentsAtCarryingValue": "76458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348563000", "capitalExpenditures": "11225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53975000", "cashflowFromInvestment": "-443184000", "stockBasedCompensation": "7639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 583592000, "cost_of_revenue": 315764000, "gross_profit": 267828000, "ebit": 40331000, "ebitda": 49365000, "pretax_income": 41628000, "tax_provision": 6860000, "net_income": 34768000, "net_income_to_common": 34768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377439000, "total_current_assets": 4122717000, "total_assets": 4585536000, "short_term_debt": 22343000, "long_term_debt": 2943805000, "total_debt": 2966148000, "total_liabilities": 3345353000, "total_equity": 1240183000, "shares_outstanding": 30887000, "goodwill_and_intangibles": 298280000 }, "cash_flow": { "operating_cash_flow": 314288000, "capital_expenditure": 11812000, "free_cash_flow": 326100000, "dividends_paid": 14428999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257153, "ticker_id": 1286, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40331000", "ebitda": "49365000", "netIncome": "34768000", "grossProfit": "267828000", "depreciation": "None", "totalRevenue": "583592000", "costOfRevenue": "315764000", "interestIncome": "None", "incomeBeforeTax": "41628000", "interestExpense": "57208000", "operatingIncome": "97539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6860000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "170289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9034000", "sellingGeneralAndAdministrative": "49148000", "netIncomeFromContinuingOperations": "34768000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4585536000", "longTermDebt": "2943805000", "shortTermDebt": "22343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19005000", "reportedCurrency": "USD", "retainedEarnings": "1488306000", "totalLiabilities": "3345353000", "otherCurrentAssets": "71982000", "totalCurrentAssets": "4122717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462819000", "currentAccountsPayable": "43330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989025000", "totalShareholderEquity": "1240183000", "capitalLeaseObligations": "27042000", "otherCurrentLiabilities": "195483000", "totalCurrentLiabilities": "261156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3084197000", "cashAndShortTermInvestments": "377439000", "commonStockSharesOutstanding": "30887000", "intangibleAssetsExcludingGoodwill": "19005000", "cashAndCashEquivalentsAtCarryingValue": "377439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34768000", "profitLoss": "None", "dividendPayout": "14428999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9487000", "operatingCashflow": "314288000", "capitalExpenditures": "11812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432972000", "cashflowFromInvestment": "-566219000", "stockBasedCompensation": "7458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14428999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583592000, "cost_of_revenue": 315764000, "gross_profit": 267828000, "research_and_development": null, "selling_general_admin": 49148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40331000, "depreciation_amortisation": 9034000, "ebitda": 49365000, "interest_expense": 57208000, "interest_income": null, "other_non_operating": null, "pretax_income": 41628000, "tax_provision": 6860000, "effective_tax_rate": null, "net_income": 34768000, "net_income_continuing_ops": 34768000, "net_income_to_common": 34768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377439000, "short_term_investments": null, "net_receivables": 3673296000, "inventory": null, "other_current_assets": null, "total_current_assets": 4122717000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 19005000, "goodwill_and_intangibles": 298280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462819000, "total_assets": 4585536000, "short_term_debt": 22343000, "accounts_payable": 43330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261156000, "long_term_debt": 2943805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3084197000, "total_liabilities": 3345353000, "total_debt": 2966148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488306000, "total_equity": 1240183000, "shares_outstanding": 30887000, "operating_cash_flow": 314288000, "stock_based_compensation": 7458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566219000, "dividends_paid": 14428999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432972000, "free_cash_flow": 326100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40331000", "ebitda": "49365000", "netIncome": "34768000", "grossProfit": "267828000", "depreciation": "None", "totalRevenue": "583592000", "costOfRevenue": "315764000", "interestIncome": "None", "incomeBeforeTax": "41628000", "interestExpense": "57208000", "operatingIncome": "97539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6860000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "170289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9034000", "sellingGeneralAndAdministrative": "49148000", "netIncomeFromContinuingOperations": "34768000" }, "balance": { "goodwill": "279275000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4585536000", "longTermDebt": "2943805000", "shortTermDebt": "22343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19005000", "reportedCurrency": "USD", "retainedEarnings": "1488306000", "totalLiabilities": "3345353000", "otherCurrentAssets": "71982000", "totalCurrentAssets": "4122717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3673296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462819000", "currentAccountsPayable": "43330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989025000", "totalShareholderEquity": "1240183000", "capitalLeaseObligations": "27042000", "otherCurrentLiabilities": "195483000", "totalCurrentLiabilities": "261156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3084197000", "cashAndShortTermInvestments": "377439000", "commonStockSharesOutstanding": "30887000", "intangibleAssetsExcludingGoodwill": "19005000", "cashAndCashEquivalentsAtCarryingValue": "377439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34768000", "profitLoss": "None", "dividendPayout": "14428999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9487000", "operatingCashflow": "314288000", "capitalExpenditures": "11812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432972000", "cashflowFromInvestment": "-566219000", "stockBasedCompensation": "7458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14428999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 551360000, "cost_of_revenue": 280415000, "gross_profit": 270945000, "ebit": 55066000, "ebitda": 65020000, "pretax_income": 55210000, "tax_provision": 13925000, "net_income": 41285000, "net_income_to_common": 41285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62908000, "total_current_assets": 3641671000, "total_assets": 4103053000, "short_term_debt": 657000, "long_term_debt": 2442784000, "total_debt": 2443441000, "total_liabilities": 2842022000, "total_equity": 1261031000, "shares_outstanding": 31902000, "goodwill_and_intangibles": 300294000 }, "cash_flow": { "operating_cash_flow": 271242000, "capital_expenditure": 12781000, "free_cash_flow": 284023000, "dividends_paid": 920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257155, "ticker_id": 1286, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55066000", "ebitda": "65020000", "netIncome": "41285000", "grossProfit": "270945000", "depreciation": "None", "totalRevenue": "551360000", "costOfRevenue": "280415000", "interestIncome": "None", "incomeBeforeTax": "55210000", "interestExpense": "48666000", "operatingIncome": "103732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13925000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9954000", "sellingGeneralAndAdministrative": "37731000", "netIncomeFromContinuingOperations": "41285000" }, "balance": { "goodwill": "279275000", "inventory": "3716460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4103053000", "longTermDebt": "2442784000", "shortTermDebt": "657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21019000", "reportedCurrency": "USD", "retainedEarnings": "1453538000", "totalLiabilities": "2842022000", "otherCurrentAssets": "133413000", "totalCurrentAssets": "3641671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3445350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461382000", "currentAccountsPayable": "275160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119895000", "shortLongTermDebtTotal": "2469920000", "totalShareholderEquity": "1261031000", "capitalLeaseObligations": "27136000", "otherCurrentLiabilities": "-275160000", "totalCurrentLiabilities": "275160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566862000", "cashAndShortTermInvestments": "62908000", "commonStockSharesOutstanding": "31902000", "intangibleAssetsExcludingGoodwill": "21019000", "cashAndCashEquivalentsAtCarryingValue": "62908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41285000", "profitLoss": "None", "dividendPayout": "920000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1974000", "operatingCashflow": "271242000", "capitalExpenditures": "12781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108638000", "cashflowFromInvestment": "-444962000", "stockBasedCompensation": "7075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551360000, "cost_of_revenue": 280415000, "gross_profit": 270945000, "research_and_development": null, "selling_general_admin": 37731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55066000, "depreciation_amortisation": 9954000, "ebitda": 65020000, "interest_expense": 48666000, "interest_income": null, "other_non_operating": null, "pretax_income": 55210000, "tax_provision": 13925000, "effective_tax_rate": null, "net_income": 41285000, "net_income_continuing_ops": 41285000, "net_income_to_common": 41285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62908000, "short_term_investments": null, "net_receivables": 3445350000, "inventory": 3716460000, "other_current_assets": null, "total_current_assets": 3641671000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 21019000, "goodwill_and_intangibles": 300294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461382000, "total_assets": 4103053000, "short_term_debt": 657000, "accounts_payable": 275160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275160000, "long_term_debt": 2442784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2566862000, "total_liabilities": 2842022000, "total_debt": 2443441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1453538000, "total_equity": 1261031000, "shares_outstanding": 31902000, "operating_cash_flow": 271242000, "stock_based_compensation": 7075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444962000, "dividends_paid": 920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108638000, "free_cash_flow": 284023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55066000", "ebitda": "65020000", "netIncome": "41285000", "grossProfit": "270945000", "depreciation": "None", "totalRevenue": "551360000", "costOfRevenue": "280415000", "interestIncome": "None", "incomeBeforeTax": "55210000", "interestExpense": "48666000", "operatingIncome": "103732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13925000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9954000", "sellingGeneralAndAdministrative": "37731000", "netIncomeFromContinuingOperations": "41285000" }, "balance": { "goodwill": "279275000", "inventory": "3716460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4103053000", "longTermDebt": "2442784000", "shortTermDebt": "657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21019000", "reportedCurrency": "USD", "retainedEarnings": "1453538000", "totalLiabilities": "2842022000", "otherCurrentAssets": "133413000", "totalCurrentAssets": "3641671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3445350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461382000", "currentAccountsPayable": "275160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119895000", "shortLongTermDebtTotal": "2469920000", "totalShareholderEquity": "1261031000", "capitalLeaseObligations": "27136000", "otherCurrentLiabilities": "-275160000", "totalCurrentLiabilities": "275160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566862000", "cashAndShortTermInvestments": "62908000", "commonStockSharesOutstanding": "31902000", "intangibleAssetsExcludingGoodwill": "21019000", "cashAndCashEquivalentsAtCarryingValue": "62908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41285000", "profitLoss": "None", "dividendPayout": "920000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1974000", "operatingCashflow": "271242000", "capitalExpenditures": "12781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108638000", "cashflowFromInvestment": "-444962000", "stockBasedCompensation": "7075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "income_statement": { "revenue": 499431000, "cost_of_revenue": 245630000, "gross_profit": 253801000, "ebit": 66012000, "ebitda": 74641000, "pretax_income": 64772000, "tax_provision": 16627000, "net_income": 48145000, "net_income_to_common": 48145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100042000, "total_current_assets": 3444517000, "total_assets": 3907907000, "short_term_debt": 2531000, "long_term_debt": 2297026000, "total_debt": 2299557000, "total_liabilities": 2658577000, "total_equity": 1249330000, "shares_outstanding": 32203000, "goodwill_and_intangibles": 302307000 }, "cash_flow": { "operating_cash_flow": 299323000, "capital_expenditure": 10270000, "free_cash_flow": 309593000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257156, "ticker_id": 1286, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:39.098946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66012000", "ebitda": "74641000", "netIncome": "48145000", "grossProfit": "253801000", "depreciation": "None", "totalRevenue": "499431000", "costOfRevenue": "245630000", "interestIncome": "None", "incomeBeforeTax": "64772000", "interestExpense": "45584000", "operatingIncome": "111596000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16627000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8629000", "sellingGeneralAndAdministrative": "36228000", "netIncomeFromContinuingOperations": "48145000" }, "balance": { "goodwill": "279275000", "inventory": "3548378000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3907907000", "longTermDebt": "2297026000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23032000", "reportedCurrency": "USD", "retainedEarnings": "1412253000", "totalLiabilities": "2658577000", "otherCurrentAssets": "161619000", "totalCurrentAssets": "3444517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463390000", "currentAccountsPayable": "229315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325410000", "totalShareholderEquity": "1249330000", "capitalLeaseObligations": "28384000", "otherCurrentLiabilities": "-229315000", "totalCurrentLiabilities": "229315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2429262000", "cashAndShortTermInvestments": "100042000", "commonStockSharesOutstanding": "32203000", "intangibleAssetsExcludingGoodwill": "23032000", "cashAndCashEquivalentsAtCarryingValue": "100042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48145000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4647000", "operatingCashflow": "299323000", "capitalExpenditures": "10270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48624000", "cashflowFromInvestment": "-278048000", "stockBasedCompensation": "6236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499431000, "cost_of_revenue": 245630000, "gross_profit": 253801000, "research_and_development": null, "selling_general_admin": 36228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66012000, "depreciation_amortisation": 8629000, "ebitda": 74641000, "interest_expense": 45584000, "interest_income": null, "other_non_operating": null, "pretax_income": 64772000, "tax_provision": 16627000, "effective_tax_rate": null, "net_income": 48145000, "net_income_continuing_ops": 48145000, "net_income_to_common": 48145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100042000, "short_term_investments": null, "net_receivables": 3182856000, "inventory": 3548378000, "other_current_assets": null, "total_current_assets": 3444517000, "net_ppe": null, "goodwill": 279275000, "intangible_assets": 23032000, "goodwill_and_intangibles": 302307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463390000, "total_assets": 3907907000, "short_term_debt": 2531000, "accounts_payable": 229315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229315000, "long_term_debt": 2297026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2429262000, "total_liabilities": 2658577000, "total_debt": 2299557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1412253000, "total_equity": 1249330000, "shares_outstanding": 32203000, "operating_cash_flow": 299323000, "stock_based_compensation": 6236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278048000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48624000, "free_cash_flow": 309593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66012000", "ebitda": "74641000", "netIncome": "48145000", "grossProfit": "253801000", "depreciation": "None", "totalRevenue": "499431000", "costOfRevenue": "245630000", "interestIncome": "None", "incomeBeforeTax": "64772000", "interestExpense": "45584000", "operatingIncome": "111596000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16627000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8629000", "sellingGeneralAndAdministrative": "36228000", "netIncomeFromContinuingOperations": "48145000" }, "balance": { "goodwill": "279275000", "inventory": "3548378000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3907907000", "longTermDebt": "2297026000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23032000", "reportedCurrency": "USD", "retainedEarnings": "1412253000", "totalLiabilities": "2658577000", "otherCurrentAssets": "161619000", "totalCurrentAssets": "3444517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3182856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463390000", "currentAccountsPayable": "229315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325410000", "totalShareholderEquity": "1249330000", "capitalLeaseObligations": "28384000", "otherCurrentLiabilities": "-229315000", "totalCurrentLiabilities": "229315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2429262000", "cashAndShortTermInvestments": "100042000", "commonStockSharesOutstanding": "32203000", "intangibleAssetsExcludingGoodwill": "23032000", "cashAndCashEquivalentsAtCarryingValue": "100042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48145000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4647000", "operatingCashflow": "299323000", "capitalExpenditures": "10270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48624000", "cashflowFromInvestment": "-278048000", "stockBasedCompensation": "6236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }