{ "ticker": { "uuid": "740c46f0-eed6-4dc2-88b1-74494ee0da11", "symbol": "PDYN", "name": "Palladyne AI Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/740c46f0-eed6-4dc2-88b1-74494ee0da11/", "api_url": "https://sharemaestro.com/factors/api/tickers/740c46f0-eed6-4dc2-88b1-74494ee0da11/" }, "ticker_metadata": { "id": 7641, "uuid": "740c46f0-eed6-4dc2-88b1-74494ee0da11", "symbol": "PDYN", "name": "Palladyne AI Corp", "asset_type": "equity", "market_cap": 415749000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Palladyne AI Corp. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "740c46f0-eed6-4dc2-88b1-74494ee0da11", "symbol": "PDYN", "name": "Palladyne AI Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/740c46f0-eed6-4dc2-88b1-74494ee0da11/", "api_url": "https://sharemaestro.com/factors/api/tickers/740c46f0-eed6-4dc2-88b1-74494ee0da11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.19, "quality": 0, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.87, "market_cap": 309634190.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3623, "piotroski_f_score": 2, "momentum_12_1": -0.3629, "volatility_252d": 0.9368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.529145+00:00", "batch_id": "" }, "size": { "price_close": 6.87, "market_cap": 309634190.73, "market_cap_usd": 309634190.73, "enterprise_value": 292864190.73, "shares_outstanding": 45070479, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4287, "ptbv_ratio": 6.8641, "ps_ratio": 43.7707, "pcf_ratio": null, "pfcf_ratio": -10.4208, "ev_ebitda": null, "ev_ebit": -8.8567, "ev_sales": 41.4001, "ev_fcf": -9.8564, "earnings_yield": null, "fcf_yield": -0.1015, "price_to_sales": 43.7707, "price_to_book": 4.4287, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0242 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.32, "operating_margin": -4.6744, "net_margin": -3.5804, "ebitda_margin": -4.4508, "fcf_margin": -4.2003, "roe": -0.3623, "roa": -0.2737, "roic": -0.4667, "roc_greenblatt": null, "asset_turnover": 0.0764, "cash_conversion": 1.1731, "accruals_ratio": 0.0544, "sbc_to_revenue": 0.6414, "piotroski_f_score": 2, "altman_z_score": 0.2105, "earnings_stability_5y": 2.4598, "revenue_stability_5y": 0.4066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3238, "net_debt_to_ebitda": 0.5326, "debt_to_assets": 0.0117, "interest_coverage": null, "current_ratio": 7.8462, "quick_ratio": 7.6921, "net_debt": -16770000, "local_beta": -0.0018, "volatility_252d": 0.9368, "volatility_60d": 1.9612, "max_drawdown_12m": -0.6389, "risk_adjusted_momentum": -0.3874 }, "growth": { "revenue_growth_1y": 0.1683, "revenue_growth_3y_cagr": -0.2886, "revenue_growth_5y_cagr": -0.0986, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1683, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1244, "price_return_3m": -0.1946, "price_return_6m": 0.2074, "price_return_9m": 0.0073, "price_return_12m": -0.2836, "price_return_12m_ex1m": -0.3629, "momentum_6m": 0.2074, "momentum_12m": -0.2836, "momentum_12_1": -0.3629, "distance_from_52w_high": -0.4387, "distance_from_52w_low": 0.5543, "relative_strength": -0.4416 }, "raw_ttm": { "revenue_ttm": 7074000, "gross_profit_ttm": 2264000, "ebit_ttm": -33067000, "ebitda_ttm": -31485000, "net_income_ttm": -25328000, "eps_diluted_ttm": -0.562, "operating_cash_flow_ttm": -30360000, "capital_expenditure_ttm": 647000, "fcf_ttm": -29713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17854000, "total_current_assets": 50349000, "total_current_liabilities": 6417000, "net_ppe": null, "total_assets": 92552000, "total_debt": 1084000, "total_equity": 69915000, "net_working_capital": 27162000, "book_value_per_share": 1.5512, "retained_earnings": -493400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45109000, "tangible_book_per_share": 1.0009 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 68, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87 }, "composites": { "value_composite": 81, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0, "os_score": 0.01, "value_percentile": 0.19, "quality_percentile": 0, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2292, "ticker_id": 7641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.529145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.87, "market_cap": 309634190.73, "market_cap_usd": 309634190.73, "enterprise_value": 292864190.73, "shares_outstanding": 45070479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.42872332, "ptbv_ratio": 6.86413334, "ps_ratio": 43.7707366, "pcf_ratio": null, "pfcf_ratio": -10.42083232, "ev_ebitda": null, "ev_ebit": -8.85669068, "ev_sales": 41.40008351, "ev_fcf": -9.8564329, "earnings_yield": null, "fcf_yield": -0.10145658, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32004524, "operating_margin": -4.67444162, "net_margin": -3.5804354, "ebitda_margin": -4.45080577, "fcf_margin": -4.200311, "roe": -0.36226847, "roa": -0.27366237, "roic": -0.46665255, "roc_greenblatt": null, "asset_turnover": 0.07643271, "cash_conversion": 1.17312855, "accruals_ratio": 0.05436944, "sbc_to_revenue": 0.64136274, "debt_to_equity": 0.32377887, "net_debt_to_ebitda": 0.53263459, "debt_to_assets": 0.01171233, "interest_coverage": null, "current_ratio": 7.84618981, "quick_ratio": 7.69206794, "net_debt": -16770000, "revenue_growth_1y": 0.16829067, "revenue_growth_3y_cagr": -0.2885689, "revenue_growth_5y_cagr": -0.09855154, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 0.21047699, "earnings_stability_5y": 2.459844, "revenue_stability_5y": 0.406622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12438625, "price_return_3m": -0.19460727, "price_return_6m": 0.20738137, "price_return_9m": 0.00733138, "price_return_12m": -0.28362878, "price_return_12m_ex1m": -0.362878, "distance_from_52w_high": -0.43872549, "distance_from_52w_low": 0.55429864, "relative_strength": -0.44156983, "local_beta": -0.0018, "volatility_252d": 0.936806, "volatility_60d": 1.961163, "max_drawdown_12m": -0.63888889, "revenue_ttm": 7074000, "gross_profit_ttm": 2264000, "ebit_ttm": -33067000, "ebitda_ttm": -31485000, "net_income_ttm": -25328000, "eps_diluted_ttm": -0.5619643, "operating_cash_flow_ttm": -30360000, "capital_expenditure_ttm": 647000, "fcf_ttm": -29713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17854000, "total_current_assets": 50349000, "total_current_liabilities": 6417000, "net_ppe": null, "total_assets": 92552000, "total_debt": 1084000, "total_equity": 69915000, "net_working_capital": 27162000, "book_value_per_share": 1.55123712, "retained_earnings": -493400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45109000, "tangible_book_per_share": 1.00085468, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 68, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 81, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.87, "os": 0.01, "value": 0.19, "quality": 0, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3623, "momentum_12_1": -0.3629, "complete_fields": { "id": 2292, "ticker_id": 7641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.529145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.87, "market_cap": 309634190.73, "market_cap_usd": 309634190.73, "enterprise_value": 292864190.73, "shares_outstanding": 45070479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.42872332, "ptbv_ratio": 6.86413334, "ps_ratio": 43.7707366, "pcf_ratio": null, "pfcf_ratio": -10.42083232, "ev_ebitda": null, "ev_ebit": -8.85669068, "ev_sales": 41.40008351, "ev_fcf": -9.8564329, "earnings_yield": null, "fcf_yield": -0.10145658, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32004524, "operating_margin": -4.67444162, "net_margin": -3.5804354, "ebitda_margin": -4.45080577, "fcf_margin": -4.200311, "roe": -0.36226847, "roa": -0.27366237, "roic": -0.46665255, "roc_greenblatt": null, "asset_turnover": 0.07643271, "cash_conversion": 1.17312855, "accruals_ratio": 0.05436944, "sbc_to_revenue": 0.64136274, "debt_to_equity": 0.32377887, "net_debt_to_ebitda": 0.53263459, "debt_to_assets": 0.01171233, "interest_coverage": null, "current_ratio": 7.84618981, "quick_ratio": 7.69206794, "net_debt": -16770000, "revenue_growth_1y": 0.16829067, "revenue_growth_3y_cagr": -0.2885689, "revenue_growth_5y_cagr": -0.09855154, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 0.21047699, "earnings_stability_5y": 2.459844, "revenue_stability_5y": 0.406622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12438625, "price_return_3m": -0.19460727, "price_return_6m": 0.20738137, "price_return_9m": 0.00733138, "price_return_12m": -0.28362878, "price_return_12m_ex1m": -0.362878, "distance_from_52w_high": -0.43872549, "distance_from_52w_low": 0.55429864, "relative_strength": -0.44156983, "local_beta": -0.0018, "volatility_252d": 0.936806, "volatility_60d": 1.961163, "max_drawdown_12m": -0.63888889, "revenue_ttm": 7074000, "gross_profit_ttm": 2264000, "ebit_ttm": -33067000, "ebitda_ttm": -31485000, "net_income_ttm": -25328000, "eps_diluted_ttm": -0.5619643, "operating_cash_flow_ttm": -30360000, "capital_expenditure_ttm": 647000, "fcf_ttm": -29713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17854000, "total_current_assets": 50349000, "total_current_liabilities": 6417000, "net_ppe": null, "total_assets": 92552000, "total_debt": 1084000, "total_equity": 69915000, "net_working_capital": 27162000, "book_value_per_share": 1.55123712, "retained_earnings": -493400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45109000, "tangible_book_per_share": 1.00085468, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 68, "rank_fcf_margin": 97, "rank_piotroski": 96, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 81, "quality_composite": 100, "momentum_composite": 92, "growth_composite": 23, "yield_composite": 83, "svqf_composite": 63, "vc1_composite": 82, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 5246000, "cost_of_revenue": 2690000, "gross_profit": 2556000, "ebit": -32404000, "ebitda": -31312000, "pretax_income": 7501000, "tax_provision": -2538000, "net_income": 10039000, "net_income_to_common": 10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18219000, "total_current_assets": 52557000, "total_assets": 95712000, "short_term_debt": 1058000, "long_term_debt": null, "total_debt": 1058000, "total_liabilities": 21037000, "total_equity": 74675000, "shares_outstanding": 42125932, "goodwill_and_intangibles": 25161000 }, "cash_flow": { "operating_cash_flow": -27637000, "capital_expenditure": 713000, "free_cash_flow": -26924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144903, "ticker_id": 7641, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32404000", "ebitda": "-31312000", "netIncome": "10039000", "grossProfit": "2556000", "depreciation": "None", "totalRevenue": "5246000", "costOfRevenue": "2690000", "interestIncome": "1944000", "incomeBeforeTax": "7501000", "interestExpense": "None", "operatingIncome": "-32404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "1944000", "nonInterestIncome": "None", "operatingExpenses": "34960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "10039000" }, "balance": { "goodwill": "14731000", "inventory": "339000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "95712000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10430000", "reportedCurrency": "USD", "retainedEarnings": "-480792000", "totalLiabilities": "21037000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "52557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28836000", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43155000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10783000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "10783000", "otherCurrentLiabilities": "3550000", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "15371000", "cashAndShortTermInvestments": "18219000", "commonStockSharesOutstanding": "42125932", "intangibleAssetsExcludingGoodwill": "10430000", "cashAndCashEquivalentsAtCarryingValue": "18219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-27637000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39246000", "cashflowFromInvestment": "-24578000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5246000, "cost_of_revenue": 2690000, "gross_profit": 2556000, "research_and_development": 12899000, "selling_general_admin": 17199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32404000, "depreciation_amortisation": 1092000, "ebitda": -31312000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7501000, "tax_provision": -2538000, "effective_tax_rate": null, "net_income": 10039000, "net_income_continuing_ops": 10039000, "net_income_to_common": 10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18219000, "short_term_investments": 28836000, "net_receivables": 3510000, "inventory": 339000, "other_current_assets": null, "total_current_assets": 52557000, "net_ppe": null, "goodwill": 14731000, "intangible_assets": 10430000, "goodwill_and_intangibles": 25161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43155000, "total_assets": 95712000, "short_term_debt": 1058000, "accounts_payable": 1058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15371000, "total_liabilities": 21037000, "total_debt": 1058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480792000, "total_equity": 74675000, "shares_outstanding": 42125932, "operating_cash_flow": -27637000, "stock_based_compensation": 4447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39246000, "free_cash_flow": -26924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32404000", "ebitda": "-31312000", "netIncome": "10039000", "grossProfit": "2556000", "depreciation": "None", "totalRevenue": "5246000", "costOfRevenue": "2690000", "interestIncome": "1944000", "incomeBeforeTax": "7501000", "interestExpense": "None", "operatingIncome": "-32404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "1944000", "nonInterestIncome": "None", "operatingExpenses": "34960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "10039000" }, "balance": { "goodwill": "14731000", "inventory": "339000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "95712000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10430000", "reportedCurrency": "USD", "retainedEarnings": "-480792000", "totalLiabilities": "21037000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "52557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28836000", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43155000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10783000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "10783000", "otherCurrentLiabilities": "3550000", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "15371000", "cashAndShortTermInvestments": "18219000", "commonStockSharesOutstanding": "42125932", "intangibleAssetsExcludingGoodwill": "10430000", "cashAndCashEquivalentsAtCarryingValue": "18219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "-27637000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39246000", "cashflowFromInvestment": "-24578000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 7786000, "cost_of_revenue": 3488000, "gross_profit": 4298000, "ebit": -27115000, "ebitda": -26290000, "pretax_income": -72612000, "tax_provision": 5000, "net_income": -72617000, "net_income_to_common": -72617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31188000, "total_current_assets": 42730000, "total_assets": 56253000, "short_term_debt": 1079000, "long_term_debt": null, "total_debt": 1079000, "total_liabilities": 65786000, "total_equity": -9533000, "shares_outstanding": 26774895, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -22627000, "capital_expenditure": 265000, "free_cash_flow": -22362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144908, "ticker_id": 7641, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27115000", "ebitda": "-26290000", "netIncome": "-72617000", "grossProfit": "4298000", "depreciation": "None", "totalRevenue": "7786000", "costOfRevenue": "3488000", "interestIncome": "1244000", "incomeBeforeTax": "-72612000", "interestExpense": "None", "operatingIncome": "-26923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1244000", "nonInterestIncome": "None", "operatingExpenses": "31221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "16842000", "netIncomeFromContinuingOperations": "-72617000" }, "balance": { "goodwill": "0", "inventory": "71000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56253000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490831000", "totalLiabilities": "65786000", "otherCurrentAssets": "1275000", "totalCurrentAssets": "42730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8883000", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13523000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11036000", "totalShareholderEquity": "-9533000", "capitalLeaseObligations": "11036000", "otherCurrentLiabilities": "2175000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61353000", "cashAndShortTermInvestments": "31188000", "commonStockSharesOutstanding": "26774895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "994000", "operatingCashflow": "-22627000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23800000", "cashflowFromInvestment": "6876000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7786000, "cost_of_revenue": 3488000, "gross_profit": 4298000, "research_and_development": 10437000, "selling_general_admin": 16842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27115000, "depreciation_amortisation": 825000, "ebitda": -26290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72612000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -72617000, "net_income_continuing_ops": -72617000, "net_income_to_common": -72617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31188000, "short_term_investments": 8883000, "net_receivables": 1313000, "inventory": 71000, "other_current_assets": null, "total_current_assets": 42730000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13523000, "total_assets": 56253000, "short_term_debt": 1079000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61353000, "total_liabilities": 65786000, "total_debt": 1079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490831000, "total_equity": -9533000, "shares_outstanding": 26774895, "operating_cash_flow": -22627000, "stock_based_compensation": 2805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23800000, "free_cash_flow": -22362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27115000", "ebitda": "-26290000", "netIncome": "-72617000", "grossProfit": "4298000", "depreciation": "None", "totalRevenue": "7786000", "costOfRevenue": "3488000", "interestIncome": "1244000", "incomeBeforeTax": "-72612000", "interestExpense": "None", "operatingIncome": "-26923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1244000", "nonInterestIncome": "None", "operatingExpenses": "31221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "16842000", "netIncomeFromContinuingOperations": "-72617000" }, "balance": { "goodwill": "0", "inventory": "71000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56253000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490831000", "totalLiabilities": "65786000", "otherCurrentAssets": "1275000", "totalCurrentAssets": "42730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8883000", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13523000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11036000", "totalShareholderEquity": "-9533000", "capitalLeaseObligations": "11036000", "otherCurrentLiabilities": "2175000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61353000", "cashAndShortTermInvestments": "31188000", "commonStockSharesOutstanding": "26774895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "994000", "operatingCashflow": "-22627000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23800000", "cashflowFromInvestment": "6876000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 6146000, "cost_of_revenue": 5041000, "gross_profit": 1105000, "ebit": -83010000, "ebitda": -78635000, "pretax_income": -115586000, "tax_provision": 7000, "net_income": -115593000, "net_income_to_common": -115593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23139000, "total_current_assets": 45063000, "total_assets": 60426000, "short_term_debt": 1360000, "long_term_debt": null, "total_debt": 1360000, "total_liabilities": 19521000, "total_equity": 40905000, "shares_outstanding": 25639270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76620000, "capital_expenditure": 782000, "free_cash_flow": -75838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144913, "ticker_id": 7641, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83010000", "ebitda": "-78635000", "netIncome": "-115593000", "grossProfit": "1105000", "depreciation": "None", "totalRevenue": "6146000", "costOfRevenue": "5041000", "interestIncome": "3294000", "incomeBeforeTax": "-115586000", "interestExpense": "None", "operatingIncome": "-120956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "3294000", "nonInterestIncome": "None", "operatingExpenses": "122061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4375000", "sellingGeneralAndAdministrative": "31454000", "netIncomeFromContinuingOperations": "-115593000" }, "balance": { "goodwill": "None", "inventory": "1065000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60426000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418214000", "totalLiabilities": "19521000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "45063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15947000", "currentNetReceivables": "2589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15363000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12396000", "totalShareholderEquity": "40905000", "capitalLeaseObligations": "12396000", "otherCurrentLiabilities": "5730000", "totalCurrentLiabilities": "8456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11065000", "cashAndShortTermInvestments": "23139000", "commonStockSharesOutstanding": "25639270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8759000", "operatingCashflow": "-76620000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "64682000", "stockBasedCompensation": "12043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6146000, "cost_of_revenue": 5041000, "gross_profit": 1105000, "research_and_development": 39012000, "selling_general_admin": 31454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83010000, "depreciation_amortisation": 4375000, "ebitda": -78635000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -115586000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -115593000, "net_income_continuing_ops": -115593000, "net_income_to_common": -115593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23139000, "short_term_investments": 15947000, "net_receivables": 2589000, "inventory": 1065000, "other_current_assets": null, "total_current_assets": 45063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15363000, "total_assets": 60426000, "short_term_debt": 1360000, "accounts_payable": 1291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11065000, "total_liabilities": 19521000, "total_debt": 1360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418214000, "total_equity": 40905000, "shares_outstanding": 25639270, "operating_cash_flow": -76620000, "stock_based_compensation": 12043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000, "free_cash_flow": -75838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83010000", "ebitda": "-78635000", "netIncome": "-115593000", "grossProfit": "1105000", "depreciation": "None", "totalRevenue": "6146000", "costOfRevenue": "5041000", "interestIncome": "3294000", "incomeBeforeTax": "-115586000", "interestExpense": "None", "operatingIncome": "-120956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "3294000", "nonInterestIncome": "None", "operatingExpenses": "122061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4375000", "sellingGeneralAndAdministrative": "31454000", "netIncomeFromContinuingOperations": "-115593000" }, "balance": { "goodwill": "None", "inventory": "1065000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60426000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418214000", "totalLiabilities": "19521000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "45063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15947000", "currentNetReceivables": "2589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15363000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12396000", "totalShareholderEquity": "40905000", "capitalLeaseObligations": "12396000", "otherCurrentLiabilities": "5730000", "totalCurrentLiabilities": "8456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11065000", "cashAndShortTermInvestments": "23139000", "commonStockSharesOutstanding": "25639270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8759000", "operatingCashflow": "-76620000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "64682000", "stockBasedCompensation": "12043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 14569000, "cost_of_revenue": 11614000, "gross_profit": 2955000, "ebit": -106802000, "ebitda": -103209000, "pretax_income": -161022000, "tax_provision": -3892000, "net_income": -157130000, "net_income_to_common": -157130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35159000, "total_current_assets": 129099000, "total_assets": 167625000, "short_term_debt": 887000, "long_term_debt": null, "total_debt": 887000, "total_liabilities": 23175000, "total_equity": 144450000, "shares_outstanding": 24473212, "goodwill_and_intangibles": 19116000 }, "cash_flow": { "operating_cash_flow": -65391000, "capital_expenditure": 1498000, "free_cash_flow": -63893000, "dividends_paid": 7519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144918, "ticker_id": 7641, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106802000", "ebitda": "-103209000", "netIncome": "-157130000", "grossProfit": "2955000", "depreciation": "None", "totalRevenue": "14569000", "costOfRevenue": "11614000", "interestIncome": "1831000", "incomeBeforeTax": "-161022000", "interestExpense": "1831000", "operatingIncome": "-177038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3892000", "reportedCurrency": "USD", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "179993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34144000", "otherNonOperatingIncome": "743000", "costofGoodsAndServicesSold": "11614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3593000", "sellingGeneralAndAdministrative": "63480000", "netIncomeFromContinuingOperations": "-157130000" }, "balance": { "goodwill": "None", "inventory": "3562000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167625000", "longTermDebt": "None", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19116000", "reportedCurrency": "USD", "retainedEarnings": "-302621000", "totalLiabilities": "23175000", "otherCurrentAssets": "5015000", "totalCurrentAssets": "129099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79337000", "currentNetReceivables": "6026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38526000", "currentAccountsPayable": "3620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7640000", "shortLongTermDebtTotal": "13274000", "totalShareholderEquity": "144450000", "capitalLeaseObligations": "13277000", "otherCurrentLiabilities": "6025000", "totalCurrentLiabilities": "10532000", "otherNonCurrentLiabilities": "12643000", "totalNonCurrentLiabilities": "12643000", "cashAndShortTermInvestments": "35159000", "commonStockSharesOutstanding": "24473212", "intangibleAssetsExcludingGoodwill": "19116000", "cashAndCashEquivalentsAtCarryingValue": "35159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157130000", "profitLoss": "None", "dividendPayout": "7519000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2090000", "operatingCashflow": "-65391000", "capitalExpenditures": "1498000", "changeInReceivables": "-257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7519000", "cashflowFromInvestment": "-109045000", "stockBasedCompensation": "35645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14569000, "cost_of_revenue": 11614000, "gross_profit": 2955000, "research_and_development": 34144000, "selling_general_admin": 63480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106802000, "depreciation_amortisation": 3593000, "ebitda": -103209000, "interest_expense": 1831000, "interest_income": null, "other_non_operating": null, "pretax_income": -161022000, "tax_provision": -3892000, "effective_tax_rate": null, "net_income": -157130000, "net_income_continuing_ops": -157130000, "net_income_to_common": -157130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35159000, "short_term_investments": 79337000, "net_receivables": 6026000, "inventory": 3562000, "other_current_assets": null, "total_current_assets": 129099000, "net_ppe": null, "goodwill": null, "intangible_assets": 19116000, "goodwill_and_intangibles": 19116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38526000, "total_assets": 167625000, "short_term_debt": 887000, "accounts_payable": 3620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12643000, "total_liabilities": 23175000, "total_debt": 887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302621000, "total_equity": 144450000, "shares_outstanding": 24473212, "operating_cash_flow": -65391000, "stock_based_compensation": 35645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109045000, "dividends_paid": 7519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7519000, "free_cash_flow": -63893000, "net_change_in_cash": -181955000 }, "raw_data": { "income": { "ebit": "-106802000", "ebitda": "-103209000", "netIncome": "-157130000", "grossProfit": "2955000", "depreciation": "None", "totalRevenue": "14569000", "costOfRevenue": "11614000", "interestIncome": "1831000", "incomeBeforeTax": "-161022000", "interestExpense": "1831000", "operatingIncome": "-177038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3892000", "reportedCurrency": "USD", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "179993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34144000", "otherNonOperatingIncome": "743000", "costofGoodsAndServicesSold": "11614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3593000", "sellingGeneralAndAdministrative": "63480000", "netIncomeFromContinuingOperations": "-157130000" }, "balance": { "goodwill": "None", "inventory": "3562000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167625000", "longTermDebt": "None", "shortTermDebt": "887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19116000", "reportedCurrency": "USD", "retainedEarnings": "-302621000", "totalLiabilities": "23175000", "otherCurrentAssets": "5015000", "totalCurrentAssets": "129099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79337000", "currentNetReceivables": "6026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38526000", "currentAccountsPayable": "3620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7640000", "shortLongTermDebtTotal": "13274000", "totalShareholderEquity": "144450000", "capitalLeaseObligations": "13277000", "otherCurrentLiabilities": "6025000", "totalCurrentLiabilities": "10532000", "otherNonCurrentLiabilities": "12643000", "totalNonCurrentLiabilities": "12643000", "cashAndShortTermInvestments": "35159000", "commonStockSharesOutstanding": "24473212", "intangibleAssetsExcludingGoodwill": "19116000", "cashAndCashEquivalentsAtCarryingValue": "35159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157130000", "profitLoss": "None", "dividendPayout": "7519000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2090000", "operatingCashflow": "-65391000", "capitalExpenditures": "1498000", "changeInReceivables": "-257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7519000", "cashflowFromInvestment": "-109045000", "stockBasedCompensation": "35645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 5075000, "cost_of_revenue": 3867000, "gross_profit": 1208000, "ebit": -80991000, "ebitda": -80460000, "pretax_income": -81507000, "tax_provision": 1000, "net_income": -81508000, "net_income_to_common": -81508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217114000, "total_current_assets": 228331000, "total_assets": 235823000, "short_term_debt": null, "long_term_debt": 13701000, "total_debt": 13701000, "total_liabilities": 21861000, "total_equity": 213962000, "shares_outstanding": 18864059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42103000, "capital_expenditure": 4688000, "free_cash_flow": -37415000, "dividends_paid": 2026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144923, "ticker_id": 7641, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80991000", "ebitda": "-80460000", "netIncome": "-81508000", "grossProfit": "1208000", "depreciation": "None", "totalRevenue": "5075000", "costOfRevenue": "3867000", "interestIncome": "None", "incomeBeforeTax": "-81507000", "interestExpense": "34000", "operatingIncome": "-80991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "82199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17516000", "otherNonOperatingIncome": "51000", "costofGoodsAndServicesSold": "3867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "58059000", "netIncomeFromContinuingOperations": "-81508000" }, "balance": { "goodwill": "None", "inventory": "1006000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "235823000", "longTermDebt": "13701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145491000", "totalLiabilities": "21861000", "otherCurrentAssets": "9202000", "totalCurrentAssets": "228331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7492000", "currentAccountsPayable": "1681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7051000", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "213962000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "6161000", "otherNonCurrentLiabilities": "1999000", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "217114000", "commonStockSharesOutstanding": "18864059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81508000", "profitLoss": "None", "dividendPayout": "2026000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-299000", "operatingCashflow": "-42103000", "capitalExpenditures": "4688000", "changeInReceivables": "263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "230241000", "cashflowFromInvestment": "-4688000", "stockBasedCompensation": "43118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5075000, "cost_of_revenue": 3867000, "gross_profit": 1208000, "research_and_development": 17516000, "selling_general_admin": 58059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80991000, "depreciation_amortisation": 531000, "ebitda": -80460000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -81507000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -81508000, "net_income_continuing_ops": -81508000, "net_income_to_common": -81508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217114000, "short_term_investments": 0, "net_receivables": 1009000, "inventory": 1006000, "other_current_assets": null, "total_current_assets": 228331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7492000, "total_assets": 235823000, "short_term_debt": null, "accounts_payable": 1681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6161000, "long_term_debt": 13701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15700000, "total_liabilities": 21861000, "total_debt": 13701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145491000, "total_equity": 213962000, "shares_outstanding": 18864059, "operating_cash_flow": -42103000, "stock_based_compensation": 43118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4688000, "dividends_paid": 2026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230241000, "free_cash_flow": -37415000, "net_change_in_cash": 183450000 }, "raw_data": { "income": { "ebit": "-80991000", "ebitda": "-80460000", "netIncome": "-81508000", "grossProfit": "1208000", "depreciation": "None", "totalRevenue": "5075000", "costOfRevenue": "3867000", "interestIncome": "None", "incomeBeforeTax": "-81507000", "interestExpense": "34000", "operatingIncome": "-80991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "82199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17516000", "otherNonOperatingIncome": "51000", "costofGoodsAndServicesSold": "3867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "58059000", "netIncomeFromContinuingOperations": "-81508000" }, "balance": { "goodwill": "None", "inventory": "1006000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "235823000", "longTermDebt": "13701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145491000", "totalLiabilities": "21861000", "otherCurrentAssets": "9202000", "totalCurrentAssets": "228331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7492000", "currentAccountsPayable": "1681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7051000", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "213962000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "6161000", "otherNonCurrentLiabilities": "1999000", "totalNonCurrentLiabilities": "15700000", "cashAndShortTermInvestments": "217114000", "commonStockSharesOutstanding": "18864059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81508000", "profitLoss": "None", "dividendPayout": "2026000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-299000", "operatingCashflow": "-42103000", "capitalExpenditures": "4688000", "changeInReceivables": "263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "230241000", "cashflowFromInvestment": "-4688000", "stockBasedCompensation": "43118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183450000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 8813000, "cost_of_revenue": 5602000, "gross_profit": 3211000, "ebit": -20999000, "ebitda": -20541000, "pretax_income": -20925000, "tax_provision": 1000, "net_income": -20926000, "net_income_to_common": -20926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33664000, "total_current_assets": 36334000, "total_assets": 38051000, "short_term_debt": 1328000, "long_term_debt": 1066000, "total_debt": 2394000, "total_liabilities": 5147000, "total_equity": 32907000, "shares_outstanding": 17343637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16882000, "capital_expenditure": 950000, "free_cash_flow": -15932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144928, "ticker_id": 7641, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20541000", "netIncome": "-20926000", "grossProfit": "3211000", "depreciation": "None", "totalRevenue": "8813000", "costOfRevenue": "5602000", "interestIncome": "None", "incomeBeforeTax": "-20925000", "interestExpense": "74000", "operatingIncome": "-20999000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "24210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "-20926000" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "38051000", "longTermDebt": "1066000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63983000", "totalLiabilities": "5147000", "otherCurrentAssets": "693000", "totalCurrentAssets": "36334000", "currentLongTermDebt": "1328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425000", "shortLongTermDebtTotal": "2634000", "totalShareholderEquity": "32907000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "321000", "totalCurrentLiabilities": "3555000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "33664000", "commonStockSharesOutstanding": "17343637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "-16882000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42301000", "cashflowFromInvestment": "-950000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8813000, "cost_of_revenue": 5602000, "gross_profit": 3211000, "research_and_development": 14117000, "selling_general_admin": 7297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20999000, "depreciation_amortisation": 458000, "ebitda": -20541000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -20925000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20926000, "net_income_continuing_ops": -20926000, "net_income_to_common": -20926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33664000, "short_term_investments": null, "net_receivables": 1270000, "inventory": 707000, "other_current_assets": null, "total_current_assets": 36334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1717000, "total_assets": 38051000, "short_term_debt": 1328000, "accounts_payable": 972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555000, "long_term_debt": 1066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592000, "total_liabilities": 5147000, "total_debt": 2394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63983000, "total_equity": 32907000, "shares_outstanding": 17343637, "operating_cash_flow": -16882000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42301000, "free_cash_flow": -15932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20541000", "netIncome": "-20926000", "grossProfit": "3211000", "depreciation": "None", "totalRevenue": "8813000", "costOfRevenue": "5602000", "interestIncome": "None", "incomeBeforeTax": "-20925000", "interestExpense": "74000", "operatingIncome": "-20999000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "24210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "-20926000" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "38051000", "longTermDebt": "1066000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63983000", "totalLiabilities": "5147000", "otherCurrentAssets": "693000", "totalCurrentAssets": "36334000", "currentLongTermDebt": "1328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425000", "shortLongTermDebtTotal": "2634000", "totalShareholderEquity": "32907000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "321000", "totalCurrentLiabilities": "3555000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "33664000", "commonStockSharesOutstanding": "17343637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "-16882000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42301000", "cashflowFromInvestment": "-950000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 10150000, "cost_of_revenue": 5746000, "gross_profit": 4404000, "ebit": -18348000, "ebitda": -18051000, "pretax_income": -18039000, "tax_provision": 1000, "net_income": -18040000, "net_income_to_common": -18040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9195000, "total_current_assets": 12676000, "total_assets": 13716000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2235000, "total_equity": 11481000, "shares_outstanding": 1149377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16042000, "capital_expenditure": 639000, "free_cash_flow": -15403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144932, "ticker_id": 7641, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18348000", "ebitda": "-18051000", "netIncome": "-18040000", "grossProfit": "4404000", "depreciation": "None", "totalRevenue": "10150000", "costOfRevenue": "5746000", "interestIncome": "None", "incomeBeforeTax": "-18039000", "interestExpense": "0", "operatingIncome": "-18348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "7510000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13716000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43057000", "totalLiabilities": "2235000", "otherCurrentAssets": "353999", "totalCurrentAssets": "12676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971000", "totalCurrentLiabilities": "2235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "1149377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "-16042000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "2662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10150000, "cost_of_revenue": 5746000, "gross_profit": 4404000, "research_and_development": 12904000, "selling_general_admin": 7510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18348000, "depreciation_amortisation": 297000, "ebitda": -18051000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18039000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -18040000, "net_income_continuing_ops": null, "net_income_to_common": -18040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9195000, "short_term_investments": null, "net_receivables": 1979000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 12676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911000, "total_assets": 13716000, "short_term_debt": null, "accounts_payable": 1264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2235000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43057000, "total_equity": 11481000, "shares_outstanding": 1149377, "operating_cash_flow": -16042000, "stock_based_compensation": 2662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -15403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18348000", "ebitda": "-18051000", "netIncome": "-18040000", "grossProfit": "4404000", "depreciation": "None", "totalRevenue": "10150000", "costOfRevenue": "5746000", "interestIncome": "None", "incomeBeforeTax": "-18039000", "interestExpense": "0", "operatingIncome": "-18348000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "7510000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13716000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43057000", "totalLiabilities": "2235000", "otherCurrentAssets": "353999", "totalCurrentAssets": "12676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971000", "totalCurrentLiabilities": "2235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "1149377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "-16042000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "2662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 3538000, "cost_of_revenue": 2473000, "gross_profit": 1065000, "ebit": -11919000, "ebitda": -11206000, "pretax_income": -12608000, "tax_provision": null, "net_income": -12608000, "net_income_to_common": -12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17854000, "total_current_assets": 50349000, "total_assets": 92552000, "short_term_debt": 1084000, "long_term_debt": null, "total_debt": 1084000, "total_liabilities": 22637000, "total_equity": 69915000, "shares_outstanding": 45070479, "goodwill_and_intangibles": 24806000 }, "cash_flow": { "operating_cash_flow": -10239000, "capital_expenditure": 27000, "free_cash_flow": -10212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144901, "ticker_id": 7641, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11919000", "ebitda": "-11206000", "netIncome": "-12608000", "grossProfit": "1065000", "depreciation": "None", "totalRevenue": "3538000", "costOfRevenue": "2473000", "interestIncome": "325000", "incomeBeforeTax": "-12608000", "interestExpense": "None", "operatingIncome": "-11919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "12984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "-12608000" }, "balance": { "goodwill": "14731000", "inventory": "989000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "92552000", "longTermDebt": "None", "shortTermDebt": "1084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10075000", "reportedCurrency": "USD", "retainedEarnings": "-493400000", "totalLiabilities": "22637000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "50349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25824000", "currentNetReceivables": "4210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42203000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10530000", "totalShareholderEquity": "69915000", "capitalLeaseObligations": "10530000", "otherCurrentLiabilities": "4273000", "totalCurrentLiabilities": "6417000", "otherNonCurrentLiabilities": "2957000", "totalNonCurrentLiabilities": "16220000", "cashAndShortTermInvestments": "17854000", "commonStockSharesOutstanding": "45070479", "intangibleAssetsExcludingGoodwill": "10075000", "cashAndCashEquivalentsAtCarryingValue": "17854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-650000", "operatingCashflow": "-10239000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6561000", "cashflowFromInvestment": "3313000", "stockBasedCompensation": "1239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3538000, "cost_of_revenue": 2473000, "gross_profit": 1065000, "research_and_development": 3905000, "selling_general_admin": 6877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11919000, "depreciation_amortisation": 713000, "ebitda": -11206000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12608000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12608000, "net_income_continuing_ops": -12608000, "net_income_to_common": -12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17854000, "short_term_investments": 25824000, "net_receivables": 4210000, "inventory": 989000, "other_current_assets": null, "total_current_assets": 50349000, "net_ppe": null, "goodwill": 14731000, "intangible_assets": 10075000, "goodwill_and_intangibles": 24806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42203000, "total_assets": 92552000, "short_term_debt": 1084000, "accounts_payable": 1060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6417000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16220000, "total_liabilities": 22637000, "total_debt": 1084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493400000, "total_equity": 69915000, "shares_outstanding": 45070479, "operating_cash_flow": -10239000, "stock_based_compensation": 1239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6561000, "free_cash_flow": -10212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11919000", "ebitda": "-11206000", "netIncome": "-12608000", "grossProfit": "1065000", "depreciation": "None", "totalRevenue": "3538000", "costOfRevenue": "2473000", "interestIncome": "325000", "incomeBeforeTax": "-12608000", "interestExpense": "None", "operatingIncome": "-11919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "12984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "-12608000" }, "balance": { "goodwill": "14731000", "inventory": "989000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "92552000", "longTermDebt": "None", "shortTermDebt": "1084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10075000", "reportedCurrency": "USD", "retainedEarnings": "-493400000", "totalLiabilities": "22637000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "50349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25824000", "currentNetReceivables": "4210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42203000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10530000", "totalShareholderEquity": "69915000", "capitalLeaseObligations": "10530000", "otherCurrentLiabilities": "4273000", "totalCurrentLiabilities": "6417000", "otherNonCurrentLiabilities": "2957000", "totalNonCurrentLiabilities": "16220000", "cashAndShortTermInvestments": "17854000", "commonStockSharesOutstanding": "45070479", "intangibleAssetsExcludingGoodwill": "10075000", "cashAndCashEquivalentsAtCarryingValue": "17854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-650000", "operatingCashflow": "-10239000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6561000", "cashflowFromInvestment": "3313000", "stockBasedCompensation": "1239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 1661000, "cost_of_revenue": 1402000, "gross_profit": 259000, "ebit": -9314000, "ebitda": -8880000, "pretax_income": -4031000, "tax_provision": -2538000, "net_income": -1493000, "net_income_to_common": -1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18219000, "total_current_assets": 52557000, "total_assets": 95712000, "short_term_debt": 1058000, "long_term_debt": null, "total_debt": 1058000, "total_liabilities": 21037000, "total_equity": 74675000, "shares_outstanding": 42329510, "goodwill_and_intangibles": 25161000 }, "cash_flow": { "operating_cash_flow": -8505000, "capital_expenditure": 236000, "free_cash_flow": -8269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144902, "ticker_id": 7641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9314000", "ebitda": "-8880000", "netIncome": "-1493000", "grossProfit": "259000", "depreciation": "None", "totalRevenue": "1661000", "costOfRevenue": "1402000", "interestIncome": "432000", "incomeBeforeTax": "-4031000", "interestExpense": "None", "operatingIncome": "-9314000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "9573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "4683000", "netIncomeFromContinuingOperations": "-1493000" }, "balance": { "goodwill": "14731000", "inventory": "339000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "95712000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10430000", "reportedCurrency": "USD", "retainedEarnings": "-480792000", "totalLiabilities": "21037000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "52557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28836000", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43155000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10783000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "10783000", "otherCurrentLiabilities": "3550000", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "15371000", "cashAndShortTermInvestments": "18219000", "commonStockSharesOutstanding": "42329510", "intangibleAssetsExcludingGoodwill": "10430000", "cashAndCashEquivalentsAtCarryingValue": "18219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-8505000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636000", "cashflowFromInvestment": "-4273000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1661000, "cost_of_revenue": 1402000, "gross_profit": 259000, "research_and_development": 3758000, "selling_general_admin": 4683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9314000, "depreciation_amortisation": 434000, "ebitda": -8880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4031000, "tax_provision": -2538000, "effective_tax_rate": null, "net_income": -1493000, "net_income_continuing_ops": -1493000, "net_income_to_common": -1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18219000, "short_term_investments": 28836000, "net_receivables": 3510000, "inventory": 339000, "other_current_assets": null, "total_current_assets": 52557000, "net_ppe": null, "goodwill": 14731000, "intangible_assets": 10430000, "goodwill_and_intangibles": 25161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43155000, "total_assets": 95712000, "short_term_debt": 1058000, "accounts_payable": 1058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15371000, "total_liabilities": 21037000, "total_debt": 1058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480792000, "total_equity": 74675000, "shares_outstanding": 42329510, "operating_cash_flow": -8505000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3636000, "free_cash_flow": -8269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9314000", "ebitda": "-8880000", "netIncome": "-1493000", "grossProfit": "259000", "depreciation": "None", "totalRevenue": "1661000", "costOfRevenue": "1402000", "interestIncome": "432000", "incomeBeforeTax": "-4031000", "interestExpense": "None", "operatingIncome": "-9314000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "9573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "4683000", "netIncomeFromContinuingOperations": "-1493000" }, "balance": { "goodwill": "14731000", "inventory": "339000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "95712000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10430000", "reportedCurrency": "USD", "retainedEarnings": "-480792000", "totalLiabilities": "21037000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "52557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28836000", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43155000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10783000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "10783000", "otherCurrentLiabilities": "3550000", "totalCurrentLiabilities": "5666000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "15371000", "cashAndShortTermInvestments": "18219000", "commonStockSharesOutstanding": "42329510", "intangibleAssetsExcludingGoodwill": "10430000", "cashAndCashEquivalentsAtCarryingValue": "18219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-8505000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636000", "cashflowFromInvestment": "-4273000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 860000, "cost_of_revenue": 461000, "gross_profit": 399000, "ebit": -3740000, "ebitda": -3519000, "pretax_income": -3740000, "tax_provision": null, "net_income": -3740000, "net_income_to_common": -3740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27361000, "total_current_assets": 60513000, "total_assets": 72929000, "short_term_debt": 976000, "long_term_debt": null, "total_debt": 976000, "total_liabilities": 21083000, "total_equity": 51846000, "shares_outstanding": 40486615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6290000, "capital_expenditure": 384000, "free_cash_flow": -5906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144904, "ticker_id": 7641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3740000", "ebitda": "-3519000", "netIncome": "-3740000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "860000", "costOfRevenue": "461000", "interestIncome": "566000", "incomeBeforeTax": "-3740000", "interestExpense": "None", "operatingIncome": "-8065000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "566000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "4138000", "netIncomeFromContinuingOperations": "-3740000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72929000", "longTermDebt": "None", "shortTermDebt": "976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-479299000", "totalLiabilities": "21083000", "otherCurrentAssets": "1146000", "totalCurrentAssets": "60513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29785000", "currentNetReceivables": "2145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416000", "currentAccountsPayable": "565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10193000", "totalShareholderEquity": "51846000", "capitalLeaseObligations": "10193000", "otherCurrentLiabilities": "2923000", "totalCurrentLiabilities": "4464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16619000", "cashAndShortTermInvestments": "27361000", "commonStockSharesOutstanding": "40486615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6290000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "12824000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860000, "cost_of_revenue": 461000, "gross_profit": 399000, "research_and_development": 3146000, "selling_general_admin": 4138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3740000, "depreciation_amortisation": 221000, "ebitda": -3519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3740000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3740000, "net_income_continuing_ops": -3740000, "net_income_to_common": -3740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27361000, "short_term_investments": 29785000, "net_receivables": 2145000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 60513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12416000, "total_assets": 72929000, "short_term_debt": 976000, "accounts_payable": 565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16619000, "total_liabilities": 21083000, "total_debt": 976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479299000, "total_equity": 51846000, "shares_outstanding": 40486615, "operating_cash_flow": -6290000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679000, "free_cash_flow": -5906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3740000", "ebitda": "-3519000", "netIncome": "-3740000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "860000", "costOfRevenue": "461000", "interestIncome": "566000", "incomeBeforeTax": "-3740000", "interestExpense": "None", "operatingIncome": "-8065000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "566000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "4138000", "netIncomeFromContinuingOperations": "-3740000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72929000", "longTermDebt": "None", "shortTermDebt": "976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-479299000", "totalLiabilities": "21083000", "otherCurrentAssets": "1146000", "totalCurrentAssets": "60513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29785000", "currentNetReceivables": "2145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416000", "currentAccountsPayable": "565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10193000", "totalShareholderEquity": "51846000", "capitalLeaseObligations": "10193000", "otherCurrentLiabilities": "2923000", "totalCurrentLiabilities": "4464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16619000", "cashAndShortTermInvestments": "27361000", "commonStockSharesOutstanding": "40486615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6290000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "12824000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 1015000, "cost_of_revenue": 474000, "gross_profit": 541000, "ebit": -8094000, "ebitda": -7880000, "pretax_income": -7487000, "tax_provision": null, "net_income": -7487000, "net_income_to_common": -7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20148000, "total_current_assets": 65813000, "total_assets": 78309000, "short_term_debt": 953000, "long_term_debt": null, "total_debt": 953000, "total_liabilities": 24477000, "total_equity": 53832000, "shares_outstanding": 37746302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5326000, "capital_expenditure": 0, "free_cash_flow": -5326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144905, "ticker_id": 7641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8094000", "ebitda": "-7880000", "netIncome": "-7487000", "grossProfit": "541000", "depreciation": "None", "totalRevenue": "1015000", "costOfRevenue": "474000", "interestIncome": "505000", "incomeBeforeTax": "-7487000", "interestExpense": "None", "operatingIncome": "-8094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "505000", "nonInterestIncome": "None", "operatingExpenses": "8635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4179000", "netIncomeFromContinuingOperations": "-7487000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78309000", "longTermDebt": "None", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475559000", "totalLiabilities": "24477000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "65813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42554000", "currentNetReceivables": "1734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12496000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10425000", "totalShareholderEquity": "53832000", "capitalLeaseObligations": "10425000", "otherCurrentLiabilities": "2079000", "totalCurrentLiabilities": "3844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20633000", "cashAndShortTermInvestments": "20148000", "commonStockSharesOutstanding": "37746302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-5326000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20998000", "cashflowFromInvestment": "-5584000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015000, "cost_of_revenue": 474000, "gross_profit": 541000, "research_and_development": 3125000, "selling_general_admin": 4179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8094000, "depreciation_amortisation": 214000, "ebitda": -7880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7487000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7487000, "net_income_continuing_ops": -7487000, "net_income_to_common": -7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20148000, "short_term_investments": 42554000, "net_receivables": 1734000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 65813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12496000, "total_assets": 78309000, "short_term_debt": 953000, "accounts_payable": 316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20633000, "total_liabilities": 24477000, "total_debt": 953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475559000, "total_equity": 53832000, "shares_outstanding": 37746302, "operating_cash_flow": -5326000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20998000, "free_cash_flow": -5326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8094000", "ebitda": "-7880000", "netIncome": "-7487000", "grossProfit": "541000", "depreciation": "None", "totalRevenue": "1015000", "costOfRevenue": "474000", "interestIncome": "505000", "incomeBeforeTax": "-7487000", "interestExpense": "None", "operatingIncome": "-8094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "505000", "nonInterestIncome": "None", "operatingExpenses": "8635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "4179000", "netIncomeFromContinuingOperations": "-7487000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78309000", "longTermDebt": "None", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475559000", "totalLiabilities": "24477000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "65813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42554000", "currentNetReceivables": "1734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12496000", "currentAccountsPayable": "316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10425000", "totalShareholderEquity": "53832000", "capitalLeaseObligations": "10425000", "otherCurrentLiabilities": "2079000", "totalCurrentLiabilities": "3844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20633000", "cashAndShortTermInvestments": "20148000", "commonStockSharesOutstanding": "37746302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-5326000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20998000", "cashflowFromInvestment": "-5584000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 1710000, "cost_of_revenue": 353000, "gross_profit": 1357000, "ebit": -6931000, "ebitda": -6708000, "pretax_income": 22759000, "tax_provision": null, "net_income": 22759000, "net_income_to_common": 22759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10060000, "total_current_assets": 50262000, "total_assets": 63301000, "short_term_debt": 989000, "long_term_debt": null, "total_debt": 989000, "total_liabilities": 35002000, "total_equity": 28299000, "shares_outstanding": 27066688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7516000, "capital_expenditure": 93000, "free_cash_flow": -7423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144906, "ticker_id": 7641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6931000", "ebitda": "-6708000", "netIncome": "22759000", "grossProfit": "1357000", "depreciation": "None", "totalRevenue": "1710000", "costOfRevenue": "353000", "interestIncome": "442000", "incomeBeforeTax": "22759000", "interestExpense": "None", "operatingIncome": "-6931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "442000", "nonInterestIncome": "None", "operatingExpenses": "8288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4199000", "netIncomeFromContinuingOperations": "22759000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "63301000", "longTermDebt": "None", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468072000", "totalLiabilities": "35002000", "otherCurrentAssets": "1617000", "totalCurrentAssets": "50262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36582000", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13039000", "currentAccountsPayable": "273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10707000", "totalShareholderEquity": "28299000", "capitalLeaseObligations": "10707000", "otherCurrentLiabilities": "1378000", "totalCurrentLiabilities": "3136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31866000", "cashAndShortTermInvestments": "10060000", "commonStockSharesOutstanding": "27066688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-7516000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13933000", "cashflowFromInvestment": "-27545000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1710000, "cost_of_revenue": 353000, "gross_profit": 1357000, "research_and_development": 2870000, "selling_general_admin": 4199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6931000, "depreciation_amortisation": 223000, "ebitda": -6708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22759000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22759000, "net_income_continuing_ops": 22759000, "net_income_to_common": 22759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10060000, "short_term_investments": 36582000, "net_receivables": 1930000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 50262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13039000, "total_assets": 63301000, "short_term_debt": 989000, "accounts_payable": 273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31866000, "total_liabilities": 35002000, "total_debt": 989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468072000, "total_equity": 28299000, "shares_outstanding": 27066688, "operating_cash_flow": -7516000, "stock_based_compensation": 1149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13933000, "free_cash_flow": -7423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6931000", "ebitda": "-6708000", "netIncome": "22759000", "grossProfit": "1357000", "depreciation": "None", "totalRevenue": "1710000", "costOfRevenue": "353000", "interestIncome": "442000", "incomeBeforeTax": "22759000", "interestExpense": "None", "operatingIncome": "-6931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "442000", "nonInterestIncome": "None", "operatingExpenses": "8288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4199000", "netIncomeFromContinuingOperations": "22759000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "63301000", "longTermDebt": "None", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468072000", "totalLiabilities": "35002000", "otherCurrentAssets": "1617000", "totalCurrentAssets": "50262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36582000", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13039000", "currentAccountsPayable": "273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10707000", "totalShareholderEquity": "28299000", "capitalLeaseObligations": "10707000", "otherCurrentLiabilities": "1378000", "totalCurrentLiabilities": "3136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31866000", "cashAndShortTermInvestments": "10060000", "commonStockSharesOutstanding": "27066688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-7516000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13933000", "cashflowFromInvestment": "-27545000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 761000, "cost_of_revenue": 554000, "gross_profit": 207000, "ebit": -6484000, "ebitda": -6271000, "pretax_income": -52967000, "tax_provision": 2000, "net_income": -52969000, "net_income_to_common": -52969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31188000, "total_current_assets": 42730000, "total_assets": 56253000, "short_term_debt": 1079000, "long_term_debt": null, "total_debt": 1079000, "total_liabilities": 65786000, "total_equity": -9533000, "shares_outstanding": 27066688, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5096000, "capital_expenditure": 48000, "free_cash_flow": -5048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144907, "ticker_id": 7641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6484000", "ebitda": "-6271000", "netIncome": "-52969000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "761000", "costOfRevenue": "554000", "interestIncome": "277000", "incomeBeforeTax": "-52967000", "interestExpense": "None", "operatingIncome": "-6484000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "6691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-52969000" }, "balance": { "goodwill": "0", "inventory": "71000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56253000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490831000", "totalLiabilities": "65786000", "otherCurrentAssets": "1275000", "totalCurrentAssets": "42730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8883000", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13523000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11036000", "totalShareholderEquity": "-9533000", "capitalLeaseObligations": "11036000", "otherCurrentLiabilities": "2175000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61353000", "cashAndShortTermInvestments": "31188000", "commonStockSharesOutstanding": "27066688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-5096000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23863000", "cashflowFromInvestment": "-8907000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761000, "cost_of_revenue": 554000, "gross_profit": 207000, "research_and_development": 2612000, "selling_general_admin": 3461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6484000, "depreciation_amortisation": 213000, "ebitda": -6271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52967000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -52969000, "net_income_continuing_ops": -52969000, "net_income_to_common": -52969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31188000, "short_term_investments": 8883000, "net_receivables": 1313000, "inventory": 71000, "other_current_assets": null, "total_current_assets": 42730000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13523000, "total_assets": 56253000, "short_term_debt": 1079000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61353000, "total_liabilities": 65786000, "total_debt": 1079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490831000, "total_equity": -9533000, "shares_outstanding": 27066688, "operating_cash_flow": -5096000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23863000, "free_cash_flow": -5048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6484000", "ebitda": "-6271000", "netIncome": "-52969000", "grossProfit": "207000", "depreciation": "None", "totalRevenue": "761000", "costOfRevenue": "554000", "interestIncome": "277000", "incomeBeforeTax": "-52967000", "interestExpense": "None", "operatingIncome": "-6484000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "6691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-52969000" }, "balance": { "goodwill": "0", "inventory": "71000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56253000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490831000", "totalLiabilities": "65786000", "otherCurrentAssets": "1275000", "totalCurrentAssets": "42730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8883000", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13523000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11036000", "totalShareholderEquity": "-9533000", "capitalLeaseObligations": "11036000", "otherCurrentLiabilities": "2175000", "totalCurrentLiabilities": "4433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61353000", "cashAndShortTermInvestments": "31188000", "commonStockSharesOutstanding": "27066688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "-5096000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23863000", "cashflowFromInvestment": "-8907000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 871000, "cost_of_revenue": 479000, "gross_profit": 392000, "ebit": -7486000, "ebitda": -7278000, "pretax_income": -7093000, "tax_provision": 3000, "net_income": -7096000, "net_income_to_common": -7096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21328000, "total_current_assets": 24698000, "total_assets": 38738000, "short_term_debt": 1196000, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": 15317000, "total_equity": 23421000, "shares_outstanding": 26177413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4498000, "capital_expenditure": 12000, "free_cash_flow": -4486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144909, "ticker_id": 7641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7486000", "ebitda": "-7278000", "netIncome": "-7096000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "871000", "costOfRevenue": "479000", "interestIncome": "249000", "incomeBeforeTax": "-7093000", "interestExpense": "None", "operatingIncome": "-7299000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "7691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "-7096000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38738000", "longTermDebt": "None", "shortTermDebt": "1196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437862000", "totalLiabilities": "15317000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "24698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14040000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11389000", "totalShareholderEquity": "23421000", "capitalLeaseObligations": "11389000", "otherCurrentLiabilities": "3546000", "totalCurrentLiabilities": "4920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "26177413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4498000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871000, "cost_of_revenue": 479000, "gross_profit": 392000, "research_and_development": 2582000, "selling_general_admin": 3965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7486000, "depreciation_amortisation": 208000, "ebitda": -7278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7093000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -7096000, "net_income_continuing_ops": -7096000, "net_income_to_common": -7096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21328000, "short_term_investments": 0, "net_receivables": 2197000, "inventory": 0, "other_current_assets": null, "total_current_assets": 24698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14040000, "total_assets": 38738000, "short_term_debt": 1196000, "accounts_payable": 178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10397000, "total_liabilities": 15317000, "total_debt": 1196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437862000, "total_equity": 23421000, "shares_outstanding": 26177413, "operating_cash_flow": -4498000, "stock_based_compensation": 698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -4486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7486000", "ebitda": "-7278000", "netIncome": "-7096000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "871000", "costOfRevenue": "479000", "interestIncome": "249000", "incomeBeforeTax": "-7093000", "interestExpense": "None", "operatingIncome": "-7299000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "7691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "-7096000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38738000", "longTermDebt": "None", "shortTermDebt": "1196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437862000", "totalLiabilities": "15317000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "24698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14040000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11389000", "totalShareholderEquity": "23421000", "capitalLeaseObligations": "11389000", "otherCurrentLiabilities": "3546000", "totalCurrentLiabilities": "4920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "26177413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4498000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 2713000, "cost_of_revenue": 569000, "gross_profit": 2144000, "ebit": -5875000, "ebitda": -5672000, "pretax_income": -5323000, "tax_provision": null, "net_income": -5323000, "net_income_to_common": -5323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25831000, "total_current_assets": 30532000, "total_assets": 45114000, "short_term_debt": 1312000, "long_term_debt": null, "total_debt": 1312000, "total_liabilities": 15303000, "total_equity": 29811000, "shares_outstanding": 26622924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5797000, "capital_expenditure": 143000, "free_cash_flow": -5654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144910, "ticker_id": 7641, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5875000", "ebitda": "-5672000", "netIncome": "-5323000", "grossProfit": "2144000", "depreciation": "None", "totalRevenue": "2713000", "costOfRevenue": "569000", "interestIncome": "346000", "incomeBeforeTax": "-5323000", "interestExpense": "None", "operatingIncome": "-5787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "7931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "4291000", "netIncomeFromContinuingOperations": "-5323000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "45114000", "longTermDebt": "None", "shortTermDebt": "1312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430766000", "totalLiabilities": "15303000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "30532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14582000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11738000", "totalShareholderEquity": "29811000", "capitalLeaseObligations": "11738000", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "4716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10587000", "cashAndShortTermInvestments": "25831000", "commonStockSharesOutstanding": "26622924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5797000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2713000, "cost_of_revenue": 569000, "gross_profit": 2144000, "research_and_development": 2348000, "selling_general_admin": 4291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5875000, "depreciation_amortisation": 203000, "ebitda": -5672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5323000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5323000, "net_income_continuing_ops": -5323000, "net_income_to_common": -5323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25831000, "short_term_investments": 0, "net_receivables": 2817000, "inventory": 0, "other_current_assets": null, "total_current_assets": 30532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14582000, "total_assets": 45114000, "short_term_debt": 1312000, "accounts_payable": 410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10587000, "total_liabilities": 15303000, "total_debt": 1312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430766000, "total_equity": 29811000, "shares_outstanding": 26622924, "operating_cash_flow": -5797000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -5654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5875000", "ebitda": "-5672000", "netIncome": "-5323000", "grossProfit": "2144000", "depreciation": "None", "totalRevenue": "2713000", "costOfRevenue": "569000", "interestIncome": "346000", "incomeBeforeTax": "-5323000", "interestExpense": "None", "operatingIncome": "-5787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "7931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "4291000", "netIncomeFromContinuingOperations": "-5323000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "45114000", "longTermDebt": "None", "shortTermDebt": "1312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430766000", "totalLiabilities": "15303000", "otherCurrentAssets": "1884000", "totalCurrentAssets": "30532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14582000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11738000", "totalShareholderEquity": "29811000", "capitalLeaseObligations": "11738000", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "4716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10587000", "cashAndShortTermInvestments": "25831000", "commonStockSharesOutstanding": "26622924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5797000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 3441000, "cost_of_revenue": 1886000, "gross_profit": 1555000, "ebit": -7270000, "ebitda": -7069000, "pretax_income": -7229000, "tax_provision": 157724, "net_income": -7229000, "net_income_to_common": -7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31798000, "total_current_assets": 35526000, "total_assets": 50402000, "short_term_debt": 1367000, "long_term_debt": null, "total_debt": 1367000, "total_liabilities": 16201000, "total_equity": 34201000, "shares_outstanding": 25879043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7236000, "capital_expenditure": 62000, "free_cash_flow": -7174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144911, "ticker_id": 7641, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7270000", "ebitda": "-7069000", "netIncome": "-7229000", "grossProfit": "1555000", "depreciation": "None", "totalRevenue": "3441000", "costOfRevenue": "1886000", "interestIncome": "372000", "incomeBeforeTax": "-7229000", "interestExpense": "None", "operatingIncome": "-7353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157724", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "8908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "-7229000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50402000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425443000", "totalLiabilities": "16201000", "otherCurrentAssets": "1770000", "totalCurrentAssets": "35526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12074000", "totalShareholderEquity": "34201000", "capitalLeaseObligations": "12074000", "otherCurrentLiabilities": "3092000", "totalCurrentLiabilities": "5217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10984000", "cashAndShortTermInvestments": "31798000", "commonStockSharesOutstanding": "25879043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "-7236000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "15938000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3441000, "cost_of_revenue": 1886000, "gross_profit": 1555000, "research_and_development": 2895000, "selling_general_admin": 5125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7270000, "depreciation_amortisation": 201000, "ebitda": -7069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7229000, "tax_provision": 157724, "effective_tax_rate": null, "net_income": -7229000, "net_income_continuing_ops": -7229000, "net_income_to_common": -7229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31798000, "short_term_investments": 0, "net_receivables": 1958000, "inventory": 0, "other_current_assets": null, "total_current_assets": 35526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14876000, "total_assets": 50402000, "short_term_debt": 1367000, "accounts_payable": 758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10984000, "total_liabilities": 16201000, "total_debt": 1367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425443000, "total_equity": 34201000, "shares_outstanding": 25879043, "operating_cash_flow": -7236000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": -7174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7270000", "ebitda": "-7069000", "netIncome": "-7229000", "grossProfit": "1555000", "depreciation": "None", "totalRevenue": "3441000", "costOfRevenue": "1886000", "interestIncome": "372000", "incomeBeforeTax": "-7229000", "interestExpense": "None", "operatingIncome": "-7353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "157724", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "8908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "-7229000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50402000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425443000", "totalLiabilities": "16201000", "otherCurrentAssets": "1770000", "totalCurrentAssets": "35526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12074000", "totalShareholderEquity": "34201000", "capitalLeaseObligations": "12074000", "otherCurrentLiabilities": "3092000", "totalCurrentLiabilities": "5217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10984000", "cashAndShortTermInvestments": "31798000", "commonStockSharesOutstanding": "25879043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "-7236000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "15938000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 746000, "cost_of_revenue": 1090000, "gross_profit": -344000, "ebit": -15437000, "ebitda": -14780000, "pretax_income": -36472000, "tax_provision": 4000, "net_income": -36476000, "net_income_to_common": -36476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23139000, "total_current_assets": 45063000, "total_assets": 60426000, "short_term_debt": 1360000, "long_term_debt": null, "total_debt": 1360000, "total_liabilities": 19521000, "total_equity": 40905000, "shares_outstanding": 25877865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16497000, "capital_expenditure": 251000, "free_cash_flow": -16246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144912, "ticker_id": 7641, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15437000", "ebitda": "-14780000", "netIncome": "-36476000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "746000", "costOfRevenue": "1090000", "interestIncome": "515000", "incomeBeforeTax": "-36472000", "interestExpense": "None", "operatingIncome": "-37055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "36711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "5910000", "netIncomeFromContinuingOperations": "-36476000" }, "balance": { "goodwill": "None", "inventory": "1065000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60426000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418214000", "totalLiabilities": "19521000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "45063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15947000", "currentNetReceivables": "2589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15363000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12396000", "totalShareholderEquity": "40905000", "capitalLeaseObligations": "12396000", "otherCurrentLiabilities": "5730000", "totalCurrentLiabilities": "8456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11065000", "cashAndShortTermInvestments": "23139000", "commonStockSharesOutstanding": "25877865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-16497000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "4337000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746000, "cost_of_revenue": 1090000, "gross_profit": -344000, "research_and_development": 7892000, "selling_general_admin": 5910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15437000, "depreciation_amortisation": 657000, "ebitda": -14780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36472000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -36476000, "net_income_continuing_ops": -36476000, "net_income_to_common": -36476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23139000, "short_term_investments": 15947000, "net_receivables": 2589000, "inventory": 1065000, "other_current_assets": null, "total_current_assets": 45063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15363000, "total_assets": 60426000, "short_term_debt": 1360000, "accounts_payable": 1291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11065000, "total_liabilities": 19521000, "total_debt": 1360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418214000, "total_equity": 40905000, "shares_outstanding": 25877865, "operating_cash_flow": -16497000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": -16246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15437000", "ebitda": "-14780000", "netIncome": "-36476000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "746000", "costOfRevenue": "1090000", "interestIncome": "515000", "incomeBeforeTax": "-36472000", "interestExpense": "None", "operatingIncome": "-37055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "36711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000", "sellingGeneralAndAdministrative": "5910000", "netIncomeFromContinuingOperations": "-36476000" }, "balance": { "goodwill": "None", "inventory": "1065000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60426000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418214000", "totalLiabilities": "19521000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "45063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15947000", "currentNetReceivables": "2589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15363000", "currentAccountsPayable": "1291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12396000", "totalShareholderEquity": "40905000", "capitalLeaseObligations": "12396000", "otherCurrentLiabilities": "5730000", "totalCurrentLiabilities": "8456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11065000", "cashAndShortTermInvestments": "23139000", "commonStockSharesOutstanding": "25877865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1590000", "operatingCashflow": "-16497000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "4337000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 1827000, "cost_of_revenue": 1222000, "gross_profit": 605000, "ebit": -19532000, "ebitda": -18295000, "pretax_income": -28981000, "tax_provision": 10320000, "net_income": -28981000, "net_income_to_common": -28981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35310000, "total_current_assets": 61390000, "total_assets": 95583000, "short_term_debt": 1311000, "long_term_debt": null, "total_debt": 1311000, "total_liabilities": 19428000, "total_equity": 76155000, "shares_outstanding": 25706023, "goodwill_and_intangibles": 16660000 }, "cash_flow": { "operating_cash_flow": -20138000, "capital_expenditure": 360000, "free_cash_flow": -19778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144914, "ticker_id": 7641, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19532000", "ebitda": "-18295000", "netIncome": "-28981000", "grossProfit": "605000", "depreciation": "None", "totalRevenue": "1827000", "costOfRevenue": "1222000", "interestIncome": "806000", "incomeBeforeTax": "-28981000", "interestExpense": "None", "operatingIncome": "-30754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10320000", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "31359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7557000", "netIncomeFromContinuingOperations": "-28981000" }, "balance": { "goodwill": "None", "inventory": "1108000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "95583000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16660000", "reportedCurrency": "USD", "retainedEarnings": "-381738000", "totalLiabilities": "19428000", "otherCurrentAssets": "2146000", "totalCurrentAssets": "61390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19811000", "currentNetReceivables": "3015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34193000", "currentAccountsPayable": "2056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "76155000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "7947000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "11481000", "cashAndShortTermInvestments": "35310000", "commonStockSharesOutstanding": "25706023", "intangibleAssetsExcludingGoodwill": "16660000", "cashAndCashEquivalentsAtCarryingValue": "35310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2581000", "operatingCashflow": "-20138000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "29890000", "stockBasedCompensation": "6074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827000, "cost_of_revenue": 1222000, "gross_profit": 605000, "research_and_development": 10011000, "selling_general_admin": 7557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19532000, "depreciation_amortisation": 1237000, "ebitda": -18295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28981000, "tax_provision": 10320000, "effective_tax_rate": null, "net_income": -28981000, "net_income_continuing_ops": -28981000, "net_income_to_common": -28981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35310000, "short_term_investments": 19811000, "net_receivables": 3015000, "inventory": 1108000, "other_current_assets": null, "total_current_assets": 61390000, "net_ppe": null, "goodwill": null, "intangible_assets": 16660000, "goodwill_and_intangibles": 16660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34193000, "total_assets": 95583000, "short_term_debt": 1311000, "accounts_payable": 2056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11481000, "total_liabilities": 19428000, "total_debt": 1311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381738000, "total_equity": 76155000, "shares_outstanding": 25706023, "operating_cash_flow": -20138000, "stock_based_compensation": 6074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": -19778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19532000", "ebitda": "-18295000", "netIncome": "-28981000", "grossProfit": "605000", "depreciation": "None", "totalRevenue": "1827000", "costOfRevenue": "1222000", "interestIncome": "806000", "incomeBeforeTax": "-28981000", "interestExpense": "None", "operatingIncome": "-30754000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10320000", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "31359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "7557000", "netIncomeFromContinuingOperations": "-28981000" }, "balance": { "goodwill": "None", "inventory": "1108000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "95583000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16660000", "reportedCurrency": "USD", "retainedEarnings": "-381738000", "totalLiabilities": "19428000", "otherCurrentAssets": "2146000", "totalCurrentAssets": "61390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19811000", "currentNetReceivables": "3015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34193000", "currentAccountsPayable": "2056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "76155000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "7947000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "11481000", "cashAndShortTermInvestments": "35310000", "commonStockSharesOutstanding": "25706023", "intangibleAssetsExcludingGoodwill": "16660000", "cashAndCashEquivalentsAtCarryingValue": "35310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2581000", "operatingCashflow": "-20138000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "29890000", "stockBasedCompensation": "6074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "income_statement": { "revenue": 1277000, "cost_of_revenue": 943000, "gross_profit": 334000, "ebit": -24853000, "ebitda": -23616000, "pretax_income": -28657000, "tax_provision": 3000, "net_income": -28660000, "net_income_to_common": -28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25566000, "total_current_assets": 85269000, "total_assets": 120666000, "short_term_debt": 1040000, "long_term_debt": null, "total_debt": 1040000, "total_liabilities": 21617000, "total_equity": 99049000, "shares_outstanding": 25512057, "goodwill_and_intangibles": 17479000 }, "cash_flow": { "operating_cash_flow": -19863000, "capital_expenditure": 273000, "free_cash_flow": -19590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144915, "ticker_id": 7641, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:52.981333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24853000", "ebitda": "-23616000", "netIncome": "-28660000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "1277000", "costOfRevenue": "943000", "interestIncome": "874000", "incomeBeforeTax": "-28657000", "interestExpense": "874000", "operatingIncome": "-29959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "874000", "nonInterestIncome": "None", "operatingExpenses": "30293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11706000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "8252000", "netIncomeFromContinuingOperations": "-28660000" }, "balance": { "goodwill": "None", "inventory": "3723000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "120666000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17479000", "reportedCurrency": "USD", "retainedEarnings": "-352757000", "totalLiabilities": "21617000", "otherCurrentAssets": "2290000", "totalCurrentAssets": "85269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49579000", "currentNetReceivables": "2807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35397000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6763000", "shortLongTermDebtTotal": "12776000", "totalShareholderEquity": "99049000", "capitalLeaseObligations": "12776000", "otherCurrentLiabilities": "4049000", "totalCurrentLiabilities": "9686000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "11931000", "cashAndShortTermInvestments": "25566000", "commonStockSharesOutstanding": "25512057", "intangibleAssetsExcludingGoodwill": "17479000", "cashAndCashEquivalentsAtCarryingValue": "25566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "-19863000", "capitalExpenditures": "273000", "changeInReceivables": "1034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "20117000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277000, "cost_of_revenue": 943000, "gross_profit": 334000, "research_and_development": 11706000, "selling_general_admin": 8252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24853000, "depreciation_amortisation": 1237000, "ebitda": -23616000, "interest_expense": 874000, "interest_income": null, "other_non_operating": null, "pretax_income": -28657000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -28660000, "net_income_continuing_ops": -28660000, "net_income_to_common": -28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25566000, "short_term_investments": 49579000, "net_receivables": 2807000, "inventory": 3723000, "other_current_assets": null, "total_current_assets": 85269000, "net_ppe": null, "goodwill": null, "intangible_assets": 17479000, "goodwill_and_intangibles": 17479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35397000, "total_assets": 120666000, "short_term_debt": 1040000, "accounts_payable": 4597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11931000, "total_liabilities": 21617000, "total_debt": 1040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352757000, "total_equity": 99049000, "shares_outstanding": 25512057, "operating_cash_flow": -19863000, "stock_based_compensation": 2070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000, "free_cash_flow": -19590000, "net_change_in_cash": 198000 }, "raw_data": { "income": { "ebit": "-24853000", "ebitda": "-23616000", "netIncome": "-28660000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "1277000", "costOfRevenue": "943000", "interestIncome": "874000", "incomeBeforeTax": "-28657000", "interestExpense": "874000", "operatingIncome": "-29959000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "874000", "nonInterestIncome": "None", "operatingExpenses": "30293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11706000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "8252000", "netIncomeFromContinuingOperations": "-28660000" }, "balance": { "goodwill": "None", "inventory": "3723000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "120666000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17479000", "reportedCurrency": "USD", "retainedEarnings": "-352757000", "totalLiabilities": "21617000", "otherCurrentAssets": "2290000", "totalCurrentAssets": "85269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49579000", "currentNetReceivables": "2807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35397000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6763000", "shortLongTermDebtTotal": "12776000", "totalShareholderEquity": "99049000", "capitalLeaseObligations": "12776000", "otherCurrentLiabilities": "4049000", "totalCurrentLiabilities": "9686000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "11931000", "cashAndShortTermInvestments": "25566000", "commonStockSharesOutstanding": "25512057", "intangibleAssetsExcludingGoodwill": "17479000", "cashAndCashEquivalentsAtCarryingValue": "25566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2092000", "operatingCashflow": "-19863000", "capitalExpenditures": "273000", "changeInReceivables": "1034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "20117000", "stockBasedCompensation": "2070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }