{ "ticker": { "uuid": "742f34c0-c580-45fd-9d68-4aa5478583b0", "symbol": "BBOX", "name": "Black Box Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/742f34c0-c580-45fd-9d68-4aa5478583b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/742f34c0-c580-45fd-9d68-4aa5478583b0/" }, "ticker_metadata": { "id": 13091, "uuid": "742f34c0-c580-45fd-9d68-4aa5478583b0", "symbol": "BBOX", "name": "Black Box Limited", "asset_type": "equity", "market_cap": 184197021696, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Black Box Limited provides information and communications technology solutions in India, the United States, and internationally. It operates through System Integration, Technology Product Solution, and Others segments. The company's product portfolio includes data centers, digital workplace, and connected buildings; keyboard, video and mouse (KVM), cables, Internet of Things (IoT), and audio video products; and IP-led hardware offerings under the Black Box brand, including KVM switches, OEM-distributed equipment, and contract-manufactured solutions. It also provides connectivity infrastructure, including fiber connectivity, physical security, surveillance, passive infrastructure, and structured cabling; enterprise networking with local and wide area, cloud, and wireless and private LTE networks; customer and employee experience, and advisory services; and cybersecurity solutions. In addition, the company offers application development and integration, field and dispatch, project and deployment, training, and consulting and design services; and managed services, such as staff augmentation, support, service desk, and X-as-a-service. It serves broadcast, data center, education, finance, government, healthcare, manufacturing and industrial, retail, transportation, utilities, power, oil and gas, workspaces, entertainment and leisure venues, military and defense, and public safety industries under the AlertWerks, Boxilla, ControlBridge, DKM 4K, Emerald, Freedom II KM, iCompel, MCX AVoIP 10G 4K, MediaCento AVoIP 1G HD/4K, Radian, and VideoPlex4000 brands. The company was formerly known as AGC Networks Limited and changed its name to Black Box Limited in November 2021. Black Box Limited was founded in 1976 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "742f34c0-c580-45fd-9d68-4aa5478583b0", "symbol": "BBOX", "name": "Black Box Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/742f34c0-c580-45fd-9d68-4aa5478583b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/742f34c0-c580-45fd-9d68-4aa5478583b0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.04, "quality": 0.39, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1072.9, "market_cap": 190434663349.39, "pe_ratio": 87.5481, "earnings_yield": 0.0114, "ebitda_to_ev": 0.0261, "shareholder_yield": -0.0123, "roe": 0.169, "piotroski_f_score": 5, "momentum_12_1": 0.3381, "volatility_252d": 0.4742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:17.538199+00:00", "batch_id": "" }, "size": { "price_close": 1072.9, "market_cap": 190434663349.3861, "market_cap_usd": 190434663349.3861, "enterprise_value": 196688563349.3861, "shares_outstanding": 177495255, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 87.5481, "pb_ratio": 14.7978, "ptbv_ratio": 14.7978, "ps_ratio": 3.0123, "pcf_ratio": 226.843, "pfcf_ratio": 1613.8531, "ev_ebitda": 38.3311, "ev_ebit": 44.6634, "ev_sales": 3.1113, "ev_fcf": 1666.8522, "earnings_yield": 0.0114, "fcf_yield": 0.0006, "price_to_sales": 3.0123, "price_to_book": 14.7978, "price_to_cashflow": 226.843, "ebitda_to_ev": 0.0261, "sales_yield": 0.3214 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": -0.0132, "shareholder_yield": -0.0123, "debt_paydown_yield": 0, "total_yield": -0.0123 }, "quality": { "gross_margin": 0.1657, "operating_margin": 0.0697, "net_margin": 0.0344, "ebitda_margin": 0.0812, "fcf_margin": 0.0019, "roe": 0.169, "roa": 0.0507, "roic": 0.1727, "roc_greenblatt": null, "asset_turnover": 1.4724, "cash_conversion": 0.0542, "accruals_ratio": 0.0311, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1301, "revenue_stability_5y": 0.0265, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2188, "debt_to_assets": 0.2685, "interest_coverage": 2.7936, "current_ratio": 1.8296, "quick_ratio": 1.8296, "net_debt": 6253900000, "local_beta": 1.0034, "volatility_252d": 0.4742, "volatility_60d": 1.0916, "max_drawdown_12m": -0.1978, "risk_adjusted_momentum": 0.7129 }, "growth": { "revenue_growth_1y": 0.0595, "revenue_growth_3y_cagr": 0.0023, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0134, "eps_growth_3y_cagr": 1.0937, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6183, "revenue_growth": 0.0595, "earnings_growth": 0.0134 }, "momentum": { "price_return_1m": 0.4336, "price_return_3m": 1.0949, "price_return_6m": 1.0301, "price_return_9m": 1.4137, "price_return_12m": 0.9182, "price_return_12m_ex1m": 0.3381, "momentum_6m": 1.0301, "momentum_12m": 0.9182, "momentum_12_1": 0.3381, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4137, "relative_strength": 1.0259 }, "raw_ttm": { "revenue_ttm": 63218500000, "gross_profit_ttm": 10476000000, "ebit_ttm": 4403800000, "ebitda_ttm": 5131300000, "net_income_ttm": 2175200000, "eps_diluted_ttm": 12.255, "operating_cash_flow_ttm": 839500000, "capital_expenditure_ttm": -721500000, "fcf_ttm": 118000000, "dividends_paid_ttm": -168200000, "share_repurchases_ttm": null, "shares_issued_ttm": 2509800000, "interest_expense_ttm": 1576400000, "cash_and_equivalents": 5276100000, "total_current_assets": 32362000000, "total_current_liabilities": 17688000000, "net_ppe": null, "total_assets": 42937000000, "total_debt": 11530000000, "total_equity": 12869100000, "net_working_capital": 9697100000, "book_value_per_share": 72.5039, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.5039 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 90, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 97, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 90, "rank_fcf_yield": 57, "rank_dividend_yield": 47, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 4 }, "composites": { "value_composite": 96, "quality_composite": 61, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 78, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1249, "os_score": 0.19, "value_percentile": 0.04, "quality_percentile": 0.39, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5645, "ticker_id": 13091, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:17.538199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1072.9, "market_cap": 190434663349.3861, "market_cap_usd": 190434663349.3861, "enterprise_value": 196688563349.3861, "shares_outstanding": 177495255, "fx_rate_to_usd": null, "pe_ratio": 87.54811666, "pb_ratio": 14.79782295, "ptbv_ratio": 14.79782295, "ps_ratio": 3.01232493, "pcf_ratio": 226.84295813, "pfcf_ratio": 1613.85307923, "ev_ebitda": 38.33113701, "ev_ebit": 44.6633733, "ev_sales": 3.11125008, "ev_fcf": 1666.85223177, "earnings_yield": 0.01142229, "fcf_yield": 0.00059993, "dividend_yield": 0.00088324, "buyback_yield": -0.01317932, "shareholder_yield": -0.01229608, "debt_paydown_yield": 0, "total_yield": -0.01229608, "gross_margin": 0.16571099, "operating_margin": 0.06965999, "net_margin": 0.03440765, "ebitda_margin": 0.0811677, "fcf_margin": 0.00186654, "roe": 0.16902503, "roa": 0.05066027, "roic": 0.1727161, "roc_greenblatt": null, "asset_turnover": 1.47235485, "cash_conversion": 0.05424789, "accruals_ratio": 0.03110837, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21877497, "debt_to_assets": 0.26853297, "interest_coverage": 2.79358031, "current_ratio": 1.82960199, "quick_ratio": 1.82960199, "net_debt": 6253900000, "revenue_growth_1y": 0.05948472, "revenue_growth_3y_cagr": 0.0023388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0134495, "eps_growth_3y_cagr": 1.09371204, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61825014, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.130143, "revenue_stability_5y": 0.026499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43359165, "price_return_3m": 1.09489402, "price_return_6m": 1.03008519, "price_return_9m": 1.41372334, "price_return_12m": 0.91822382, "price_return_12m_ex1m": 0.33805454, "distance_from_52w_high": 0, "distance_from_52w_low": 1.41372334, "relative_strength": 1.02590356, "local_beta": 1.0034, "volatility_252d": 0.474193, "volatility_60d": 1.091626, "max_drawdown_12m": -0.19777548, "revenue_ttm": 63218500000, "gross_profit_ttm": 10476000000, "ebit_ttm": 4403800000, "ebitda_ttm": 5131300000, "net_income_ttm": 2175200000, "eps_diluted_ttm": 12.25497549, "operating_cash_flow_ttm": 839500000, "capital_expenditure_ttm": -721500000, "fcf_ttm": 118000000, "dividends_paid_ttm": -168200000, "share_repurchases_ttm": null, "shares_issued_ttm": 2509800000, "interest_expense_ttm": 1576400000, "cash_and_equivalents": 5276100000, "total_current_assets": 32362000000, "total_current_liabilities": 17688000000, "net_ppe": null, "total_assets": 42937000000, "total_debt": 11530000000, "total_equity": 12869100000, "net_working_capital": 9697100000, "book_value_per_share": 72.50391003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.50391003, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 90, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 97, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 90, "rank_fcf_yield": 57, "rank_dividend_yield": 47, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 4, "value_composite": 96, "quality_composite": 61, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 78, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1072.9, "os": 0.19, "value": 0.04, "quality": 0.39, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.5481, "earnings_yield": 0.0114, "shareholder_yield": -0.0123, "roe": 0.169, "momentum_12_1": 0.3381, "complete_fields": { "id": 5645, "ticker_id": 13091, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:17.538199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1072.9, "market_cap": 190434663349.3861, "market_cap_usd": 190434663349.3861, "enterprise_value": 196688563349.3861, "shares_outstanding": 177495255, "fx_rate_to_usd": null, "pe_ratio": 87.54811666, "pb_ratio": 14.79782295, "ptbv_ratio": 14.79782295, "ps_ratio": 3.01232493, "pcf_ratio": 226.84295813, "pfcf_ratio": 1613.85307923, "ev_ebitda": 38.33113701, "ev_ebit": 44.6633733, "ev_sales": 3.11125008, "ev_fcf": 1666.85223177, "earnings_yield": 0.01142229, "fcf_yield": 0.00059993, "dividend_yield": 0.00088324, "buyback_yield": -0.01317932, "shareholder_yield": -0.01229608, "debt_paydown_yield": 0, "total_yield": -0.01229608, "gross_margin": 0.16571099, "operating_margin": 0.06965999, "net_margin": 0.03440765, "ebitda_margin": 0.0811677, "fcf_margin": 0.00186654, "roe": 0.16902503, "roa": 0.05066027, "roic": 0.1727161, "roc_greenblatt": null, "asset_turnover": 1.47235485, "cash_conversion": 0.05424789, "accruals_ratio": 0.03110837, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21877497, "debt_to_assets": 0.26853297, "interest_coverage": 2.79358031, "current_ratio": 1.82960199, "quick_ratio": 1.82960199, "net_debt": 6253900000, "revenue_growth_1y": 0.05948472, "revenue_growth_3y_cagr": 0.0023388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0134495, "eps_growth_3y_cagr": 1.09371204, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61825014, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.130143, "revenue_stability_5y": 0.026499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43359165, "price_return_3m": 1.09489402, "price_return_6m": 1.03008519, "price_return_9m": 1.41372334, "price_return_12m": 0.91822382, "price_return_12m_ex1m": 0.33805454, "distance_from_52w_high": 0, "distance_from_52w_low": 1.41372334, "relative_strength": 1.02590356, "local_beta": 1.0034, "volatility_252d": 0.474193, "volatility_60d": 1.091626, "max_drawdown_12m": -0.19777548, "revenue_ttm": 63218500000, "gross_profit_ttm": 10476000000, "ebit_ttm": 4403800000, "ebitda_ttm": 5131300000, "net_income_ttm": 2175200000, "eps_diluted_ttm": 12.25497549, "operating_cash_flow_ttm": 839500000, "capital_expenditure_ttm": -721500000, "fcf_ttm": 118000000, "dividends_paid_ttm": -168200000, "share_repurchases_ttm": null, "shares_issued_ttm": 2509800000, "interest_expense_ttm": 1576400000, "cash_and_equivalents": 5276100000, "total_current_assets": 32362000000, "total_current_liabilities": 17688000000, "net_ppe": null, "total_assets": 42937000000, "total_debt": 11530000000, "total_equity": 12869100000, "net_working_capital": 9697100000, "book_value_per_share": 72.50391003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 72.50391003, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 90, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 60, "rank_pcf": 97, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 90, "rank_fcf_yield": 57, "rank_dividend_yield": 47, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 23, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 4, "value_composite": 96, "quality_composite": 61, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 78, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 63218500000, "cost_of_revenue": 52742500000, "gross_profit": 10476000000, "ebit": 4403800000, "ebitda": 5131300000, "pretax_income": null, "tax_provision": null, "net_income": 2175200000, "net_income_to_common": 2175200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5276100000, "total_current_assets": 32362000000, "total_assets": 42937000000, "short_term_debt": 299200000, "long_term_debt": 7970300000, "total_debt": 11530000000, "total_liabilities": null, "total_equity": 12869100000, "shares_outstanding": 177495255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839500000, "capital_expenditure": -721500000, "free_cash_flow": 118000000, "dividends_paid": -168200000, "share_repurchases": null, "shares_issued": 2509800000, "net_debt_issued": 1732800000 }, "complete_fields": { "id": 362389, "ticker_id": 13091, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5131300000", "netIncome": "2175200000", "grossProfit": "10476000000", "totalRevenue": "63218500000", "costOfRevenue": "52742500000", "interestExpense": "1576400000", "operatingIncome": "4403800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1163500000" }, "balance": { "totalDebt": "11530000000", "totalAssets": "42937000000", "longTermDebt": "7970300000", "shortTermDebt": "299200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177495255", "totalCurrentAssets": "32362000000", "totalShareholderEquity": "12869100000", "totalCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "5276100000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-168200000", "issuanceOfDebt": "1916100000", "issuanceOfStock": "2509800000", "repaymentOfDebt": "-183300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "839500000", "repurchaseOfStock": null, "capitalExpenditures": "-721500000" } }, "revenue": 63218500000, "cost_of_revenue": 52742500000, "gross_profit": 10476000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4403800000, "depreciation_amortisation": 1163500000, "ebitda": 5131300000, "interest_expense": 1576400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2175200000, "net_income_continuing_ops": null, "net_income_to_common": 2175200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5276100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42937000000, "short_term_debt": 299200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17688000000, "long_term_debt": 7970300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12869100000, "shares_outstanding": 177495255, "operating_cash_flow": 839500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -721500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -168200000, "share_repurchases": null, "shares_issued": 2509800000, "net_debt_issued": 1732800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5131300000", "netIncome": "2175200000", "grossProfit": "10476000000", "totalRevenue": "63218500000", "costOfRevenue": "52742500000", "interestExpense": "1576400000", "operatingIncome": "4403800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1163500000" }, "balance": { "totalDebt": "11530000000", "totalAssets": "42937000000", "longTermDebt": "7970300000", "shortTermDebt": "299200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177495255", "totalCurrentAssets": "32362000000", "totalShareholderEquity": "12869100000", "totalCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "5276100000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-168200000", "issuanceOfDebt": "1916100000", "issuanceOfStock": "2509800000", "repaymentOfDebt": "-183300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "839500000", "repurchaseOfStock": null, "capitalExpenditures": "-721500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 59669100000, "cost_of_revenue": 50137700000, "gross_profit": 9531400000, "ebit": 4241600000, "ebitda": 4698600000, "pretax_income": null, "tax_provision": null, "net_income": 2047800000, "net_income_to_common": 2047800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137600000, "total_current_assets": 21303500000, "total_assets": 30721400000, "short_term_debt": 211100000, "long_term_debt": 6325600000, "total_debt": 9420900000, "total_liabilities": null, "total_equity": 7587400000, "shares_outstanding": 169346882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876100000, "capital_expenditure": -443800000, "free_cash_flow": -1319900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1346200000, "net_debt_issued": 2563700000 }, "complete_fields": { "id": 362394, "ticker_id": 13091, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4698600000", "netIncome": "2047800000", "grossProfit": "9531400000", "totalRevenue": "59669100000", "costOfRevenue": "50137700000", "interestExpense": "1447200000", "operatingIncome": "4241600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1132800000" }, "balance": { "totalDebt": "9420900000", "totalAssets": "30721400000", "longTermDebt": "6325600000", "shortTermDebt": "211100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169346882", "totalCurrentAssets": "21303500000", "totalShareholderEquity": "7587400000", "totalCurrentLiabilities": "13616600000", "cashAndShortTermInvestments": "2137600000" }, "cashflow": { "freeCashFlow": "-1319900000", "dividendsPaid": null, "issuanceOfDebt": "6500500000", "issuanceOfStock": "1346200000", "repaymentOfDebt": "-3936800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-876100000", "repurchaseOfStock": null, "capitalExpenditures": "-443800000" } }, "revenue": 59669100000, "cost_of_revenue": 50137700000, "gross_profit": 9531400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4241600000, "depreciation_amortisation": 1132800000, "ebitda": 4698600000, "interest_expense": 1447200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2047800000, "net_income_continuing_ops": null, "net_income_to_common": 2047800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21303500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30721400000, "short_term_debt": 211100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13616600000, "long_term_debt": 6325600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9420900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7587400000, "shares_outstanding": 169346882, "operating_cash_flow": -876100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1346200000, "net_debt_issued": 2563700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1319900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4698600000", "netIncome": "2047800000", "grossProfit": "9531400000", "totalRevenue": "59669100000", "costOfRevenue": "50137700000", "interestExpense": "1447200000", "operatingIncome": "4241600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1132800000" }, "balance": { "totalDebt": "9420900000", "totalAssets": "30721400000", "longTermDebt": "6325600000", "shortTermDebt": "211100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169346882", "totalCurrentAssets": "21303500000", "totalShareholderEquity": "7587400000", "totalCurrentLiabilities": "13616600000", "cashAndShortTermInvestments": "2137600000" }, "cashflow": { "freeCashFlow": "-1319900000", "dividendsPaid": null, "issuanceOfDebt": "6500500000", "issuanceOfStock": "1346200000", "repaymentOfDebt": "-3936800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-876100000", "repurchaseOfStock": null, "capitalExpenditures": "-443800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 62815800000, "cost_of_revenue": 54196000000, "gross_profit": 8512000000, "ebit": 3184100000, "ebitda": 4119800000, "pretax_income": null, "tax_provision": null, "net_income": 1376700000, "net_income_to_common": 1376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2139300000, "total_current_assets": 18366600000, "total_assets": 28004600000, "short_term_debt": 354700000, "long_term_debt": 3618300000, "total_debt": 7122500000, "total_liabilities": null, "total_equity": 4809200000, "shares_outstanding": 168025590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1294500000, "capital_expenditure": -507200000, "free_cash_flow": 787300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 453300000 }, "complete_fields": { "id": 362396, "ticker_id": 13091, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4119800000", "netIncome": "1376700000", "grossProfit": "8512000000", "totalRevenue": "62815800000", "costOfRevenue": "54196000000", "interestExpense": "482900000", "operatingIncome": "3184100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143400000" }, "balance": { "totalDebt": "7122500000", "totalAssets": "28004600000", "longTermDebt": "3618300000", "shortTermDebt": "354700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "168025590", "totalCurrentAssets": "18366600000", "totalShareholderEquity": "4809200000", "totalCurrentLiabilities": "15764500000", "cashAndShortTermInvestments": "2139300000" }, "cashflow": { "freeCashFlow": "787300000", "dividendsPaid": null, "issuanceOfDebt": "815000000", "issuanceOfStock": "2700000", "repaymentOfDebt": "-361700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1294500000", "repurchaseOfStock": null, "capitalExpenditures": "-507200000" } }, "revenue": 62815800000, "cost_of_revenue": 54196000000, "gross_profit": 8512000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3184100000, "depreciation_amortisation": 1143400000, "ebitda": 4119800000, "interest_expense": 482900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1376700000, "net_income_continuing_ops": null, "net_income_to_common": 1376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2139300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18366600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28004600000, "short_term_debt": 354700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15764500000, "long_term_debt": 3618300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7122500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4809200000, "shares_outstanding": 168025590, "operating_cash_flow": 1294500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -507200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 453300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 787300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4119800000", "netIncome": "1376700000", "grossProfit": "8512000000", "totalRevenue": "62815800000", "costOfRevenue": "54196000000", "interestExpense": "482900000", "operatingIncome": "3184100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143400000" }, "balance": { "totalDebt": "7122500000", "totalAssets": "28004600000", "longTermDebt": "3618300000", "shortTermDebt": "354700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "168025590", "totalCurrentAssets": "18366600000", "totalShareholderEquity": "4809200000", "totalCurrentLiabilities": "15764500000", "cashAndShortTermInvestments": "2139300000" }, "cashflow": { "freeCashFlow": "787300000", "dividendsPaid": null, "issuanceOfDebt": "815000000", "issuanceOfStock": "2700000", "repaymentOfDebt": "-361700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1294500000", "repurchaseOfStock": null, "capitalExpenditures": "-507200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 62777000000, "cost_of_revenue": 56016000000, "gross_profit": 6761000000, "ebit": 1787100000, "ebitda": 1798100000, "pretax_income": null, "tax_provision": null, "net_income": 237000000, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1998000000, "total_current_assets": 20263400000, "total_assets": 30023300000, "short_term_debt": 470000000, "long_term_debt": 3049700000, "total_debt": 6280500000, "total_liabilities": null, "total_equity": 2960200000, "shares_outstanding": 167904610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130400000, "capital_expenditure": -985200000, "free_cash_flow": -854800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 376500000, "net_debt_issued": 828900000 }, "complete_fields": { "id": 362397, "ticker_id": 13091, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1798100000", "netIncome": "237000000", "grossProfit": "6761000000", "totalRevenue": "62777000000", "costOfRevenue": "56016000000", "interestExpense": "428800000", "operatingIncome": "1787100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074800000" }, "balance": { "totalDebt": "6280500000", "totalAssets": "30023300000", "longTermDebt": "3049700000", "shortTermDebt": "470000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "167904610", "totalCurrentAssets": "20263400000", "totalShareholderEquity": "2960200000", "totalCurrentLiabilities": "20435200000", "cashAndShortTermInvestments": "1998000000" }, "cashflow": { "freeCashFlow": "-854800000", "dividendsPaid": null, "issuanceOfDebt": "1078100000", "issuanceOfStock": "376500000", "repaymentOfDebt": "-249200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "130400000", "repurchaseOfStock": null, "capitalExpenditures": "-985200000" } }, "revenue": 62777000000, "cost_of_revenue": 56016000000, "gross_profit": 6761000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1787100000, "depreciation_amortisation": 1074800000, "ebitda": 1798100000, "interest_expense": 428800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237000000, "net_income_continuing_ops": null, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1998000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20263400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30023300000, "short_term_debt": 470000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20435200000, "long_term_debt": 3049700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6280500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2960200000, "shares_outstanding": 167904610, "operating_cash_flow": 130400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -985200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 376500000, "net_debt_issued": 828900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -854800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1798100000", "netIncome": "237000000", "grossProfit": "6761000000", "totalRevenue": "62777000000", "costOfRevenue": "56016000000", "interestExpense": "428800000", "operatingIncome": "1787100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074800000" }, "balance": { "totalDebt": "6280500000", "totalAssets": "30023300000", "longTermDebt": "3049700000", "shortTermDebt": "470000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "167904610", "totalCurrentAssets": "20263400000", "totalShareholderEquity": "2960200000", "totalCurrentLiabilities": "20435200000", "cashAndShortTermInvestments": "1998000000" }, "cashflow": { "freeCashFlow": "-854800000", "dividendsPaid": null, "issuanceOfDebt": "1078100000", "issuanceOfStock": "376500000", "repaymentOfDebt": "-249200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "130400000", "repurchaseOfStock": null, "capitalExpenditures": "-985200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362398, "ticker_id": 13091, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 16909400000, "cost_of_revenue": 13740800000, "gross_profit": 3168600000, "ebit": 1263100000, "ebitda": 1520800000, "pretax_income": null, "tax_provision": null, "net_income": 647600000, "net_income_to_common": 647600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5276100000, "total_current_assets": 32362000000, "total_assets": 42937000000, "short_term_debt": 299200000, "long_term_debt": 7970300000, "total_debt": 11530000000, "total_liabilities": null, "total_equity": 12869100000, "shares_outstanding": 177495255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362388, "ticker_id": 13091, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1520800000", "netIncome": "647600000", "grossProfit": "3168600000", "totalRevenue": "16909400000", "costOfRevenue": "13740800000", "interestExpense": "450200000", "operatingIncome": "1263100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309200000" }, "balance": { "totalDebt": "11530000000", "totalAssets": "42937000000", "longTermDebt": "7970300000", "shortTermDebt": "299200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177495255", "totalCurrentAssets": "32362000000", "totalShareholderEquity": "12869100000", "totalCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "5276100000" } }, "revenue": 16909400000, "cost_of_revenue": 13740800000, "gross_profit": 3168600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263100000, "depreciation_amortisation": 309200000, "ebitda": 1520800000, "interest_expense": 450200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 647600000, "net_income_continuing_ops": null, "net_income_to_common": 647600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5276100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42937000000, "short_term_debt": 299200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17688000000, "long_term_debt": 7970300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12869100000, "shares_outstanding": 177495255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1520800000", "netIncome": "647600000", "grossProfit": "3168600000", "totalRevenue": "16909400000", "costOfRevenue": "13740800000", "interestExpense": "450200000", "operatingIncome": "1263100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309200000" }, "balance": { "totalDebt": "11530000000", "totalAssets": "42937000000", "longTermDebt": "7970300000", "shortTermDebt": "299200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "177495255", "totalCurrentAssets": "32362000000", "totalShareholderEquity": "12869100000", "totalCurrentLiabilities": "17688000000", "cashAndShortTermInvestments": "5276100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 16595800000, "cost_of_revenue": 13891400000, "gross_profit": 2704400000, "ebit": 1215400000, "ebitda": 1261900000, "pretax_income": null, "tax_provision": null, "net_income": 496800000, "net_income_to_common": 496800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362390, "ticker_id": 13091, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1261900000", "netIncome": "496800000", "grossProfit": "2704400000", "totalRevenue": "16595800000", "costOfRevenue": "13891400000", "interestExpense": "395800000", "operatingIncome": "1215400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298400000" } }, "revenue": 16595800000, "cost_of_revenue": 13891400000, "gross_profit": 2704400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215400000, "depreciation_amortisation": 298400000, "ebitda": 1261900000, "interest_expense": 395800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496800000, "net_income_continuing_ops": null, "net_income_to_common": 496800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1261900000", "netIncome": "496800000", "grossProfit": "2704400000", "totalRevenue": "16595800000", "costOfRevenue": "13891400000", "interestExpense": "395800000", "operatingIncome": "1215400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 15845900000, "cost_of_revenue": 13181200000, "gross_profit": 2664700000, "ebit": 1143000000, "ebitda": 1295200000, "pretax_income": null, "tax_provision": null, "net_income": 556500000, "net_income_to_common": 556500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2748700000, "total_current_assets": 25350800000, "total_assets": 35392200000, "short_term_debt": 162400000, "long_term_debt": 7167700000, "total_debt": 10383600000, "total_liabilities": null, "total_equity": 9049000000, "shares_outstanding": 170044485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362391, "ticker_id": 13091, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1295200000", "netIncome": "556500000", "grossProfit": "2664700000", "totalRevenue": "15845900000", "costOfRevenue": "13181200000", "interestExpense": "394600000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290300000" }, "balance": { "totalDebt": "10383600000", "totalAssets": "35392200000", "longTermDebt": "7167700000", "shortTermDebt": "162400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "170044485", "totalCurrentAssets": "25350800000", "totalShareholderEquity": "9049000000", "totalCurrentLiabilities": "14470300000", "cashAndShortTermInvestments": "2748700000" } }, "revenue": 15845900000, "cost_of_revenue": 13181200000, "gross_profit": 2664700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 290300000, "ebitda": 1295200000, "interest_expense": 394600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 556500000, "net_income_continuing_ops": null, "net_income_to_common": 556500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2748700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25350800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35392200000, "short_term_debt": 162400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14470300000, "long_term_debt": 7167700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10383600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9049000000, "shares_outstanding": 170044485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1295200000", "netIncome": "556500000", "grossProfit": "2664700000", "totalRevenue": "15845900000", "costOfRevenue": "13181200000", "interestExpense": "394600000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290300000" }, "balance": { "totalDebt": "10383600000", "totalAssets": "35392200000", "longTermDebt": "7167700000", "shortTermDebt": "162400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "170044485", "totalCurrentAssets": "25350800000", "totalShareholderEquity": "9049000000", "totalCurrentLiabilities": "14470300000", "cashAndShortTermInvestments": "2748700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 13867400000, "cost_of_revenue": 11929100000, "gross_profit": 1938300000, "ebit": 782300000, "ebitda": 1053400000, "pretax_income": null, "tax_provision": null, "net_income": 474300000, "net_income_to_common": 474300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362392, "ticker_id": 13091, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1053400000", "netIncome": "474300000", "grossProfit": "1938300000", "totalRevenue": "13867400000", "costOfRevenue": "11929100000", "interestExpense": "335800000", "operatingIncome": "782300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "265600000" } }, "revenue": 13867400000, "cost_of_revenue": 11929100000, "gross_profit": 1938300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782300000, "depreciation_amortisation": 265600000, "ebitda": 1053400000, "interest_expense": 335800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474300000, "net_income_continuing_ops": null, "net_income_to_common": 474300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1053400000", "netIncome": "474300000", "grossProfit": "1938300000", "totalRevenue": "13867400000", "costOfRevenue": "11929100000", "interestExpense": "335800000", "operatingIncome": "782300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "265600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": 15445800000, "cost_of_revenue": 13071000000, "gross_profit": 2374800000, "ebit": 1153000000, "ebitda": 1325300000, "pretax_income": null, "tax_provision": null, "net_income": 604700000, "net_income_to_common": 604700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137600000, "total_current_assets": 21303500000, "total_assets": 30721400000, "short_term_debt": 211100000, "long_term_debt": 6325600000, "total_debt": 9420900000, "total_liabilities": null, "total_equity": 7587400000, "shares_outstanding": 169346882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362393, "ticker_id": 13091, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1325300000", "netIncome": "604700000", "grossProfit": "2374800000", "totalRevenue": "15445800000", "costOfRevenue": "13071000000", "interestExpense": "472200000", "operatingIncome": "1153000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275300000" }, "balance": { "totalDebt": "9420900000", "totalAssets": "30721400000", "longTermDebt": "6325600000", "shortTermDebt": "211100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169346882", "totalCurrentAssets": "21303500000", "totalShareholderEquity": "7587400000", "totalCurrentLiabilities": "13616600000", "cashAndShortTermInvestments": "2137600000" } }, "revenue": 15445800000, "cost_of_revenue": 13071000000, "gross_profit": 2374800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153000000, "depreciation_amortisation": 275300000, "ebitda": 1325300000, "interest_expense": 472200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604700000, "net_income_continuing_ops": null, "net_income_to_common": 604700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21303500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30721400000, "short_term_debt": 211100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13616600000, "long_term_debt": 6325600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9420900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7587400000, "shares_outstanding": 169346882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1325300000", "netIncome": "604700000", "grossProfit": "2374800000", "totalRevenue": "15445800000", "costOfRevenue": "13071000000", "interestExpense": "472200000", "operatingIncome": "1153000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275300000" }, "balance": { "totalDebt": "9420900000", "totalAssets": "30721400000", "longTermDebt": "6325600000", "shortTermDebt": "211100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169346882", "totalCurrentAssets": "21303500000", "totalShareholderEquity": "7587400000", "totalCurrentLiabilities": "13616600000", "cashAndShortTermInvestments": "2137600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2817600000, "total_current_assets": 19928500000, "total_assets": 29805400000, "short_term_debt": 285200000, "long_term_debt": 3860800000, "total_debt": 7206300000, "total_liabilities": null, "total_equity": 6363000000, "shares_outstanding": 168075090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362395, "ticker_id": 13091, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:22.280679+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7206300000", "totalAssets": "29805400000", "longTermDebt": "3860800000", "shortTermDebt": "285200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "168075090", "totalCurrentAssets": "19928500000", "totalShareholderEquity": "6363000000", "totalCurrentLiabilities": "16104100000", "cashAndShortTermInvestments": "2817600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2817600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19928500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29805400000, "short_term_debt": 285200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16104100000, "long_term_debt": 3860800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7206300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6363000000, "shares_outstanding": 168075090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7206300000", "totalAssets": "29805400000", "longTermDebt": "3860800000", "shortTermDebt": "285200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "168075090", "totalCurrentAssets": "19928500000", "totalShareholderEquity": "6363000000", "totalCurrentLiabilities": "16104100000", "cashAndShortTermInvestments": "2817600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }