{ "ticker": { "uuid": "74245ef9-ebf9-4d33-968f-db71e3050fb5", "symbol": "EGY", "name": "Vaalco Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/74245ef9-ebf9-4d33-968f-db71e3050fb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/74245ef9-ebf9-4d33-968f-db71e3050fb5/" }, "ticker_metadata": { "id": 1228, "uuid": "74245ef9-ebf9-4d33-968f-db71e3050fb5", "symbol": "EGY", "name": "Vaalco Energy Inc", "asset_type": "equity", "market_cap": 558603000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "VAALCO Energy, Inc., an independent energy company, acquires, explores, develops and produces crude oil and natural gas. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74245ef9-ebf9-4d33-968f-db71e3050fb5", "symbol": "EGY", "name": "Vaalco Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/74245ef9-ebf9-4d33-968f-db71e3050fb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/74245ef9-ebf9-4d33-968f-db71e3050fb5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.85, "quality": 0.18, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.29, "market_cap": 551524820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0594, "shareholder_yield": 0.0482, "roe": -0.4145, "piotroski_f_score": 2, "momentum_12_1": 0.7034, "volatility_252d": 0.4742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.217394+00:00", "batch_id": "" }, "size": { "price_close": 5.29, "market_cap": 551524820, "market_cap_usd": 551524820, "enterprise_value": 674542820, "shares_outstanding": 104258000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5991, "ptbv_ratio": 1.5991, "ps_ratio": 1.606, "pcf_ratio": 3.9189, "pfcf_ratio": 1.2946, "ev_ebitda": 16.8383, "ev_ebit": -11.6652, "ev_sales": 1.9642, "ev_fcf": 1.5834, "earnings_yield": null, "fcf_yield": 0.6316, "price_to_sales": 1.606, "price_to_book": 1.5991, "price_to_cashflow": 3.9189, "ebitda_to_ev": 0.0594, "sales_yield": 0.5091 }, "yield": { "dividend_yield": 0.0482, "buyback_yield": 0, "shareholder_yield": 0.0482, "debt_paydown_yield": null, "total_yield": 0.0482 }, "quality": { "gross_margin": 0.204, "operating_margin": -0.1684, "net_margin": -0.4163, "ebitda_margin": 0.1166, "fcf_margin": 1.2405, "roe": -0.4145, "roa": -0.1553, "roic": -0.0927, "roc_greenblatt": null, "asset_turnover": 0.373, "cash_conversion": -2.9795, "accruals_ratio": -0.3082, "sbc_to_revenue": 0.0178, "piotroski_f_score": 2, "altman_z_score": 0.66, "earnings_stability_5y": 3.9882, "revenue_stability_5y": 0.5704, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6693, "net_debt_to_ebitda": 3.0708, "debt_to_assets": 0.1858, "interest_coverage": -6.6865, "current_ratio": 0.5133, "quick_ratio": 0.4693, "net_debt": 123018000, "local_beta": -0.0002, "volatility_252d": 0.4742, "volatility_60d": 1.1308, "max_drawdown_12m": -0.1856, "risk_adjusted_momentum": 1.4833 }, "growth": { "revenue_growth_1y": -0.2979, "revenue_growth_3y_cagr": 0.0046, "revenue_growth_5y_cagr": 0.3593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5793, "book_value_growth_1y": -0.1184, "revenue_growth": -0.2979, "earnings_growth": null }, "momentum": { "price_return_1m": -0.045, "price_return_3m": -0.0188, "price_return_6m": 0.5247, "price_return_9m": 0.4383, "price_return_12m": 0.6267, "price_return_12m_ex1m": 0.7034, "momentum_6m": 0.5247, "momentum_12m": 0.6267, "momentum_12_1": 0.7034, "distance_from_52w_high": -0.1747, "distance_from_52w_low": 0.5781, "relative_strength": 0.5267 }, "raw_ttm": { "revenue_ttm": 343421000, "gross_profit_ttm": 70066000, "ebit_ttm": -57825000, "ebitda_ttm": 40060000, "net_income_ttm": -142979001, "eps_diluted_ttm": -1.3714, "operating_cash_flow_ttm": 140735000, "capital_expenditure_ttm": 285278000, "fcf_ttm": 426013000, "dividends_paid_ttm": 26597000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8648000, "cash_and_equivalents": 48044000, "total_current_assets": 116118000, "total_current_liabilities": 226201000, "net_ppe": null, "total_assets": 920662000, "total_debt": 171062000, "total_equity": 344904000, "net_working_capital": -139065000, "book_value_per_share": 3.3082, "retained_earnings": 41439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3082 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 70, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 82, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18 }, "composites": { "value_composite": 15, "quality_composite": 82, "momentum_composite": 12, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.3912, "os_score": 0.85, "value_percentile": 0.85, "quality_percentile": 0.18, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5186, "ticker_id": 1228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.217394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.29, "market_cap": 551524820, "market_cap_usd": 551524820, "enterprise_value": 674542820, "shares_outstanding": 104258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.59906762, "ptbv_ratio": 1.59906762, "ps_ratio": 1.6059729, "pcf_ratio": 3.91888883, "pfcf_ratio": 1.29461969, "ev_ebitda": 16.83831303, "ev_ebit": -11.66524548, "ev_sales": 1.96418629, "ev_fcf": 1.58338553, "earnings_yield": null, "fcf_yield": 0.63155813, "dividend_yield": 0.04822448, "buyback_yield": 0, "shareholder_yield": 0.04822448, "debt_paydown_yield": null, "total_yield": 0.04822448, "gross_margin": 0.20402363, "operating_margin": -0.16837934, "net_margin": -0.41633738, "ebitda_margin": 0.11664983, "fcf_margin": 1.24049781, "roe": -0.41454724, "roa": -0.15530021, "roic": -0.09268372, "roc_greenblatt": null, "asset_turnover": 0.37301529, "cash_conversion": -2.97954942, "accruals_ratio": -0.30816304, "sbc_to_revenue": 0.01780031, "debt_to_equity": 1.66932828, "net_debt_to_ebitda": 3.07084373, "debt_to_assets": 0.18580326, "interest_coverage": -6.68651711, "current_ratio": 0.51333991, "quick_ratio": 0.46932153, "net_debt": 123018000, "revenue_growth_1y": -0.29794015, "revenue_growth_3y_cagr": 0.00463148, "revenue_growth_5y_cagr": 0.35933112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.57932336, "book_value_growth_1y": -0.11842255, "piotroski_f_score": 2, "altman_z_score": 0.66002589, "earnings_stability_5y": 3.988231, "revenue_stability_5y": 0.570364, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04504017, "price_return_3m": -0.01875313, "price_return_6m": 0.52471538, "price_return_9m": 0.43832078, "price_return_12m": 0.62669127, "price_return_12m_ex1m": 0.70341328, "distance_from_52w_high": -0.17472699, "distance_from_52w_low": 0.57806813, "relative_strength": 0.52672769, "local_beta": -0.0002, "volatility_252d": 0.474216, "volatility_60d": 1.130772, "max_drawdown_12m": -0.18564743, "revenue_ttm": 343421000, "gross_profit_ttm": 70066000, "ebit_ttm": -57825000, "ebitda_ttm": 40060000, "net_income_ttm": -142979001, "eps_diluted_ttm": -1.37139597, "operating_cash_flow_ttm": 140735000, "capital_expenditure_ttm": 285278000, "fcf_ttm": 426013000, "dividends_paid_ttm": 26597000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8648000, "cash_and_equivalents": 48044000, "total_current_assets": 116118000, "total_current_liabilities": 226201000, "net_ppe": null, "total_assets": 920662000, "total_debt": 171062000, "total_equity": 344904000, "net_working_capital": -139065000, "book_value_per_share": 3.30817779, "retained_earnings": 41439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.30817779, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 70, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 82, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 15, "quality_composite": 82, "momentum_composite": 12, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.29, "os": 0.85, "value": 0.85, "quality": 0.18, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0482, "roe": -0.4145, "momentum_12_1": 0.7034, "complete_fields": { "id": 5186, "ticker_id": 1228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.217394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.29, "market_cap": 551524820, "market_cap_usd": 551524820, "enterprise_value": 674542820, "shares_outstanding": 104258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.59906762, "ptbv_ratio": 1.59906762, "ps_ratio": 1.6059729, "pcf_ratio": 3.91888883, "pfcf_ratio": 1.29461969, "ev_ebitda": 16.83831303, "ev_ebit": -11.66524548, "ev_sales": 1.96418629, "ev_fcf": 1.58338553, "earnings_yield": null, "fcf_yield": 0.63155813, "dividend_yield": 0.04822448, "buyback_yield": 0, "shareholder_yield": 0.04822448, "debt_paydown_yield": null, "total_yield": 0.04822448, "gross_margin": 0.20402363, "operating_margin": -0.16837934, "net_margin": -0.41633738, "ebitda_margin": 0.11664983, "fcf_margin": 1.24049781, "roe": -0.41454724, "roa": -0.15530021, "roic": -0.09268372, "roc_greenblatt": null, "asset_turnover": 0.37301529, "cash_conversion": -2.97954942, "accruals_ratio": -0.30816304, "sbc_to_revenue": 0.01780031, "debt_to_equity": 1.66932828, "net_debt_to_ebitda": 3.07084373, "debt_to_assets": 0.18580326, "interest_coverage": -6.68651711, "current_ratio": 0.51333991, "quick_ratio": 0.46932153, "net_debt": 123018000, "revenue_growth_1y": -0.29794015, "revenue_growth_3y_cagr": 0.00463148, "revenue_growth_5y_cagr": 0.35933112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.57932336, "book_value_growth_1y": -0.11842255, "piotroski_f_score": 2, "altman_z_score": 0.66002589, "earnings_stability_5y": 3.988231, "revenue_stability_5y": 0.570364, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04504017, "price_return_3m": -0.01875313, "price_return_6m": 0.52471538, "price_return_9m": 0.43832078, "price_return_12m": 0.62669127, "price_return_12m_ex1m": 0.70341328, "distance_from_52w_high": -0.17472699, "distance_from_52w_low": 0.57806813, "relative_strength": 0.52672769, "local_beta": -0.0002, "volatility_252d": 0.474216, "volatility_60d": 1.130772, "max_drawdown_12m": -0.18564743, "revenue_ttm": 343421000, "gross_profit_ttm": 70066000, "ebit_ttm": -57825000, "ebitda_ttm": 40060000, "net_income_ttm": -142979001, "eps_diluted_ttm": -1.37139597, "operating_cash_flow_ttm": 140735000, "capital_expenditure_ttm": 285278000, "fcf_ttm": 426013000, "dividends_paid_ttm": 26597000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8648000, "cash_and_equivalents": 48044000, "total_current_assets": 116118000, "total_current_liabilities": 226201000, "net_ppe": null, "total_assets": 920662000, "total_debt": 171062000, "total_equity": 344904000, "net_working_capital": -139065000, "book_value_per_share": 3.30817779, "retained_earnings": 41439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.30817779, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 70, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 82, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 15, "quality_composite": 82, "momentum_composite": 12, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 359272000, "cost_of_revenue": 277069000, "gross_profit": 82203000, "ebit": 46617000, "ebitda": 156595000, "pretax_income": -26569000, "tax_provision": 14822000, "net_income": -41391000, "net_income_to_common": -41391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58900000, "total_current_assets": 132979999, "total_assets": 913375000, "short_term_debt": 0, "long_term_debt": 60000000, "total_debt": 60000000, "total_liabilities": 469695000, "total_equity": 443497000, "shares_outstanding": 104055000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212667000, "capital_expenditure": 255890000, "free_cash_flow": 468557000, "dividends_paid": 26480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254937, "ticker_id": 1228, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46617000", "ebitda": "156595000", "netIncome": "-41391000", "grossProfit": "82203000", "depreciation": "None", "totalRevenue": "359272000", "costOfRevenue": "277069000", "interestIncome": "5367000", "incomeBeforeTax": "-26569000", "interestExpense": "8243000", "operatingIncome": "46617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14822000", "reportedCurrency": "USD", "netInterestIncome": "-8243000", "nonInterestIncome": "None", "operatingExpenses": "35586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109978000", "sellingGeneralAndAdministrative": "33089000", "netIncomeFromContinuingOperations": "-41391000" }, "balance": { "goodwill": "None", "inventory": "1774000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "913375000", "longTermDebt": "60000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141890000", "totalLiabilities": "469695000", "otherCurrentAssets": "26458999", "totalCurrentAssets": "132979999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780395000", "currentAccountsPayable": "44661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671306000", "shortLongTermDebtTotal": "128439000", "totalShareholderEquity": "443497000", "capitalLeaseObligations": "86302000", "otherCurrentLiabilities": "147156000", "totalCurrentLiabilities": "191817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277878000", "cashAndShortTermInvestments": "58900000", "commonStockSharesOutstanding": "104055000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41391000", "profitLoss": "None", "dividendPayout": "26480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7667000", "operatingCashflow": "212667000", "capitalExpenditures": "255890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12377000", "cashflowFromInvestment": "-255890000", "stockBasedCompensation": "6211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359272000, "cost_of_revenue": 277069000, "gross_profit": 82203000, "research_and_development": null, "selling_general_admin": 33089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46617000, "depreciation_amortisation": 109978000, "ebitda": 156595000, "interest_expense": 8243000, "interest_income": null, "other_non_operating": null, "pretax_income": -26569000, "tax_provision": 14822000, "effective_tax_rate": null, "net_income": -41391000, "net_income_continuing_ops": -41391000, "net_income_to_common": -41391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58900000, "short_term_investments": null, "net_receivables": 47621000, "inventory": 1774000, "other_current_assets": null, "total_current_assets": 132979999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780395000, "total_assets": 913375000, "short_term_debt": 0, "accounts_payable": 44661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191817000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277878000, "total_liabilities": 469695000, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141890000, "total_equity": 443497000, "shares_outstanding": 104055000, "operating_cash_flow": 212667000, "stock_based_compensation": 6211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255890000, "dividends_paid": 26480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12377000, "free_cash_flow": 468557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46617000", "ebitda": "156595000", "netIncome": "-41391000", "grossProfit": "82203000", "depreciation": "None", "totalRevenue": "359272000", "costOfRevenue": "277069000", "interestIncome": "5367000", "incomeBeforeTax": "-26569000", "interestExpense": "8243000", "operatingIncome": "46617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14822000", "reportedCurrency": "USD", "netInterestIncome": "-8243000", "nonInterestIncome": "None", "operatingExpenses": "35586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109978000", "sellingGeneralAndAdministrative": "33089000", "netIncomeFromContinuingOperations": "-41391000" }, "balance": { "goodwill": "None", "inventory": "1774000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "913375000", "longTermDebt": "60000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141890000", "totalLiabilities": "469695000", "otherCurrentAssets": "26458999", "totalCurrentAssets": "132979999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780395000", "currentAccountsPayable": "44661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671306000", "shortLongTermDebtTotal": "128439000", "totalShareholderEquity": "443497000", "capitalLeaseObligations": "86302000", "otherCurrentLiabilities": "147156000", "totalCurrentLiabilities": "191817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277878000", "cashAndShortTermInvestments": "58900000", "commonStockSharesOutstanding": "104055000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41391000", "profitLoss": "None", "dividendPayout": "26480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7667000", "operatingCashflow": "212667000", "capitalExpenditures": "255890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12377000", "cashflowFromInvestment": "-255890000", "stockBasedCompensation": "6211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 478988000, "cost_of_revenue": 306534000, "gross_profit": 172454000, "ebit": 143529000, "ebitda": 286563000, "pretax_income": 139797000, "tax_provision": 81307000, "net_income": 57776000, "net_income_to_common": 57776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82650000, "total_current_assets": 237927000, "total_assets": 954950000, "short_term_debt": 16895000, "long_term_debt": null, "total_debt": 16895000, "total_liabilities": 453367000, "total_equity": 501583000, "shares_outstanding": 103747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113718000, "capital_expenditure": 102996000, "free_cash_flow": 216714000, "dividends_paid": 26216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254942, "ticker_id": 1228, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143529000", "ebitda": "286563000", "netIncome": "57776000", "grossProfit": "172454000", "depreciation": "None", "totalRevenue": "478988000", "costOfRevenue": "306534000", "interestIncome": "4477000", "incomeBeforeTax": "139797000", "interestExpense": "3732000", "operatingIncome": "136496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81307000", "reportedCurrency": "USD", "netInterestIncome": "-3732000", "nonInterestIncome": "None", "operatingExpenses": "35958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143034000", "sellingGeneralAndAdministrative": "29684000", "netIncomeFromContinuingOperations": "58490000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "954950000", "longTermDebt": "None", "shortTermDebt": "16895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209761000", "totalLiabilities": "453367000", "otherCurrentAssets": "15116000", "totalCurrentAssets": "237927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717023000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635206000", "shortLongTermDebtTotal": "98175000", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "98175000", "otherCurrentLiabilities": "111034000", "totalCurrentLiabilities": "181728000", "otherNonCurrentLiabilities": "17863000", "totalNonCurrentLiabilities": "271639000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "103747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58490000", "profitLoss": "None", "dividendPayout": "26216000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7488000", "operatingCashflow": "113718000", "capitalExpenditures": "102996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43048000", "cashflowFromInvestment": "-102119000", "stockBasedCompensation": "4435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478988000, "cost_of_revenue": 306534000, "gross_profit": 172454000, "research_and_development": null, "selling_general_admin": 29684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143529000, "depreciation_amortisation": 143034000, "ebitda": 286563000, "interest_expense": 3732000, "interest_income": null, "other_non_operating": null, "pretax_income": 139797000, "tax_provision": 81307000, "effective_tax_rate": null, "net_income": 57776000, "net_income_continuing_ops": 58490000, "net_income_to_common": 57776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82650000, "short_term_investments": null, "net_receivables": 130720000, "inventory": 9441000, "other_current_assets": null, "total_current_assets": 237927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717023000, "total_assets": 954950000, "short_term_debt": 16895000, "accounts_payable": 11756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271639000, "total_liabilities": 453367000, "total_debt": 16895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209761000, "total_equity": 501583000, "shares_outstanding": 103747000, "operating_cash_flow": 113718000, "stock_based_compensation": 4435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102119000, "dividends_paid": 26216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43048000, "free_cash_flow": 216714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143529000", "ebitda": "286563000", "netIncome": "57776000", "grossProfit": "172454000", "depreciation": "None", "totalRevenue": "478988000", "costOfRevenue": "306534000", "interestIncome": "4477000", "incomeBeforeTax": "139797000", "interestExpense": "3732000", "operatingIncome": "136496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81307000", "reportedCurrency": "USD", "netInterestIncome": "-3732000", "nonInterestIncome": "None", "operatingExpenses": "35958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143034000", "sellingGeneralAndAdministrative": "29684000", "netIncomeFromContinuingOperations": "58490000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "954950000", "longTermDebt": "None", "shortTermDebt": "16895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209761000", "totalLiabilities": "453367000", "otherCurrentAssets": "15116000", "totalCurrentAssets": "237927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717023000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635206000", "shortLongTermDebtTotal": "98175000", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "98175000", "otherCurrentLiabilities": "111034000", "totalCurrentLiabilities": "181728000", "otherNonCurrentLiabilities": "17863000", "totalNonCurrentLiabilities": "271639000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "103747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58490000", "profitLoss": "None", "dividendPayout": "26216000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7488000", "operatingCashflow": "113718000", "capitalExpenditures": "102996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43048000", "cashflowFromInvestment": "-102119000", "stockBasedCompensation": "4435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 455066000, "cost_of_revenue": 268459000, "gross_profit": 186607000, "ebit": 161235000, "ebitda": 276537000, "pretax_income": 150146000, "tax_provision": 89777000, "net_income": 60354000, "net_income_to_common": 60354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121115000, "total_current_assets": 228141000, "total_assets": 823216000, "short_term_debt": 12475000, "long_term_debt": null, "total_debt": 12475000, "total_liabilities": 344434000, "total_equity": 478782000, "shares_outstanding": 106555000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223597000, "capital_expenditure": 97223000, "free_cash_flow": 320820000, "dividends_paid": 26772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254947, "ticker_id": 1228, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161235000", "ebitda": "276537000", "netIncome": "60354000", "grossProfit": "186607000", "depreciation": "None", "totalRevenue": "455066000", "costOfRevenue": "268459000", "interestIncome": "6220000", "incomeBeforeTax": "150146000", "interestExpense": "6452000", "operatingIncome": "158657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89777000", "reportedCurrency": "USD", "netInterestIncome": "-7054000", "nonInterestIncome": "None", "operatingExpenses": "27950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115302000", "sellingGeneralAndAdministrative": "23840000", "netIncomeFromContinuingOperations": "34146000" }, "balance": { "goodwill": "None", "inventory": "4604000", "commonStock": "12140000", "currentDebt": "None", "investments": "None", "totalAssets": "823216000", "longTermDebt": "None", "shortTermDebt": "12475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177486000", "totalLiabilities": "344434000", "otherCurrentAssets": "9778000", "totalCurrentAssets": "228141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595075000", "currentAccountsPayable": "22152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552126000", "shortLongTermDebtTotal": "90801000", "totalShareholderEquity": "478782000", "capitalLeaseObligations": "90801000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "127475000", "otherNonCurrentLiabilities": "17709000", "totalNonCurrentLiabilities": "216959000", "cashAndShortTermInvestments": "121115000", "commonStockSharesOutstanding": "106555000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60354000", "profitLoss": "None", "dividendPayout": "26772000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "223597000", "capitalExpenditures": "97223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56819000", "cashflowFromInvestment": "-97223000", "stockBasedCompensation": "3323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455066000, "cost_of_revenue": 268459000, "gross_profit": 186607000, "research_and_development": null, "selling_general_admin": 23840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161235000, "depreciation_amortisation": 115302000, "ebitda": 276537000, "interest_expense": 6452000, "interest_income": null, "other_non_operating": null, "pretax_income": 150146000, "tax_provision": 89777000, "effective_tax_rate": null, "net_income": 60354000, "net_income_continuing_ops": 34146000, "net_income_to_common": 60354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121115000, "short_term_investments": null, "net_receivables": 92644000, "inventory": 4604000, "other_current_assets": null, "total_current_assets": 228141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595075000, "total_assets": 823216000, "short_term_debt": 12475000, "accounts_payable": 22152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216959000, "total_liabilities": 344434000, "total_debt": 12475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177486000, "total_equity": 478782000, "shares_outstanding": 106555000, "operating_cash_flow": 223597000, "stock_based_compensation": 3323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97223000, "dividends_paid": 26772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56819000, "free_cash_flow": 320820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161235000", "ebitda": "276537000", "netIncome": "60354000", "grossProfit": "186607000", "depreciation": "None", "totalRevenue": "455066000", "costOfRevenue": "268459000", "interestIncome": "6220000", "incomeBeforeTax": "150146000", "interestExpense": "6452000", "operatingIncome": "158657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89777000", "reportedCurrency": "USD", "netInterestIncome": "-7054000", "nonInterestIncome": "None", "operatingExpenses": "27950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115302000", "sellingGeneralAndAdministrative": "23840000", "netIncomeFromContinuingOperations": "34146000" }, "balance": { "goodwill": "None", "inventory": "4604000", "commonStock": "12140000", "currentDebt": "None", "investments": "None", "totalAssets": "823216000", "longTermDebt": "None", "shortTermDebt": "12475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177486000", "totalLiabilities": "344434000", "otherCurrentAssets": "9778000", "totalCurrentAssets": "228141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595075000", "currentAccountsPayable": "22152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552126000", "shortLongTermDebtTotal": "90801000", "totalShareholderEquity": "478782000", "capitalLeaseObligations": "90801000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "127475000", "otherNonCurrentLiabilities": "17709000", "totalNonCurrentLiabilities": "216959000", "cashAndShortTermInvestments": "121115000", "commonStockSharesOutstanding": "106555000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60354000", "profitLoss": "None", "dividendPayout": "26772000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "223597000", "capitalExpenditures": "97223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56819000", "cashflowFromInvestment": "-97223000", "stockBasedCompensation": "3323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 354326000, "cost_of_revenue": 160804000, "gross_profit": 193522000, "ebit": 125344000, "ebitda": 173487000, "pretax_income": 123310000, "tax_provision": 71420000, "net_income": 51890000, "net_income_to_common": 51890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37205000, "total_current_assets": 200097000, "total_assets": 855641000, "short_term_debt": 10125000, "long_term_debt": null, "total_debt": 10125000, "total_liabilities": 389536000, "total_equity": 466105000, "shares_outstanding": 69982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128846000, "capital_expenditure": 159897000, "free_cash_flow": 288743000, "dividends_paid": 9354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254952, "ticker_id": 1228, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125344000", "ebitda": "173487000", "netIncome": "51890000", "grossProfit": "193522000", "depreciation": "None", "totalRevenue": "354326000", "costOfRevenue": "160804000", "interestIncome": "39846000", "incomeBeforeTax": "123310000", "interestExpense": "2034000", "operatingIncome": "171276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71420000", "reportedCurrency": "USD", "netInterestIncome": "-2034000", "nonInterestIncome": "None", "operatingExpenses": "22246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-47894000", "costofGoodsAndServicesSold": "160804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48143000", "sellingGeneralAndAdministrative": "10077000", "netIncomeFromContinuingOperations": "51962000" }, "balance": { "goodwill": "None", "inventory": "3335000", "commonStock": "11948000", "currentDebt": "None", "investments": "None", "totalAssets": "855641000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "-47652000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147024000", "totalLiabilities": "389536000", "otherCurrentAssets": "19146000", "totalCurrentAssets": "200097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655544000", "currentAccountsPayable": "59886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495272000", "shortLongTermDebtTotal": "89059000", "totalShareholderEquity": "466105000", "capitalLeaseObligations": "89059000", "otherCurrentLiabilities": "92079000", "totalCurrentLiabilities": "162090000", "otherNonCurrentLiabilities": "146223000", "totalNonCurrentLiabilities": "227446000", "cashAndShortTermInvestments": "37205000", "commonStockSharesOutstanding": "69982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51890000", "profitLoss": "None", "dividendPayout": "9354000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "128846000", "capitalExpenditures": "159897000", "changeInReceivables": "9095000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-123211000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354326000, "cost_of_revenue": 160804000, "gross_profit": 193522000, "research_and_development": null, "selling_general_admin": 10077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125344000, "depreciation_amortisation": 48143000, "ebitda": 173487000, "interest_expense": 2034000, "interest_income": null, "other_non_operating": null, "pretax_income": 123310000, "tax_provision": 71420000, "effective_tax_rate": null, "net_income": 51890000, "net_income_continuing_ops": 51962000, "net_income_to_common": 51890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37205000, "short_term_investments": null, "net_receivables": 140411000, "inventory": 3335000, "other_current_assets": null, "total_current_assets": 200097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655544000, "total_assets": 855641000, "short_term_debt": 10125000, "accounts_payable": 59886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227446000, "total_liabilities": 389536000, "total_debt": 10125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147024000, "total_equity": 466105000, "shares_outstanding": 69982000, "operating_cash_flow": 128846000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123211000, "dividends_paid": 9354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17955000, "free_cash_flow": 288743000, "net_change_in_cash": -12320000 }, "raw_data": { "income": { "ebit": "125344000", "ebitda": "173487000", "netIncome": "51890000", "grossProfit": "193522000", "depreciation": "None", "totalRevenue": "354326000", "costOfRevenue": "160804000", "interestIncome": "39846000", "incomeBeforeTax": "123310000", "interestExpense": "2034000", "operatingIncome": "171276000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71420000", "reportedCurrency": "USD", "netInterestIncome": "-2034000", "nonInterestIncome": "None", "operatingExpenses": "22246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-47894000", "costofGoodsAndServicesSold": "160804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48143000", "sellingGeneralAndAdministrative": "10077000", "netIncomeFromContinuingOperations": "51962000" }, "balance": { "goodwill": "None", "inventory": "3335000", "commonStock": "11948000", "currentDebt": "None", "investments": "None", "totalAssets": "855641000", "longTermDebt": "None", "shortTermDebt": "10125000", "treasuryStock": "-47652000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147024000", "totalLiabilities": "389536000", "otherCurrentAssets": "19146000", "totalCurrentAssets": "200097000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655544000", "currentAccountsPayable": "59886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495272000", "shortLongTermDebtTotal": "89059000", "totalShareholderEquity": "466105000", "capitalLeaseObligations": "89059000", "otherCurrentLiabilities": "92079000", "totalCurrentLiabilities": "162090000", "otherNonCurrentLiabilities": "146223000", "totalNonCurrentLiabilities": "227446000", "cashAndShortTermInvestments": "37205000", "commonStockSharesOutstanding": "69982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51890000", "profitLoss": "None", "dividendPayout": "9354000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1742000", "operatingCashflow": "128846000", "capitalExpenditures": "159897000", "changeInReceivables": "9095000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-123211000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 199075000, "cost_of_revenue": 102315000, "gross_profit": 96760000, "ebit": 79975000, "ebitda": 101035000, "pretax_income": 59778000, "tax_provision": -22156000, "net_income": 81836000, "net_income_to_common": 81836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48675000, "total_current_assets": 88289000, "total_assets": 263090000, "short_term_debt": 9642000, "long_term_debt": null, "total_debt": 9642000, "total_liabilities": 118793000, "total_equity": 144297000, "shares_outstanding": 58755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50117000, "capital_expenditure": 39063000, "free_cash_flow": 89180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254957, "ticker_id": 1228, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79975000", "ebitda": "101035000", "netIncome": "81836000", "grossProfit": "96760000", "depreciation": "None", "totalRevenue": "199075000", "costOfRevenue": "102315000", "interestIncome": "22816000", "incomeBeforeTax": "59778000", "interestExpense": "43996000", "operatingIncome": "79100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-22156000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "17660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19322000", "costofGoodsAndServicesSold": "102315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21060000", "sellingGeneralAndAdministrative": "14766000", "netIncomeFromContinuingOperations": "81934000" }, "balance": { "goodwill": "None", "inventory": "1593000", "commonStock": "6956000", "currentDebt": "None", "investments": "None", "totalAssets": "263090000", "longTermDebt": "None", "shortTermDebt": "9642000", "treasuryStock": "-43847000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104488000", "totalLiabilities": "118793000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "88289000", "currentLongTermDebt": "None", "longTermInvestments": "5536000", "shortTermInvestments": "None", "currentNetReceivables": "32786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174801000", "currentAccountsPayable": "18797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94324000", "shortLongTermDebtTotal": "10229000", "totalShareholderEquity": "144297000", "capitalLeaseObligations": "10229000", "otherCurrentLiabilities": "52690000", "totalCurrentLiabilities": "84257000", "otherNonCurrentLiabilities": "34536000", "totalNonCurrentLiabilities": "34536000", "cashAndShortTermInvestments": "48675000", "commonStockSharesOutstanding": "58755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5022000", "operatingCashflow": "50117000", "capitalExpenditures": "39063000", "changeInReceivables": "-21044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-39063000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199075000, "cost_of_revenue": 102315000, "gross_profit": 96760000, "research_and_development": null, "selling_general_admin": 14766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79975000, "depreciation_amortisation": 21060000, "ebitda": 101035000, "interest_expense": 43996000, "interest_income": null, "other_non_operating": null, "pretax_income": 59778000, "tax_provision": -22156000, "effective_tax_rate": null, "net_income": 81836000, "net_income_continuing_ops": 81934000, "net_income_to_common": 81836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48675000, "short_term_investments": null, "net_receivables": 32786000, "inventory": 1593000, "other_current_assets": null, "total_current_assets": 88289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174801000, "total_assets": 263090000, "short_term_debt": 9642000, "accounts_payable": 18797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34536000, "total_liabilities": 118793000, "total_debt": 9642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104488000, "total_equity": 144297000, "shares_outstanding": 58755000, "operating_cash_flow": 50117000, "stock_based_compensation": 2459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39063000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000, "free_cash_flow": 89180000, "net_change_in_cash": 10997000 }, "raw_data": { "income": { "ebit": "79975000", "ebitda": "101035000", "netIncome": "81836000", "grossProfit": "96760000", "depreciation": "None", "totalRevenue": "199075000", "costOfRevenue": "102315000", "interestIncome": "22816000", "incomeBeforeTax": "59778000", "interestExpense": "43996000", "operatingIncome": "79100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-22156000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "17660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19322000", "costofGoodsAndServicesSold": "102315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21060000", "sellingGeneralAndAdministrative": "14766000", "netIncomeFromContinuingOperations": "81934000" }, "balance": { "goodwill": "None", "inventory": "1593000", "commonStock": "6956000", "currentDebt": "None", "investments": "None", "totalAssets": "263090000", "longTermDebt": "None", "shortTermDebt": "9642000", "treasuryStock": "-43847000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104488000", "totalLiabilities": "118793000", "otherCurrentAssets": "5235000", "totalCurrentAssets": "88289000", "currentLongTermDebt": "None", "longTermInvestments": "5536000", "shortTermInvestments": "None", "currentNetReceivables": "32786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174801000", "currentAccountsPayable": "18797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94324000", "shortLongTermDebtTotal": "10229000", "totalShareholderEquity": "144297000", "capitalLeaseObligations": "10229000", "otherCurrentLiabilities": "52690000", "totalCurrentLiabilities": "84257000", "otherNonCurrentLiabilities": "34536000", "totalNonCurrentLiabilities": "34536000", "cashAndShortTermInvestments": "48675000", "commonStockSharesOutstanding": "58755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81836000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5022000", "operatingCashflow": "50117000", "capitalExpenditures": "39063000", "changeInReceivables": "-21044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-39063000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 77410000, "cost_of_revenue": 56931000, "gross_profit": 20479000, "ebit": 4527000, "ebitda": 14090000, "pretax_income": -20402000, "tax_provision": 27681000, "net_income": -48181000, "net_income_to_common": -48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47853000, "total_current_assets": 63978000, "total_assets": 141232000, "short_term_debt": 12890000, "long_term_debt": null, "total_debt": 12890000, "total_liabilities": 79774000, "total_equity": 61458000, "shares_outstanding": 57594000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27450000, "capital_expenditure": 24328000, "free_cash_flow": 51778000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254962, "ticker_id": 1228, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4527000", "ebitda": "14090000", "netIncome": "-48181000", "grossProfit": "20479000", "depreciation": "None", "totalRevenue": "77410000", "costOfRevenue": "56931000", "interestIncome": "155000", "incomeBeforeTax": "-20402000", "interestExpense": "155000", "operatingIncome": "-27263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27681000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "47742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9563000", "sellingGeneralAndAdministrative": "10695000", "netIncomeFromContinuingOperations": "-48083000" }, "balance": { "goodwill": "None", "inventory": "3906000", "commonStock": "6790000", "currentDebt": "None", "investments": "None", "totalAssets": "141232000", "longTermDebt": "None", "shortTermDebt": "12890000", "treasuryStock": "-42421000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22652000", "totalLiabilities": "79774000", "otherCurrentAssets": "12219000", "totalCurrentAssets": "63978000", "currentLongTermDebt": "None", "longTermInvestments": "4271000", "shortTermInvestments": "None", "currentNetReceivables": "7918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77254000", "currentAccountsPayable": "16690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37036000", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "61458000", "capitalLeaseObligations": "22561000", "otherCurrentLiabilities": "22996000", "totalCurrentLiabilities": "52576000", "otherNonCurrentLiabilities": "27198000", "totalNonCurrentLiabilities": "27198000", "cashAndShortTermInvestments": "47853000", "commonStockSharesOutstanding": "57594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2834000", "operatingCashflow": "27450000", "capitalExpenditures": "24328000", "changeInReceivables": "15740000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000", "cashflowFromInvestment": "-24328000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77410000, "cost_of_revenue": 56931000, "gross_profit": 20479000, "research_and_development": null, "selling_general_admin": 10695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4527000, "depreciation_amortisation": 9563000, "ebitda": 14090000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -20402000, "tax_provision": 27681000, "effective_tax_rate": null, "net_income": -48181000, "net_income_continuing_ops": -48083000, "net_income_to_common": -48181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47853000, "short_term_investments": null, "net_receivables": 7918000, "inventory": 3906000, "other_current_assets": null, "total_current_assets": 63978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77254000, "total_assets": 141232000, "short_term_debt": 12890000, "accounts_payable": 16690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27198000, "total_liabilities": 79774000, "total_debt": 12890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22652000, "total_equity": 61458000, "shares_outstanding": 57594000, "operating_cash_flow": 27450000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929000, "free_cash_flow": 51778000, "net_change_in_cash": 2193000 }, "raw_data": { "income": { "ebit": "4527000", "ebitda": "14090000", "netIncome": "-48181000", "grossProfit": "20479000", "depreciation": "None", "totalRevenue": "77410000", "costOfRevenue": "56931000", "interestIncome": "155000", "incomeBeforeTax": "-20402000", "interestExpense": "155000", "operatingIncome": "-27263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27681000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "47742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9563000", "sellingGeneralAndAdministrative": "10695000", "netIncomeFromContinuingOperations": "-48083000" }, "balance": { "goodwill": "None", "inventory": "3906000", "commonStock": "6790000", "currentDebt": "None", "investments": "None", "totalAssets": "141232000", "longTermDebt": "None", "shortTermDebt": "12890000", "treasuryStock": "-42421000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22652000", "totalLiabilities": "79774000", "otherCurrentAssets": "12219000", "totalCurrentAssets": "63978000", "currentLongTermDebt": "None", "longTermInvestments": "4271000", "shortTermInvestments": "None", "currentNetReceivables": "7918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77254000", "currentAccountsPayable": "16690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37036000", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "61458000", "capitalLeaseObligations": "22561000", "otherCurrentLiabilities": "22996000", "totalCurrentLiabilities": "52576000", "otherNonCurrentLiabilities": "27198000", "totalNonCurrentLiabilities": "27198000", "cashAndShortTermInvestments": "47853000", "commonStockSharesOutstanding": "57594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2834000", "operatingCashflow": "27450000", "capitalExpenditures": "24328000", "changeInReceivables": "15740000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000", "cashflowFromInvestment": "-24328000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 96772000, "cost_of_revenue": 57023000, "gross_profit": 39749000, "ebit": 20852000, "ebitda": 28176000, "pretax_income": 21042000, "tax_provision": 23890000, "net_income": 2563000, "net_income_to_common": 2563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46828000, "total_current_assets": 69758000, "total_assets": 211537000, "short_term_debt": 11990000, "long_term_debt": null, "total_debt": 11990000, "total_liabilities": 101817000, "total_equity": 109720000, "shares_outstanding": 59143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26472000, "capital_expenditure": 10348000, "free_cash_flow": 36820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254967, "ticker_id": 1228, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20852000", "ebitda": "28176000", "netIncome": "2563000", "grossProfit": "39749000", "depreciation": "None", "totalRevenue": "96772000", "costOfRevenue": "57023000", "interestIncome": "733000", "incomeBeforeTax": "21042000", "interestExpense": "733000", "operatingIncome": "21193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23890000", "reportedCurrency": "USD", "netInterestIncome": "733000", "nonInterestIncome": "None", "operatingExpenses": "18556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-151000", "costofGoodsAndServicesSold": "57023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324000", "sellingGeneralAndAdministrative": "14855000", "netIncomeFromContinuingOperations": "-2848000" }, "balance": { "goodwill": "None", "inventory": "1072000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "211537000", "longTermDebt": "None", "shortTermDebt": "11990000", "treasuryStock": "-41429000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70833000", "totalLiabilities": "101817000", "otherCurrentAssets": "3292000", "totalCurrentAssets": "69758000", "currentLongTermDebt": "None", "longTermInvestments": "3683000", "shortTermInvestments": "None", "currentNetReceivables": "18566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141779000", "currentAccountsPayable": "15897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68258000", "shortLongTermDebtTotal": "33361000", "totalShareholderEquity": "109720000", "capitalLeaseObligations": "33361000", "otherCurrentLiabilities": "30123000", "totalCurrentLiabilities": "63750000", "otherNonCurrentLiabilities": "38067000", "totalNonCurrentLiabilities": "38066999", "cashAndShortTermInvestments": "46828000", "commonStockSharesOutstanding": "59143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46828000", "accumulatedDepreciationAmortizationPPE": "-396699000" }, "cashflow": { "netIncome": "2563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "26472000", "capitalExpenditures": "10348000", "changeInReceivables": "-2522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3655000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96772000, "cost_of_revenue": 57023000, "gross_profit": 39749000, "research_and_development": null, "selling_general_admin": 14855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20852000, "depreciation_amortisation": 7324000, "ebitda": 28176000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": 21042000, "tax_provision": 23890000, "effective_tax_rate": null, "net_income": 2563000, "net_income_continuing_ops": -2848000, "net_income_to_common": 2563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46828000, "short_term_investments": null, "net_receivables": 18566000, "inventory": 1072000, "other_current_assets": null, "total_current_assets": 69758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141779000, "total_assets": 211537000, "short_term_debt": 11990000, "accounts_payable": 15897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38066999, "total_liabilities": 101817000, "total_debt": 11990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70833000, "total_equity": 109720000, "shares_outstanding": 59143000, "operating_cash_flow": 26472000, "stock_based_compensation": 3506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3655000, "free_cash_flow": 36820000, "net_change_in_cash": 12469000 }, "raw_data": { "income": { "ebit": "20852000", "ebitda": "28176000", "netIncome": "2563000", "grossProfit": "39749000", "depreciation": "None", "totalRevenue": "96772000", "costOfRevenue": "57023000", "interestIncome": "733000", "incomeBeforeTax": "21042000", "interestExpense": "733000", "operatingIncome": "21193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23890000", "reportedCurrency": "USD", "netInterestIncome": "733000", "nonInterestIncome": "None", "operatingExpenses": "18556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-151000", "costofGoodsAndServicesSold": "57023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324000", "sellingGeneralAndAdministrative": "14855000", "netIncomeFromContinuingOperations": "-2848000" }, "balance": { "goodwill": "None", "inventory": "1072000", "commonStock": "6767000", "currentDebt": "None", "investments": "None", "totalAssets": "211537000", "longTermDebt": "None", "shortTermDebt": "11990000", "treasuryStock": "-41429000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70833000", "totalLiabilities": "101817000", "otherCurrentAssets": "3292000", "totalCurrentAssets": "69758000", "currentLongTermDebt": "None", "longTermInvestments": "3683000", "shortTermInvestments": "None", "currentNetReceivables": "18566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141779000", "currentAccountsPayable": "15897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68258000", "shortLongTermDebtTotal": "33361000", "totalShareholderEquity": "109720000", "capitalLeaseObligations": "33361000", "otherCurrentLiabilities": "30123000", "totalCurrentLiabilities": "63750000", "otherNonCurrentLiabilities": "38067000", "totalNonCurrentLiabilities": "38066999", "cashAndShortTermInvestments": "46828000", "commonStockSharesOutstanding": "59143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46828000", "accumulatedDepreciationAmortizationPPE": "-396699000" }, "cashflow": { "netIncome": "2563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "26472000", "capitalExpenditures": "10348000", "changeInReceivables": "-2522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3655000", "cashflowFromInvestment": "-10348000", "stockBasedCompensation": "3506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 104943000, "cost_of_revenue": 46011000, "gross_profit": 58932000, "ebit": 55619000, "ebitda": 61215000, "pretax_income": 55474000, "tax_provision": -43254000, "net_income": 98232000, "net_income_to_common": 98232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33360000, "total_current_assets": 58794000, "total_assets": 166312000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 56485000, "total_equity": 109827000, "shares_outstanding": 59997000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37176000, "capital_expenditure": 14127000, "free_cash_flow": 51303000, "dividends_paid": 9224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254972, "ticker_id": 1228, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55619000", "ebitda": "61215000", "netIncome": "98232000", "grossProfit": "58932000", "depreciation": "None", "totalRevenue": "104943000", "costOfRevenue": "46011000", "interestIncome": "270000", "incomeBeforeTax": "55474000", "interestExpense": "145000", "operatingIncome": "51287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-43254000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "7722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4187000", "costofGoodsAndServicesSold": "46011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5596000", "sellingGeneralAndAdministrative": "11398000", "netIncomeFromContinuingOperations": "98728000" }, "balance": { "goodwill": "None", "inventory": "785000", "commonStock": "6717000", "currentDebt": "None", "investments": "None", "totalAssets": "166312000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-37827000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68579000", "totalLiabilities": "56485000", "otherCurrentAssets": "10395000", "totalCurrentAssets": "58794000", "currentLongTermDebt": "None", "longTermInvestments": "2226000", "shortTermInvestments": "None", "currentNetReceivables": "14254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107518000", "currentAccountsPayable": "8083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52724000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29687000", "totalCurrentLiabilities": "41044000", "otherNonCurrentLiabilities": "15441000", "totalNonCurrentLiabilities": "15441000", "cashAndShortTermInvestments": "33360000", "commonStockSharesOutstanding": "59997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33360000", "accumulatedDepreciationAmortizationPPE": "-390605000" }, "cashflow": { "netIncome": "98232000", "profitLoss": "None", "dividendPayout": "9224000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2478000", "operatingCashflow": "37176000", "capitalExpenditures": "14127000", "changeInReceivables": "-9681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8680000", "cashflowFromInvestment": "-14127000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104943000, "cost_of_revenue": 46011000, "gross_profit": 58932000, "research_and_development": 0, "selling_general_admin": 11398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55619000, "depreciation_amortisation": 5596000, "ebitda": 61215000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": 55474000, "tax_provision": -43254000, "effective_tax_rate": null, "net_income": 98232000, "net_income_continuing_ops": 98728000, "net_income_to_common": 98232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33360000, "short_term_investments": null, "net_receivables": 14254000, "inventory": 785000, "other_current_assets": null, "total_current_assets": 58794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107518000, "total_assets": 166312000, "short_term_debt": 0, "accounts_payable": 8083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41044000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15441000, "total_liabilities": 56485000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68579000, "total_equity": 109827000, "shares_outstanding": 59997000, "operating_cash_flow": 37176000, "stock_based_compensation": 2306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14127000, "dividends_paid": 9224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8680000, "free_cash_flow": 51303000, "net_change_in_cash": 14369000 }, "raw_data": { "income": { "ebit": "55619000", "ebitda": "61215000", "netIncome": "98232000", "grossProfit": "58932000", "depreciation": "None", "totalRevenue": "104943000", "costOfRevenue": "46011000", "interestIncome": "270000", "incomeBeforeTax": "55474000", "interestExpense": "145000", "operatingIncome": "51287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-43254000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "7722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4187000", "costofGoodsAndServicesSold": "46011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5596000", "sellingGeneralAndAdministrative": "11398000", "netIncomeFromContinuingOperations": "98728000" }, "balance": { "goodwill": "None", "inventory": "785000", "commonStock": "6717000", "currentDebt": "None", "investments": "None", "totalAssets": "166312000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-37827000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68579000", "totalLiabilities": "56485000", "otherCurrentAssets": "10395000", "totalCurrentAssets": "58794000", "currentLongTermDebt": "None", "longTermInvestments": "2226000", "shortTermInvestments": "None", "currentNetReceivables": "14254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107518000", "currentAccountsPayable": "8083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52724000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29687000", "totalCurrentLiabilities": "41044000", "otherNonCurrentLiabilities": "15441000", "totalNonCurrentLiabilities": "15441000", "cashAndShortTermInvestments": "33360000", "commonStockSharesOutstanding": "59997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33360000", "accumulatedDepreciationAmortizationPPE": "-390605000" }, "cashflow": { "netIncome": "98232000", "profitLoss": "None", "dividendPayout": "9224000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2478000", "operatingCashflow": "37176000", "capitalExpenditures": "14127000", "changeInReceivables": "-9681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8680000", "cashflowFromInvestment": "-14127000", "stockBasedCompensation": "2306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 62599000, "cost_of_revenue": 68985000, "gross_profit": -6386000, "ebit": -14391000, "ebitda": 3821000, "pretax_income": -89449000, "tax_provision": 4315000, "net_income": -93764000, "net_income_to_common": -93764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48044000, "total_current_assets": 116118000, "total_assets": 920662000, "short_term_debt": 19062000, "long_term_debt": 152000000, "total_debt": 171062000, "total_liabilities": 575758000, "total_equity": 344904000, "shares_outstanding": 104258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39226000, "capital_expenditure": 78074000, "free_cash_flow": 38848000, "dividends_paid": 6687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254935, "ticker_id": 1228, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14391000", "ebitda": "3821000", "netIncome": "-93764000", "grossProfit": "-6386000", "depreciation": "None", "totalRevenue": "62599000", "costOfRevenue": "68985000", "interestIncome": "None", "incomeBeforeTax": "-89449000", "interestExpense": "1699000", "operatingIncome": "-14391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "8005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18212000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-93764000" }, "balance": { "goodwill": "None", "inventory": "9957000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "920662000", "longTermDebt": "152000000", "shortTermDebt": "19062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41439000", "totalLiabilities": "575758000", "otherCurrentAssets": "33304000", "totalCurrentAssets": "116118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804544000", "currentAccountsPayable": "30552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240334000", "totalShareholderEquity": "344904000", "capitalLeaseObligations": "88334000", "otherCurrentLiabilities": "176587000", "totalCurrentLiabilities": "226201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349557000", "cashAndShortTermInvestments": "48044000", "commonStockSharesOutstanding": "104258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93936000", "profitLoss": "None", "dividendPayout": "6687000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8183000", "operatingCashflow": "-39226000", "capitalExpenditures": "78074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80977000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62599000, "cost_of_revenue": 68985000, "gross_profit": -6386000, "research_and_development": null, "selling_general_admin": 8276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14391000, "depreciation_amortisation": 18212000, "ebitda": 3821000, "interest_expense": 1699000, "interest_income": null, "other_non_operating": null, "pretax_income": -89449000, "tax_provision": 4315000, "effective_tax_rate": null, "net_income": -93764000, "net_income_continuing_ops": -93764000, "net_income_to_common": -93764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48044000, "short_term_investments": null, "net_receivables": 34770000, "inventory": 9957000, "other_current_assets": null, "total_current_assets": 116118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804544000, "total_assets": 920662000, "short_term_debt": 19062000, "accounts_payable": 30552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226201000, "long_term_debt": 152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349557000, "total_liabilities": 575758000, "total_debt": 171062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41439000, "total_equity": 344904000, "shares_outstanding": 104258000, "operating_cash_flow": -39226000, "stock_based_compensation": 1377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52600000, "dividends_paid": 6687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80977000, "free_cash_flow": 38848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14391000", "ebitda": "3821000", "netIncome": "-93764000", "grossProfit": "-6386000", "depreciation": "None", "totalRevenue": "62599000", "costOfRevenue": "68985000", "interestIncome": "None", "incomeBeforeTax": "-89449000", "interestExpense": "1699000", "operatingIncome": "-14391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "8005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18212000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-93764000" }, "balance": { "goodwill": "None", "inventory": "9957000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "920662000", "longTermDebt": "152000000", "shortTermDebt": "19062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41439000", "totalLiabilities": "575758000", "otherCurrentAssets": "33304000", "totalCurrentAssets": "116118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804544000", "currentAccountsPayable": "30552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240334000", "totalShareholderEquity": "344904000", "capitalLeaseObligations": "88334000", "otherCurrentLiabilities": "176587000", "totalCurrentLiabilities": "226201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349557000", "cashAndShortTermInvestments": "48044000", "commonStockSharesOutstanding": "104258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93936000", "profitLoss": "None", "dividendPayout": "6687000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8183000", "operatingCashflow": "-39226000", "capitalExpenditures": "78074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80977000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 91042000, "cost_of_revenue": 73952000, "gross_profit": 17090000, "ebit": -61207000, "ebitda": -30362000, "pretax_income": -63251000, "tax_provision": -4648000, "net_income": -58603000, "net_income_to_common": -58603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58900000, "total_current_assets": 132980000, "total_assets": 913375000, "short_term_debt": 68439000, "long_term_debt": 60000000, "total_debt": 128439000, "total_liabilities": 469878000, "total_equity": 443497000, "shares_outstanding": 104258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145173000, "capital_expenditure": 100128000, "free_cash_flow": 245301000, "dividends_paid": 6673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254936, "ticker_id": 1228, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61207000", "ebitda": "-30362000", "netIncome": "-58603000", "grossProfit": "17090000", "depreciation": "None", "totalRevenue": "91042000", "costOfRevenue": "73952000", "interestIncome": "1599000", "incomeBeforeTax": "-63251000", "interestExpense": "2044000", "operatingIncome": "2341000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4648000", "reportedCurrency": "USD", "netInterestIncome": "-2044000", "nonInterestIncome": "None", "operatingExpenses": "14749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30845000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-58603000" }, "balance": { "goodwill": "None", "inventory": "1774000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "913375000", "longTermDebt": "60000000", "shortTermDebt": "68439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141890000", "totalLiabilities": "469878000", "otherCurrentAssets": "26459000", "totalCurrentAssets": "132980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780395000", "currentAccountsPayable": "44661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671306000", "shortLongTermDebtTotal": "128439000", "totalShareholderEquity": "443497000", "capitalLeaseObligations": "86302000", "otherCurrentLiabilities": "147156000", "totalCurrentLiabilities": "191817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278061000", "cashAndShortTermInvestments": "58900000", "commonStockSharesOutstanding": "104258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58603000", "profitLoss": "None", "dividendPayout": "6673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7184000", "operatingCashflow": "145173000", "capitalExpenditures": "100128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10226000", "cashflowFromInvestment": "-100128000", "stockBasedCompensation": "1528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91042000, "cost_of_revenue": 73952000, "gross_profit": 17090000, "research_and_development": null, "selling_general_admin": 6696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61207000, "depreciation_amortisation": 30845000, "ebitda": -30362000, "interest_expense": 2044000, "interest_income": null, "other_non_operating": null, "pretax_income": -63251000, "tax_provision": -4648000, "effective_tax_rate": null, "net_income": -58603000, "net_income_continuing_ops": -58603000, "net_income_to_common": -58603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58900000, "short_term_investments": null, "net_receivables": 47621000, "inventory": 1774000, "other_current_assets": null, "total_current_assets": 132980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780395000, "total_assets": 913375000, "short_term_debt": 68439000, "accounts_payable": 44661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191817000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278061000, "total_liabilities": 469878000, "total_debt": 128439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141890000, "total_equity": 443497000, "shares_outstanding": 104258000, "operating_cash_flow": 145173000, "stock_based_compensation": 1528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100128000, "dividends_paid": 6673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10226000, "free_cash_flow": 245301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61207000", "ebitda": "-30362000", "netIncome": "-58603000", "grossProfit": "17090000", "depreciation": "None", "totalRevenue": "91042000", "costOfRevenue": "73952000", "interestIncome": "1599000", "incomeBeforeTax": "-63251000", "interestExpense": "2044000", "operatingIncome": "2341000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4648000", "reportedCurrency": "USD", "netInterestIncome": "-2044000", "nonInterestIncome": "None", "operatingExpenses": "14749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30845000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-58603000" }, "balance": { "goodwill": "None", "inventory": "1774000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "913375000", "longTermDebt": "60000000", "shortTermDebt": "68439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141890000", "totalLiabilities": "469878000", "otherCurrentAssets": "26459000", "totalCurrentAssets": "132980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780395000", "currentAccountsPayable": "44661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671306000", "shortLongTermDebtTotal": "128439000", "totalShareholderEquity": "443497000", "capitalLeaseObligations": "86302000", "otherCurrentLiabilities": "147156000", "totalCurrentLiabilities": "191817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278061000", "cashAndShortTermInvestments": "58900000", "commonStockSharesOutstanding": "104258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58603000", "profitLoss": "None", "dividendPayout": "6673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7184000", "operatingCashflow": "145173000", "capitalExpenditures": "100128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10226000", "cashflowFromInvestment": "-100128000", "stockBasedCompensation": "1528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 61007000, "cost_of_revenue": 29872000, "gross_profit": 31135000, "ebit": -162000, "ebitda": 20393000, "pretax_income": -2495000, "tax_provision": -3596000, "net_income": 1108000, "net_income_to_common": 1108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23984000, "total_current_assets": 173738000, "total_assets": 950433000, "short_term_debt": 16651000, "long_term_debt": 60000000, "total_debt": 76651000, "total_liabilities": 444560000, "total_equity": 505873000, "shares_outstanding": 104283000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16445000, "capital_expenditure": 48302000, "free_cash_flow": 64747000, "dividends_paid": 6680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254938, "ticker_id": 1228, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162000", "ebitda": "20393000", "netIncome": "1108000", "grossProfit": "31135000", "depreciation": "None", "totalRevenue": "61007000", "costOfRevenue": "29872000", "interestIncome": "3426000", "incomeBeforeTax": "-2495000", "interestExpense": "2333000", "operatingIncome": "898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3596000", "reportedCurrency": "USD", "netInterestIncome": "-2333000", "nonInterestIncome": "None", "operatingExpenses": "30237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20555000", "sellingGeneralAndAdministrative": "8845000", "netIncomeFromContinuingOperations": "1101000" }, "balance": { "goodwill": "None", "inventory": "8958000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "950433000", "longTermDebt": "60000000", "shortTermDebt": "16651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207166000", "totalLiabilities": "444560000", "otherCurrentAssets": "21932000", "totalCurrentAssets": "173738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776695000", "currentAccountsPayable": "17007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710131000", "shortLongTermDebtTotal": "147748000", "totalShareholderEquity": "505873000", "capitalLeaseObligations": "87748000", "otherCurrentLiabilities": "108806000", "totalCurrentLiabilities": "166238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278322000", "cashAndShortTermInvestments": "23984000", "commonStockSharesOutstanding": "104283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "6680000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7697000", "operatingCashflow": "16445000", "capitalExpenditures": "48302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10319000", "cashflowFromInvestment": "-48302000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61007000, "cost_of_revenue": 29872000, "gross_profit": 31135000, "research_and_development": null, "selling_general_admin": 8845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162000, "depreciation_amortisation": 20555000, "ebitda": 20393000, "interest_expense": 2333000, "interest_income": null, "other_non_operating": null, "pretax_income": -2495000, "tax_provision": -3596000, "effective_tax_rate": null, "net_income": 1108000, "net_income_continuing_ops": 1101000, "net_income_to_common": 1108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23984000, "short_term_investments": null, "net_receivables": 118864000, "inventory": 8958000, "other_current_assets": null, "total_current_assets": 173738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776695000, "total_assets": 950433000, "short_term_debt": 16651000, "accounts_payable": 17007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166238000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278322000, "total_liabilities": 444560000, "total_debt": 76651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207166000, "total_equity": 505873000, "shares_outstanding": 104283000, "operating_cash_flow": 16445000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48302000, "dividends_paid": 6680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10319000, "free_cash_flow": 64747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162000", "ebitda": "20393000", "netIncome": "1108000", "grossProfit": "31135000", "depreciation": "None", "totalRevenue": "61007000", "costOfRevenue": "29872000", "interestIncome": "3426000", "incomeBeforeTax": "-2495000", "interestExpense": "2333000", "operatingIncome": "898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3596000", "reportedCurrency": "USD", "netInterestIncome": "-2333000", "nonInterestIncome": "None", "operatingExpenses": "30237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20555000", "sellingGeneralAndAdministrative": "8845000", "netIncomeFromContinuingOperations": "1101000" }, "balance": { "goodwill": "None", "inventory": "8958000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "950433000", "longTermDebt": "60000000", "shortTermDebt": "16651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207166000", "totalLiabilities": "444560000", "otherCurrentAssets": "21932000", "totalCurrentAssets": "173738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776695000", "currentAccountsPayable": "17007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710131000", "shortLongTermDebtTotal": "147748000", "totalShareholderEquity": "505873000", "capitalLeaseObligations": "87748000", "otherCurrentLiabilities": "108806000", "totalCurrentLiabilities": "166238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278322000", "cashAndShortTermInvestments": "23984000", "commonStockSharesOutstanding": "104283000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101000", "profitLoss": "None", "dividendPayout": "6680000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7697000", "operatingCashflow": "16445000", "capitalExpenditures": "48302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10319000", "cashflowFromInvestment": "-48302000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 128773000, "cost_of_revenue": 100546000, "gross_profit": 28227000, "ebit": 17935000, "ebitda": 46208000, "pretax_income": 15363000, "tax_provision": 6983000, "net_income": 8279999, "net_income_to_common": 8279999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67871000, "total_current_assets": 223729000, "total_assets": 964922000, "short_term_debt": 17072000, "long_term_debt": 60000000, "total_debt": 77072000, "total_liabilities": 453363000, "total_equity": 511559000, "shares_outstanding": 103958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18343000, "capital_expenditure": 58774000, "free_cash_flow": 77117000, "dividends_paid": 6557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254939, "ticker_id": 1228, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17935000", "ebitda": "46208000", "netIncome": "8279999", "grossProfit": "28227000", "depreciation": "None", "totalRevenue": "128773000", "costOfRevenue": "100546000", "interestIncome": "2172000", "incomeBeforeTax": "15363000", "interestExpense": "2572000", "operatingIncome": "17182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6983000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "11045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28273000", "sellingGeneralAndAdministrative": "8496000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "964922000", "longTermDebt": "60000000", "shortTermDebt": "17072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212744000", "totalLiabilities": "453363000", "otherCurrentAssets": "17376000", "totalCurrentAssets": "223729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741193000", "currentAccountsPayable": "21972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678050000", "shortLongTermDebtTotal": "152137000", "totalShareholderEquity": "511559000", "capitalLeaseObligations": "92137000", "otherCurrentLiabilities": "99895000", "totalCurrentLiabilities": "160917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292446000", "cashAndShortTermInvestments": "67871000", "commonStockSharesOutstanding": "103958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "6557000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6729000", "operatingCashflow": "18343000", "capitalExpenditures": "58774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47708000", "cashflowFromInvestment": "-48686000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128773000, "cost_of_revenue": 100546000, "gross_profit": 28227000, "research_and_development": null, "selling_general_admin": 8496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17935000, "depreciation_amortisation": 28273000, "ebitda": 46208000, "interest_expense": 2572000, "interest_income": null, "other_non_operating": null, "pretax_income": 15363000, "tax_provision": 6983000, "effective_tax_rate": null, "net_income": 8279999, "net_income_continuing_ops": 8380000, "net_income_to_common": 8279999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67871000, "short_term_investments": null, "net_receivables": 137221000, "inventory": 1261000, "other_current_assets": null, "total_current_assets": 223729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741193000, "total_assets": 964922000, "short_term_debt": 17072000, "accounts_payable": 21972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160917000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292446000, "total_liabilities": 453363000, "total_debt": 77072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212744000, "total_equity": 511559000, "shares_outstanding": 103958000, "operating_cash_flow": 18343000, "stock_based_compensation": 1501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48686000, "dividends_paid": 6557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47708000, "free_cash_flow": 77117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17935000", "ebitda": "46208000", "netIncome": "8279999", "grossProfit": "28227000", "depreciation": "None", "totalRevenue": "128773000", "costOfRevenue": "100546000", "interestIncome": "2172000", "incomeBeforeTax": "15363000", "interestExpense": "2572000", "operatingIncome": "17182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6983000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "11045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28273000", "sellingGeneralAndAdministrative": "8496000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "None", "inventory": "1261000", "commonStock": "12302000", "currentDebt": "None", "investments": "None", "totalAssets": "964922000", "longTermDebt": "60000000", "shortTermDebt": "17072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212744000", "totalLiabilities": "453363000", "otherCurrentAssets": "17376000", "totalCurrentAssets": "223729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741193000", "currentAccountsPayable": "21972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678050000", "shortLongTermDebtTotal": "152137000", "totalShareholderEquity": "511559000", "capitalLeaseObligations": "92137000", "otherCurrentLiabilities": "99895000", "totalCurrentLiabilities": "160917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292446000", "cashAndShortTermInvestments": "67871000", "commonStockSharesOutstanding": "103958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8381000", "profitLoss": "None", "dividendPayout": "6557000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6729000", "operatingCashflow": "18343000", "capitalExpenditures": "58774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47708000", "cashflowFromInvestment": "-48686000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 110329000, "cost_of_revenue": 75111000, "gross_profit": 35218000, "ebit": 25108000, "ebitda": 55413000, "pretax_income": 23813000, "tax_provision": 16083000, "net_income": 7632000, "net_income_to_common": 7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40914000, "total_current_assets": 200838000, "total_assets": 927103000, "short_term_debt": 17250000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 423009000, "total_equity": 504094000, "shares_outstanding": 103785000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32706000, "capital_expenditure": 58774000, "free_cash_flow": 91480000, "dividends_paid": 6570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254940, "ticker_id": 1228, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25108000", "ebitda": "55413000", "netIncome": "7632000", "grossProfit": "35218000", "depreciation": "None", "totalRevenue": "110329000", "costOfRevenue": "75111000", "interestIncome": "1369000", "incomeBeforeTax": "23813000", "interestExpense": "1295000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16083000", "reportedCurrency": "USD", "netInterestIncome": "-1295000", "nonInterestIncome": "None", "operatingExpenses": "9024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30305000", "sellingGeneralAndAdministrative": "9051000", "netIncomeFromContinuingOperations": "7730000" }, "balance": { "goodwill": "None", "inventory": "7990000", "commonStock": "12242000", "currentDebt": "None", "investments": "None", "totalAssets": "927103000", "longTermDebt": "None", "shortTermDebt": "17250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210921000", "totalLiabilities": "423009000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "200838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726265000", "currentAccountsPayable": "18793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658091000", "shortLongTermDebtTotal": "96363000", "totalShareholderEquity": "504094000", "capitalLeaseObligations": "96363000", "otherCurrentLiabilities": "107945000", "totalCurrentLiabilities": "177675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245334000", "cashAndShortTermInvestments": "40914000", "commonStockSharesOutstanding": "103785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7730000", "profitLoss": "None", "dividendPayout": "6570000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1451000", "operatingCashflow": "32706000", "capitalExpenditures": "58774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14786000", "cashflowFromInvestment": "-58774000", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110329000, "cost_of_revenue": 75111000, "gross_profit": 35218000, "research_and_development": null, "selling_general_admin": 9051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25108000, "depreciation_amortisation": 30305000, "ebitda": 55413000, "interest_expense": 1295000, "interest_income": null, "other_non_operating": null, "pretax_income": 23813000, "tax_provision": 16083000, "effective_tax_rate": null, "net_income": 7632000, "net_income_continuing_ops": 7730000, "net_income_to_common": 7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40914000, "short_term_investments": null, "net_receivables": 126334000, "inventory": 7990000, "other_current_assets": null, "total_current_assets": 200838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726265000, "total_assets": 927103000, "short_term_debt": 17250000, "accounts_payable": 18793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245334000, "total_liabilities": 423009000, "total_debt": 17250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210921000, "total_equity": 504094000, "shares_outstanding": 103785000, "operating_cash_flow": 32706000, "stock_based_compensation": 1475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58774000, "dividends_paid": 6570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14786000, "free_cash_flow": 91480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25108000", "ebitda": "55413000", "netIncome": "7632000", "grossProfit": "35218000", "depreciation": "None", "totalRevenue": "110329000", "costOfRevenue": "75111000", "interestIncome": "1369000", "incomeBeforeTax": "23813000", "interestExpense": "1295000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16083000", "reportedCurrency": "USD", "netInterestIncome": "-1295000", "nonInterestIncome": "None", "operatingExpenses": "9024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30305000", "sellingGeneralAndAdministrative": "9051000", "netIncomeFromContinuingOperations": "7730000" }, "balance": { "goodwill": "None", "inventory": "7990000", "commonStock": "12242000", "currentDebt": "None", "investments": "None", "totalAssets": "927103000", "longTermDebt": "None", "shortTermDebt": "17250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210921000", "totalLiabilities": "423009000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "200838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726265000", "currentAccountsPayable": "18793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658091000", "shortLongTermDebtTotal": "96363000", "totalShareholderEquity": "504094000", "capitalLeaseObligations": "96363000", "otherCurrentLiabilities": "107945000", "totalCurrentLiabilities": "177675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245334000", "cashAndShortTermInvestments": "40914000", "commonStockSharesOutstanding": "103785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7730000", "profitLoss": "None", "dividendPayout": "6570000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1451000", "operatingCashflow": "32706000", "capitalExpenditures": "58774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14786000", "cashflowFromInvestment": "-58774000", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 121721000, "cost_of_revenue": 73688000, "gross_profit": 48033000, "ebit": 29947000, "ebitda": 66994000, "pretax_income": 28855000, "tax_provision": 17192000, "net_income": 11441000, "net_income_to_common": 11441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82650000, "total_current_assets": 237927000, "total_assets": 954950000, "short_term_debt": 16895000, "long_term_debt": null, "total_debt": 16895000, "total_liabilities": 453367000, "total_equity": 501583000, "shares_outstanding": 103812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44533000, "capital_expenditure": 41466000, "free_cash_flow": 85999000, "dividends_paid": 6569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254941, "ticker_id": 1228, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29947000", "ebitda": "66994000", "netIncome": "11441000", "grossProfit": "48033000", "depreciation": "None", "totalRevenue": "121721000", "costOfRevenue": "73688000", "interestIncome": "1457000", "incomeBeforeTax": "28855000", "interestExpense": "1092000", "operatingIncome": "38507000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17192000", "reportedCurrency": "USD", "netInterestIncome": "-1092000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37047000", "sellingGeneralAndAdministrative": "8454000", "netIncomeFromContinuingOperations": "11663000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "954950000", "longTermDebt": "None", "shortTermDebt": "16895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209761000", "totalLiabilities": "453367000", "otherCurrentAssets": "15116000", "totalCurrentAssets": "237927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717023000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635206000", "shortLongTermDebtTotal": "98175000", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "98175000", "otherCurrentLiabilities": "111034000", "totalCurrentLiabilities": "181728000", "otherNonCurrentLiabilities": "17863000", "totalNonCurrentLiabilities": "271639000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "103812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11663000", "profitLoss": "None", "dividendPayout": "6569000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4665000", "operatingCashflow": "44533000", "capitalExpenditures": "41466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10784000", "cashflowFromInvestment": "-41001000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121721000, "cost_of_revenue": 73688000, "gross_profit": 48033000, "research_and_development": null, "selling_general_admin": 8454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29947000, "depreciation_amortisation": 37047000, "ebitda": 66994000, "interest_expense": 1092000, "interest_income": null, "other_non_operating": null, "pretax_income": 28855000, "tax_provision": 17192000, "effective_tax_rate": null, "net_income": 11441000, "net_income_continuing_ops": 11663000, "net_income_to_common": 11441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82650000, "short_term_investments": null, "net_receivables": 130720000, "inventory": 9441000, "other_current_assets": null, "total_current_assets": 237927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717023000, "total_assets": 954950000, "short_term_debt": 16895000, "accounts_payable": 11756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271639000, "total_liabilities": 453367000, "total_debt": 16895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209761000, "total_equity": 501583000, "shares_outstanding": 103812000, "operating_cash_flow": 44533000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41001000, "dividends_paid": 6569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10784000, "free_cash_flow": 85999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29947000", "ebitda": "66994000", "netIncome": "11441000", "grossProfit": "48033000", "depreciation": "None", "totalRevenue": "121721000", "costOfRevenue": "73688000", "interestIncome": "1457000", "incomeBeforeTax": "28855000", "interestExpense": "1092000", "operatingIncome": "38507000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17192000", "reportedCurrency": "USD", "netInterestIncome": "-1092000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37047000", "sellingGeneralAndAdministrative": "8454000", "netIncomeFromContinuingOperations": "11663000" }, "balance": { "goodwill": "None", "inventory": "9441000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "954950000", "longTermDebt": "None", "shortTermDebt": "16895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209761000", "totalLiabilities": "453367000", "otherCurrentAssets": "15116000", "totalCurrentAssets": "237927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717023000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635206000", "shortLongTermDebtTotal": "98175000", "totalShareholderEquity": "501583000", "capitalLeaseObligations": "98175000", "otherCurrentLiabilities": "111034000", "totalCurrentLiabilities": "181728000", "otherNonCurrentLiabilities": "17863000", "totalNonCurrentLiabilities": "271639000", "cashAndShortTermInvestments": "82650000", "commonStockSharesOutstanding": "103812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11663000", "profitLoss": "None", "dividendPayout": "6569000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4665000", "operatingCashflow": "44533000", "capitalExpenditures": "41466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10784000", "cashflowFromInvestment": "-41001000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 140334000, "cost_of_revenue": 89355000, "gross_profit": 50979000, "ebit": 44152000, "ebitda": 91183000, "pretax_income": 43564000, "tax_provision": 32574000, "net_income": 10990000, "net_income_to_common": 10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89101000, "total_current_assets": 236799000, "total_assets": 937903000, "short_term_debt": 12895000, "long_term_debt": null, "total_debt": 12895000, "total_liabilities": 436871000, "total_equity": 501032000, "shares_outstanding": 103842000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47791000, "capital_expenditure": 12431000, "free_cash_flow": 60222000, "dividends_paid": 6605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254943, "ticker_id": 1228, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44152000", "ebitda": "91183000", "netIncome": "10990000", "grossProfit": "50979000", "depreciation": "None", "totalRevenue": "140334000", "costOfRevenue": "89355000", "interestIncome": "378000", "incomeBeforeTax": "43564000", "interestExpense": "588000", "operatingIncome": "44083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32574000", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "6896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47031000", "sellingGeneralAndAdministrative": "6929000", "netIncomeFromContinuingOperations": "10990000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "937903000", "longTermDebt": "None", "shortTermDebt": "12895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204666000", "totalLiabilities": "436871000", "otherCurrentAssets": "15284000", "totalCurrentAssets": "236799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701104000", "currentAccountsPayable": "15047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617002000", "shortLongTermDebtTotal": "85813000", "totalShareholderEquity": "501032000", "capitalLeaseObligations": "85813000", "otherCurrentLiabilities": "104832000", "totalCurrentLiabilities": "176247000", "otherNonCurrentLiabilities": "18482000", "totalNonCurrentLiabilities": "260624000", "cashAndShortTermInvestments": "89101000", "commonStockSharesOutstanding": "103842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10990000", "profitLoss": "None", "dividendPayout": "6605000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2535000", "operatingCashflow": "47791000", "capitalExpenditures": "12431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8697000", "cashflowFromInvestment": "-12431000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140334000, "cost_of_revenue": 89355000, "gross_profit": 50979000, "research_and_development": null, "selling_general_admin": 6929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44152000, "depreciation_amortisation": 47031000, "ebitda": 91183000, "interest_expense": 588000, "interest_income": null, "other_non_operating": null, "pretax_income": 43564000, "tax_provision": 32574000, "effective_tax_rate": null, "net_income": 10990000, "net_income_continuing_ops": 10990000, "net_income_to_common": 10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89101000, "short_term_investments": null, "net_receivables": 127638000, "inventory": 4776000, "other_current_assets": null, "total_current_assets": 236799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701104000, "total_assets": 937903000, "short_term_debt": 12895000, "accounts_payable": 15047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260624000, "total_liabilities": 436871000, "total_debt": 12895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204666000, "total_equity": 501032000, "shares_outstanding": 103842000, "operating_cash_flow": 47791000, "stock_based_compensation": 1325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12431000, "dividends_paid": 6605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8697000, "free_cash_flow": 60222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44152000", "ebitda": "91183000", "netIncome": "10990000", "grossProfit": "50979000", "depreciation": "None", "totalRevenue": "140334000", "costOfRevenue": "89355000", "interestIncome": "378000", "incomeBeforeTax": "43564000", "interestExpense": "588000", "operatingIncome": "44083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32574000", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "6896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47031000", "sellingGeneralAndAdministrative": "6929000", "netIncomeFromContinuingOperations": "10990000" }, "balance": { "goodwill": "None", "inventory": "4776000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "937903000", "longTermDebt": "None", "shortTermDebt": "12895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204666000", "totalLiabilities": "436871000", "otherCurrentAssets": "15284000", "totalCurrentAssets": "236799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701104000", "currentAccountsPayable": "15047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617002000", "shortLongTermDebtTotal": "85813000", "totalShareholderEquity": "501032000", "capitalLeaseObligations": "85813000", "otherCurrentLiabilities": "104832000", "totalCurrentLiabilities": "176247000", "otherNonCurrentLiabilities": "18482000", "totalNonCurrentLiabilities": "260624000", "cashAndShortTermInvestments": "89101000", "commonStockSharesOutstanding": "103842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10990000", "profitLoss": "None", "dividendPayout": "6605000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2535000", "operatingCashflow": "47791000", "capitalExpenditures": "12431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8697000", "cashflowFromInvestment": "-12431000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 116778000, "cost_of_revenue": 85578000, "gross_profit": 31200000, "ebit": 20657000, "ebitda": 53789000, "pretax_income": 37454000, "tax_provision": 9303000, "net_income": 28151000, "net_income_to_common": 28151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62890000, "total_current_assets": 194787000, "total_assets": 917364000, "short_term_debt": 12325000, "long_term_debt": null, "total_debt": 12325000, "total_liabilities": 423716000, "total_equity": 493648000, "shares_outstanding": 103676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -438000, "capital_expenditure": 32481000, "free_cash_flow": 32043000, "dividends_paid": 6579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254944, "ticker_id": 1228, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20657000", "ebitda": "53789000", "netIncome": "28151000", "grossProfit": "31200000", "depreciation": "None", "totalRevenue": "116778000", "costOfRevenue": "85578000", "interestIncome": "None", "incomeBeforeTax": "37454000", "interestExpense": "1117000", "operatingIncome": "20400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9303000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "10800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33132000", "sellingGeneralAndAdministrative": "7591000", "netIncomeFromContinuingOperations": "28151000" }, "balance": { "goodwill": "None", "inventory": "7311000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "917364000", "longTermDebt": "None", "shortTermDebt": "12325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200281000", "totalLiabilities": "423716000", "otherCurrentAssets": "17028000", "totalCurrentAssets": "194787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722577000", "currentAccountsPayable": "22605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86713000", "totalShareholderEquity": "493648000", "capitalLeaseObligations": "86713000", "otherCurrentLiabilities": "67986000", "totalCurrentLiabilities": "163573000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "260143000", "cashAndShortTermInvestments": "62890000", "commonStockSharesOutstanding": "103676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28151000", "profitLoss": "None", "dividendPayout": "6579000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10056000", "operatingCashflow": "-438000", "capitalExpenditures": "32481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9112000", "cashflowFromInvestment": "-32069000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116778000, "cost_of_revenue": 85578000, "gross_profit": 31200000, "research_and_development": null, "selling_general_admin": 7591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20657000, "depreciation_amortisation": 33132000, "ebitda": 53789000, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": 37454000, "tax_provision": 9303000, "effective_tax_rate": null, "net_income": 28151000, "net_income_continuing_ops": 28151000, "net_income_to_common": 28151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62890000, "short_term_investments": null, "net_receivables": 107558000, "inventory": 7311000, "other_current_assets": null, "total_current_assets": 194787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722577000, "total_assets": 917364000, "short_term_debt": 12325000, "accounts_payable": 22605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260143000, "total_liabilities": 423716000, "total_debt": 12325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200281000, "total_equity": 493648000, "shares_outstanding": 103676000, "operating_cash_flow": -438000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32069000, "dividends_paid": 6579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9112000, "free_cash_flow": 32043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20657000", "ebitda": "53789000", "netIncome": "28151000", "grossProfit": "31200000", "depreciation": "None", "totalRevenue": "116778000", "costOfRevenue": "85578000", "interestIncome": "None", "incomeBeforeTax": "37454000", "interestExpense": "1117000", "operatingIncome": "20400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9303000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "10800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33132000", "sellingGeneralAndAdministrative": "7591000", "netIncomeFromContinuingOperations": "28151000" }, "balance": { "goodwill": "None", "inventory": "7311000", "commonStock": "12230000", "currentDebt": "None", "investments": "None", "totalAssets": "917364000", "longTermDebt": "None", "shortTermDebt": "12325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200281000", "totalLiabilities": "423716000", "otherCurrentAssets": "17028000", "totalCurrentAssets": "194787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722577000", "currentAccountsPayable": "22605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86713000", "totalShareholderEquity": "493648000", "capitalLeaseObligations": "86713000", "otherCurrentLiabilities": "67986000", "totalCurrentLiabilities": "163573000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "260143000", "cashAndShortTermInvestments": "62890000", "commonStockSharesOutstanding": "103676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28151000", "profitLoss": "None", "dividendPayout": "6579000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10056000", "operatingCashflow": "-438000", "capitalExpenditures": "32481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9112000", "cashflowFromInvestment": "-32069000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 100155000, "cost_of_revenue": 32089000, "gross_profit": 68066000, "ebit": 31346000, "ebitda": 57170000, "pretax_income": 29924000, "tax_provision": 22238000, "net_income": 7686000, "net_income_to_common": 7686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113461000, "total_current_assets": 217744000, "total_assets": 809147000, "short_term_debt": 12440000, "long_term_debt": null, "total_debt": 12440000, "total_liabilities": 336557000, "total_equity": 472590000, "shares_outstanding": 104541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21832000, "capital_expenditure": 16618000, "free_cash_flow": 38450000, "dividends_paid": 6463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254945, "ticker_id": 1228, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31346000", "ebitda": "57170000", "netIncome": "7686000", "grossProfit": "68066000", "depreciation": "None", "totalRevenue": "100155000", "costOfRevenue": "32089000", "interestIncome": "None", "incomeBeforeTax": "29924000", "interestExpense": "935000", "operatingIncome": "32192999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22238000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "35873001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25824000", "sellingGeneralAndAdministrative": "8023000", "netIncomeFromContinuingOperations": "7686000" }, "balance": { "goodwill": "None", "inventory": "2386000", "commonStock": "12194000", "currentDebt": "None", "investments": "None", "totalAssets": "809147000", "longTermDebt": "None", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178709000", "totalLiabilities": "336557000", "otherCurrentAssets": "12374000", "totalCurrentAssets": "217744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591403000", "currentAccountsPayable": "16747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90242000", "totalShareholderEquity": "472590000", "capitalLeaseObligations": "90242000", "otherCurrentLiabilities": "64181000", "totalCurrentLiabilities": "131204000", "otherNonCurrentLiabilities": "8679000", "totalNonCurrentLiabilities": "205353000", "cashAndShortTermInvestments": "113461000", "commonStockSharesOutstanding": "104541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7686000", "profitLoss": "None", "dividendPayout": "6463000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "21832000", "capitalExpenditures": "16618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14455000", "cashflowFromInvestment": "-16618000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100155000, "cost_of_revenue": 32089000, "gross_profit": 68066000, "research_and_development": null, "selling_general_admin": 8023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31346000, "depreciation_amortisation": 25824000, "ebitda": 57170000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 29924000, "tax_provision": 22238000, "effective_tax_rate": null, "net_income": 7686000, "net_income_continuing_ops": 7686000, "net_income_to_common": 7686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113461000, "short_term_investments": null, "net_receivables": 89523000, "inventory": 2386000, "other_current_assets": null, "total_current_assets": 217744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591403000, "total_assets": 809147000, "short_term_debt": 12440000, "accounts_payable": 16747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205353000, "total_liabilities": 336557000, "total_debt": 12440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178709000, "total_equity": 472590000, "shares_outstanding": 104541000, "operating_cash_flow": 21832000, "stock_based_compensation": 898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16618000, "dividends_paid": 6463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14455000, "free_cash_flow": 38450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31346000", "ebitda": "57170000", "netIncome": "7686000", "grossProfit": "68066000", "depreciation": "None", "totalRevenue": "100155000", "costOfRevenue": "32089000", "interestIncome": "None", "incomeBeforeTax": "29924000", "interestExpense": "935000", "operatingIncome": "32192999", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22238000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "35873001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25824000", "sellingGeneralAndAdministrative": "8023000", "netIncomeFromContinuingOperations": "7686000" }, "balance": { "goodwill": "None", "inventory": "2386000", "commonStock": "12194000", "currentDebt": "None", "investments": "None", "totalAssets": "809147000", "longTermDebt": "None", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178709000", "totalLiabilities": "336557000", "otherCurrentAssets": "12374000", "totalCurrentAssets": "217744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591403000", "currentAccountsPayable": "16747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90242000", "totalShareholderEquity": "472590000", "capitalLeaseObligations": "90242000", "otherCurrentLiabilities": "64181000", "totalCurrentLiabilities": "131204000", "otherNonCurrentLiabilities": "8679000", "totalNonCurrentLiabilities": "205353000", "cashAndShortTermInvestments": "113461000", "commonStockSharesOutstanding": "104541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7686000", "profitLoss": "None", "dividendPayout": "6463000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "21832000", "capitalExpenditures": "16618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14455000", "cashflowFromInvestment": "-16618000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 149154000, "cost_of_revenue": 48234000, "gross_profit": 100920000, "ebit": 83439000, "ebitda": 103783000, "pretax_income": 81565000, "tax_provision": 37574000, "net_income": 43991000, "net_income_to_common": 43991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121115000, "total_current_assets": 228141000, "total_assets": 823216000, "short_term_debt": 12475000, "long_term_debt": null, "total_debt": 12475000, "total_liabilities": 344434000, "total_equity": 478782000, "shares_outstanding": 105020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51786000, "capital_expenditure": 19858000, "free_cash_flow": 71644000, "dividends_paid": 6619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254946, "ticker_id": 1228, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83439000", "ebitda": "103783000", "netIncome": "43991000", "grossProfit": "100920000", "depreciation": "None", "totalRevenue": "149154000", "costOfRevenue": "48234000", "interestIncome": "None", "incomeBeforeTax": "81565000", "interestExpense": "1077000", "operatingIncome": "80939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37574000", "reportedCurrency": "USD", "netInterestIncome": "-1077000", "nonInterestIncome": "None", "operatingExpenses": "19981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20344000", "sellingGeneralAndAdministrative": "7005000", "netIncomeFromContinuingOperations": "43991000" }, "balance": { "goodwill": "None", "inventory": "4604000", "commonStock": "12140000", "currentDebt": "None", "investments": "None", "totalAssets": "823216000", "longTermDebt": "None", "shortTermDebt": "12475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177486000", "totalLiabilities": "344434000", "otherCurrentAssets": "9778000", "totalCurrentAssets": "228141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595075000", "currentAccountsPayable": "22152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90801000", "totalShareholderEquity": "478782000", "capitalLeaseObligations": "90801000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "127475000", "otherNonCurrentLiabilities": "17709000", "totalNonCurrentLiabilities": "216959000", "cashAndShortTermInvestments": "121115000", "commonStockSharesOutstanding": "105020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43991000", "profitLoss": "None", "dividendPayout": "6619000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7339000", "operatingCashflow": "51786000", "capitalExpenditures": "19858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14437000", "cashflowFromInvestment": "-19858000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149154000, "cost_of_revenue": 48234000, "gross_profit": 100920000, "research_and_development": null, "selling_general_admin": 7005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83439000, "depreciation_amortisation": 20344000, "ebitda": 103783000, "interest_expense": 1077000, "interest_income": null, "other_non_operating": null, "pretax_income": 81565000, "tax_provision": 37574000, "effective_tax_rate": null, "net_income": 43991000, "net_income_continuing_ops": 43991000, "net_income_to_common": 43991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121115000, "short_term_investments": null, "net_receivables": 92644000, "inventory": 4604000, "other_current_assets": null, "total_current_assets": 228141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595075000, "total_assets": 823216000, "short_term_debt": 12475000, "accounts_payable": 22152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216959000, "total_liabilities": 344434000, "total_debt": 12475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177486000, "total_equity": 478782000, "shares_outstanding": 105020000, "operating_cash_flow": 51786000, "stock_based_compensation": 991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19858000, "dividends_paid": 6619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14437000, "free_cash_flow": 71644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83439000", "ebitda": "103783000", "netIncome": "43991000", "grossProfit": "100920000", "depreciation": "None", "totalRevenue": "149154000", "costOfRevenue": "48234000", "interestIncome": "None", "incomeBeforeTax": "81565000", "interestExpense": "1077000", "operatingIncome": "80939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37574000", "reportedCurrency": "USD", "netInterestIncome": "-1077000", "nonInterestIncome": "None", "operatingExpenses": "19981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20344000", "sellingGeneralAndAdministrative": "7005000", "netIncomeFromContinuingOperations": "43991000" }, "balance": { "goodwill": "None", "inventory": "4604000", "commonStock": "12140000", "currentDebt": "None", "investments": "None", "totalAssets": "823216000", "longTermDebt": "None", "shortTermDebt": "12475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177486000", "totalLiabilities": "344434000", "otherCurrentAssets": "9778000", "totalCurrentAssets": "228141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595075000", "currentAccountsPayable": "22152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90801000", "totalShareholderEquity": "478782000", "capitalLeaseObligations": "90801000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "127475000", "otherNonCurrentLiabilities": "17709000", "totalNonCurrentLiabilities": "216959000", "cashAndShortTermInvestments": "121115000", "commonStockSharesOutstanding": "105020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43991000", "profitLoss": "None", "dividendPayout": "6619000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7339000", "operatingCashflow": "51786000", "capitalExpenditures": "19858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14437000", "cashflowFromInvestment": "-19858000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 116269000, "cost_of_revenue": 39956000, "gross_profit": 76313000, "ebit": 33228000, "ebitda": 65766000, "pretax_income": 31985000, "tax_provision": 25844000, "net_income": 6141000, "net_income_to_common": 6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103464000, "total_current_assets": 218115000, "total_assets": 827828000, "short_term_debt": 11349000, "long_term_debt": null, "total_debt": 11349000, "total_liabilities": 383457000, "total_equity": 444371000, "shares_outstanding": 106433000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94242000, "capital_expenditure": 22533000, "free_cash_flow": 116775000, "dividends_paid": 6701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254948, "ticker_id": 1228, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33228000", "ebitda": "65766000", "netIncome": "6141000", "grossProfit": "76313000", "depreciation": "None", "totalRevenue": "116269000", "costOfRevenue": "39956000", "interestIncome": "None", "incomeBeforeTax": "31985000", "interestExpense": "1426000", "operatingIncome": "35548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25844000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "40765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32538000", "sellingGeneralAndAdministrative": "6216000", "netIncomeFromContinuingOperations": "6141000" }, "balance": { "goodwill": "None", "inventory": "9287000", "commonStock": "12134000", "currentDebt": "None", "investments": "None", "totalAssets": "827828000", "longTermDebt": "None", "shortTermDebt": "11349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140114000", "totalLiabilities": "383457000", "otherCurrentAssets": "16115000", "totalCurrentAssets": "218115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609713000", "currentAccountsPayable": "45075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559358000", "shortLongTermDebtTotal": "89293000", "totalShareholderEquity": "444371000", "capitalLeaseObligations": "89293000", "otherCurrentLiabilities": "77143000", "totalCurrentLiabilities": "166823000", "otherNonCurrentLiabilities": "17369000", "totalNonCurrentLiabilities": "216634000", "cashAndShortTermInvestments": "103464000", "commonStockSharesOutstanding": "106433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6141000", "profitLoss": "None", "dividendPayout": "6701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1513000", "operatingCashflow": "94242000", "capitalExpenditures": "22533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "-22533000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116269000, "cost_of_revenue": 39956000, "gross_profit": 76313000, "research_and_development": null, "selling_general_admin": 6216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33228000, "depreciation_amortisation": 32538000, "ebitda": 65766000, "interest_expense": 1426000, "interest_income": null, "other_non_operating": null, "pretax_income": 31985000, "tax_provision": 25844000, "effective_tax_rate": null, "net_income": 6141000, "net_income_continuing_ops": 6141000, "net_income_to_common": 6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103464000, "short_term_investments": null, "net_receivables": 89249000, "inventory": 9287000, "other_current_assets": null, "total_current_assets": 218115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609713000, "total_assets": 827828000, "short_term_debt": 11349000, "accounts_payable": 45075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216634000, "total_liabilities": 383457000, "total_debt": 11349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140114000, "total_equity": 444371000, "shares_outstanding": 106433000, "operating_cash_flow": 94242000, "stock_based_compensation": 1078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22533000, "dividends_paid": 6701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14500000, "free_cash_flow": 116775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33228000", "ebitda": "65766000", "netIncome": "6141000", "grossProfit": "76313000", "depreciation": "None", "totalRevenue": "116269000", "costOfRevenue": "39956000", "interestIncome": "None", "incomeBeforeTax": "31985000", "interestExpense": "1426000", "operatingIncome": "35548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25844000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "40765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32538000", "sellingGeneralAndAdministrative": "6216000", "netIncomeFromContinuingOperations": "6141000" }, "balance": { "goodwill": "None", "inventory": "9287000", "commonStock": "12134000", "currentDebt": "None", "investments": "None", "totalAssets": "827828000", "longTermDebt": "None", "shortTermDebt": "11349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140114000", "totalLiabilities": "383457000", "otherCurrentAssets": "16115000", "totalCurrentAssets": "218115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609713000", "currentAccountsPayable": "45075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559358000", "shortLongTermDebtTotal": "89293000", "totalShareholderEquity": "444371000", "capitalLeaseObligations": "89293000", "otherCurrentLiabilities": "77143000", "totalCurrentLiabilities": "166823000", "otherNonCurrentLiabilities": "17369000", "totalNonCurrentLiabilities": "216634000", "cashAndShortTermInvestments": "103464000", "commonStockSharesOutstanding": "106433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6141000", "profitLoss": "None", "dividendPayout": "6701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1513000", "operatingCashflow": "94242000", "capitalExpenditures": "22533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "-22533000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "income_statement": { "revenue": 150803000, "cost_of_revenue": 118170000, "gross_profit": 32633000, "ebit": 20043000, "ebitda": 58046000, "pretax_income": 18340000, "tax_provision": 11588000, "net_income": 6752000, "net_income_to_common": 6752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46299000, "total_current_assets": 199367000, "total_assets": 829013000, "short_term_debt": 9351000, "long_term_debt": null, "total_debt": 9351000, "total_liabilities": 377007000, "total_equity": 452006000, "shares_outstanding": 107613000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35563000, "capital_expenditure": 27132000, "free_cash_flow": 62695000, "dividends_paid": 6717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254949, "ticker_id": 1228, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:58.847997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20043000", "ebitda": "58046000", "netIncome": "6752000", "grossProfit": "32633000", "depreciation": "None", "totalRevenue": "150803000", "costOfRevenue": "118170000", "interestIncome": "1672000", "incomeBeforeTax": "18340000", "interestExpense": "1703000", "operatingIncome": "20551000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11588000", "reportedCurrency": "USD", "netInterestIncome": "-1703000", "nonInterestIncome": "None", "operatingExpenses": "12082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2209000", "costofGoodsAndServicesSold": "118170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38003000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "6754000" }, "balance": { "goodwill": "None", "inventory": "10800000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "829013000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140674000", "totalLiabilities": "377007000", "otherCurrentAssets": "18077000", "totalCurrentAssets": "199367000", "currentLongTermDebt": "None", "longTermInvestments": "8807000", "shortTermInvestments": "None", "currentNetReceivables": "124191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629646000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481740000", "shortLongTermDebtTotal": "89337000", "totalShareholderEquity": "452006000", "capitalLeaseObligations": "89337000", "otherCurrentLiabilities": "84777000", "totalCurrentLiabilities": "153703000", "otherNonCurrentLiabilities": "17465000", "totalNonCurrentLiabilities": "223304000", "cashAndShortTermInvestments": "46299000", "commonStockSharesOutstanding": "107613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6752000", "profitLoss": "None", "dividendPayout": "6717000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "978000", "operatingCashflow": "35563000", "capitalExpenditures": "27132000", "changeInReceivables": "-26124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14343000", "cashflowFromInvestment": "-27132000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150803000, "cost_of_revenue": 118170000, "gross_profit": 32633000, "research_and_development": null, "selling_general_admin": 5395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20043000, "depreciation_amortisation": 38003000, "ebitda": 58046000, "interest_expense": 1703000, "interest_income": null, "other_non_operating": null, "pretax_income": 18340000, "tax_provision": 11588000, "effective_tax_rate": null, "net_income": 6752000, "net_income_continuing_ops": 6754000, "net_income_to_common": 6752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46299000, "short_term_investments": null, "net_receivables": 124191000, "inventory": 10800000, "other_current_assets": null, "total_current_assets": 199367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629646000, "total_assets": 829013000, "short_term_debt": 9351000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223304000, "total_liabilities": 377007000, "total_debt": 9351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140674000, "total_equity": 452006000, "shares_outstanding": 107613000, "operating_cash_flow": 35563000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27132000, "dividends_paid": 6717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14343000, "free_cash_flow": 62695000, "net_change_in_cash": -5912000 }, "raw_data": { "income": { "ebit": "20043000", "ebitda": "58046000", "netIncome": "6752000", "grossProfit": "32633000", "depreciation": "None", "totalRevenue": "150803000", "costOfRevenue": "118170000", "interestIncome": "1672000", "incomeBeforeTax": "18340000", "interestExpense": "1703000", "operatingIncome": "20551000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11588000", "reportedCurrency": "USD", "netInterestIncome": "-1703000", "nonInterestIncome": "None", "operatingExpenses": "12082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2209000", "costofGoodsAndServicesSold": "118170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38003000", "sellingGeneralAndAdministrative": "5395000", "netIncomeFromContinuingOperations": "6754000" }, "balance": { "goodwill": "None", "inventory": "10800000", "commonStock": "12121000", "currentDebt": "None", "investments": "None", "totalAssets": "829013000", "longTermDebt": "None", "shortTermDebt": "9351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140674000", "totalLiabilities": "377007000", "otherCurrentAssets": "18077000", "totalCurrentAssets": "199367000", "currentLongTermDebt": "None", "longTermInvestments": "8807000", "shortTermInvestments": "None", "currentNetReceivables": "124191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629646000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481740000", "shortLongTermDebtTotal": "89337000", "totalShareholderEquity": "452006000", "capitalLeaseObligations": "89337000", "otherCurrentLiabilities": "84777000", "totalCurrentLiabilities": "153703000", "otherNonCurrentLiabilities": "17465000", "totalNonCurrentLiabilities": "223304000", "cashAndShortTermInvestments": "46299000", "commonStockSharesOutstanding": "107613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6752000", "profitLoss": "None", "dividendPayout": "6717000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "978000", "operatingCashflow": "35563000", "capitalExpenditures": "27132000", "changeInReceivables": "-26124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14343000", "cashflowFromInvestment": "-27132000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }