{ "ticker": { "uuid": "741e8c05-fe2a-4a91-a424-8def18473c74", "symbol": "GNS", "name": "Genus plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/741e8c05-fe2a-4a91-a424-8def18473c74/", "api_url": "https://sharemaestro.com/factors/api/tickers/741e8c05-fe2a-4a91-a424-8def18473c74/" }, "ticker_metadata": { "id": 28493, "uuid": "741e8c05-fe2a-4a91-a424-8def18473c74", "symbol": "GNS", "name": "Genus plc", "asset_type": "equity", "market_cap": 1546099968, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "Genus plc produces and sells animal genetics to farmers in North America, Latin America, the United Kingdom, the rest of Europe, the Middle East, Russia, Africa, and Asia. The company operates through three segments: Genus PIC, Genus ABS, and Genus Research and Development. It offers dairy and beef bull semen and embryos under the Genus and Bovec brands; breeding pork and semen, as well as technical services and advice under the PIC brand. The company was incorporated in 1994 and is based in Basingstoke, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "741e8c05-fe2a-4a91-a424-8def18473c74", "symbol": "GNS", "name": "Genus plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/741e8c05-fe2a-4a91-a424-8def18473c74/", "api_url": "https://sharemaestro.com/factors/api/tickers/741e8c05-fe2a-4a91-a424-8def18473c74/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.23, "value": 0.02, "quality": 0.69, "momentum": 0.75, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 2274, "market_cap": 151023680472, "pe_ratio": 7825.0612, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0006, "shareholder_yield": 0.0001, "roe": 0.0383, "piotroski_f_score": 7, "momentum_12_1": 0.166, "volatility_252d": 0.3547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.529522+00:00", "batch_id": "" }, "size": { "price_close": 2274, "market_cap": 151023680472, "market_cap_usd": 151023680472, "enterprise_value": 151240980472, "shares_outstanding": 66413228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7825.0612, "pb_ratio": 299.6502, "ptbv_ratio": 299.6502, "ps_ratio": 224.4704, "pcf_ratio": 2247.3762, "pfcf_ratio": 3107.4831, "ev_ebitda": 1624.5003, "ev_ebit": 3567.0043, "ev_sales": 224.7934, "ev_fcf": 3111.9543, "earnings_yield": 0.0001, "fcf_yield": 0.0003, "price_to_sales": 224.4704, "price_to_book": 299.6502, "price_to_cashflow": 2247.3762, "ebitda_to_ev": 0.0006, "sales_yield": 0.0044 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0002 }, "quality": { "gross_margin": null, "operating_margin": 0.063, "net_margin": 0.0287, "ebitda_margin": 0.1384, "fcf_margin": 0.0722, "roe": 0.0383, "roa": 0.0209, "roic": 0.0441, "roc_greenblatt": null, "asset_turnover": 0.7303, "cash_conversion": 2.5181, "accruals_ratio": -0.052, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.334, "debt_to_assets": 0.283, "interest_coverage": 2.0683, "current_ratio": 2.2545, "quick_ratio": 2.2545, "net_debt": 217300000, "local_beta": 1.195, "volatility_252d": 0.3547, "volatility_60d": 0.8403, "max_drawdown_12m": -0.2804, "risk_adjusted_momentum": 0.4679 }, "growth": { "revenue_growth_1y": 0.006, "revenue_growth_3y_cagr": 0.0427, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.443, "eps_growth_3y_cagr": -0.2215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.5294, "book_value_growth_1y": -0.0815, "revenue_growth": 0.006, "earnings_growth": 1.443 }, "momentum": { "price_return_1m": -0.0198, "price_return_3m": -0.1483, "price_return_6m": -0.122, "price_return_9m": -0.153, "price_return_12m": 0.1429, "price_return_12m_ex1m": 0.166, "momentum_6m": -0.122, "momentum_12m": 0.1429, "momentum_12_1": 0.166, "distance_from_52w_high": -0.2804, "distance_from_52w_low": 0.1604, "relative_strength": -0.0303 }, "raw_ttm": { "revenue_ttm": 672800000, "gross_profit_ttm": null, "ebit_ttm": 42400000, "ebitda_ttm": 93100000, "net_income_ttm": 19300000, "eps_diluted_ttm": 0.2906, "operating_cash_flow_ttm": 67200000, "capital_expenditure_ttm": -18600000, "fcf_ttm": 48600000, "dividends_paid_ttm": -21100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 43400000, "total_current_assets": 303900000, "total_current_liabilities": 134800000, "net_ppe": null, "total_assets": 921300000, "total_debt": 260700000, "total_equity": 504000000, "net_working_capital": 130200000, "book_value_per_share": 7.5888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.5888 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 63, "rank_dividend_yield": 51, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38 }, "composites": { "value_composite": 98, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.1175, "os_score": 0.23, "value_percentile": 0.02, "quality_percentile": 0.69, "momentum_percentile": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8694, "ticker_id": 28493, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.529522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2274, "market_cap": 151023680472, "market_cap_usd": 151023680472, "enterprise_value": 151240980472, "shares_outstanding": 66413228, "fx_rate_to_usd": null, "pe_ratio": 7825.06116435, "pb_ratio": 299.65015967, "ptbv_ratio": 299.65015967, "ps_ratio": 224.47039309, "pcf_ratio": 2247.3761975, "pfcf_ratio": 3107.48313728, "ev_ebitda": 1624.5003273, "ev_ebit": 3567.00425642, "ev_sales": 224.79337169, "ev_fcf": 3111.9543307, "earnings_yield": 0.00012779, "fcf_yield": 0.00032134, "dividend_yield": 0.00013971, "buyback_yield": 0, "shareholder_yield": 0.00013971, "debt_paydown_yield": 3.576e-05, "total_yield": 0.00017547, "gross_margin": null, "operating_margin": 0.06302021, "net_margin": 0.02868609, "ebitda_margin": 0.13837693, "fcf_margin": 0.07223543, "roe": 0.03829365, "roa": 0.02094866, "roic": 0.04408707, "roc_greenblatt": null, "asset_turnover": 0.73027244, "cash_conversion": 2.51813472, "accruals_ratio": -0.05199175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.33404941, "debt_to_assets": 0.28296972, "interest_coverage": 2.06829268, "current_ratio": 2.25445104, "quick_ratio": 2.25445104, "net_debt": 217300000, "revenue_growth_1y": 0.00598086, "revenue_growth_3y_cagr": 0.04274828, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.44303797, "eps_growth_3y_cagr": -0.22146525, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.52941176, "book_value_growth_1y": -0.08149865, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01982759, "price_return_3m": -0.14831461, "price_return_6m": -0.1219718, "price_return_9m": -0.15296357, "price_return_12m": 0.14286072, "price_return_12m_ex1m": 0.16597927, "distance_from_52w_high": -0.28035033, "distance_from_52w_low": 0.16035353, "relative_strength": -0.03027986, "local_beta": 1.195, "volatility_252d": 0.354744, "volatility_60d": 0.840327, "max_drawdown_12m": -0.28035033, "revenue_ttm": 672800000, "gross_profit_ttm": null, "ebit_ttm": 42400000, "ebitda_ttm": 93100000, "net_income_ttm": 19300000, "eps_diluted_ttm": 0.29060476, "operating_cash_flow_ttm": 67200000, "capital_expenditure_ttm": -18600000, "fcf_ttm": 48600000, "dividends_paid_ttm": -21100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 43400000, "total_current_assets": 303900000, "total_current_liabilities": 134800000, "net_ppe": null, "total_assets": 921300000, "total_debt": 260700000, "total_equity": 504000000, "net_working_capital": 130200000, "book_value_per_share": 7.58884962, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.58884962, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 63, "rank_dividend_yield": 51, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 98, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2274, "os": 0.23, "value": 0.02, "quality": 0.69, "momentum": 0.75, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 7825.0612, "earnings_yield": 0.0001, "shareholder_yield": 0.0001, "roe": 0.0383, "momentum_12_1": 0.166, "complete_fields": { "id": 8694, "ticker_id": 28493, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:17.529522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2274, "market_cap": 151023680472, "market_cap_usd": 151023680472, "enterprise_value": 151240980472, "shares_outstanding": 66413228, "fx_rate_to_usd": null, "pe_ratio": 7825.06116435, "pb_ratio": 299.65015967, "ptbv_ratio": 299.65015967, "ps_ratio": 224.47039309, "pcf_ratio": 2247.3761975, "pfcf_ratio": 3107.48313728, "ev_ebitda": 1624.5003273, "ev_ebit": 3567.00425642, "ev_sales": 224.79337169, "ev_fcf": 3111.9543307, "earnings_yield": 0.00012779, "fcf_yield": 0.00032134, "dividend_yield": 0.00013971, "buyback_yield": 0, "shareholder_yield": 0.00013971, "debt_paydown_yield": 3.576e-05, "total_yield": 0.00017547, "gross_margin": null, "operating_margin": 0.06302021, "net_margin": 0.02868609, "ebitda_margin": 0.13837693, "fcf_margin": 0.07223543, "roe": 0.03829365, "roa": 0.02094866, "roic": 0.04408707, "roc_greenblatt": null, "asset_turnover": 0.73027244, "cash_conversion": 2.51813472, "accruals_ratio": -0.05199175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.33404941, "debt_to_assets": 0.28296972, "interest_coverage": 2.06829268, "current_ratio": 2.25445104, "quick_ratio": 2.25445104, "net_debt": 217300000, "revenue_growth_1y": 0.00598086, "revenue_growth_3y_cagr": 0.04274828, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.44303797, "eps_growth_3y_cagr": -0.22146525, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.52941176, "book_value_growth_1y": -0.08149865, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01982759, "price_return_3m": -0.14831461, "price_return_6m": -0.1219718, "price_return_9m": -0.15296357, "price_return_12m": 0.14286072, "price_return_12m_ex1m": 0.16597927, "distance_from_52w_high": -0.28035033, "distance_from_52w_low": 0.16035353, "relative_strength": -0.03027986, "local_beta": 1.195, "volatility_252d": 0.354744, "volatility_60d": 0.840327, "max_drawdown_12m": -0.28035033, "revenue_ttm": 672800000, "gross_profit_ttm": null, "ebit_ttm": 42400000, "ebitda_ttm": 93100000, "net_income_ttm": 19300000, "eps_diluted_ttm": 0.29060476, "operating_cash_flow_ttm": 67200000, "capital_expenditure_ttm": -18600000, "fcf_ttm": 48600000, "dividends_paid_ttm": -21100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 43400000, "total_current_assets": 303900000, "total_current_liabilities": 134800000, "net_ppe": null, "total_assets": 921300000, "total_debt": 260700000, "total_equity": 504000000, "net_working_capital": 130200000, "book_value_per_share": 7.58884962, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.58884962, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 63, "rank_dividend_yield": 51, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 16, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 98, "quality_composite": 31, "momentum_composite": 25, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": 672800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 42400000, "ebitda": 93100000, "pretax_income": null, "tax_provision": null, "net_income": 19300000, "net_income_to_common": 19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 254400000, "total_assets": 899000000, "short_term_debt": 2900000, "long_term_debt": 215900000, "total_debt": 265900000, "total_liabilities": null, "total_equity": 475600000, "shares_outstanding": 65688064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67200000, "capital_expenditure": -18600000, "free_cash_flow": 48600000, "dividends_paid": -21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5400000 }, "complete_fields": { "id": 394253, "ticker_id": 28493, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93100000", "netIncome": "19300000", "grossProfit": null, "totalRevenue": "672800000", "costOfRevenue": null, "interestExpense": "20500000", "operatingIncome": "42400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44700000" }, "balance": { "totalDebt": "265900000", "totalAssets": "899000000", "longTermDebt": "215900000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "254400000", "totalShareholderEquity": "475600000", "totalCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "48000000" }, "cashflow": { "freeCashFlow": "48600000", "dividendsPaid": "-21100000", "issuanceOfDebt": "152800000", "issuanceOfStock": null, "repaymentOfDebt": "-158200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67200000", "repurchaseOfStock": null, "capitalExpenditures": "-18600000" } }, "revenue": 672800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42400000, "depreciation_amortisation": 44700000, "ebitda": 93100000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19300000, "net_income_continuing_ops": null, "net_income_to_common": 19300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 254400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899000000, "short_term_debt": 2900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131300000, "long_term_debt": 215900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475600000, "shares_outstanding": 65688064, "operating_cash_flow": 67200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93100000", "netIncome": "19300000", "grossProfit": null, "totalRevenue": "672800000", "costOfRevenue": null, "interestExpense": "20500000", "operatingIncome": "42400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44700000" }, "balance": { "totalDebt": "265900000", "totalAssets": "899000000", "longTermDebt": "215900000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "254400000", "totalShareholderEquity": "475600000", "totalCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "48000000" }, "cashflow": { "freeCashFlow": "48600000", "dividendsPaid": "-21100000", "issuanceOfDebt": "152800000", "issuanceOfStock": null, "repaymentOfDebt": "-158200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "67200000", "repurchaseOfStock": null, "capitalExpenditures": "-18600000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": 668800000, "cost_of_revenue": 490100000, "gross_profit": 178700000, "ebit": 6400000, "ebitda": 75800000, "pretax_income": null, "tax_provision": null, "net_income": 7900000, "net_income_to_common": 7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42500000, "total_current_assets": 271100000, "total_assets": 987800000, "short_term_debt": 4900000, "long_term_debt": 228200000, "total_debt": 291200000, "total_liabilities": null, "total_equity": 517800000, "shares_outstanding": 65688064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29800000, "capital_expenditure": -24700000, "free_cash_flow": 5100000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31900000 }, "complete_fields": { "id": 394255, "ticker_id": 28493, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75800000", "netIncome": "7900000", "grossProfit": "178700000", "totalRevenue": "668800000", "costOfRevenue": "490100000", "interestExpense": "21300000", "operatingIncome": "6400000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "27800000", "depreciationAndAmortization": "46900000" }, "balance": { "totalDebt": "291200000", "totalAssets": "987800000", "longTermDebt": "228200000", "shortTermDebt": "4900000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "271100000", "totalShareholderEquity": "517800000", "totalCurrentLiabilities": "150600000", "cashAndShortTermInvestments": "42500000" }, "cashflow": { "freeCashFlow": "5100000", "dividendsPaid": "-21000000", "issuanceOfDebt": "140400000", "issuanceOfStock": null, "repaymentOfDebt": "-108500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "29800000", "repurchaseOfStock": null, "capitalExpenditures": "-24700000" } }, "revenue": 668800000, "cost_of_revenue": 490100000, "gross_profit": 178700000, "research_and_development": 27800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6400000, "depreciation_amortisation": 46900000, "ebitda": 75800000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7900000, "net_income_continuing_ops": null, "net_income_to_common": 7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 987800000, "short_term_debt": 4900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150600000, "long_term_debt": 228200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 291200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 517800000, "shares_outstanding": 65688064, "operating_cash_flow": 29800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75800000", "netIncome": "7900000", "grossProfit": "178700000", "totalRevenue": "668800000", "costOfRevenue": "490100000", "interestExpense": "21300000", "operatingIncome": "6400000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "27800000", "depreciationAndAmortization": "46900000" }, "balance": { "totalDebt": "291200000", "totalAssets": "987800000", "longTermDebt": "228200000", "shortTermDebt": "4900000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "271100000", "totalShareholderEquity": "517800000", "totalCurrentLiabilities": "150600000", "cashAndShortTermInvestments": "42500000" }, "cashflow": { "freeCashFlow": "5100000", "dividendsPaid": "-21000000", "issuanceOfDebt": "140400000", "issuanceOfStock": null, "repaymentOfDebt": "-108500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "29800000", "repurchaseOfStock": null, "capitalExpenditures": "-24700000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": 689700000, "cost_of_revenue": 502200000, "gross_profit": 187500000, "ebit": 44000000, "ebitda": 100800000, "pretax_income": null, "tax_provision": null, "net_income": 33300000, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36300000, "total_current_assets": 259000000, "total_assets": 966400000, "short_term_debt": 4200000, "long_term_debt": 196000000, "total_debt": 232100000, "total_liabilities": null, "total_equity": 544500000, "shares_outstanding": 65558878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50400000, "capital_expenditure": -35200000, "free_cash_flow": 15200000, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15100000 }, "complete_fields": { "id": 394256, "ticker_id": 28493, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100800000", "netIncome": "33300000", "grossProfit": "187500000", "totalRevenue": "689700000", "costOfRevenue": "502200000", "interestExpense": "14300000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "31000000", "depreciationAndAmortization": "43600000" }, "balance": { "totalDebt": "232100000", "totalAssets": "966400000", "longTermDebt": "196000000", "shortTermDebt": "4200000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "65558878", "totalCurrentAssets": "259000000", "totalShareholderEquity": "544500000", "totalCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "36300000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-21000000", "issuanceOfDebt": "126800000", "issuanceOfStock": "0", "repaymentOfDebt": "-111700000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "50400000", "repurchaseOfStock": null, "capitalExpenditures": "-35200000" } }, "revenue": 689700000, "cost_of_revenue": 502200000, "gross_profit": 187500000, "research_and_development": 31000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 43600000, "ebitda": 100800000, "interest_expense": 14300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33300000, "net_income_continuing_ops": null, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 966400000, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147200000, "long_term_debt": 196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 544500000, "shares_outstanding": 65558878, "operating_cash_flow": 50400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100800000", "netIncome": "33300000", "grossProfit": "187500000", "totalRevenue": "689700000", "costOfRevenue": "502200000", "interestExpense": "14300000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "31000000", "depreciationAndAmortization": "43600000" }, "balance": { "totalDebt": "232100000", "totalAssets": "966400000", "longTermDebt": "196000000", "shortTermDebt": "4200000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "65558878", "totalCurrentAssets": "259000000", "totalShareholderEquity": "544500000", "totalCurrentLiabilities": "147200000", "cashAndShortTermInvestments": "36300000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-21000000", "issuanceOfDebt": "126800000", "issuanceOfStock": "0", "repaymentOfDebt": "-111700000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "50400000", "repurchaseOfStock": null, "capitalExpenditures": "-35200000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": 593400000, "cost_of_revenue": 445500000, "gross_profit": 147900000, "ebit": 51400000, "ebitda": 95100000, "pretax_income": null, "tax_provision": null, "net_income": 40900000, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38800000, "total_current_assets": 257500000, "total_assets": 1017900000, "short_term_debt": 7100000, "long_term_debt": 182100000, "total_debt": 223800000, "total_liabilities": null, "total_equity": 572800000, "shares_outstanding": 65400483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34300000, "capital_expenditure": -65400000, "free_cash_flow": -31100000, "dividends_paid": -20900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 54800000 }, "complete_fields": { "id": 394257, "ticker_id": 28493, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95100000", "netIncome": "40900000", "grossProfit": "147900000", "totalRevenue": "593400000", "costOfRevenue": "445500000", "interestExpense": "5700000", "operatingIncome": "51400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5600000", "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "223800000", "totalAssets": "1017900000", "longTermDebt": "182100000", "shortTermDebt": "7100000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "65400483", "totalCurrentAssets": "257500000", "totalShareholderEquity": "572800000", "totalCurrentLiabilities": "151300000", "cashAndShortTermInvestments": "38800000" }, "cashflow": { "freeCashFlow": "-31100000", "dividendsPaid": "-20900000", "issuanceOfDebt": "138700000", "issuanceOfStock": "0", "repaymentOfDebt": "-83900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "34300000", "repurchaseOfStock": null, "capitalExpenditures": "-65400000" } }, "revenue": 593400000, "cost_of_revenue": 445500000, "gross_profit": 147900000, "research_and_development": 5600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51400000, "depreciation_amortisation": 39000000, "ebitda": 95100000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40900000, "net_income_continuing_ops": null, "net_income_to_common": 40900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1017900000, "short_term_debt": 7100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151300000, "long_term_debt": 182100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 572800000, "shares_outstanding": 65400483, "operating_cash_flow": 34300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 54800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95100000", "netIncome": "40900000", "grossProfit": "147900000", "totalRevenue": "593400000", "costOfRevenue": "445500000", "interestExpense": "5700000", "operatingIncome": "51400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5600000", "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "223800000", "totalAssets": "1017900000", "longTermDebt": "182100000", "shortTermDebt": "7100000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "65400483", "totalCurrentAssets": "257500000", "totalShareholderEquity": "572800000", "totalCurrentLiabilities": "151300000", "cashAndShortTermInvestments": "38800000" }, "cashflow": { "freeCashFlow": "-31100000", "dividendsPaid": "-20900000", "issuanceOfDebt": "138700000", "issuanceOfStock": "0", "repaymentOfDebt": "-83900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "34300000", "repurchaseOfStock": null, "capitalExpenditures": "-65400000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 420400000, "gross_profit": 153900000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 394258, "ticker_id": 28493, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "153900000", "totalRevenue": null, "costOfRevenue": "420400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "5200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 420400000, "gross_profit": 153900000, "research_and_development": 5200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "153900000", "totalRevenue": null, "costOfRevenue": "420400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "5200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43400000, "total_current_assets": 303900000, "total_assets": 921300000, "short_term_debt": 4500000, "long_term_debt": 229100000, "total_debt": 260700000, "total_liabilities": null, "total_equity": 504000000, "shares_outstanding": 66413228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394251, "ticker_id": 28493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "260700000", "totalAssets": "921300000", "longTermDebt": "229100000", "shortTermDebt": "4500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "66413228", "totalCurrentAssets": "303900000", "totalShareholderEquity": "504000000", "totalCurrentLiabilities": "134800000", "cashAndShortTermInvestments": "43400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 921300000, "short_term_debt": 4500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134800000, "long_term_debt": 229100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 504000000, "shares_outstanding": 66413228, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "260700000", "totalAssets": "921300000", "longTermDebt": "229100000", "shortTermDebt": "4500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "66413228", "totalCurrentAssets": "303900000", "totalShareholderEquity": "504000000", "totalCurrentLiabilities": "134800000", "cashAndShortTermInvestments": "43400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 254400000, "total_assets": 899000000, "short_term_debt": 2900000, "long_term_debt": 215900000, "total_debt": 265900000, "total_liabilities": null, "total_equity": 475600000, "shares_outstanding": 65688064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394252, "ticker_id": 28493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "265900000", "totalAssets": "899000000", "longTermDebt": "215900000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "254400000", "totalShareholderEquity": "475600000", "totalCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "48000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 254400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899000000, "short_term_debt": 2900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131300000, "long_term_debt": 215900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475600000, "shares_outstanding": 65688064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "265900000", "totalAssets": "899000000", "longTermDebt": "215900000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "254400000", "totalShareholderEquity": "475600000", "totalCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "48000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47400000, "total_current_assets": 261700000, "total_assets": 985900000, "short_term_debt": 4000000, "long_term_debt": 244600000, "total_debt": 297600000, "total_liabilities": null, "total_equity": 516100000, "shares_outstanding": 65688064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394254, "ticker_id": 28493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:47.473166+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "297600000", "totalAssets": "985900000", "longTermDebt": "244600000", "shortTermDebt": "4000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "261700000", "totalShareholderEquity": "516100000", "totalCurrentLiabilities": "135000000", "cashAndShortTermInvestments": "47400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 985900000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135000000, "long_term_debt": 244600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 297600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 516100000, "shares_outstanding": 65688064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "297600000", "totalAssets": "985900000", "longTermDebt": "244600000", "shortTermDebt": "4000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65688064", "totalCurrentAssets": "261700000", "totalShareholderEquity": "516100000", "totalCurrentLiabilities": "135000000", "cashAndShortTermInvestments": "47400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }