{ "ticker": { "uuid": "740060f2-19ba-493c-a596-5f221b99e572", "symbol": "PBHC", "name": "Pathfinder Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/740060f2-19ba-493c-a596-5f221b99e572/", "api_url": "https://sharemaestro.com/factors/api/tickers/740060f2-19ba-493c-a596-5f221b99e572/" }, "ticker_metadata": { "id": 7611, "uuid": "740060f2-19ba-493c-a596-5f221b99e572", "symbol": "PBHC", "name": "Pathfinder Bancorp Inc", "asset_type": "equity", "market_cap": 85714000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Pathfinder Bancorp, Inc. is a portfolio company of Pathfinder Bank offering various banking and financial products and services primarily in Oswego and Onondaga Counties, New York. The company is headquartered in Oswego, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "740060f2-19ba-493c-a596-5f221b99e572", "symbol": "PBHC", "name": "Pathfinder Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/740060f2-19ba-493c-a596-5f221b99e572/", "api_url": "https://sharemaestro.com/factors/api/tickers/740060f2-19ba-493c-a596-5f221b99e572/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.82, "quality": 0.07, "momentum": 0.19, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.87, "market_cap": 86864225, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0285, "roe": -0.0322, "piotroski_f_score": 4, "momentum_12_1": -0.0571, "volatility_252d": 0.2042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.275043+00:00", "batch_id": "" }, "size": { "price_close": 13.865, "market_cap": 86864225, "market_cap_usd": 86864225, "enterprise_value": 130570225, "shares_outstanding": 6265000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7029, "ptbv_ratio": 0.7665, "ps_ratio": 1.1231, "pcf_ratio": 15.6428, "pfcf_ratio": 10.3607, "ev_ebitda": null, "ev_ebit": -26.8221, "ev_sales": 1.6882, "ev_fcf": 15.5737, "earnings_yield": null, "fcf_yield": 0.0642, "price_to_sales": 1.1231, "price_to_book": 0.7029, "price_to_cashflow": 15.6428, "ebitda_to_ev": null, "sales_yield": 0.5923 }, "yield": { "dividend_yield": 0.0285, "buyback_yield": 0, "shareholder_yield": 0.0285, "debt_paydown_yield": null, "total_yield": 0.0285 }, "quality": { "gross_margin": 0.3902, "operating_margin": -0.0629, "net_margin": -0.0514, "ebitda_margin": -0.0437, "fcf_margin": 0.1084, "roe": -0.0322, "roa": -0.0028, "roic": -0.0218, "roc_greenblatt": null, "asset_turnover": 0.0544, "cash_conversion": -2.1076, "accruals_ratio": -0.0067, "sbc_to_revenue": 0.0138, "piotroski_f_score": 4, "altman_z_score": 0.1611, "earnings_stability_5y": 119.9459, "revenue_stability_5y": 0.2499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.5063, "net_debt_to_ebitda": -12.9308, "debt_to_assets": 0.0405, "interest_coverage": -0.1548, "current_ratio": 1.3084, "quick_ratio": 1.3084, "net_debt": 43706000, "local_beta": -0.0001, "volatility_252d": 0.2042, "volatility_60d": 0.4701, "max_drawdown_12m": -0.1629, "risk_adjusted_momentum": -0.2796 }, "growth": { "revenue_growth_1y": -0.0799, "revenue_growth_3y_cagr": 0.1199, "revenue_growth_5y_cagr": 0.1041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6665, "book_value_growth_1y": -0.0443, "revenue_growth": -0.0799, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0089, "price_return_3m": 0.03, "price_return_6m": -0.0032, "price_return_9m": -0.0561, "price_return_12m": -0.0655, "price_return_12m_ex1m": -0.0571, "momentum_6m": -0.0032, "momentum_12m": -0.0655, "momentum_12_1": -0.0571, "distance_from_52w_high": -0.083, "distance_from_52w_low": 0.0955, "relative_strength": -0.2235 }, "raw_ttm": { "revenue_ttm": 77342000, "gross_profit_ttm": 30175000, "ebit_ttm": -4868000, "ebitda_ttm": -3380000, "net_income_ttm": -3978000, "eps_diluted_ttm": -0.635, "operating_cash_flow_ttm": 5553000, "capital_expenditure_ttm": 2831000, "fcf_ttm": 8384000, "dividends_paid_ttm": 2479000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31450000, "cash_and_equivalents": 13915000, "total_current_assets": 19747000, "total_current_liabilities": 15092000, "net_ppe": null, "total_assets": 1421982000, "total_debt": 57621000, "total_equity": 123583000, "net_working_capital": 5832000, "book_value_per_share": 19.7259, "retained_earnings": 75140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 113322000, "tangible_book_per_share": 18.0881 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72 }, "composites": { "value_composite": 18, "quality_composite": 93, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 63, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2396, "os_score": 0.48, "value_percentile": 0.82, "quality_percentile": 0.07, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2309, "ticker_id": 7611, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.275043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.865, "market_cap": 86864225, "market_cap_usd": 86864225, "enterprise_value": 130570225, "shares_outstanding": 6265000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70288167, "ptbv_ratio": 0.7665257, "ps_ratio": 1.12311842, "pcf_ratio": 15.64275617, "pfcf_ratio": 10.36071386, "ev_ebitda": null, "ev_ebit": -26.82214975, "ev_sales": 1.68821888, "ev_fcf": 15.57373867, "earnings_yield": null, "fcf_yield": 0.06421066, "dividend_yield": 0.02853879, "buyback_yield": 0, "shareholder_yield": 0.02853879, "debt_paydown_yield": null, "total_yield": 0.02853879, "gross_margin": 0.39015024, "operating_margin": -0.06294122, "net_margin": -0.05143389, "ebitda_margin": -0.043702, "fcf_margin": 0.10840164, "roe": -0.03218889, "roa": -0.0027975, "roic": -0.02182451, "roc_greenblatt": null, "asset_turnover": 0.05439028, "cash_conversion": -2.10759175, "accruals_ratio": -0.00670262, "sbc_to_revenue": 0.01384759, "debt_to_equity": 10.50629132, "net_debt_to_ebitda": -12.93076923, "debt_to_assets": 0.04052161, "interest_coverage": -0.15478537, "current_ratio": 1.30844156, "quick_ratio": 1.30844156, "net_debt": 43706000, "revenue_growth_1y": -0.07988627, "revenue_growth_3y_cagr": 0.11986738, "revenue_growth_5y_cagr": 0.10405403, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66653409, "book_value_growth_1y": -0.04432335, "piotroski_f_score": 4, "altman_z_score": 0.16114046, "earnings_stability_5y": 119.94593, "revenue_stability_5y": 0.249889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00893495, "price_return_3m": 0.03002793, "price_return_6m": -0.00322075, "price_return_9m": -0.05613495, "price_return_12m": -0.06551819, "price_return_12m_ex1m": -0.05709337, "distance_from_52w_high": -0.08296019, "distance_from_52w_low": 0.09546722, "relative_strength": -0.22345924, "local_beta": -0.0001, "volatility_252d": 0.204233, "volatility_60d": 0.47009, "max_drawdown_12m": -0.16287791, "revenue_ttm": 77342000, "gross_profit_ttm": 30175000, "ebit_ttm": -4868000, "ebitda_ttm": -3380000, "net_income_ttm": -3978000, "eps_diluted_ttm": -0.63495611, "operating_cash_flow_ttm": 5553000, "capital_expenditure_ttm": 2831000, "fcf_ttm": 8384000, "dividends_paid_ttm": 2479000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31450000, "cash_and_equivalents": 13915000, "total_current_assets": 19747000, "total_current_liabilities": 15092000, "net_ppe": null, "total_assets": 1421982000, "total_debt": 57621000, "total_equity": 123583000, "net_working_capital": 5832000, "book_value_per_share": 19.72593775, "retained_earnings": 75140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 113322000, "tangible_book_per_share": 18.08810854, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 18, "quality_composite": 93, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 63, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.87, "os": 0.48, "value": 0.82, "quality": 0.07, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0285, "roe": -0.0322, "momentum_12_1": -0.0571, "complete_fields": { "id": 2309, "ticker_id": 7611, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.275043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.865, "market_cap": 86864225, "market_cap_usd": 86864225, "enterprise_value": 130570225, "shares_outstanding": 6265000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70288167, "ptbv_ratio": 0.7665257, "ps_ratio": 1.12311842, "pcf_ratio": 15.64275617, "pfcf_ratio": 10.36071386, "ev_ebitda": null, "ev_ebit": -26.82214975, "ev_sales": 1.68821888, "ev_fcf": 15.57373867, "earnings_yield": null, "fcf_yield": 0.06421066, "dividend_yield": 0.02853879, "buyback_yield": 0, "shareholder_yield": 0.02853879, "debt_paydown_yield": null, "total_yield": 0.02853879, "gross_margin": 0.39015024, "operating_margin": -0.06294122, "net_margin": -0.05143389, "ebitda_margin": -0.043702, "fcf_margin": 0.10840164, "roe": -0.03218889, "roa": -0.0027975, "roic": -0.02182451, "roc_greenblatt": null, "asset_turnover": 0.05439028, "cash_conversion": -2.10759175, "accruals_ratio": -0.00670262, "sbc_to_revenue": 0.01384759, "debt_to_equity": 10.50629132, "net_debt_to_ebitda": -12.93076923, "debt_to_assets": 0.04052161, "interest_coverage": -0.15478537, "current_ratio": 1.30844156, "quick_ratio": 1.30844156, "net_debt": 43706000, "revenue_growth_1y": -0.07988627, "revenue_growth_3y_cagr": 0.11986738, "revenue_growth_5y_cagr": 0.10405403, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66653409, "book_value_growth_1y": -0.04432335, "piotroski_f_score": 4, "altman_z_score": 0.16114046, "earnings_stability_5y": 119.94593, "revenue_stability_5y": 0.249889, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00893495, "price_return_3m": 0.03002793, "price_return_6m": -0.00322075, "price_return_9m": -0.05613495, "price_return_12m": -0.06551819, "price_return_12m_ex1m": -0.05709337, "distance_from_52w_high": -0.08296019, "distance_from_52w_low": 0.09546722, "relative_strength": -0.22345924, "local_beta": -0.0001, "volatility_252d": 0.204233, "volatility_60d": 0.47009, "max_drawdown_12m": -0.16287791, "revenue_ttm": 77342000, "gross_profit_ttm": 30175000, "ebit_ttm": -4868000, "ebitda_ttm": -3380000, "net_income_ttm": -3978000, "eps_diluted_ttm": -0.63495611, "operating_cash_flow_ttm": 5553000, "capital_expenditure_ttm": 2831000, "fcf_ttm": 8384000, "dividends_paid_ttm": 2479000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31450000, "cash_and_equivalents": 13915000, "total_current_assets": 19747000, "total_current_liabilities": 15092000, "net_ppe": null, "total_assets": 1421982000, "total_debt": 57621000, "total_equity": 123583000, "net_working_capital": 5832000, "book_value_per_share": 19.72593775, "retained_earnings": 75140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 113322000, "tangible_book_per_share": 18.08810854, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 59, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 18, "quality_composite": 93, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 63, "vc1_composite": 25, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 79148000, "cost_of_revenue": 48660000, "gross_profit": 30488000, "ebit": -4093000, "ebitda": -1940000, "pretax_income": -4093000, "tax_provision": -676000, "net_income": -3417000, "net_income_to_common": -3417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11521000, "total_current_assets": 1161898000, "total_assets": 1425152000, "short_term_debt": 44000000, "long_term_debt": 44229000, "total_debt": 88229000, "total_liabilities": 1304185000, "total_equity": 120967000, "shares_outstanding": 6349549, "goodwill_and_intangibles": 10418000 }, "cash_flow": { "operating_cash_flow": 11677000, "capital_expenditure": 1260000, "free_cash_flow": 12937000, "dividends_paid": 2460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143690, "ticker_id": 7611, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4093000", "ebitda": "-1940000", "netIncome": "-3417000", "grossProfit": "30488000", "depreciation": "None", "totalRevenue": "79148000", "costOfRevenue": "48660000", "interestIncome": "76412000", "incomeBeforeTax": "-4093000", "interestExpense": "32318000", "operatingIncome": "-4093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "44094000", "nonInterestIncome": "None", "operatingExpenses": "34581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "19304000", "netIncomeFromContinuingOperations": "-1933000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1425152000", "longTermDebt": "44229000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5362000", "reportedCurrency": "USD", "retainedEarnings": "71882000", "totalLiabilities": "1304185000", "otherCurrentAssets": "None", "totalCurrentAssets": "1161898000", "currentLongTermDebt": "44000000", "longTermInvestments": "413173000", "shortTermInvestments": "276815000", "currentNetReceivables": "873562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46713000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107227000", "totalShareholderEquity": "120967000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "-424000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260185000", "cashAndShortTermInvestments": "11521000", "commonStockSharesOutstanding": "6349549", "intangibleAssetsExcludingGoodwill": "5362000", "cashAndCashEquivalentsAtCarryingValue": "11521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417000", "profitLoss": "None", "dividendPayout": "2460000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11677000", "capitalExpenditures": "1260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52524000", "cashflowFromInvestment": "40445000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79148000, "cost_of_revenue": 48660000, "gross_profit": 30488000, "research_and_development": null, "selling_general_admin": 19304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4093000, "depreciation_amortisation": 2153000, "ebitda": -1940000, "interest_expense": 32318000, "interest_income": null, "other_non_operating": null, "pretax_income": -4093000, "tax_provision": -676000, "effective_tax_rate": null, "net_income": -3417000, "net_income_continuing_ops": -1933000, "net_income_to_common": -3417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11521000, "short_term_investments": 276815000, "net_receivables": 873562000, "inventory": null, "other_current_assets": null, "total_current_assets": 1161898000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5362000, "goodwill_and_intangibles": 10418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46713000, "total_assets": 1425152000, "short_term_debt": 44000000, "accounts_payable": 424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44000000, "long_term_debt": 44229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260185000, "total_liabilities": 1304185000, "total_debt": 88229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71882000, "total_equity": 120967000, "shares_outstanding": 6349549, "operating_cash_flow": 11677000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40445000, "dividends_paid": 2460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52524000, "free_cash_flow": 12937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4093000", "ebitda": "-1940000", "netIncome": "-3417000", "grossProfit": "30488000", "depreciation": "None", "totalRevenue": "79148000", "costOfRevenue": "48660000", "interestIncome": "76412000", "incomeBeforeTax": "-4093000", "interestExpense": "32318000", "operatingIncome": "-4093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-676000", "reportedCurrency": "USD", "netInterestIncome": "44094000", "nonInterestIncome": "None", "operatingExpenses": "34581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2153000", "sellingGeneralAndAdministrative": "19304000", "netIncomeFromContinuingOperations": "-1933000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1425152000", "longTermDebt": "44229000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5362000", "reportedCurrency": "USD", "retainedEarnings": "71882000", "totalLiabilities": "1304185000", "otherCurrentAssets": "None", "totalCurrentAssets": "1161898000", "currentLongTermDebt": "44000000", "longTermInvestments": "413173000", "shortTermInvestments": "276815000", "currentNetReceivables": "873562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46713000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107227000", "totalShareholderEquity": "120967000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "-424000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260185000", "cashAndShortTermInvestments": "11521000", "commonStockSharesOutstanding": "6349549", "intangibleAssetsExcludingGoodwill": "5362000", "cashAndCashEquivalentsAtCarryingValue": "11521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3417000", "profitLoss": "None", "dividendPayout": "2460000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11677000", "capitalExpenditures": "1260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52524000", "cashflowFromInvestment": "40445000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 83481000, "cost_of_revenue": 48341000, "gross_profit": 35140000, "ebit": 5160000, "ebitda": 6497000, "pretax_income": 5160000, "tax_provision": 332000, "net_income": 3383000, "net_income_to_common": 3383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31572000, "total_current_assets": 307784000, "total_assets": 1474874000, "short_term_debt": 61000000, "long_term_debt": 57175000, "total_debt": 118175000, "total_liabilities": 1353391000, "total_equity": 121483000, "shares_outstanding": 6094000, "goodwill_and_intangibles": 11045000 }, "cash_flow": { "operating_cash_flow": 11209000, "capital_expenditure": 8333000, "free_cash_flow": 19542000, "dividends_paid": 2378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143695, "ticker_id": 7611, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5160000", "ebitda": "6497000", "netIncome": "3383000", "grossProfit": "35140000", "depreciation": "None", "totalRevenue": "83481000", "costOfRevenue": "48341000", "interestIncome": "77737000", "incomeBeforeTax": "5160000", "interestExpense": "37368000", "operatingIncome": "5160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "40369000", "nonInterestIncome": "None", "operatingExpenses": "29980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "4828000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1474874000", "longTermDebt": "57175000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5989000", "reportedCurrency": "USD", "retainedEarnings": "77816000", "totalLiabilities": "1353391000", "otherCurrentAssets": "None", "totalCurrentAssets": "307784000", "currentLongTermDebt": "61000000", "longTermInvestments": "432090000", "shortTermInvestments": "269331000", "currentNetReceivables": "6881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167090000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136511000", "totalShareholderEquity": "121483000", "capitalLeaseObligations": "18336000", "otherCurrentLiabilities": "1204524000", "totalCurrentLiabilities": "1266070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87321000", "cashAndShortTermInvestments": "31572000", "commonStockSharesOutstanding": "6094000", "intangibleAssetsExcludingGoodwill": "5989000", "cashAndCashEquivalentsAtCarryingValue": "31572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3383000", "profitLoss": "None", "dividendPayout": "2378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11209000", "capitalExpenditures": "8333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5971000", "cashflowFromInvestment": "-22398000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83481000, "cost_of_revenue": 48341000, "gross_profit": 35140000, "research_and_development": null, "selling_general_admin": 18726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5160000, "depreciation_amortisation": 1337000, "ebitda": 6497000, "interest_expense": 37368000, "interest_income": null, "other_non_operating": null, "pretax_income": 5160000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 3383000, "net_income_continuing_ops": 4828000, "net_income_to_common": 3383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31572000, "short_term_investments": 269331000, "net_receivables": 6881000, "inventory": null, "other_current_assets": null, "total_current_assets": 307784000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5989000, "goodwill_and_intangibles": 11045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167090000, "total_assets": 1474874000, "short_term_debt": 61000000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266070000, "long_term_debt": 57175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87321000, "total_liabilities": 1353391000, "total_debt": 118175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77816000, "total_equity": 121483000, "shares_outstanding": 6094000, "operating_cash_flow": 11209000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22398000, "dividends_paid": 2378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5971000, "free_cash_flow": 19542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5160000", "ebitda": "6497000", "netIncome": "3383000", "grossProfit": "35140000", "depreciation": "None", "totalRevenue": "83481000", "costOfRevenue": "48341000", "interestIncome": "77737000", "incomeBeforeTax": "5160000", "interestExpense": "37368000", "operatingIncome": "5160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "40369000", "nonInterestIncome": "None", "operatingExpenses": "29980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "4828000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1474874000", "longTermDebt": "57175000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5989000", "reportedCurrency": "USD", "retainedEarnings": "77816000", "totalLiabilities": "1353391000", "otherCurrentAssets": "None", "totalCurrentAssets": "307784000", "currentLongTermDebt": "61000000", "longTermInvestments": "432090000", "shortTermInvestments": "269331000", "currentNetReceivables": "6881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167090000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136511000", "totalShareholderEquity": "121483000", "capitalLeaseObligations": "18336000", "otherCurrentLiabilities": "1204524000", "totalCurrentLiabilities": "1266070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87321000", "cashAndShortTermInvestments": "31572000", "commonStockSharesOutstanding": "6094000", "intangibleAssetsExcludingGoodwill": "5989000", "cashAndCashEquivalentsAtCarryingValue": "31572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3383000", "profitLoss": "None", "dividendPayout": "2378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11209000", "capitalExpenditures": "8333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5971000", "cashflowFromInvestment": "-22398000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 71820000, "cost_of_revenue": 31674000, "gross_profit": 40146000, "ebit": 11784000, "ebitda": 13124000, "pretax_income": 11784000, "tax_provision": 2362000, "net_income": 9293000, "net_income_to_common": 9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48732000, "total_current_assets": 314734000, "total_assets": 1465798000, "short_term_debt": 125680000, "long_term_debt": 79833000, "total_debt": 205513000, "total_liabilities": 1345542000, "total_equity": 119495000, "shares_outstanding": 4653000, "goodwill_and_intangibles": 4621000 }, "cash_flow": { "operating_cash_flow": 15432000, "capital_expenditure": 1966000, "free_cash_flow": 17398000, "dividends_paid": 2187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143700, "ticker_id": 7611, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11784000", "ebitda": "13124000", "netIncome": "9293000", "grossProfit": "40146000", "depreciation": "None", "totalRevenue": "71820000", "costOfRevenue": "31674000", "interestIncome": "63947000", "incomeBeforeTax": "11784000", "interestExpense": "28744000", "operatingIncome": "11784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "40524000", "nonInterestIncome": "None", "operatingExpenses": "28362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "16805000", "netIncomeFromContinuingOperations": "10402000" }, "balance": { "goodwill": "4536000", "inventory": "-683005000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1465798000", "longTermDebt": "79833000", "shortTermDebt": "125680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "76060000", "totalLiabilities": "1345542000", "otherCurrentAssets": "59211000", "totalCurrentAssets": "314734000", "currentLongTermDebt": "125680000", "longTermInvestments": "441208000", "shortTermInvestments": "258716000", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151064000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211605000", "totalShareholderEquity": "119495000", "capitalLeaseObligations": "6092000", "otherCurrentLiabilities": "1120067000", "totalCurrentLiabilities": "1247992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97550000", "cashAndShortTermInvestments": "48732000", "commonStockSharesOutstanding": "4653000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "48732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9293000", "profitLoss": "None", "dividendPayout": "2187000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15432000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52806000", "cashflowFromInvestment": "-54788000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71820000, "cost_of_revenue": 31674000, "gross_profit": 40146000, "research_and_development": null, "selling_general_admin": 16805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11784000, "depreciation_amortisation": 1340000, "ebitda": 13124000, "interest_expense": 28744000, "interest_income": null, "other_non_operating": null, "pretax_income": 11784000, "tax_provision": 2362000, "effective_tax_rate": null, "net_income": 9293000, "net_income_continuing_ops": 10402000, "net_income_to_common": 9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48732000, "short_term_investments": 258716000, "net_receivables": 7286000, "inventory": -683005000, "other_current_assets": null, "total_current_assets": 314734000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 85000, "goodwill_and_intangibles": 4621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151064000, "total_assets": 1465798000, "short_term_debt": 125680000, "accounts_payable": 2245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247992000, "long_term_debt": 79833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97550000, "total_liabilities": 1345542000, "total_debt": 205513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76060000, "total_equity": 119495000, "shares_outstanding": 4653000, "operating_cash_flow": 15432000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54788000, "dividends_paid": 2187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52806000, "free_cash_flow": 17398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11784000", "ebitda": "13124000", "netIncome": "9293000", "grossProfit": "40146000", "depreciation": "None", "totalRevenue": "71820000", "costOfRevenue": "31674000", "interestIncome": "63947000", "incomeBeforeTax": "11784000", "interestExpense": "28744000", "operatingIncome": "11784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "40524000", "nonInterestIncome": "None", "operatingExpenses": "28362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "16805000", "netIncomeFromContinuingOperations": "10402000" }, "balance": { "goodwill": "4536000", "inventory": "-683005000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1465798000", "longTermDebt": "79833000", "shortTermDebt": "125680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "76060000", "totalLiabilities": "1345542000", "otherCurrentAssets": "59211000", "totalCurrentAssets": "314734000", "currentLongTermDebt": "125680000", "longTermInvestments": "441208000", "shortTermInvestments": "258716000", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151064000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211605000", "totalShareholderEquity": "119495000", "capitalLeaseObligations": "6092000", "otherCurrentLiabilities": "1120067000", "totalCurrentLiabilities": "1247992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97550000", "cashAndShortTermInvestments": "48732000", "commonStockSharesOutstanding": "4653000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "48732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9293000", "profitLoss": "None", "dividendPayout": "2187000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15432000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52806000", "cashflowFromInvestment": "-54788000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 56356000, "cost_of_revenue": 12449000, "gross_profit": 43907000, "ebit": 15689000, "ebitda": 16389000, "pretax_income": 15689000, "tax_provision": 2656000, "net_income": 12932000, "net_income_to_common": 12932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 233176000, "total_assets": 1400505000, "short_term_debt": 60333000, "long_term_debt": 85397000, "total_debt": 145730000, "total_liabilities": 1288924000, "total_equity": 110996000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 4637000 }, "cash_flow": { "operating_cash_flow": 21733000, "capital_expenditure": 5209000, "free_cash_flow": 26942000, "dividends_paid": 2037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143705, "ticker_id": 7611, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15689000", "ebitda": "16389000", "netIncome": "12932000", "grossProfit": "43907000", "depreciation": "None", "totalRevenue": "56356000", "costOfRevenue": "12449000", "interestIncome": "50869000", "incomeBeforeTax": "15689000", "interestExpense": "9695000", "operatingIncome": "15689000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2656000", "reportedCurrency": "USD", "netInterestIncome": "41174000", "nonInterestIncome": "None", "operatingExpenses": "28218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "16628000", "netIncomeFromContinuingOperations": "13033000" }, "balance": { "goodwill": "4536000", "inventory": "837722000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1400505000", "longTermDebt": "85397000", "shortTermDebt": "60333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "71322000", "totalLiabilities": "1288924000", "otherCurrentAssets": "44713000", "totalCurrentAssets": "233176000", "currentLongTermDebt": "60333000", "longTermInvestments": "387990000", "shortTermInvestments": "191726000", "currentNetReceivables": "6168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166745000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152569000", "totalShareholderEquity": "110996000", "capitalLeaseObligations": "6839000", "otherCurrentLiabilities": "1125430000", "totalCurrentLiabilities": "1186738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101601000", "cashAndShortTermInvestments": "35282000", "commonStockSharesOutstanding": "4559000", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "35282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12932000", "profitLoss": "None", "dividendPayout": "2037000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21733000", "capitalExpenditures": "5209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107560000", "cashflowFromInvestment": "-131160000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56356000, "cost_of_revenue": 12449000, "gross_profit": 43907000, "research_and_development": null, "selling_general_admin": 16628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15689000, "depreciation_amortisation": 700000, "ebitda": 16389000, "interest_expense": 9695000, "interest_income": null, "other_non_operating": null, "pretax_income": 15689000, "tax_provision": 2656000, "effective_tax_rate": null, "net_income": 12932000, "net_income_continuing_ops": 13033000, "net_income_to_common": 12932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35282000, "short_term_investments": 191726000, "net_receivables": 6168000, "inventory": 837722000, "other_current_assets": null, "total_current_assets": 233176000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 101000, "goodwill_and_intangibles": 4637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166745000, "total_assets": 1400505000, "short_term_debt": 60333000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186738000, "long_term_debt": 85397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101601000, "total_liabilities": 1288924000, "total_debt": 145730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71322000, "total_equity": 110996000, "shares_outstanding": 4559000, "operating_cash_flow": 21733000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131160000, "dividends_paid": 2037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107560000, "free_cash_flow": 26942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15689000", "ebitda": "16389000", "netIncome": "12932000", "grossProfit": "43907000", "depreciation": "None", "totalRevenue": "56356000", "costOfRevenue": "12449000", "interestIncome": "50869000", "incomeBeforeTax": "15689000", "interestExpense": "9695000", "operatingIncome": "15689000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2656000", "reportedCurrency": "USD", "netInterestIncome": "41174000", "nonInterestIncome": "None", "operatingExpenses": "28218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "16628000", "netIncomeFromContinuingOperations": "13033000" }, "balance": { "goodwill": "4536000", "inventory": "837722000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1400505000", "longTermDebt": "85397000", "shortTermDebt": "60333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101000", "reportedCurrency": "USD", "retainedEarnings": "71322000", "totalLiabilities": "1288924000", "otherCurrentAssets": "44713000", "totalCurrentAssets": "233176000", "currentLongTermDebt": "60333000", "longTermInvestments": "387990000", "shortTermInvestments": "191726000", "currentNetReceivables": "6168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166745000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152569000", "totalShareholderEquity": "110996000", "capitalLeaseObligations": "6839000", "otherCurrentLiabilities": "1125430000", "totalCurrentLiabilities": "1186738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101601000", "cashAndShortTermInvestments": "35282000", "commonStockSharesOutstanding": "4559000", "intangibleAssetsExcludingGoodwill": "101000", "cashAndCashEquivalentsAtCarryingValue": "35282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12932000", "profitLoss": "None", "dividendPayout": "2037000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21733000", "capitalExpenditures": "5209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107560000", "cashflowFromInvestment": "-131160000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 51032000, "cost_of_revenue": 8554000, "gross_profit": 42478000, "ebit": 16009000, "ebitda": 17826000, "pretax_income": 16009000, "tax_provision": 3499000, "net_income": 12407000, "net_income_to_common": 12407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37149000, "total_current_assets": 232267000, "total_assets": 1285177000, "short_term_debt": 12500000, "long_term_debt": 94161000, "total_debt": 106661000, "total_liabilities": 1174544000, "total_equity": 110287000, "shares_outstanding": 4478000, "goodwill_and_intangibles": 4653000 }, "cash_flow": { "operating_cash_flow": 20154000, "capital_expenditure": 1212000, "free_cash_flow": 21366000, "dividends_paid": 1601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143710, "ticker_id": 7611, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16009000", "ebitda": "17826000", "netIncome": "12407000", "grossProfit": "42478000", "depreciation": "None", "totalRevenue": "51032000", "costOfRevenue": "8554000", "interestIncome": "45518000", "incomeBeforeTax": "16009000", "interestExpense": "7532000", "operatingIncome": "16009000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3499000", "reportedCurrency": "USD", "netInterestIncome": "37986000", "nonInterestIncome": "None", "operatingExpenses": "26469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "15258000", "netIncomeFromContinuingOperations": "12510000" }, "balance": { "goodwill": "4536000", "inventory": "-41669000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1285177000", "longTermDebt": "94161000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "60946000", "totalLiabilities": "1174544000", "otherCurrentAssets": "41669000", "totalCurrentAssets": "232267000", "currentLongTermDebt": "12500000", "longTermInvestments": "352198000", "shortTermInvestments": "190598000", "currentNetReceivables": "4520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052910000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23795000", "shortLongTermDebtTotal": "109697000", "totalShareholderEquity": "110287000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "1055346000", "totalCurrentLiabilities": "1067952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106592000", "cashAndShortTermInvestments": "37149000", "commonStockSharesOutstanding": "4478000", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "37149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12407000", "profitLoss": "None", "dividendPayout": "1601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20154000", "capitalExpenditures": "1212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43482000", "cashflowFromInvestment": "-69951000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51032000, "cost_of_revenue": 8554000, "gross_profit": 42478000, "research_and_development": null, "selling_general_admin": 15258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16009000, "depreciation_amortisation": 1817000, "ebitda": 17826000, "interest_expense": 7532000, "interest_income": null, "other_non_operating": null, "pretax_income": 16009000, "tax_provision": 3499000, "effective_tax_rate": null, "net_income": 12407000, "net_income_continuing_ops": 12510000, "net_income_to_common": 12407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37149000, "short_term_investments": 190598000, "net_receivables": 4520000, "inventory": -41669000, "other_current_assets": null, "total_current_assets": 232267000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 117000, "goodwill_and_intangibles": 4653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052910000, "total_assets": 1285177000, "short_term_debt": 12500000, "accounts_payable": 106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067952000, "long_term_debt": 94161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106592000, "total_liabilities": 1174544000, "total_debt": 106661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60946000, "total_equity": 110287000, "shares_outstanding": 4478000, "operating_cash_flow": 20154000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69951000, "dividends_paid": 1601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43482000, "free_cash_flow": 21366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16009000", "ebitda": "17826000", "netIncome": "12407000", "grossProfit": "42478000", "depreciation": "None", "totalRevenue": "51032000", "costOfRevenue": "8554000", "interestIncome": "45518000", "incomeBeforeTax": "16009000", "interestExpense": "7532000", "operatingIncome": "16009000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3499000", "reportedCurrency": "USD", "netInterestIncome": "37986000", "nonInterestIncome": "None", "operatingExpenses": "26469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "15258000", "netIncomeFromContinuingOperations": "12510000" }, "balance": { "goodwill": "4536000", "inventory": "-41669000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1285177000", "longTermDebt": "94161000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "60946000", "totalLiabilities": "1174544000", "otherCurrentAssets": "41669000", "totalCurrentAssets": "232267000", "currentLongTermDebt": "12500000", "longTermInvestments": "352198000", "shortTermInvestments": "190598000", "currentNetReceivables": "4520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052910000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23795000", "shortLongTermDebtTotal": "109697000", "totalShareholderEquity": "110287000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "1055346000", "totalCurrentLiabilities": "1067952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106592000", "cashAndShortTermInvestments": "37149000", "commonStockSharesOutstanding": "4478000", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "37149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12407000", "profitLoss": "None", "dividendPayout": "1601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20154000", "capitalExpenditures": "1212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43482000", "cashflowFromInvestment": "-69951000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 48249000, "cost_of_revenue": 15571000, "gross_profit": 32678000, "ebit": 8341000, "ebitda": 9719000, "pretax_income": 8341000, "tax_provision": 1295000, "net_income": 6950000, "net_income_to_common": 6950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43464000, "total_current_assets": 176274000, "total_assets": 1227709000, "short_term_debt": 4020000, "long_term_debt": 117430000, "total_debt": 121450000, "total_liabilities": 1129987000, "total_equity": 97456000, "shares_outstanding": 4531383, "goodwill_and_intangibles": 4669000 }, "cash_flow": { "operating_cash_flow": 46561000, "capital_expenditure": 1261000, "free_cash_flow": 47822000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143715, "ticker_id": 7611, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8341000", "ebitda": "9719000", "netIncome": "6950000", "grossProfit": "32678000", "depreciation": "None", "totalRevenue": "48249000", "costOfRevenue": "15571000", "interestIncome": "42866000", "incomeBeforeTax": "8341000", "interestExpense": "10864000", "operatingIncome": "8341000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1295000", "reportedCurrency": "USD", "netInterestIncome": "32002000", "nonInterestIncome": "None", "operatingExpenses": "24337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "16563000", "netIncomeFromContinuingOperations": "7046000" }, "balance": { "goodwill": "4536000", "inventory": "-48013000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1227709000", "longTermDebt": "117430000", "shortTermDebt": "4020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "50284000", "totalLiabilities": "1129987000", "otherCurrentAssets": "48013000", "totalCurrentAssets": "176274000", "currentLongTermDebt": "4020000", "longTermInvestments": "301335000", "shortTermInvestments": "128261000", "currentNetReceivables": "4549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051169000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24504000", "shortLongTermDebtTotal": "123975000", "totalShareholderEquity": "97456000", "capitalLeaseObligations": "2525000", "otherCurrentLiabilities": "995907000", "totalCurrentLiabilities": "1000120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129601000", "cashAndShortTermInvestments": "43464000", "commonStockSharesOutstanding": "4531383", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "43464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6950000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46561000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125966000", "cashflowFromInvestment": "-149223000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48249000, "cost_of_revenue": 15571000, "gross_profit": 32678000, "research_and_development": null, "selling_general_admin": 16563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8341000, "depreciation_amortisation": 1378000, "ebitda": 9719000, "interest_expense": 10864000, "interest_income": null, "other_non_operating": null, "pretax_income": 8341000, "tax_provision": 1295000, "effective_tax_rate": null, "net_income": 6950000, "net_income_continuing_ops": 7046000, "net_income_to_common": 6950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43464000, "short_term_investments": 128261000, "net_receivables": 4549000, "inventory": -48013000, "other_current_assets": null, "total_current_assets": 176274000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 133000, "goodwill_and_intangibles": 4669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051169000, "total_assets": 1227709000, "short_term_debt": 4020000, "accounts_payable": 193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000120000, "long_term_debt": 117430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129601000, "total_liabilities": 1129987000, "total_debt": 121450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50284000, "total_equity": 97456000, "shares_outstanding": 4531383, "operating_cash_flow": 46561000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149223000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125966000, "free_cash_flow": 47822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8341000", "ebitda": "9719000", "netIncome": "6950000", "grossProfit": "32678000", "depreciation": "None", "totalRevenue": "48249000", "costOfRevenue": "15571000", "interestIncome": "42866000", "incomeBeforeTax": "8341000", "interestExpense": "10864000", "operatingIncome": "8341000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1295000", "reportedCurrency": "USD", "netInterestIncome": "32002000", "nonInterestIncome": "None", "operatingExpenses": "24337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "16563000", "netIncomeFromContinuingOperations": "7046000" }, "balance": { "goodwill": "4536000", "inventory": "-48013000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1227709000", "longTermDebt": "117430000", "shortTermDebt": "4020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "50284000", "totalLiabilities": "1129987000", "otherCurrentAssets": "48013000", "totalCurrentAssets": "176274000", "currentLongTermDebt": "4020000", "longTermInvestments": "301335000", "shortTermInvestments": "128261000", "currentNetReceivables": "4549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051169000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24504000", "shortLongTermDebtTotal": "123975000", "totalShareholderEquity": "97456000", "capitalLeaseObligations": "2525000", "otherCurrentLiabilities": "995907000", "totalCurrentLiabilities": "1000120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129601000", "cashAndShortTermInvestments": "43464000", "commonStockSharesOutstanding": "4531383", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "43464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6950000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46561000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125966000", "cashflowFromInvestment": "-149223000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 45859000, "cost_of_revenue": 15494000, "gross_profit": 30365000, "ebit": 5451000, "ebitda": 7009000, "pretax_income": 5451000, "tax_provision": 1165000, "net_income": 4276000, "net_income_to_common": 4276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20160000, "total_current_assets": 135006000, "total_assets": 1093807000, "short_term_debt": 25138000, "long_term_debt": 83115000, "total_debt": 108253000, "total_liabilities": 1003138000, "total_equity": 90434000, "shares_outstanding": 4464000, "goodwill_and_intangibles": 4685000 }, "cash_flow": { "operating_cash_flow": 8120000, "capital_expenditure": 3596000, "free_cash_flow": 11716000, "dividends_paid": 1230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143720, "ticker_id": 7611, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5451000", "ebitda": "7009000", "netIncome": "4276000", "grossProfit": "30365000", "depreciation": "None", "totalRevenue": "45859000", "costOfRevenue": "15494000", "interestIncome": "41479000", "incomeBeforeTax": "5451000", "interestExpense": "13528000", "operatingIncome": "5451000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "27951000", "nonInterestIncome": "None", "operatingExpenses": "24914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "16420000", "netIncomeFromContinuingOperations": "4286000" }, "balance": { "goodwill": "4536000", "inventory": "-23960000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1093807000", "longTermDebt": "83115000", "shortTermDebt": "25138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "44839000", "totalLiabilities": "1003138000", "otherCurrentAssets": "23960000", "totalCurrentAssets": "135006000", "currentLongTermDebt": "25138000", "longTermInvestments": "234656000", "shortTermInvestments": "111134000", "currentNetReceivables": "3712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958801000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25085000", "shortLongTermDebtTotal": "110903000", "totalShareholderEquity": "90434000", "capitalLeaseObligations": "2650000", "otherCurrentLiabilities": "881893000", "totalCurrentLiabilities": "907427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95711000", "cashAndShortTermInvestments": "20160000", "commonStockSharesOutstanding": "4464000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "20160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4276000", "profitLoss": "None", "dividendPayout": "1230000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8120000", "capitalExpenditures": "3596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148535000", "cashflowFromInvestment": "-162811000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45859000, "cost_of_revenue": 15494000, "gross_profit": 30365000, "research_and_development": null, "selling_general_admin": 16420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5451000, "depreciation_amortisation": 1558000, "ebitda": 7009000, "interest_expense": 13528000, "interest_income": null, "other_non_operating": null, "pretax_income": 5451000, "tax_provision": 1165000, "effective_tax_rate": null, "net_income": 4276000, "net_income_continuing_ops": 4286000, "net_income_to_common": 4276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20160000, "short_term_investments": 111134000, "net_receivables": 3712000, "inventory": -23960000, "other_current_assets": null, "total_current_assets": 135006000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 149000, "goodwill_and_intangibles": 4685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958801000, "total_assets": 1093807000, "short_term_debt": 25138000, "accounts_payable": 396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907427000, "long_term_debt": 83115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95711000, "total_liabilities": 1003138000, "total_debt": 108253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44839000, "total_equity": 90434000, "shares_outstanding": 4464000, "operating_cash_flow": 8120000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162811000, "dividends_paid": 1230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148535000, "free_cash_flow": 11716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5451000", "ebitda": "7009000", "netIncome": "4276000", "grossProfit": "30365000", "depreciation": "None", "totalRevenue": "45859000", "costOfRevenue": "15494000", "interestIncome": "41479000", "incomeBeforeTax": "5451000", "interestExpense": "13528000", "operatingIncome": "5451000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1165000", "reportedCurrency": "USD", "netInterestIncome": "27951000", "nonInterestIncome": "None", "operatingExpenses": "24914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "16420000", "netIncomeFromContinuingOperations": "4286000" }, "balance": { "goodwill": "4536000", "inventory": "-23960000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1093807000", "longTermDebt": "83115000", "shortTermDebt": "25138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "44839000", "totalLiabilities": "1003138000", "otherCurrentAssets": "23960000", "totalCurrentAssets": "135006000", "currentLongTermDebt": "25138000", "longTermInvestments": "234656000", "shortTermInvestments": "111134000", "currentNetReceivables": "3712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958801000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25085000", "shortLongTermDebtTotal": "110903000", "totalShareholderEquity": "90434000", "capitalLeaseObligations": "2650000", "otherCurrentLiabilities": "881893000", "totalCurrentLiabilities": "907427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95711000", "cashAndShortTermInvestments": "20160000", "commonStockSharesOutstanding": "4464000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "20160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4276000", "profitLoss": "None", "dividendPayout": "1230000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8120000", "capitalExpenditures": "3596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148535000", "cashflowFromInvestment": "-162811000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 37770000, "cost_of_revenue": 10541000, "gross_profit": 27229000, "ebit": 4567000, "ebitda": 5764000, "pretax_income": 4555000, "tax_provision": 546000, "net_income": 4031000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26316000, "total_current_assets": 207048000, "total_assets": 933115000, "short_term_debt": 39000000, "long_term_debt": 94628000, "total_debt": 133628000, "total_liabilities": 868656000, "total_equity": 64221000, "shares_outstanding": 4265831, "goodwill_and_intangibles": 4701000 }, "cash_flow": { "operating_cash_flow": 8982000, "capital_expenditure": 5692000, "free_cash_flow": 14674000, "dividends_paid": 1025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143725, "ticker_id": 7611, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4567000", "ebitda": "5764000", "netIncome": "4031000", "grossProfit": "27229000", "depreciation": "None", "totalRevenue": "37770000", "costOfRevenue": "10541000", "interestIncome": "34551000", "incomeBeforeTax": "4555000", "interestExpense": "9044000", "operatingIncome": "4555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "25507000", "nonInterestIncome": "None", "operatingExpenses": "22674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "15120000", "netIncomeFromContinuingOperations": "4009000" }, "balance": { "goodwill": "4536000", "inventory": "1173000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "933115000", "longTermDebt": "94628000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "42114000", "totalLiabilities": "868656000", "otherCurrentAssets": "468718000", "totalCurrentAssets": "207048000", "currentLongTermDebt": "39000000", "longTermInvestments": "232025000", "shortTermInvestments": "177664000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726067000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20623000", "shortLongTermDebtTotal": "133628000", "totalShareholderEquity": "64221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727060000", "totalCurrentLiabilities": "766364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102292000", "cashAndShortTermInvestments": "26316000", "commonStockSharesOutstanding": "4265831", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "26316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4031000", "profitLoss": "None", "dividendPayout": "1025000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8982000", "capitalExpenditures": "5692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47368000", "cashflowFromInvestment": "-52025000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37770000, "cost_of_revenue": 10541000, "gross_profit": 27229000, "research_and_development": null, "selling_general_admin": 15120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4567000, "depreciation_amortisation": 1197000, "ebitda": 5764000, "interest_expense": 9044000, "interest_income": null, "other_non_operating": null, "pretax_income": 4555000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 4031000, "net_income_continuing_ops": 4009000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26316000, "short_term_investments": 177664000, "net_receivables": 3068000, "inventory": 1173000, "other_current_assets": null, "total_current_assets": 207048000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 165000, "goodwill_and_intangibles": 4701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726067000, "total_assets": 933115000, "short_term_debt": 39000000, "accounts_payable": 304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766364000, "long_term_debt": 94628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102292000, "total_liabilities": 868656000, "total_debt": 133628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42114000, "total_equity": 64221000, "shares_outstanding": 4265831, "operating_cash_flow": 8982000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52025000, "dividends_paid": 1025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47368000, "free_cash_flow": 14674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4567000", "ebitda": "5764000", "netIncome": "4031000", "grossProfit": "27229000", "depreciation": "None", "totalRevenue": "37770000", "costOfRevenue": "10541000", "interestIncome": "34551000", "incomeBeforeTax": "4555000", "interestExpense": "9044000", "operatingIncome": "4555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "25507000", "nonInterestIncome": "None", "operatingExpenses": "22674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "15120000", "netIncomeFromContinuingOperations": "4009000" }, "balance": { "goodwill": "4536000", "inventory": "1173000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "933115000", "longTermDebt": "94628000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "42114000", "totalLiabilities": "868656000", "otherCurrentAssets": "468718000", "totalCurrentAssets": "207048000", "currentLongTermDebt": "39000000", "longTermInvestments": "232025000", "shortTermInvestments": "177664000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726067000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20623000", "shortLongTermDebtTotal": "133628000", "totalShareholderEquity": "64221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727060000", "totalCurrentLiabilities": "766364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102292000", "cashAndShortTermInvestments": "26316000", "commonStockSharesOutstanding": "4265831", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "26316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4031000", "profitLoss": "None", "dividendPayout": "1025000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8982000", "capitalExpenditures": "5692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47368000", "cashflowFromInvestment": "-52025000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 18832000, "cost_of_revenue": 6994000, "gross_profit": 11838000, "ebit": 2943000, "ebitda": 2943000, "pretax_income": 2943000, "tax_provision": 530000, "net_income": 2413000, "net_income_to_common": 2413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13915000, "total_current_assets": 19747000, "total_assets": 1421982000, "short_term_debt": 15092000, "long_term_debt": 42529000, "total_debt": 57621000, "total_liabilities": 1298399000, "total_equity": 123583000, "shares_outstanding": 6265000, "goodwill_and_intangibles": 10261000 }, "cash_flow": { "operating_cash_flow": -427000, "capital_expenditure": 248000, "free_cash_flow": -179000, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143688, "ticker_id": 7611, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2943000", "netIncome": "2413000", "grossProfit": "11838000", "depreciation": "None", "totalRevenue": "18832000", "costOfRevenue": "6994000", "interestIncome": "17453000", "incomeBeforeTax": "2943000", "interestExpense": "7162000", "operatingIncome": "2943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "10291000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6184000", "netIncomeFromContinuingOperations": "2413000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1421982000", "longTermDebt": "42529000", "shortTermDebt": "15092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "75140000", "totalLiabilities": "1298399000", "otherCurrentAssets": "-272971000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "15000000", "longTermInvestments": "401610000", "shortTermInvestments": "272971000", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402235000", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75106000", "totalShareholderEquity": "123583000", "capitalLeaseObligations": "17577000", "otherCurrentLiabilities": "-451000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283307000", "cashAndShortTermInvestments": "13915000", "commonStockSharesOutstanding": "6265000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "13915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-427000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006000", "cashflowFromInvestment": "11422000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18832000, "cost_of_revenue": 6994000, "gross_profit": 11838000, "research_and_development": null, "selling_general_admin": 6184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943000, "depreciation_amortisation": null, "ebitda": 2943000, "interest_expense": 7162000, "interest_income": null, "other_non_operating": null, "pretax_income": 2943000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": 2413000, "net_income_continuing_ops": 2413000, "net_income_to_common": 2413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13915000, "short_term_investments": 272971000, "net_receivables": 5832000, "inventory": null, "other_current_assets": null, "total_current_assets": 19747000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5205000, "goodwill_and_intangibles": 10261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1402235000, "total_assets": 1421982000, "short_term_debt": 15092000, "accounts_payable": 451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15092000, "long_term_debt": 42529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283307000, "total_liabilities": 1298399000, "total_debt": 57621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75140000, "total_equity": 123583000, "shares_outstanding": 6265000, "operating_cash_flow": -427000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11422000, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3006000, "free_cash_flow": -179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2943000", "netIncome": "2413000", "grossProfit": "11838000", "depreciation": "None", "totalRevenue": "18832000", "costOfRevenue": "6994000", "interestIncome": "17453000", "incomeBeforeTax": "2943000", "interestExpense": "7162000", "operatingIncome": "2943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "10291000", "nonInterestIncome": "None", "operatingExpenses": "8895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6184000", "netIncomeFromContinuingOperations": "2413000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1421982000", "longTermDebt": "42529000", "shortTermDebt": "15092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "75140000", "totalLiabilities": "1298399000", "otherCurrentAssets": "-272971000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "15000000", "longTermInvestments": "401610000", "shortTermInvestments": "272971000", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402235000", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75106000", "totalShareholderEquity": "123583000", "capitalLeaseObligations": "17577000", "otherCurrentLiabilities": "-451000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1283307000", "cashAndShortTermInvestments": "13915000", "commonStockSharesOutstanding": "6265000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "13915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-427000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3006000", "cashflowFromInvestment": "11422000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 19607000, "cost_of_revenue": 18978000, "gross_profit": 629000, "ebit": -8521000, "ebitda": -8364000, "pretax_income": -8521000, "tax_provision": -1473000, "net_income": -7048000, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11521000, "total_current_assets": 1161898000, "total_assets": 1425152000, "short_term_debt": 44000000, "long_term_debt": 44229000, "total_debt": 88229000, "total_liabilities": 1304185000, "total_equity": 120967000, "shares_outstanding": 6349549, "goodwill_and_intangibles": 10418000 }, "cash_flow": { "operating_cash_flow": 2669000, "capital_expenditure": 1498000, "free_cash_flow": 4167000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143689, "ticker_id": 7611, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8521000", "ebitda": "-8364000", "netIncome": "-7048000", "grossProfit": "629000", "depreciation": "None", "totalRevenue": "19607000", "costOfRevenue": "18978000", "interestIncome": "18211000", "incomeBeforeTax": "-8521000", "interestExpense": "7784000", "operatingIncome": "-8521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1473000", "reportedCurrency": "USD", "netInterestIncome": "10427000", "nonInterestIncome": "None", "operatingExpenses": "9150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1425152000", "longTermDebt": "44229000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5362000", "reportedCurrency": "USD", "retainedEarnings": "71882000", "totalLiabilities": "1304185000", "otherCurrentAssets": "None", "totalCurrentAssets": "1161898000", "currentLongTermDebt": "44000000", "longTermInvestments": "413173000", "shortTermInvestments": "276815000", "currentNetReceivables": "873562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46713000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107227000", "totalShareholderEquity": "120967000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "-424000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260185000", "cashAndShortTermInvestments": "11521000", "commonStockSharesOutstanding": "6349549", "intangibleAssetsExcludingGoodwill": "5362000", "cashAndCashEquivalentsAtCarryingValue": "11521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7048000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2669000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40364000", "cashflowFromInvestment": "28293000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19607000, "cost_of_revenue": 18978000, "gross_profit": 629000, "research_and_development": null, "selling_general_admin": 4924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8521000, "depreciation_amortisation": 157000, "ebitda": -8364000, "interest_expense": 7784000, "interest_income": null, "other_non_operating": null, "pretax_income": -8521000, "tax_provision": -1473000, "effective_tax_rate": null, "net_income": -7048000, "net_income_continuing_ops": -5564000, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11521000, "short_term_investments": 276815000, "net_receivables": 873562000, "inventory": null, "other_current_assets": null, "total_current_assets": 1161898000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5362000, "goodwill_and_intangibles": 10418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46713000, "total_assets": 1425152000, "short_term_debt": 44000000, "accounts_payable": 424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44000000, "long_term_debt": 44229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260185000, "total_liabilities": 1304185000, "total_debt": 88229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71882000, "total_equity": 120967000, "shares_outstanding": 6349549, "operating_cash_flow": 2669000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28293000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40364000, "free_cash_flow": 4167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8521000", "ebitda": "-8364000", "netIncome": "-7048000", "grossProfit": "629000", "depreciation": "None", "totalRevenue": "19607000", "costOfRevenue": "18978000", "interestIncome": "18211000", "incomeBeforeTax": "-8521000", "interestExpense": "7784000", "operatingIncome": "-8521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1473000", "reportedCurrency": "USD", "netInterestIncome": "10427000", "nonInterestIncome": "None", "operatingExpenses": "9150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "-5564000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1425152000", "longTermDebt": "44229000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5362000", "reportedCurrency": "USD", "retainedEarnings": "71882000", "totalLiabilities": "1304185000", "otherCurrentAssets": "None", "totalCurrentAssets": "1161898000", "currentLongTermDebt": "44000000", "longTermInvestments": "413173000", "shortTermInvestments": "276815000", "currentNetReceivables": "873562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46713000", "currentAccountsPayable": "424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107227000", "totalShareholderEquity": "120967000", "capitalLeaseObligations": "17694000", "otherCurrentLiabilities": "-424000", "totalCurrentLiabilities": "44000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260185000", "cashAndShortTermInvestments": "11521000", "commonStockSharesOutstanding": "6349549", "intangibleAssetsExcludingGoodwill": "5362000", "cashAndCashEquivalentsAtCarryingValue": "11521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7048000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2669000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40364000", "cashflowFromInvestment": "28293000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 21239000, "cost_of_revenue": 11630000, "gross_profit": 9609000, "ebit": 672000, "ebitda": 1490000, "pretax_income": 672000, "tax_provision": 46000, "net_income": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40572000, "total_current_assets": 341527000, "total_assets": 1472268000, "short_term_debt": 38000000, "long_term_debt": 48960000, "total_debt": 86960000, "total_liabilities": 1345929000, "total_equity": 126339000, "shares_outstanding": 4769000, "goodwill_and_intangibles": 10574000 }, "cash_flow": { "operating_cash_flow": 7048000, "capital_expenditure": 861000, "free_cash_flow": 7909000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143691, "ticker_id": 7611, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000", "ebitda": "1490000", "netIncome": "626000", "grossProfit": "9609000", "depreciation": "None", "totalRevenue": "21239000", "costOfRevenue": "11630000", "interestIncome": "19692000", "incomeBeforeTax": "672000", "interestExpense": "8136000", "operatingIncome": "672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "11556000", "nonInterestIncome": "None", "operatingExpenses": "8937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "5176000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1472268000", "longTermDebt": "48960000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5518000", "reportedCurrency": "USD", "retainedEarnings": "79560000", "totalLiabilities": "1345929000", "otherCurrentAssets": "879866000", "totalCurrentAssets": "341527000", "currentLongTermDebt": "38000000", "longTermInvestments": "442347000", "shortTermInvestments": "294457000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130741000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104765000", "totalShareholderEquity": "126339000", "capitalLeaseObligations": "17805000", "otherCurrentLiabilities": "1225081000", "totalCurrentLiabilities": "1264215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81714000", "cashAndShortTermInvestments": "40572000", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "5518000", "cashAndCashEquivalentsAtCarryingValue": "40572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7048000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37116000", "cashflowFromInvestment": "39165000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21239000, "cost_of_revenue": 11630000, "gross_profit": 9609000, "research_and_development": null, "selling_general_admin": 5176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000, "depreciation_amortisation": 818000, "ebitda": 1490000, "interest_expense": 8136000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 626000, "net_income_continuing_ops": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40572000, "short_term_investments": 294457000, "net_receivables": 6498000, "inventory": null, "other_current_assets": null, "total_current_assets": 341527000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5518000, "goodwill_and_intangibles": 10574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130741000, "total_assets": 1472268000, "short_term_debt": 38000000, "accounts_payable": 1134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264215000, "long_term_debt": 48960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81714000, "total_liabilities": 1345929000, "total_debt": 86960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79560000, "total_equity": 126339000, "shares_outstanding": 4769000, "operating_cash_flow": 7048000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39165000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37116000, "free_cash_flow": 7909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672000", "ebitda": "1490000", "netIncome": "626000", "grossProfit": "9609000", "depreciation": "None", "totalRevenue": "21239000", "costOfRevenue": "11630000", "interestIncome": "19692000", "incomeBeforeTax": "672000", "interestExpense": "8136000", "operatingIncome": "672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "11556000", "nonInterestIncome": "None", "operatingExpenses": "8937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "5176000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1472268000", "longTermDebt": "48960000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5518000", "reportedCurrency": "USD", "retainedEarnings": "79560000", "totalLiabilities": "1345929000", "otherCurrentAssets": "879866000", "totalCurrentAssets": "341527000", "currentLongTermDebt": "38000000", "longTermInvestments": "442347000", "shortTermInvestments": "294457000", "currentNetReceivables": "6498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130741000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104765000", "totalShareholderEquity": "126339000", "capitalLeaseObligations": "17805000", "otherCurrentLiabilities": "1225081000", "totalCurrentLiabilities": "1264215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81714000", "cashAndShortTermInvestments": "40572000", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "5518000", "cashAndCashEquivalentsAtCarryingValue": "40572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7048000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37116000", "cashflowFromInvestment": "39165000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 17664000, "cost_of_revenue": 9565000, "gross_profit": 8099000, "ebit": 38000, "ebitda": 551000, "pretax_income": 38000, "tax_provision": 7000, "net_income": 31000, "net_income_to_common": 31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31475000, "total_current_assets": 339315000, "total_assets": 1505119000, "short_term_debt": 75500000, "long_term_debt": 51183000, "total_debt": 126683000, "total_liabilities": 1380706000, "total_equity": 124413000, "shares_outstanding": 4759000, "goodwill_and_intangibles": 10731000 }, "cash_flow": { "operating_cash_flow": -3737000, "capital_expenditure": 224000, "free_cash_flow": -3513000, "dividends_paid": 615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143692, "ticker_id": 7611, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000", "ebitda": "551000", "netIncome": "31000", "grossProfit": "8099000", "depreciation": "None", "totalRevenue": "17664000", "costOfRevenue": "9565000", "interestIncome": "19161000", "incomeBeforeTax": "38000", "interestExpense": "8368000", "operatingIncome": "38000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "10793000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "4525000", "netIncomeFromContinuingOperations": "31000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1505119000", "longTermDebt": "51183000", "shortTermDebt": "75500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5675000", "reportedCurrency": "USD", "retainedEarnings": "79564000", "totalLiabilities": "1380706000", "otherCurrentAssets": "878448000", "totalCurrentAssets": "339315000", "currentLongTermDebt": "75500000", "longTermInvestments": "463724000", "shortTermInvestments": "300951000", "currentNetReceivables": "6889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165804000", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144562000", "totalShareholderEquity": "124413000", "capitalLeaseObligations": "17879000", "otherCurrentLiabilities": "1221887000", "totalCurrentLiabilities": "1298200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82506000", "cashAndShortTermInvestments": "31475000", "commonStockSharesOutstanding": "4759000", "intangibleAssetsExcludingGoodwill": "5675000", "cashAndCashEquivalentsAtCarryingValue": "31475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000", "profitLoss": "None", "dividendPayout": "615000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3737000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8885000", "cashflowFromInvestment": "-25141000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17664000, "cost_of_revenue": 9565000, "gross_profit": 8099000, "research_and_development": null, "selling_general_admin": 4525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000, "depreciation_amortisation": 513000, "ebitda": 551000, "interest_expense": 8368000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 31000, "net_income_continuing_ops": 31000, "net_income_to_common": 31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31475000, "short_term_investments": 300951000, "net_receivables": 6889000, "inventory": null, "other_current_assets": null, "total_current_assets": 339315000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5675000, "goodwill_and_intangibles": 10731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1165804000, "total_assets": 1505119000, "short_term_debt": 75500000, "accounts_payable": 813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298200000, "long_term_debt": 51183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82506000, "total_liabilities": 1380706000, "total_debt": 126683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79564000, "total_equity": 124413000, "shares_outstanding": 4759000, "operating_cash_flow": -3737000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25141000, "dividends_paid": 615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8885000, "free_cash_flow": -3513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000", "ebitda": "551000", "netIncome": "31000", "grossProfit": "8099000", "depreciation": "None", "totalRevenue": "17664000", "costOfRevenue": "9565000", "interestIncome": "19161000", "incomeBeforeTax": "38000", "interestExpense": "8368000", "operatingIncome": "38000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "10793000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "4525000", "netIncomeFromContinuingOperations": "31000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1505119000", "longTermDebt": "51183000", "shortTermDebt": "75500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5675000", "reportedCurrency": "USD", "retainedEarnings": "79564000", "totalLiabilities": "1380706000", "otherCurrentAssets": "878448000", "totalCurrentAssets": "339315000", "currentLongTermDebt": "75500000", "longTermInvestments": "463724000", "shortTermInvestments": "300951000", "currentNetReceivables": "6889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165804000", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144562000", "totalShareholderEquity": "124413000", "capitalLeaseObligations": "17879000", "otherCurrentLiabilities": "1221887000", "totalCurrentLiabilities": "1298200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82506000", "cashAndShortTermInvestments": "31475000", "commonStockSharesOutstanding": "4759000", "intangibleAssetsExcludingGoodwill": "5675000", "cashAndCashEquivalentsAtCarryingValue": "31475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000", "profitLoss": "None", "dividendPayout": "615000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3737000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8885000", "cashflowFromInvestment": "-25141000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 20638000, "cost_of_revenue": 8487000, "gross_profit": 12151000, "ebit": 3718000, "ebitda": 4383000, "pretax_income": 3718000, "tax_provision": 744000, "net_income": 2974000, "net_income_to_common": 2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51468000, "total_current_assets": 342267000, "total_assets": 1495337000, "short_term_debt": 27000000, "long_term_debt": 47784000, "total_debt": 74784000, "total_liabilities": 1370441000, "total_equity": 124896000, "shares_outstanding": 4749000, "goodwill_and_intangibles": 10888000 }, "cash_flow": { "operating_cash_flow": 5697000, "capital_expenditure": 637000, "free_cash_flow": 6334000, "dividends_paid": 612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143693, "ticker_id": 7611, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3718000", "ebitda": "4383000", "netIncome": "2974000", "grossProfit": "12151000", "depreciation": "None", "totalRevenue": "20638000", "costOfRevenue": "8487000", "interestIncome": "19348000", "incomeBeforeTax": "3718000", "interestExpense": "8030000", "operatingIncome": "3718000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "11318000", "nonInterestIncome": "None", "operatingExpenses": "8433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "4679000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1495337000", "longTermDebt": "47784000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5832000", "reportedCurrency": "USD", "retainedEarnings": "80163000", "totalLiabilities": "1370441000", "otherCurrentAssets": "None", "totalCurrentAssets": "342267000", "currentLongTermDebt": "27000000", "longTermInvestments": "444156000", "shortTermInvestments": "284051000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153070000", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92999000", "totalShareholderEquity": "124896000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "1264480000", "totalCurrentLiabilities": "1292324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78117000", "cashAndShortTermInvestments": "51468000", "commonStockSharesOutstanding": "4749000", "intangibleAssetsExcludingGoodwill": "5832000", "cashAndCashEquivalentsAtCarryingValue": "51468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "612000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5697000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16071000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20638000, "cost_of_revenue": 8487000, "gross_profit": 12151000, "research_and_development": null, "selling_general_admin": 4679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3718000, "depreciation_amortisation": 665000, "ebitda": 4383000, "interest_expense": 8030000, "interest_income": null, "other_non_operating": null, "pretax_income": 3718000, "tax_provision": 744000, "effective_tax_rate": null, "net_income": 2974000, "net_income_continuing_ops": 2974000, "net_income_to_common": 2974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51468000, "short_term_investments": 284051000, "net_receivables": 6748000, "inventory": null, "other_current_assets": null, "total_current_assets": 342267000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5832000, "goodwill_and_intangibles": 10888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153070000, "total_assets": 1495337000, "short_term_debt": 27000000, "accounts_payable": 844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1292324000, "long_term_debt": 47784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78117000, "total_liabilities": 1370441000, "total_debt": 74784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80163000, "total_equity": 124896000, "shares_outstanding": 4749000, "operating_cash_flow": 5697000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000, "dividends_paid": 612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16071000, "free_cash_flow": 6334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3718000", "ebitda": "4383000", "netIncome": "2974000", "grossProfit": "12151000", "depreciation": "None", "totalRevenue": "20638000", "costOfRevenue": "8487000", "interestIncome": "19348000", "incomeBeforeTax": "3718000", "interestExpense": "8030000", "operatingIncome": "3718000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "11318000", "nonInterestIncome": "None", "operatingExpenses": "8433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "4679000", "netIncomeFromContinuingOperations": "2974000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1495337000", "longTermDebt": "47784000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5832000", "reportedCurrency": "USD", "retainedEarnings": "80163000", "totalLiabilities": "1370441000", "otherCurrentAssets": "None", "totalCurrentAssets": "342267000", "currentLongTermDebt": "27000000", "longTermInvestments": "444156000", "shortTermInvestments": "284051000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153070000", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92999000", "totalShareholderEquity": "124896000", "capitalLeaseObligations": "18215000", "otherCurrentLiabilities": "1264480000", "totalCurrentLiabilities": "1292324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78117000", "cashAndShortTermInvestments": "51468000", "commonStockSharesOutstanding": "4749000", "intangibleAssetsExcludingGoodwill": "5832000", "cashAndCashEquivalentsAtCarryingValue": "51468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2974000", "profitLoss": "None", "dividendPayout": "612000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5697000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16071000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 20784000, "cost_of_revenue": 10137000, "gross_profit": 10647000, "ebit": 5751000, "ebitda": 5955000, "pretax_income": 5751000, "tax_provision": 492000, "net_income": 3907000, "net_income_to_common": 3907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31572000, "total_current_assets": 307784000, "total_assets": 1474874000, "short_term_debt": 61000000, "long_term_debt": 57175000, "total_debt": 118175000, "total_liabilities": 1353391000, "total_equity": 121483000, "shares_outstanding": 4732000, "goodwill_and_intangibles": 11045000 }, "cash_flow": { "operating_cash_flow": -2655000, "capital_expenditure": 441000, "free_cash_flow": -2214000, "dividends_paid": 597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143694, "ticker_id": 7611, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5751000", "ebitda": "5955000", "netIncome": "3907000", "grossProfit": "10647000", "depreciation": "None", "totalRevenue": "20784000", "costOfRevenue": "10137000", "interestIncome": "19362000", "incomeBeforeTax": "5751000", "interestExpense": "9149000", "operatingIncome": "5751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "10213000", "nonInterestIncome": "None", "operatingExpenses": "4896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "5259000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1474874000", "longTermDebt": "57175000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5989000", "reportedCurrency": "USD", "retainedEarnings": "77816000", "totalLiabilities": "1353391000", "otherCurrentAssets": "None", "totalCurrentAssets": "307784000", "currentLongTermDebt": "61000000", "longTermInvestments": "432090000", "shortTermInvestments": "269331000", "currentNetReceivables": "6881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167090000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136511000", "totalShareholderEquity": "121483000", "capitalLeaseObligations": "18336000", "otherCurrentLiabilities": "1204524000", "totalCurrentLiabilities": "1266070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87321000", "cashAndShortTermInvestments": "31572000", "commonStockSharesOutstanding": "4732000", "intangibleAssetsExcludingGoodwill": "5989000", "cashAndCashEquivalentsAtCarryingValue": "31572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3907000", "profitLoss": "None", "dividendPayout": "597000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2655000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4894000", "cashflowFromInvestment": "3797000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20784000, "cost_of_revenue": 10137000, "gross_profit": 10647000, "research_and_development": null, "selling_general_admin": 4354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5751000, "depreciation_amortisation": 204000, "ebitda": 5955000, "interest_expense": 9149000, "interest_income": null, "other_non_operating": null, "pretax_income": 5751000, "tax_provision": 492000, "effective_tax_rate": null, "net_income": 3907000, "net_income_continuing_ops": 5259000, "net_income_to_common": 3907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31572000, "short_term_investments": 269331000, "net_receivables": 6881000, "inventory": null, "other_current_assets": null, "total_current_assets": 307784000, "net_ppe": null, "goodwill": 5056000, "intangible_assets": 5989000, "goodwill_and_intangibles": 11045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167090000, "total_assets": 1474874000, "short_term_debt": 61000000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266070000, "long_term_debt": 57175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87321000, "total_liabilities": 1353391000, "total_debt": 118175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77816000, "total_equity": 121483000, "shares_outstanding": 4732000, "operating_cash_flow": -2655000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3797000, "dividends_paid": 597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4894000, "free_cash_flow": -2214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5751000", "ebitda": "5955000", "netIncome": "3907000", "grossProfit": "10647000", "depreciation": "None", "totalRevenue": "20784000", "costOfRevenue": "10137000", "interestIncome": "19362000", "incomeBeforeTax": "5751000", "interestExpense": "9149000", "operatingIncome": "5751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "10213000", "nonInterestIncome": "None", "operatingExpenses": "4896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "5259000" }, "balance": { "goodwill": "5056000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1474874000", "longTermDebt": "57175000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5989000", "reportedCurrency": "USD", "retainedEarnings": "77816000", "totalLiabilities": "1353391000", "otherCurrentAssets": "None", "totalCurrentAssets": "307784000", "currentLongTermDebt": "61000000", "longTermInvestments": "432090000", "shortTermInvestments": "269331000", "currentNetReceivables": "6881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167090000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136511000", "totalShareholderEquity": "121483000", "capitalLeaseObligations": "18336000", "otherCurrentLiabilities": "1204524000", "totalCurrentLiabilities": "1266070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87321000", "cashAndShortTermInvestments": "31572000", "commonStockSharesOutstanding": "4732000", "intangibleAssetsExcludingGoodwill": "5989000", "cashAndCashEquivalentsAtCarryingValue": "31572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3907000", "profitLoss": "None", "dividendPayout": "597000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2655000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4894000", "cashflowFromInvestment": "3797000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 22634000, "cost_of_revenue": 18436000, "gross_profit": 4198000, "ebit": -5789000, "ebitda": -5315000, "pretax_income": -5789000, "tax_provision": -1173000, "net_income": -4644000, "net_income_to_common": -4644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35324000, "total_current_assets": 314107000, "total_assets": 1483126000, "short_term_debt": 60315000, "long_term_debt": 69826000, "total_debt": 130141000, "total_liabilities": 1362026000, "total_equity": 120246000, "shares_outstanding": 4714000, "goodwill_and_intangibles": 11969000 }, "cash_flow": { "operating_cash_flow": 11842000, "capital_expenditure": 6781000, "free_cash_flow": 18623000, "dividends_paid": 622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143696, "ticker_id": 7611, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5789000", "ebitda": "-5315000", "netIncome": "-4644000", "grossProfit": "4198000", "depreciation": "None", "totalRevenue": "22634000", "costOfRevenue": "18436000", "interestIncome": "21050000", "incomeBeforeTax": "-5789000", "interestExpense": "9467000", "operatingIncome": "-5789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1173000", "reportedCurrency": "USD", "netInterestIncome": "11583000", "nonInterestIncome": "None", "operatingExpenses": "9987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "5752000", "inventory": "-42130000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1483126000", "longTermDebt": "69826000", "shortTermDebt": "60315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6217000", "reportedCurrency": "USD", "retainedEarnings": "73670000", "totalLiabilities": "1362026000", "otherCurrentAssets": "42130000", "totalCurrentAssets": "314107000", "currentLongTermDebt": "60315000", "longTermInvestments": "437234000", "shortTermInvestments": "271977000", "currentNetReceivables": "6806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169019000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148591000", "totalShareholderEquity": "120246000", "capitalLeaseObligations": "18450000", "otherCurrentLiabilities": "1196213000", "totalCurrentLiabilities": "1256764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105262000", "cashAndShortTermInvestments": "35324000", "commonStockSharesOutstanding": "4714000", "intangibleAssetsExcludingGoodwill": "6217000", "cashAndCashEquivalentsAtCarryingValue": "35324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4644000", "profitLoss": "None", "dividendPayout": "622000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11842000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20980000", "cashflowFromInvestment": "-29317000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22634000, "cost_of_revenue": 18436000, "gross_profit": 4198000, "research_and_development": null, "selling_general_admin": 5187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5789000, "depreciation_amortisation": 474000, "ebitda": -5315000, "interest_expense": 9467000, "interest_income": null, "other_non_operating": null, "pretax_income": -5789000, "tax_provision": -1173000, "effective_tax_rate": null, "net_income": -4644000, "net_income_continuing_ops": -4616000, "net_income_to_common": -4644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35324000, "short_term_investments": 271977000, "net_receivables": 6806000, "inventory": -42130000, "other_current_assets": null, "total_current_assets": 314107000, "net_ppe": null, "goodwill": 5752000, "intangible_assets": 6217000, "goodwill_and_intangibles": 11969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169019000, "total_assets": 1483126000, "short_term_debt": 60315000, "accounts_payable": 236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1256764000, "long_term_debt": 69826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105262000, "total_liabilities": 1362026000, "total_debt": 130141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73670000, "total_equity": 120246000, "shares_outstanding": 4714000, "operating_cash_flow": 11842000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29317000, "dividends_paid": 622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20980000, "free_cash_flow": 18623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5789000", "ebitda": "-5315000", "netIncome": "-4644000", "grossProfit": "4198000", "depreciation": "None", "totalRevenue": "22634000", "costOfRevenue": "18436000", "interestIncome": "21050000", "incomeBeforeTax": "-5789000", "interestExpense": "9467000", "operatingIncome": "-5789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1173000", "reportedCurrency": "USD", "netInterestIncome": "11583000", "nonInterestIncome": "None", "operatingExpenses": "9987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-4616000" }, "balance": { "goodwill": "5752000", "inventory": "-42130000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1483126000", "longTermDebt": "69826000", "shortTermDebt": "60315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6217000", "reportedCurrency": "USD", "retainedEarnings": "73670000", "totalLiabilities": "1362026000", "otherCurrentAssets": "42130000", "totalCurrentAssets": "314107000", "currentLongTermDebt": "60315000", "longTermInvestments": "437234000", "shortTermInvestments": "271977000", "currentNetReceivables": "6806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169019000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148591000", "totalShareholderEquity": "120246000", "capitalLeaseObligations": "18450000", "otherCurrentLiabilities": "1196213000", "totalCurrentLiabilities": "1256764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105262000", "cashAndShortTermInvestments": "35324000", "commonStockSharesOutstanding": "4714000", "intangibleAssetsExcludingGoodwill": "6217000", "cashAndCashEquivalentsAtCarryingValue": "35324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4644000", "profitLoss": "None", "dividendPayout": "622000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11842000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20980000", "cashflowFromInvestment": "-29317000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 20001000, "cost_of_revenue": 9832000, "gross_profit": 10169000, "ebit": 2493000, "ebitda": 2794000, "pretax_income": 2493000, "tax_provision": 481000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31819000, "total_current_assets": 313872000, "total_assets": 1446211000, "short_term_debt": 127577000, "long_term_debt": 75877000, "total_debt": 203454000, "total_liabilities": 1322037000, "total_equity": 123348000, "shares_outstanding": 4708000, "goodwill_and_intangibles": 4612000 }, "cash_flow": { "operating_cash_flow": 1518000, "capital_expenditure": 881000, "free_cash_flow": 2399000, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143697, "ticker_id": 7611, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2493000", "ebitda": "2794000", "netIncome": "2000000", "grossProfit": "10169000", "depreciation": "None", "totalRevenue": "20001000", "costOfRevenue": "9832000", "interestIncome": "18844000", "incomeBeforeTax": "2493000", "interestExpense": "9542000", "operatingIncome": "2493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "7676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "4627000", "netIncomeFromContinuingOperations": "2012000" }, "balance": { "goodwill": "4536000", "inventory": "-1313019000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1446211000", "longTermDebt": "75877000", "shortTermDebt": "127577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "78936000", "totalLiabilities": "1322037000", "otherCurrentAssets": "41997000", "totalCurrentAssets": "313872000", "currentLongTermDebt": "127577000", "longTermInvestments": "445041000", "shortTermInvestments": "274977000", "currentNetReceivables": "7076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132339000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209465000", "totalShareholderEquity": "123348000", "capitalLeaseObligations": "6011000", "otherCurrentLiabilities": "1101277000", "totalCurrentLiabilities": "1230946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91091000", "cashAndShortTermInvestments": "31819000", "commonStockSharesOutstanding": "4708000", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "31819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9448000", "cashflowFromInvestment": "10526000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20001000, "cost_of_revenue": 9832000, "gross_profit": 10169000, "research_and_development": null, "selling_general_admin": 4627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493000, "depreciation_amortisation": 301000, "ebitda": 2794000, "interest_expense": 9542000, "interest_income": null, "other_non_operating": null, "pretax_income": 2493000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 2012000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31819000, "short_term_investments": 274977000, "net_receivables": 7076000, "inventory": -1313019000, "other_current_assets": null, "total_current_assets": 313872000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 76000, "goodwill_and_intangibles": 4612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132339000, "total_assets": 1446211000, "short_term_debt": 127577000, "accounts_payable": 2092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230946000, "long_term_debt": 75877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91091000, "total_liabilities": 1322037000, "total_debt": 203454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78936000, "total_equity": 123348000, "shares_outstanding": 4708000, "operating_cash_flow": 1518000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10526000, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9448000, "free_cash_flow": 2399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2493000", "ebitda": "2794000", "netIncome": "2000000", "grossProfit": "10169000", "depreciation": "None", "totalRevenue": "20001000", "costOfRevenue": "9832000", "interestIncome": "18844000", "incomeBeforeTax": "2493000", "interestExpense": "9542000", "operatingIncome": "2493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "7676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "4627000", "netIncomeFromContinuingOperations": "2012000" }, "balance": { "goodwill": "4536000", "inventory": "-1313019000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1446211000", "longTermDebt": "75877000", "shortTermDebt": "127577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "78936000", "totalLiabilities": "1322037000", "otherCurrentAssets": "41997000", "totalCurrentAssets": "313872000", "currentLongTermDebt": "127577000", "longTermInvestments": "445041000", "shortTermInvestments": "274977000", "currentNetReceivables": "7076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132339000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209465000", "totalShareholderEquity": "123348000", "capitalLeaseObligations": "6011000", "otherCurrentLiabilities": "1101277000", "totalCurrentLiabilities": "1230946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91091000", "cashAndShortTermInvestments": "31819000", "commonStockSharesOutstanding": "4708000", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "31819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9448000", "cashflowFromInvestment": "10526000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 20047000, "cost_of_revenue": 9921000, "gross_profit": 10126000, "ebit": 2705000, "ebitda": 3063000, "pretax_income": 2705000, "tax_provision": 532000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29223000, "total_current_assets": 315405000, "total_assets": 1453672000, "short_term_debt": 91577000, "long_term_debt": 75830000, "total_debt": 167407000, "total_liabilities": 1331040000, "total_equity": 121818000, "shares_outstanding": 4701000, "goodwill_and_intangibles": 4616000 }, "cash_flow": { "operating_cash_flow": 504000, "capital_expenditure": 230000, "free_cash_flow": 734000, "dividends_paid": 548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143698, "ticker_id": 7611, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2705000", "ebitda": "3063000", "netIncome": "2120000", "grossProfit": "10126000", "depreciation": "None", "totalRevenue": "20047000", "costOfRevenue": "9921000", "interestIncome": "18481000", "incomeBeforeTax": "2705000", "interestExpense": "9210000", "operatingIncome": "2705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "9271000", "nonInterestIncome": "None", "operatingExpenses": "7421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "4536000", "inventory": "-1174623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1453672000", "longTermDebt": "75830000", "shortTermDebt": "91577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "77558000", "totalLiabilities": "1331040000", "otherCurrentAssets": "39517000", "totalCurrentAssets": "315405000", "currentLongTermDebt": "91577000", "longTermInvestments": "455002000", "shortTermInvestments": "279012000", "currentNetReceivables": "7170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138267000", "currentAccountsPayable": "1963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173459000", "totalShareholderEquity": "121818000", "capitalLeaseObligations": "6052000", "otherCurrentLiabilities": "1146113000", "totalCurrentLiabilities": "1239653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91387000", "cashAndShortTermInvestments": "29223000", "commonStockSharesOutstanding": "4701000", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "29223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2120000", "profitLoss": "None", "dividendPayout": "548000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12609000", "cashflowFromInvestment": "-7404000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20047000, "cost_of_revenue": 9921000, "gross_profit": 10126000, "research_and_development": null, "selling_general_admin": 4558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2705000, "depreciation_amortisation": 358000, "ebitda": 3063000, "interest_expense": 9210000, "interest_income": null, "other_non_operating": null, "pretax_income": 2705000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": 2120000, "net_income_continuing_ops": 2173000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29223000, "short_term_investments": 279012000, "net_receivables": 7170000, "inventory": -1174623000, "other_current_assets": null, "total_current_assets": 315405000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 80000, "goodwill_and_intangibles": 4616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138267000, "total_assets": 1453672000, "short_term_debt": 91577000, "accounts_payable": 1963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239653000, "long_term_debt": 75830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91387000, "total_liabilities": 1331040000, "total_debt": 167407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77558000, "total_equity": 121818000, "shares_outstanding": 4701000, "operating_cash_flow": 504000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7404000, "dividends_paid": 548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12609000, "free_cash_flow": 734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2705000", "ebitda": "3063000", "netIncome": "2120000", "grossProfit": "10126000", "depreciation": "None", "totalRevenue": "20047000", "costOfRevenue": "9921000", "interestIncome": "18481000", "incomeBeforeTax": "2705000", "interestExpense": "9210000", "operatingIncome": "2705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "9271000", "nonInterestIncome": "None", "operatingExpenses": "7421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "4536000", "inventory": "-1174623000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1453672000", "longTermDebt": "75830000", "shortTermDebt": "91577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "77558000", "totalLiabilities": "1331040000", "otherCurrentAssets": "39517000", "totalCurrentAssets": "315405000", "currentLongTermDebt": "91577000", "longTermInvestments": "455002000", "shortTermInvestments": "279012000", "currentNetReceivables": "7170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138267000", "currentAccountsPayable": "1963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173459000", "totalShareholderEquity": "121818000", "capitalLeaseObligations": "6052000", "otherCurrentLiabilities": "1146113000", "totalCurrentLiabilities": "1239653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91387000", "cashAndShortTermInvestments": "29223000", "commonStockSharesOutstanding": "4701000", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "29223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2120000", "profitLoss": "None", "dividendPayout": "548000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12609000", "cashflowFromInvestment": "-7404000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 19430000, "cost_of_revenue": 9434000, "gross_profit": 9996000, "ebit": 3165000, "ebitda": 3544000, "pretax_income": 3168000, "tax_provision": 590000, "net_income": 2536000, "net_income_to_common": 2536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48732000, "total_current_assets": 314734000, "total_assets": 1465798000, "short_term_debt": 125680000, "long_term_debt": 79833000, "total_debt": 205513000, "total_liabilities": 1345542000, "total_equity": 119495000, "shares_outstanding": 4693000, "goodwill_and_intangibles": 4621000 }, "cash_flow": { "operating_cash_flow": 8429000, "capital_expenditure": 296000, "free_cash_flow": 8725000, "dividends_paid": 550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143699, "ticker_id": 7611, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3165000", "ebitda": "3544000", "netIncome": "2536000", "grossProfit": "9996000", "depreciation": "None", "totalRevenue": "19430000", "costOfRevenue": "9434000", "interestIncome": "18096000", "incomeBeforeTax": "3168000", "interestExpense": "9169000", "operatingIncome": "3168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "8927000", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "3899000", "netIncomeFromContinuingOperations": "2578000" }, "balance": { "goodwill": "4536000", "inventory": "-410697000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1465798000", "longTermDebt": "79833000", "shortTermDebt": "125680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "76060000", "totalLiabilities": "1345542000", "otherCurrentAssets": "59211000", "totalCurrentAssets": "314734000", "currentLongTermDebt": "125680000", "longTermInvestments": "441208000", "shortTermInvestments": "258716000", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151064000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211605000", "totalShareholderEquity": "119495000", "capitalLeaseObligations": "6092000", "otherCurrentLiabilities": "1120067000", "totalCurrentLiabilities": "1247992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97550000", "cashAndShortTermInvestments": "48732000", "commonStockSharesOutstanding": "4693000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "48732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2536000", "profitLoss": "None", "dividendPayout": "550000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8429000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56728000", "cashflowFromInvestment": "-40899000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19430000, "cost_of_revenue": 9434000, "gross_profit": 9996000, "research_and_development": null, "selling_general_admin": 3899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3165000, "depreciation_amortisation": 379000, "ebitda": 3544000, "interest_expense": 9169000, "interest_income": null, "other_non_operating": null, "pretax_income": 3168000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": 2536000, "net_income_continuing_ops": 2578000, "net_income_to_common": 2536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48732000, "short_term_investments": 258716000, "net_receivables": 7286000, "inventory": -410697000, "other_current_assets": null, "total_current_assets": 314734000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 85000, "goodwill_and_intangibles": 4621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151064000, "total_assets": 1465798000, "short_term_debt": 125680000, "accounts_payable": 2245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247992000, "long_term_debt": 79833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97550000, "total_liabilities": 1345542000, "total_debt": 205513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76060000, "total_equity": 119495000, "shares_outstanding": 4693000, "operating_cash_flow": 8429000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40899000, "dividends_paid": 550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56728000, "free_cash_flow": 8725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3165000", "ebitda": "3544000", "netIncome": "2536000", "grossProfit": "9996000", "depreciation": "None", "totalRevenue": "19430000", "costOfRevenue": "9434000", "interestIncome": "18096000", "incomeBeforeTax": "3168000", "interestExpense": "9169000", "operatingIncome": "3168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "8927000", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "3899000", "netIncomeFromContinuingOperations": "2578000" }, "balance": { "goodwill": "4536000", "inventory": "-410697000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1465798000", "longTermDebt": "79833000", "shortTermDebt": "125680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "85000", "reportedCurrency": "USD", "retainedEarnings": "76060000", "totalLiabilities": "1345542000", "otherCurrentAssets": "59211000", "totalCurrentAssets": "314734000", "currentLongTermDebt": "125680000", "longTermInvestments": "441208000", "shortTermInvestments": "258716000", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151064000", "currentAccountsPayable": "2245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211605000", "totalShareholderEquity": "119495000", "capitalLeaseObligations": "6092000", "otherCurrentLiabilities": "1120067000", "totalCurrentLiabilities": "1247992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97550000", "cashAndShortTermInvestments": "48732000", "commonStockSharesOutstanding": "4693000", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "48732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2536000", "profitLoss": "None", "dividendPayout": "550000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8429000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56728000", "cashflowFromInvestment": "-40899000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 18591000, "cost_of_revenue": 8444000, "gross_profit": 10147000, "ebit": 2767000, "ebitda": 3100000, "pretax_income": 2767000, "tax_provision": 573000, "net_income": 2176000, "net_income_to_common": 2176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24474000, "total_current_assets": 237916000, "total_assets": 1400649000, "short_term_debt": 56698000, "long_term_debt": 83782000, "total_debt": 140480000, "total_liabilities": 1286207000, "total_equity": 113770000, "shares_outstanding": 4671000, "goodwill_and_intangibles": 4624000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 1008000, "free_cash_flow": 6108000, "dividends_paid": 548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143701, "ticker_id": 7611, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2767000", "ebitda": "3100000", "netIncome": "2176000", "grossProfit": "10147000", "depreciation": "None", "totalRevenue": "18591000", "costOfRevenue": "8444000", "interestIncome": "17671000", "incomeBeforeTax": "2767000", "interestExpense": "7611000", "operatingIncome": "2767000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "10060000", "nonInterestIncome": "None", "operatingExpenses": "7380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "4376000", "netIncomeFromContinuingOperations": "2194000" }, "balance": { "goodwill": "4536000", "inventory": "-921249000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1400649000", "longTermDebt": "83782000", "shortTermDebt": "56698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "74282000", "totalLiabilities": "1286207000", "otherCurrentAssets": "34299000", "totalCurrentAssets": "237916000", "currentLongTermDebt": "56698000", "longTermInvestments": "395450000", "shortTermInvestments": "206848000", "currentNetReceivables": "6594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162733000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146610000", "totalShareholderEquity": "113770000", "capitalLeaseObligations": "6130000", "otherCurrentLiabilities": "1127853000", "totalCurrentLiabilities": "1186282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99925000", "cashAndShortTermInvestments": "24474000", "commonStockSharesOutstanding": "4671000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "24474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2176000", "profitLoss": "None", "dividendPayout": "548000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5100000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7629000", "cashflowFromInvestment": "-25070000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18591000, "cost_of_revenue": 8444000, "gross_profit": 10147000, "research_and_development": null, "selling_general_admin": 4376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2767000, "depreciation_amortisation": 333000, "ebitda": 3100000, "interest_expense": 7611000, "interest_income": null, "other_non_operating": null, "pretax_income": 2767000, "tax_provision": 573000, "effective_tax_rate": null, "net_income": 2176000, "net_income_continuing_ops": 2194000, "net_income_to_common": 2176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24474000, "short_term_investments": 206848000, "net_receivables": 6594000, "inventory": -921249000, "other_current_assets": null, "total_current_assets": 237916000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 88000, "goodwill_and_intangibles": 4624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162733000, "total_assets": 1400649000, "short_term_debt": 56698000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186282000, "long_term_debt": 83782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99925000, "total_liabilities": 1286207000, "total_debt": 140480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74282000, "total_equity": 113770000, "shares_outstanding": 4671000, "operating_cash_flow": 5100000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25070000, "dividends_paid": 548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7629000, "free_cash_flow": 6108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2767000", "ebitda": "3100000", "netIncome": "2176000", "grossProfit": "10147000", "depreciation": "None", "totalRevenue": "18591000", "costOfRevenue": "8444000", "interestIncome": "17671000", "incomeBeforeTax": "2767000", "interestExpense": "7611000", "operatingIncome": "2767000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "10060000", "nonInterestIncome": "None", "operatingExpenses": "7380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "4376000", "netIncomeFromContinuingOperations": "2194000" }, "balance": { "goodwill": "4536000", "inventory": "-921249000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1400649000", "longTermDebt": "83782000", "shortTermDebt": "56698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "74282000", "totalLiabilities": "1286207000", "otherCurrentAssets": "34299000", "totalCurrentAssets": "237916000", "currentLongTermDebt": "56698000", "longTermInvestments": "395450000", "shortTermInvestments": "206848000", "currentNetReceivables": "6594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162733000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146610000", "totalShareholderEquity": "113770000", "capitalLeaseObligations": "6130000", "otherCurrentLiabilities": "1127853000", "totalCurrentLiabilities": "1186282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99925000", "cashAndShortTermInvestments": "24474000", "commonStockSharesOutstanding": "4671000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "24474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2176000", "profitLoss": "None", "dividendPayout": "548000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5100000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7629000", "cashflowFromInvestment": "-25070000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "income_statement": { "revenue": 17425000, "cost_of_revenue": 8029000, "gross_profit": 9396000, "ebit": 2505000, "ebitda": 2826000, "pretax_income": 2505000, "tax_provision": 530000, "net_income": 1982000, "net_income_to_common": 1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36815000, "total_current_assets": 228782000, "total_assets": 1393000000, "short_term_debt": 69536000, "long_term_debt": 89736000, "total_debt": 159272000, "total_liabilities": 1278571000, "total_equity": 113775000, "shares_outstanding": 4639000, "goodwill_and_intangibles": 4628000 }, "cash_flow": { "operating_cash_flow": -4142000, "capital_expenditure": 494000, "free_cash_flow": -3648000, "dividends_paid": 546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143702, "ticker_id": 7611, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:12.695603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2505000", "ebitda": "2826000", "netIncome": "1982000", "grossProfit": "9396000", "depreciation": "None", "totalRevenue": "17425000", "costOfRevenue": "8029000", "interestIncome": "16621000", "incomeBeforeTax": "2505000", "interestExpense": "6889000", "operatingIncome": "2505000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "9732000", "nonInterestIncome": "None", "operatingExpenses": "6891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "4128000", "netIncomeFromContinuingOperations": "1975000" }, "balance": { "goodwill": "4536000", "inventory": "-52424000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1393000000", "longTermDebt": "89736000", "shortTermDebt": "69536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "72664000", "totalLiabilities": "1278571000", "otherCurrentAssets": "46279000", "totalCurrentAssets": "228782000", "currentLongTermDebt": "69536000", "longTermInvestments": "383678000", "shortTermInvestments": "185822000", "currentNetReceivables": "6145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163564000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23996000", "shortLongTermDebtTotal": "166026000", "totalShareholderEquity": "113775000", "capitalLeaseObligations": "6754000", "otherCurrentLiabilities": "1101100000", "totalCurrentLiabilities": "1172195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105722000", "cashAndShortTermInvestments": "36815000", "commonStockSharesOutstanding": "4639000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "36815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1982000", "profitLoss": "None", "dividendPayout": "546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13113000", "cashflowFromInvestment": "21748000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17425000, "cost_of_revenue": 8029000, "gross_profit": 9396000, "research_and_development": null, "selling_general_admin": 4128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2505000, "depreciation_amortisation": 321000, "ebitda": 2826000, "interest_expense": 6889000, "interest_income": null, "other_non_operating": null, "pretax_income": 2505000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": 1982000, "net_income_continuing_ops": 1975000, "net_income_to_common": 1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36815000, "short_term_investments": 185822000, "net_receivables": 6145000, "inventory": -52424000, "other_current_assets": null, "total_current_assets": 228782000, "net_ppe": null, "goodwill": 4536000, "intangible_assets": 92000, "goodwill_and_intangibles": 4628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163564000, "total_assets": 1393000000, "short_term_debt": 69536000, "accounts_payable": 1559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172195000, "long_term_debt": 89736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105722000, "total_liabilities": 1278571000, "total_debt": 159272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72664000, "total_equity": 113775000, "shares_outstanding": 4639000, "operating_cash_flow": -4142000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21748000, "dividends_paid": 546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13113000, "free_cash_flow": -3648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2505000", "ebitda": "2826000", "netIncome": "1982000", "grossProfit": "9396000", "depreciation": "None", "totalRevenue": "17425000", "costOfRevenue": "8029000", "interestIncome": "16621000", "incomeBeforeTax": "2505000", "interestExpense": "6889000", "operatingIncome": "2505000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "9732000", "nonInterestIncome": "None", "operatingExpenses": "6891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "4128000", "netIncomeFromContinuingOperations": "1975000" }, "balance": { "goodwill": "4536000", "inventory": "-52424000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1393000000", "longTermDebt": "89736000", "shortTermDebt": "69536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "72664000", "totalLiabilities": "1278571000", "otherCurrentAssets": "46279000", "totalCurrentAssets": "228782000", "currentLongTermDebt": "69536000", "longTermInvestments": "383678000", "shortTermInvestments": "185822000", "currentNetReceivables": "6145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163564000", "currentAccountsPayable": "1559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23996000", "shortLongTermDebtTotal": "166026000", "totalShareholderEquity": "113775000", "capitalLeaseObligations": "6754000", "otherCurrentLiabilities": "1101100000", "totalCurrentLiabilities": "1172195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105722000", "cashAndShortTermInvestments": "36815000", "commonStockSharesOutstanding": "4639000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "36815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1982000", "profitLoss": "None", "dividendPayout": "546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4142000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13113000", "cashflowFromInvestment": "21748000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }