{ "ticker": { "uuid": "7432b539-d224-4ba3-bbfa-91bdc83d9f95", "symbol": "TIL", "name": "Instil Bio Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7432b539-d224-4ba3-bbfa-91bdc83d9f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/7432b539-d224-4ba3-bbfa-91bdc83d9f95/" }, "ticker_metadata": { "id": 8545, "uuid": "7432b539-d224-4ba3-bbfa-91bdc83d9f95", "symbol": "TIL", "name": "Instil Bio Inc.", "asset_type": "equity", "market_cap": 54934000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Instil Bio, Inc., a clinical-stage biopharmaceutical company, develops therapies for the treatment of cancer patients. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7432b539-d224-4ba3-bbfa-91bdc83d9f95", "symbol": "TIL", "name": "Instil Bio Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/7432b539-d224-4ba3-bbfa-91bdc83d9f95/", "api_url": "https://sharemaestro.com/factors/api/tickers/7432b539-d224-4ba3-bbfa-91bdc83d9f95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 8.07, "market_cap": 54730546.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.428, "piotroski_f_score": 2, "momentum_12_1": -0.7519, "volatility_252d": 0.8605 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.400804+00:00", "batch_id": "" }, "size": { "price_close": 8.07, "market_cap": 54730546.32, "market_cap_usd": 54730546.32, "enterprise_value": 134707546.32, "shares_outstanding": 6781976, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4944, "ptbv_ratio": 0.4944, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6211, "ev_ebitda": null, "ev_ebit": -2.977, "ev_sales": null, "ev_fcf": -3.99, "earnings_yield": null, "fcf_yield": -0.2506, "price_to_sales": null, "price_to_book": 0.4944, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.428, "roa": -0.2364, "roic": -0.178, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7126, "accruals_ratio": -0.0679, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5117, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8106, "net_debt_to_ebitda": -1.7789, "debt_to_assets": 0.4241, "interest_coverage": -8.2393, "current_ratio": 39.8692, "quick_ratio": 39.8692, "net_debt": 79977000, "local_beta": -0.0003, "volatility_252d": 0.8605, "volatility_60d": 1.4416, "max_drawdown_12m": -0.7937, "risk_adjusted_momentum": -0.8738 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3439, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.011, "price_return_3m": -0.0902, "price_return_6m": -0.261, "price_return_9m": -0.7438, "price_return_12m": -0.7546, "price_return_12m_ex1m": -0.7519, "momentum_6m": -0.261, "momentum_12m": -0.7546, "momentum_12_1": -0.7519, "distance_from_52w_high": -0.7642, "distance_from_52w_low": 0.1431, "relative_strength": -0.9126 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -48000, "ebit_ttm": -45250000, "ebitda_ttm": -44959000, "net_income_ttm": -47376000, "eps_diluted_ttm": -6.9856, "operating_cash_flow_ttm": -33761000, "capital_expenditure_ttm": 0, "fcf_ttm": -33761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5492000, "cash_and_equivalents": 5022000, "total_current_assets": 188302000, "total_current_liabilities": 4723000, "net_ppe": null, "total_assets": 200428000, "total_debt": 84999000, "total_equity": 110698000, "net_working_capital": 178929000, "book_value_per_share": 16.3224, "retained_earnings": -730692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.3224 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1557, "ticker_id": 8545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.400804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.07, "market_cap": 54730546.32, "market_cap_usd": 54730546.32, "enterprise_value": 134707546.32, "shares_outstanding": 6781976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49441314, "ptbv_ratio": 0.49441314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.62111745, "ev_ebitda": null, "ev_ebit": -2.97696235, "ev_sales": null, "ev_fcf": -3.99003425, "earnings_yield": null, "fcf_yield": -0.25062442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.42797521, "roa": -0.23637416, "roic": -0.1779861, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7126182, "accruals_ratio": -0.06792963, "sbc_to_revenue": null, "debt_to_equity": 0.81058375, "net_debt_to_ebitda": -1.77888743, "debt_to_assets": 0.42408745, "interest_coverage": -8.2392571, "current_ratio": 39.86915096, "quick_ratio": 39.86915096, "net_debt": 79977000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34390682, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.511674, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01102941, "price_return_3m": -0.09019166, "price_return_6m": -0.26098901, "price_return_9m": -0.74380952, "price_return_12m": -0.75463667, "price_return_12m_ex1m": -0.75190027, "distance_from_52w_high": -0.76424189, "distance_from_52w_low": 0.14305949, "relative_strength": -0.91257772, "local_beta": -0.0003, "volatility_252d": 0.860536, "volatility_60d": 1.441566, "max_drawdown_12m": -0.79374817, "revenue_ttm": 0, "gross_profit_ttm": -48000, "ebit_ttm": -45250000, "ebitda_ttm": -44959000, "net_income_ttm": -47376000, "eps_diluted_ttm": -6.98557471, "operating_cash_flow_ttm": -33761000, "capital_expenditure_ttm": 0, "fcf_ttm": -33761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5492000, "cash_and_equivalents": 5022000, "total_current_assets": 188302000, "total_current_liabilities": 4723000, "net_ppe": null, "total_assets": 200428000, "total_debt": 84999000, "total_equity": 110698000, "net_working_capital": 178929000, "book_value_per_share": 16.32238156, "retained_earnings": -730692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.32238156, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.07, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.428, "momentum_12_1": -0.7519, "complete_fields": { "id": 1557, "ticker_id": 8545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.400804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.07, "market_cap": 54730546.32, "market_cap_usd": 54730546.32, "enterprise_value": 134707546.32, "shares_outstanding": 6781976, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49441314, "ptbv_ratio": 0.49441314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.62111745, "ev_ebitda": null, "ev_ebit": -2.97696235, "ev_sales": null, "ev_fcf": -3.99003425, "earnings_yield": null, "fcf_yield": -0.25062442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.42797521, "roa": -0.23637416, "roic": -0.1779861, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7126182, "accruals_ratio": -0.06792963, "sbc_to_revenue": null, "debt_to_equity": 0.81058375, "net_debt_to_ebitda": -1.77888743, "debt_to_assets": 0.42408745, "interest_coverage": -8.2392571, "current_ratio": 39.86915096, "quick_ratio": 39.86915096, "net_debt": 79977000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34390682, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.511674, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01102941, "price_return_3m": -0.09019166, "price_return_6m": -0.26098901, "price_return_9m": -0.74380952, "price_return_12m": -0.75463667, "price_return_12m_ex1m": -0.75190027, "distance_from_52w_high": -0.76424189, "distance_from_52w_low": 0.14305949, "relative_strength": -0.91257772, "local_beta": -0.0003, "volatility_252d": 0.860536, "volatility_60d": 1.441566, "max_drawdown_12m": -0.79374817, "revenue_ttm": 0, "gross_profit_ttm": -48000, "ebit_ttm": -45250000, "ebitda_ttm": -44959000, "net_income_ttm": -47376000, "eps_diluted_ttm": -6.98557471, "operating_cash_flow_ttm": -33761000, "capital_expenditure_ttm": 0, "fcf_ttm": -33761000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5492000, "cash_and_equivalents": 5022000, "total_current_assets": 188302000, "total_current_liabilities": 4723000, "net_ppe": null, "total_assets": 200428000, "total_debt": 84999000, "total_equity": 110698000, "net_working_capital": 178929000, "book_value_per_share": 16.32238156, "retained_earnings": -730692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.32238156, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 534000, "gross_profit": -534000, "ebit": -52907000, "ebitda": -52373000, "pretax_income": -71372000, "tax_provision": null, "net_income": -71372000, "net_income_to_common": -71372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6638000, "total_current_assets": 191429000, "total_assets": 203523000, "short_term_debt": 372000, "long_term_debt": 84806000, "total_debt": 85178000, "total_liabilities": 89657000, "total_equity": 113866000, "shares_outstanding": 6668268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36619000, "capital_expenditure": 10000000, "free_cash_flow": -26619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183531, "ticker_id": 8545, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52907000", "ebitda": "-52373000", "netIncome": "-71372000", "grossProfit": "-534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534000", "interestIncome": "3858000", "incomeBeforeTax": "-71372000", "interestExpense": "5829000", "operatingIncome": "-52907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1971000", "nonInterestIncome": "None", "operatingExpenses": "52373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "27221000", "netIncomeFromContinuingOperations": "-71372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "203523000", "longTermDebt": "84806000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726488000", "totalLiabilities": "89657000", "otherCurrentAssets": "114452000", "totalCurrentAssets": "191429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69491000", "currentNetReceivables": "848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12094000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85178000", "totalShareholderEquity": "113866000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "84814000", "cashAndShortTermInvestments": "6638000", "commonStockSharesOutstanding": "6668268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36619000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7292000", "cashflowFromInvestment": "25476000", "stockBasedCompensation": "8693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 534000, "gross_profit": -534000, "research_and_development": 10000000, "selling_general_admin": 27221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52907000, "depreciation_amortisation": 534000, "ebitda": -52373000, "interest_expense": 5829000, "interest_income": null, "other_non_operating": null, "pretax_income": -71372000, "tax_provision": null, "effective_tax_rate": null, "net_income": -71372000, "net_income_continuing_ops": -71372000, "net_income_to_common": -71372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6638000, "short_term_investments": 69491000, "net_receivables": 848000, "inventory": null, "other_current_assets": null, "total_current_assets": 191429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12094000, "total_assets": 203523000, "short_term_debt": 372000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843000, "long_term_debt": 84806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84814000, "total_liabilities": 89657000, "total_debt": 85178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726488000, "total_equity": 113866000, "shares_outstanding": 6668268, "operating_cash_flow": -36619000, "stock_based_compensation": 8693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7292000, "free_cash_flow": -26619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52907000", "ebitda": "-52373000", "netIncome": "-71372000", "grossProfit": "-534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534000", "interestIncome": "3858000", "incomeBeforeTax": "-71372000", "interestExpense": "5829000", "operatingIncome": "-52907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1971000", "nonInterestIncome": "None", "operatingExpenses": "52373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "27221000", "netIncomeFromContinuingOperations": "-71372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "203523000", "longTermDebt": "84806000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726488000", "totalLiabilities": "89657000", "otherCurrentAssets": "114452000", "totalCurrentAssets": "191429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69491000", "currentNetReceivables": "848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12094000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85178000", "totalShareholderEquity": "113866000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "84814000", "cashAndShortTermInvestments": "6638000", "commonStockSharesOutstanding": "6668268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36619000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7292000", "cashflowFromInvestment": "25476000", "stockBasedCompensation": "8693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3610000, "gross_profit": -3610000, "ebit": -66138000, "ebitda": -62528000, "pretax_income": -74135000, "tax_provision": null, "net_income": -74135000, "net_income_to_common": -74135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8805000, "total_current_assets": 124470000, "total_assets": 263567000, "short_term_debt": 1682000, "long_term_debt": 84187000, "total_debt": 85869000, "total_liabilities": 94131000, "total_equity": 169436000, "shares_outstanding": 6510138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55696000, "capital_expenditure": 10000000, "free_cash_flow": -45696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183536, "ticker_id": 8545, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66138000", "ebitda": "-62528000", "netIncome": "-74135000", "grossProfit": "-3610000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3610000", "interestIncome": "6987000", "incomeBeforeTax": "-74135000", "interestExpense": "8992000", "operatingIncome": "-73541000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "73541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3610000", "sellingGeneralAndAdministrative": "44210000", "netIncomeFromContinuingOperations": "-74135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263567000", "longTermDebt": "84187000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655116000", "totalLiabilities": "94131000", "otherCurrentAssets": "11155000", "totalCurrentAssets": "124470000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "104510000", "currentNetReceivables": "2622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139097000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86886000", "totalShareholderEquity": "169436000", "capitalLeaseObligations": "2699000", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "7896000", "otherNonCurrentLiabilities": "1031000", "totalNonCurrentLiabilities": "86235000", "cashAndShortTermInvestments": "8805000", "commonStockSharesOutstanding": "6510138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55696000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755000", "cashflowFromInvestment": "53974000", "stockBasedCompensation": "17257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3610000, "gross_profit": -3610000, "research_and_development": 11838000, "selling_general_admin": 44210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66138000, "depreciation_amortisation": 3610000, "ebitda": -62528000, "interest_expense": 8992000, "interest_income": null, "other_non_operating": null, "pretax_income": -74135000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74135000, "net_income_continuing_ops": -74135000, "net_income_to_common": -74135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8805000, "short_term_investments": 104510000, "net_receivables": 2622000, "inventory": null, "other_current_assets": null, "total_current_assets": 124470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139097000, "total_assets": 263567000, "short_term_debt": 1682000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7896000, "long_term_debt": 84187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86235000, "total_liabilities": 94131000, "total_debt": 85869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655116000, "total_equity": 169436000, "shares_outstanding": 6510138, "operating_cash_flow": -55696000, "stock_based_compensation": 17257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1755000, "free_cash_flow": -45696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66138000", "ebitda": "-62528000", "netIncome": "-74135000", "grossProfit": "-3610000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3610000", "interestIncome": "6987000", "incomeBeforeTax": "-74135000", "interestExpense": "8992000", "operatingIncome": "-73541000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "73541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3610000", "sellingGeneralAndAdministrative": "44210000", "netIncomeFromContinuingOperations": "-74135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263567000", "longTermDebt": "84187000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655116000", "totalLiabilities": "94131000", "otherCurrentAssets": "11155000", "totalCurrentAssets": "124470000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "104510000", "currentNetReceivables": "2622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139097000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86886000", "totalShareholderEquity": "169436000", "capitalLeaseObligations": "2699000", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "7896000", "otherNonCurrentLiabilities": "1031000", "totalNonCurrentLiabilities": "86235000", "cashAndShortTermInvestments": "8805000", "commonStockSharesOutstanding": "6510138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55696000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755000", "cashflowFromInvestment": "53974000", "stockBasedCompensation": "17257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4756000, "gross_profit": -4756000, "ebit": -151873000, "ebitda": -147117000, "pretax_income": -156087000, "tax_provision": null, "net_income": -156087000, "net_income_to_common": -156087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9195000, "total_current_assets": 160759000, "total_assets": 325630000, "short_term_debt": 1750000, "long_term_debt": 81427000, "total_debt": 83177000, "total_liabilities": 99801000, "total_equity": 225829000, "shares_outstanding": 6503913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82029000, "capital_expenditure": 20663000, "free_cash_flow": -61366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183541, "ticker_id": 8545, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151873000", "ebitda": "-147117000", "netIncome": "-156087000", "grossProfit": "-4756000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4756000", "interestIncome": "8467000", "incomeBeforeTax": "-156087000", "interestExpense": "5209000", "operatingIncome": "-159169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4493000", "nonInterestIncome": "None", "operatingExpenses": "159169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4756000", "sellingGeneralAndAdministrative": "47553000", "netIncomeFromContinuingOperations": "-197006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325630000", "longTermDebt": "81427000", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580981000", "totalLiabilities": "99801000", "otherCurrentAssets": "10403000", "totalCurrentAssets": "160759000", "currentLongTermDebt": "None", "longTermInvestments": "23161000", "shortTermInvestments": "141161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164871000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86054000", "totalShareholderEquity": "225829000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "4938000", "totalNonCurrentLiabilities": "89242000", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82029000", "capitalExpenditures": "20663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8082000", "cashflowFromInvestment": "41128000", "stockBasedCompensation": "18166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4756000, "gross_profit": -4756000, "research_and_development": 39604000, "selling_general_admin": 47553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151873000, "depreciation_amortisation": 4756000, "ebitda": -147117000, "interest_expense": 5209000, "interest_income": null, "other_non_operating": null, "pretax_income": -156087000, "tax_provision": null, "effective_tax_rate": null, "net_income": -156087000, "net_income_continuing_ops": -197006000, "net_income_to_common": -156087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9195000, "short_term_investments": 141161000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164871000, "total_assets": 325630000, "short_term_debt": 1750000, "accounts_payable": 1212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10559000, "long_term_debt": 81427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89242000, "total_liabilities": 99801000, "total_debt": 83177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580981000, "total_equity": 225829000, "shares_outstanding": 6503913, "operating_cash_flow": -82029000, "stock_based_compensation": 18166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8082000, "free_cash_flow": -61366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151873000", "ebitda": "-147117000", "netIncome": "-156087000", "grossProfit": "-4756000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4756000", "interestIncome": "8467000", "incomeBeforeTax": "-156087000", "interestExpense": "5209000", "operatingIncome": "-159169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4493000", "nonInterestIncome": "None", "operatingExpenses": "159169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4756000", "sellingGeneralAndAdministrative": "47553000", "netIncomeFromContinuingOperations": "-197006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325630000", "longTermDebt": "81427000", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580981000", "totalLiabilities": "99801000", "otherCurrentAssets": "10403000", "totalCurrentAssets": "160759000", "currentLongTermDebt": "None", "longTermInvestments": "23161000", "shortTermInvestments": "141161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164871000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86054000", "totalShareholderEquity": "225829000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "4938000", "totalNonCurrentLiabilities": "89242000", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82029000", "capitalExpenditures": "20663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8082000", "cashflowFromInvestment": "41128000", "stockBasedCompensation": "18166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5987000, "gross_profit": -5987000, "ebit": -223367000, "ebitda": -217380000, "pretax_income": -225250000, "tax_provision": -2073000, "net_income": -223177000, "net_income_to_common": -223177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43716000, "total_current_assets": 269378000, "total_assets": 482128000, "short_term_debt": 2381000, "long_term_debt": 72350000, "total_debt": 74731000, "total_liabilities": 118523000, "total_equity": 363605000, "shares_outstanding": 6475630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -180164000, "capital_expenditure": 84589000, "free_cash_flow": -95575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183546, "ticker_id": 8545, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223367000", "ebitda": "-217380000", "netIncome": "-223177000", "grossProfit": "-5987000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5987000", "interestIncome": "3655000", "incomeBeforeTax": "-225250000", "interestExpense": "1883000", "operatingIncome": "-206170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "1772000", "nonInterestIncome": "None", "operatingExpenses": "200183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "62235000", "netIncomeFromContinuingOperations": "-223177000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482128000", "longTermDebt": "72350000", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424894000", "totalLiabilities": "118523000", "otherCurrentAssets": "8458000", "totalCurrentAssets": "269378000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212750000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79902000", "totalShareholderEquity": "363605000", "capitalLeaseObligations": "7552000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "32788000", "otherNonCurrentLiabilities": "8214000", "totalNonCurrentLiabilities": "85735000", "cashAndShortTermInvestments": "43716000", "commonStockSharesOutstanding": "6475630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180164000", "capitalExpenditures": "84589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71886000", "cashflowFromInvestment": "114541000", "stockBasedCompensation": "30441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5987000, "gross_profit": -5987000, "research_and_development": 141056000, "selling_general_admin": 62235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223367000, "depreciation_amortisation": 5987000, "ebitda": -217380000, "interest_expense": 1883000, "interest_income": null, "other_non_operating": null, "pretax_income": -225250000, "tax_provision": -2073000, "effective_tax_rate": null, "net_income": -223177000, "net_income_continuing_ops": -223177000, "net_income_to_common": -223177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43716000, "short_term_investments": 217204000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269378000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212750000, "total_assets": 482128000, "short_term_debt": 2381000, "accounts_payable": 2359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32788000, "long_term_debt": 72350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85735000, "total_liabilities": 118523000, "total_debt": 74731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424894000, "total_equity": 363605000, "shares_outstanding": 6475630, "operating_cash_flow": -180164000, "stock_based_compensation": 30441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71886000, "free_cash_flow": -95575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223367000", "ebitda": "-217380000", "netIncome": "-223177000", "grossProfit": "-5987000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5987000", "interestIncome": "3655000", "incomeBeforeTax": "-225250000", "interestExpense": "1883000", "operatingIncome": "-206170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2073000", "reportedCurrency": "USD", "netInterestIncome": "1772000", "nonInterestIncome": "None", "operatingExpenses": "200183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "62235000", "netIncomeFromContinuingOperations": "-223177000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482128000", "longTermDebt": "72350000", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424894000", "totalLiabilities": "118523000", "otherCurrentAssets": "8458000", "totalCurrentAssets": "269378000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "217204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212750000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79902000", "totalShareholderEquity": "363605000", "capitalLeaseObligations": "7552000", "otherCurrentLiabilities": "28048000", "totalCurrentLiabilities": "32788000", "otherNonCurrentLiabilities": "8214000", "totalNonCurrentLiabilities": "85735000", "cashAndShortTermInvestments": "43716000", "commonStockSharesOutstanding": "6475630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180164000", "capitalExpenditures": "84589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71886000", "cashflowFromInvestment": "114541000", "stockBasedCompensation": "30441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2752000, "gross_profit": -2752000, "ebit": -155560000, "ebitda": -152808000, "pretax_income": -156755000, "tax_provision": 39000, "net_income": -156794000, "net_income_to_common": -156794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37590000, "total_current_assets": 464020000, "total_assets": 609983000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54784000, "total_equity": 555199000, "shares_outstanding": 5299661, "goodwill_and_intangibles": 15826000 }, "cash_flow": { "operating_cash_flow": -122138000, "capital_expenditure": 57831000, "free_cash_flow": -64307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183551, "ticker_id": 8545, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155560000", "ebitda": "-152808000", "netIncome": "-156794000", "grossProfit": "-2752000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2752000", "interestIncome": "80000", "incomeBeforeTax": "-156755000", "interestExpense": "1557000", "operatingIncome": "-155560000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "3799000", "nonInterestIncome": "None", "operatingExpenses": "155560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107251000", "otherNonOperatingIncome": "-1195000", "costofGoodsAndServicesSold": "2752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "-156794000" }, "balance": { "goodwill": "5722000", "inventory": "None", "commonStock": "-609983000", "currentDebt": "None", "investments": "None", "totalAssets": "609983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-201717000", "totalLiabilities": "54784000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "464020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416509000", "currentNetReceivables": "8138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145963000", "currentAccountsPayable": "5568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121999000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "555199000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35266000", "totalCurrentLiabilities": "41358000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "13426000", "cashAndShortTermInvestments": "37590000", "commonStockSharesOutstanding": "5299661", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "37590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122138000", "capitalExpenditures": "57831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393164000", "cashflowFromInvestment": "-474396000", "stockBasedCompensation": "26197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "393233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2752000, "gross_profit": -2752000, "research_and_development": 107251000, "selling_general_admin": 48309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155560000, "depreciation_amortisation": 2752000, "ebitda": -152808000, "interest_expense": 1557000, "interest_income": null, "other_non_operating": null, "pretax_income": -156755000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -156794000, "net_income_continuing_ops": -156794000, "net_income_to_common": -156794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37590000, "short_term_investments": 416509000, "net_receivables": 8138000, "inventory": null, "other_current_assets": null, "total_current_assets": 464020000, "net_ppe": null, "goodwill": 5722000, "intangible_assets": 10104000, "goodwill_and_intangibles": 15826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145963000, "total_assets": 609983000, "short_term_debt": null, "accounts_payable": 5568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13426000, "total_liabilities": 54784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201717000, "total_equity": 555199000, "shares_outstanding": 5299661, "operating_cash_flow": -122138000, "stock_based_compensation": 26197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393164000, "free_cash_flow": -64307000, "net_change_in_cash": -203370000 }, "raw_data": { "income": { "ebit": "-155560000", "ebitda": "-152808000", "netIncome": "-156794000", "grossProfit": "-2752000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2752000", "interestIncome": "80000", "incomeBeforeTax": "-156755000", "interestExpense": "1557000", "operatingIncome": "-155560000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "3799000", "nonInterestIncome": "None", "operatingExpenses": "155560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107251000", "otherNonOperatingIncome": "-1195000", "costofGoodsAndServicesSold": "2752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "-156794000" }, "balance": { "goodwill": "5722000", "inventory": "None", "commonStock": "-609983000", "currentDebt": "None", "investments": "None", "totalAssets": "609983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-201717000", "totalLiabilities": "54784000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "464020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416509000", "currentNetReceivables": "8138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145963000", "currentAccountsPayable": "5568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121999000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "555199000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35266000", "totalCurrentLiabilities": "41358000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "13426000", "cashAndShortTermInvestments": "37590000", "commonStockSharesOutstanding": "5299661", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "37590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122138000", "capitalExpenditures": "57831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393164000", "cashflowFromInvestment": "-474396000", "stockBasedCompensation": "26197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "393233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 138000, "cost_of_revenue": null, "gross_profit": 138000, "ebit": -33644000, "ebitda": -33388000, "pretax_income": -37587000, "tax_provision": 151000, "net_income": -37738000, "net_income_to_common": -37738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241714000, "total_current_assets": 246138000, "total_assets": 319012000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26645000, "total_equity": 292367000, "shares_outstanding": 6410612, "goodwill_and_intangibles": 15826000 }, "cash_flow": { "operating_cash_flow": -29616000, "capital_expenditure": 50816000, "free_cash_flow": 21200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183556, "ticker_id": 8545, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33644000", "ebitda": "-33388000", "netIncome": "-37738000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "None", "interestIncome": "70000", "incomeBeforeTax": "-37587000", "interestExpense": "3300000", "operatingIncome": "-33644000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "33782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "14383000", "netIncomeFromContinuingOperations": "-37738000" }, "balance": { "goodwill": "5722000", "inventory": "1181000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-44923000", "totalLiabilities": "26645000", "otherCurrentAssets": "4424000", "totalCurrentAssets": "246138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72874000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55341000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "292367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "13281000", "otherNonCurrentLiabilities": "10893000", "totalNonCurrentLiabilities": "13364000", "cashAndShortTermInvestments": "241714000", "commonStockSharesOutstanding": "6410612", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "241714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29616000", "capitalExpenditures": "50816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313048000", "cashflowFromInvestment": "-51122000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138000, "cost_of_revenue": null, "gross_profit": 138000, "research_and_development": 19399000, "selling_general_admin": 14383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33644000, "depreciation_amortisation": 256000, "ebitda": -33388000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": -37587000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -37738000, "net_income_continuing_ops": -37738000, "net_income_to_common": -37738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241714000, "short_term_investments": 0, "net_receivables": 3173000, "inventory": 1181000, "other_current_assets": null, "total_current_assets": 246138000, "net_ppe": null, "goodwill": 5722000, "intangible_assets": 10104000, "goodwill_and_intangibles": 15826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72874000, "total_assets": 319012000, "short_term_debt": null, "accounts_payable": 3495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13364000, "total_liabilities": 26645000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44923000, "total_equity": 292367000, "shares_outstanding": 6410612, "operating_cash_flow": -29616000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313048000, "free_cash_flow": 21200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33644000", "ebitda": "-33388000", "netIncome": "-37738000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "None", "interestIncome": "70000", "incomeBeforeTax": "-37587000", "interestExpense": "3300000", "operatingIncome": "-33644000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "33782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "14383000", "netIncomeFromContinuingOperations": "-37738000" }, "balance": { "goodwill": "5722000", "inventory": "1181000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "319012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-44923000", "totalLiabilities": "26645000", "otherCurrentAssets": "4424000", "totalCurrentAssets": "246138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72874000", "currentAccountsPayable": "3495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55341000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "292367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "13281000", "otherNonCurrentLiabilities": "10893000", "totalNonCurrentLiabilities": "13364000", "cashAndShortTermInvestments": "241714000", "commonStockSharesOutstanding": "6410612", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "241714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29616000", "capitalExpenditures": "50816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313048000", "cashflowFromInvestment": "-51122000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -6522000, "ebitda": -6502000, "pretax_income": -6522000, "tax_provision": -68000, "net_income": -6454000, "net_income_to_common": -6454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8895000, "total_current_assets": 9286000, "total_assets": 9476000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1420000, "total_equity": 8056000, "shares_outstanding": 6410612, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5293000, "capital_expenditure": 760000, "free_cash_flow": -4533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183560, "ticker_id": 8545, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6522000", "ebitda": "-6502000", "netIncome": "-6454000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "68000", "incomeBeforeTax": "-6522000", "interestExpense": "0", "operatingIncome": "-6585000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "6585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "-6522000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9476000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7185000", "totalLiabilities": "1420000", "otherCurrentAssets": "391000", "totalCurrentAssets": "9286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441000", "totalCurrentLiabilities": "1420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8895000", "commonStockSharesOutstanding": "6410612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5293000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14948000", "cashflowFromInvestment": "-760000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": 4027000, "selling_general_admin": 2558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6522000, "depreciation_amortisation": 20000, "ebitda": -6502000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6522000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -6454000, "net_income_continuing_ops": -6522000, "net_income_to_common": -6454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9286000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190000, "total_assets": 9476000, "short_term_debt": null, "accounts_payable": 979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1420000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7185000, "total_equity": 8056000, "shares_outstanding": 6410612, "operating_cash_flow": -5293000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14948000, "free_cash_flow": -4533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6522000", "ebitda": "-6502000", "netIncome": "-6454000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "68000", "incomeBeforeTax": "-6522000", "interestExpense": "0", "operatingIncome": "-6585000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "6585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "-6522000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9476000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7185000", "totalLiabilities": "1420000", "otherCurrentAssets": "391000", "totalCurrentAssets": "9286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441000", "totalCurrentLiabilities": "1420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8895000", "commonStockSharesOutstanding": "6410612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5293000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14948000", "cashflowFromInvestment": "-760000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -6018000, "ebitda": -6006000, "pretax_income": -4204000, "tax_provision": null, "net_income": -4204000, "net_income_to_common": -4204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5022000, "total_current_assets": 188302000, "total_assets": 200428000, "short_term_debt": null, "long_term_debt": 84999000, "total_debt": 84999000, "total_liabilities": 89730000, "total_equity": 110698000, "shares_outstanding": 6781976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1337000, "capital_expenditure": 0, "free_cash_flow": -1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183529, "ticker_id": 8545, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6018000", "ebitda": "-6006000", "netIncome": "-4204000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "678000", "incomeBeforeTax": "-4204000", "interestExpense": "1552000", "operatingIncome": "-6018000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "6006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "5349000", "netIncomeFromContinuingOperations": "-4204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "200428000", "longTermDebt": "84999000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730692000", "totalLiabilities": "89730000", "otherCurrentAssets": "105763000", "totalCurrentAssets": "188302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69549000", "currentNetReceivables": "7968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12126000", "currentAccountsPayable": "793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110698000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "85007000", "cashAndShortTermInvestments": "5022000", "commonStockSharesOutstanding": "6781976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 669000, "selling_general_admin": 5349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6018000, "depreciation_amortisation": 12000, "ebitda": -6006000, "interest_expense": 1552000, "interest_income": null, "other_non_operating": null, "pretax_income": -4204000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4204000, "net_income_continuing_ops": -4204000, "net_income_to_common": -4204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5022000, "short_term_investments": 69549000, "net_receivables": 7968000, "inventory": null, "other_current_assets": null, "total_current_assets": 188302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12126000, "total_assets": 200428000, "short_term_debt": null, "accounts_payable": 793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723000, "long_term_debt": 84999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85007000, "total_liabilities": 89730000, "total_debt": 84999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730692000, "total_equity": 110698000, "shares_outstanding": 6781976, "operating_cash_flow": -1337000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6018000", "ebitda": "-6006000", "netIncome": "-4204000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "678000", "incomeBeforeTax": "-4204000", "interestExpense": "1552000", "operatingIncome": "-6018000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "6006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "5349000", "netIncomeFromContinuingOperations": "-4204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "200428000", "longTermDebt": "84999000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-730692000", "totalLiabilities": "89730000", "otherCurrentAssets": "105763000", "totalCurrentAssets": "188302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69549000", "currentNetReceivables": "7968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12126000", "currentAccountsPayable": "793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110698000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "4723000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "85007000", "cashAndShortTermInvestments": "5022000", "commonStockSharesOutstanding": "6781976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -7415000, "ebitda": -7403000, "pretax_income": -8191000, "tax_provision": null, "net_income": -8191000, "net_income_to_common": -8191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6638000, "total_current_assets": 191429000, "total_assets": 203523000, "short_term_debt": 372000, "long_term_debt": 84806000, "total_debt": 85178000, "total_liabilities": 89657000, "total_equity": 113866000, "shares_outstanding": 6781976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7076000, "capital_expenditure": 0, "free_cash_flow": -7076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183530, "ticker_id": 8545, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7415000", "ebitda": "-7403000", "netIncome": "-8191000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "746000", "incomeBeforeTax": "-8191000", "interestExpense": "776000", "operatingIncome": "-9557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "9557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6060000", "netIncomeFromContinuingOperations": "-8191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "203523000", "longTermDebt": "84806000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726488000", "totalLiabilities": "89657000", "otherCurrentAssets": "114452000", "totalCurrentAssets": "191429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69491000", "currentNetReceivables": "848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12094000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85178000", "totalShareholderEquity": "113866000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "84814000", "cashAndShortTermInvestments": "6638000", "commonStockSharesOutstanding": "6781976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7818000", "stockBasedCompensation": "1606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 3497000, "selling_general_admin": 6060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7415000, "depreciation_amortisation": 12000, "ebitda": -7403000, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": -8191000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8191000, "net_income_continuing_ops": -8191000, "net_income_to_common": -8191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6638000, "short_term_investments": 69491000, "net_receivables": 848000, "inventory": null, "other_current_assets": null, "total_current_assets": 191429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12094000, "total_assets": 203523000, "short_term_debt": 372000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843000, "long_term_debt": 84806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84814000, "total_liabilities": 89657000, "total_debt": 85178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726488000, "total_equity": 113866000, "shares_outstanding": 6781976, "operating_cash_flow": -7076000, "stock_based_compensation": 1606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7415000", "ebitda": "-7403000", "netIncome": "-8191000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "746000", "incomeBeforeTax": "-8191000", "interestExpense": "776000", "operatingIncome": "-9557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "9557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6060000", "netIncomeFromContinuingOperations": "-8191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "203523000", "longTermDebt": "84806000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726488000", "totalLiabilities": "89657000", "otherCurrentAssets": "114452000", "totalCurrentAssets": "191429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69491000", "currentNetReceivables": "848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12094000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85178000", "totalShareholderEquity": "113866000", "capitalLeaseObligations": "372000", "otherCurrentLiabilities": "3692000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "84814000", "cashAndShortTermInvestments": "6638000", "commonStockSharesOutstanding": "6781976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7818000", "stockBasedCompensation": "1606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -12005000, "ebitda": -11750000, "pretax_income": -13587000, "tax_provision": null, "net_income": -13587000, "net_income_to_common": -13587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5801000, "total_current_assets": 196264000, "total_assets": 211768000, "short_term_debt": 305000, "long_term_debt": 84613000, "total_debt": 84918000, "total_liabilities": 91346000, "total_equity": 120422000, "shares_outstanding": 6757742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10557000, "capital_expenditure": 0, "free_cash_flow": -10557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183532, "ticker_id": 8545, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12005000", "ebitda": "-11750000", "netIncome": "-13587000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "893000", "incomeBeforeTax": "-13587000", "interestExpense": "1582000", "operatingIncome": "-15022000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-689000", "nonInterestIncome": "None", "operatingExpenses": "15010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-13587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211768000", "longTermDebt": "84613000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718297000", "totalLiabilities": "91346000", "otherCurrentAssets": "115753000", "totalCurrentAssets": "196264000", "currentLongTermDebt": "None", "longTermInvestments": "3444000", "shortTermInvestments": "73867000", "currentNetReceivables": "843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15504000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84918000", "totalShareholderEquity": "120422000", "capitalLeaseObligations": "305000", "otherCurrentLiabilities": "4464000", "totalCurrentLiabilities": "5697000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "85649000", "cashAndShortTermInvestments": "5801000", "commonStockSharesOutstanding": "6757742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "8447000", "stockBasedCompensation": "1768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 9127000, "selling_general_admin": 5895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12005000, "depreciation_amortisation": 255000, "ebitda": -11750000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": -13587000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13587000, "net_income_continuing_ops": -13587000, "net_income_to_common": -13587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5801000, "short_term_investments": 73867000, "net_receivables": 843000, "inventory": null, "other_current_assets": null, "total_current_assets": 196264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15504000, "total_assets": 211768000, "short_term_debt": 305000, "accounts_payable": 928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5697000, "long_term_debt": 84613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85649000, "total_liabilities": 91346000, "total_debt": 84918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718297000, "total_equity": 120422000, "shares_outstanding": 6757742, "operating_cash_flow": -10557000, "stock_based_compensation": 1768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378000, "free_cash_flow": -10557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12005000", "ebitda": "-11750000", "netIncome": "-13587000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "893000", "incomeBeforeTax": "-13587000", "interestExpense": "1582000", "operatingIncome": "-15022000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-689000", "nonInterestIncome": "None", "operatingExpenses": "15010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-13587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211768000", "longTermDebt": "84613000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-718297000", "totalLiabilities": "91346000", "otherCurrentAssets": "115753000", "totalCurrentAssets": "196264000", "currentLongTermDebt": "None", "longTermInvestments": "3444000", "shortTermInvestments": "73867000", "currentNetReceivables": "843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15504000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84918000", "totalShareholderEquity": "120422000", "capitalLeaseObligations": "305000", "otherCurrentLiabilities": "4464000", "totalCurrentLiabilities": "5697000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "85649000", "cashAndShortTermInvestments": "5801000", "commonStockSharesOutstanding": "6757742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "8447000", "stockBasedCompensation": "1768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -19812000, "ebitda": -19800000, "pretax_income": -21394000, "tax_provision": null, "net_income": -21394000, "net_income_to_common": -21394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7688000, "total_current_assets": 207386000, "total_assets": 230986000, "short_term_debt": 456000, "long_term_debt": 84420000, "total_debt": 84876000, "total_liabilities": 99316000, "total_equity": 131670000, "shares_outstanding": 6596975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14791000, "capital_expenditure": 0, "free_cash_flow": -14791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183533, "ticker_id": 8545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19812000", "ebitda": "-19800000", "netIncome": "-21394000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "1044000", "incomeBeforeTax": "-21394000", "interestExpense": "1582000", "operatingIncome": "-23440000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "23440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-21394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "230986000", "longTermDebt": "84420000", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-704710000", "totalLiabilities": "99316000", "otherCurrentAssets": "114758000", "totalCurrentAssets": "207386000", "currentLongTermDebt": "None", "longTermInvestments": "11659000", "shortTermInvestments": "84135000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23600000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84882000", "totalShareholderEquity": "131670000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "12873000", "totalCurrentLiabilities": "13852000", "otherNonCurrentLiabilities": "1038000", "totalNonCurrentLiabilities": "85464000", "cashAndShortTermInvestments": "7688000", "commonStockSharesOutstanding": "6596975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6682000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 6743000, "selling_general_admin": 6157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19812000, "depreciation_amortisation": 12000, "ebitda": -19800000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": -21394000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21394000, "net_income_continuing_ops": -21394000, "net_income_to_common": -21394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7688000, "short_term_investments": 84135000, "net_receivables": 805000, "inventory": null, "other_current_assets": null, "total_current_assets": 207386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23600000, "total_assets": 230986000, "short_term_debt": 456000, "accounts_payable": 523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13852000, "long_term_debt": 84420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85464000, "total_liabilities": 99316000, "total_debt": 84876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704710000, "total_equity": 131670000, "shares_outstanding": 6596975, "operating_cash_flow": -14791000, "stock_based_compensation": 1824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6682000, "free_cash_flow": -14791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19812000", "ebitda": "-19800000", "netIncome": "-21394000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "1044000", "incomeBeforeTax": "-21394000", "interestExpense": "1582000", "operatingIncome": "-23440000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "23440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-21394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "230986000", "longTermDebt": "84420000", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-704710000", "totalLiabilities": "99316000", "otherCurrentAssets": "114758000", "totalCurrentAssets": "207386000", "currentLongTermDebt": "None", "longTermInvestments": "11659000", "shortTermInvestments": "84135000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23600000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84882000", "totalShareholderEquity": "131670000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "12873000", "totalCurrentLiabilities": "13852000", "otherNonCurrentLiabilities": "1038000", "totalNonCurrentLiabilities": "85464000", "cashAndShortTermInvestments": "7688000", "commonStockSharesOutstanding": "6596975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14791000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6682000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "ebit": -27314000, "ebitda": -26816000, "pretax_income": -28200000, "tax_provision": null, "net_income": -28200000, "net_income_to_common": -28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15366000, "total_current_assets": 219264000, "total_assets": 237449000, "short_term_debt": 2394000, "long_term_debt": 84227000, "total_debt": 86621000, "total_liabilities": 92537000, "total_equity": 144912000, "shares_outstanding": 6532658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4195000, "capital_expenditure": 0, "free_cash_flow": -4195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183534, "ticker_id": 8545, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27314000", "ebitda": "-26816000", "netIncome": "-28200000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "1175000", "incomeBeforeTax": "-28200000", "interestExpense": "1098000", "operatingIncome": "-30562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "30562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9109000", "netIncomeFromContinuingOperations": "-28200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "237449000", "longTermDebt": "84227000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683316000", "totalLiabilities": "92537000", "otherCurrentAssets": "114687000", "totalCurrentAssets": "219264000", "currentLongTermDebt": "None", "longTermInvestments": "7189000", "shortTermInvestments": "88287000", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18185000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86669000", "totalShareholderEquity": "144912000", "capitalLeaseObligations": "2442000", "otherCurrentLiabilities": "4549000", "totalCurrentLiabilities": "7229000", "otherNonCurrentLiabilities": "1033000", "totalNonCurrentLiabilities": "85308000", "cashAndShortTermInvestments": "15366000", "commonStockSharesOutstanding": "6532658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4195000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "9611000", "stockBasedCompensation": "3495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "research_and_development": 5371000, "selling_general_admin": 9109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27314000, "depreciation_amortisation": 498000, "ebitda": -26816000, "interest_expense": 1098000, "interest_income": null, "other_non_operating": null, "pretax_income": -28200000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28200000, "net_income_continuing_ops": -28200000, "net_income_to_common": -28200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15366000, "short_term_investments": 88287000, "net_receivables": 924000, "inventory": null, "other_current_assets": null, "total_current_assets": 219264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18185000, "total_assets": 237449000, "short_term_debt": 2394000, "accounts_payable": 286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7229000, "long_term_debt": 84227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85308000, "total_liabilities": 92537000, "total_debt": 86621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683316000, "total_equity": 144912000, "shares_outstanding": 6532658, "operating_cash_flow": -4195000, "stock_based_compensation": 3495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000, "free_cash_flow": -4195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27314000", "ebitda": "-26816000", "netIncome": "-28200000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "1175000", "incomeBeforeTax": "-28200000", "interestExpense": "1098000", "operatingIncome": "-30562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "30562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9109000", "netIncomeFromContinuingOperations": "-28200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "237449000", "longTermDebt": "84227000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683316000", "totalLiabilities": "92537000", "otherCurrentAssets": "114687000", "totalCurrentAssets": "219264000", "currentLongTermDebt": "None", "longTermInvestments": "7189000", "shortTermInvestments": "88287000", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18185000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86669000", "totalShareholderEquity": "144912000", "capitalLeaseObligations": "2442000", "otherCurrentLiabilities": "4549000", "totalCurrentLiabilities": "7229000", "otherNonCurrentLiabilities": "1033000", "totalNonCurrentLiabilities": "85308000", "cashAndShortTermInvestments": "15366000", "commonStockSharesOutstanding": "6532658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4195000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "9611000", "stockBasedCompensation": "3495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 3986000, "cost_of_revenue": 741000, "gross_profit": -741000, "ebit": -9305000, "ebitda": -8564000, "pretax_income": -11895000, "tax_provision": -949724, "net_income": -11895000, "net_income_to_common": -11895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8805000, "total_current_assets": 124470000, "total_assets": 263567000, "short_term_debt": 1682000, "long_term_debt": 84187000, "total_debt": 85869000, "total_liabilities": 94131000, "total_equity": 169436000, "shares_outstanding": 6525885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10559000, "capital_expenditure": 0, "free_cash_flow": -10559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183535, "ticker_id": 8545, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9305000", "ebitda": "-8564000", "netIncome": "-11895000", "grossProfit": "-741000", "depreciation": "None", "totalRevenue": "3986000", "costOfRevenue": "741000", "interestIncome": "1352000", "incomeBeforeTax": "-11895000", "interestExpense": "2590000", "operatingIncome": "-11472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-949724", "reportedCurrency": "USD", "netInterestIncome": "-1652000", "nonInterestIncome": "None", "operatingExpenses": "10731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "10373000", "netIncomeFromContinuingOperations": "-11895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263567000", "longTermDebt": "84187000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655116000", "totalLiabilities": "94131000", "otherCurrentAssets": "11155000", "totalCurrentAssets": "124470000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "104510000", "currentNetReceivables": "2622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139097000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86886000", "totalShareholderEquity": "169436000", "capitalLeaseObligations": "2699000", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "7896000", "otherNonCurrentLiabilities": "1031000", "totalNonCurrentLiabilities": "86235000", "cashAndShortTermInvestments": "8805000", "commonStockSharesOutstanding": "6525885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1596000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3986000, "cost_of_revenue": 741000, "gross_profit": -741000, "research_and_development": 1099000, "selling_general_admin": 10373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9305000, "depreciation_amortisation": 741000, "ebitda": -8564000, "interest_expense": 2590000, "interest_income": null, "other_non_operating": null, "pretax_income": -11895000, "tax_provision": -949724, "effective_tax_rate": null, "net_income": -11895000, "net_income_continuing_ops": -11895000, "net_income_to_common": -11895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8805000, "short_term_investments": 104510000, "net_receivables": 2622000, "inventory": null, "other_current_assets": null, "total_current_assets": 124470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139097000, "total_assets": 263567000, "short_term_debt": 1682000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7896000, "long_term_debt": 84187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86235000, "total_liabilities": 94131000, "total_debt": 85869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655116000, "total_equity": 169436000, "shares_outstanding": 6525885, "operating_cash_flow": -10559000, "stock_based_compensation": 4501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1596000, "free_cash_flow": -10559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9305000", "ebitda": "-8564000", "netIncome": "-11895000", "grossProfit": "-741000", "depreciation": "None", "totalRevenue": "3986000", "costOfRevenue": "741000", "interestIncome": "1352000", "incomeBeforeTax": "-11895000", "interestExpense": "2590000", "operatingIncome": "-11472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-949724", "reportedCurrency": "USD", "netInterestIncome": "-1652000", "nonInterestIncome": "None", "operatingExpenses": "10731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "10373000", "netIncomeFromContinuingOperations": "-11895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263567000", "longTermDebt": "84187000", "shortTermDebt": "1682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655116000", "totalLiabilities": "94131000", "otherCurrentAssets": "11155000", "totalCurrentAssets": "124470000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "104510000", "currentNetReceivables": "2622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139097000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86886000", "totalShareholderEquity": "169436000", "capitalLeaseObligations": "2699000", "otherCurrentLiabilities": "5555000", "totalCurrentLiabilities": "7896000", "otherNonCurrentLiabilities": "1031000", "totalNonCurrentLiabilities": "86235000", "cashAndShortTermInvestments": "8805000", "commonStockSharesOutstanding": "6525885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1596000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "ebit": -21014000, "ebitda": -20113000, "pretax_income": -23021000, "tax_provision": null, "net_income": -23021000, "net_income_to_common": -23021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6663000, "total_current_assets": 132573000, "total_assets": 272562000, "short_term_debt": 1761000, "long_term_debt": 82173000, "total_debt": 83934000, "total_liabilities": 96230000, "total_equity": 176332000, "shares_outstanding": 6506681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20133000, "capital_expenditure": 0, "free_cash_flow": -20133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183537, "ticker_id": 8545, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21014000", "ebitda": "-20113000", "netIncome": "-23021000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "1654000", "incomeBeforeTax": "-23021000", "interestExpense": "2007000", "operatingIncome": "-23631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "23631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "10707000", "netIncomeFromContinuingOperations": "-23021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272562000", "longTermDebt": "82173000", "shortTermDebt": "1761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643221000", "totalLiabilities": "96230000", "otherCurrentAssets": "9305000", "totalCurrentAssets": "132573000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "113690000", "currentNetReceivables": "2915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139989000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85345000", "totalShareholderEquity": "176332000", "capitalLeaseObligations": "3172000", "otherCurrentLiabilities": "7324000", "totalCurrentLiabilities": "10280000", "otherNonCurrentLiabilities": "2366000", "totalNonCurrentLiabilities": "85950000", "cashAndShortTermInvestments": "6663000", "commonStockSharesOutstanding": "6506681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "19814000", "stockBasedCompensation": "4068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "research_and_development": 562000, "selling_general_admin": 10707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21014000, "depreciation_amortisation": 901000, "ebitda": -20113000, "interest_expense": 2007000, "interest_income": null, "other_non_operating": null, "pretax_income": -23021000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23021000, "net_income_continuing_ops": -23021000, "net_income_to_common": -23021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6663000, "short_term_investments": 113690000, "net_receivables": 2915000, "inventory": null, "other_current_assets": null, "total_current_assets": 132573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139989000, "total_assets": 272562000, "short_term_debt": 1761000, "accounts_payable": 1195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10280000, "long_term_debt": 82173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85950000, "total_liabilities": 96230000, "total_debt": 83934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643221000, "total_equity": 176332000, "shares_outstanding": 6506681, "operating_cash_flow": -20133000, "stock_based_compensation": 4068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159000, "free_cash_flow": -20133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21014000", "ebitda": "-20113000", "netIncome": "-23021000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "1654000", "incomeBeforeTax": "-23021000", "interestExpense": "2007000", "operatingIncome": "-23631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "23631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "10707000", "netIncomeFromContinuingOperations": "-23021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272562000", "longTermDebt": "82173000", "shortTermDebt": "1761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643221000", "totalLiabilities": "96230000", "otherCurrentAssets": "9305000", "totalCurrentAssets": "132573000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "113690000", "currentNetReceivables": "2915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139989000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85345000", "totalShareholderEquity": "176332000", "capitalLeaseObligations": "3172000", "otherCurrentLiabilities": "7324000", "totalCurrentLiabilities": "10280000", "otherNonCurrentLiabilities": "2366000", "totalNonCurrentLiabilities": "85950000", "cashAndShortTermInvestments": "6663000", "commonStockSharesOutstanding": "6506681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "19814000", "stockBasedCompensation": "4068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000000, "gross_profit": -1000000, "ebit": -12918000, "ebitda": -11943000, "pretax_income": -14917000, "tax_provision": null, "net_income": -14917000, "net_income_to_common": -14917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6781000, "total_current_assets": 154926000, "total_assets": 294316000, "short_term_debt": 1669000, "long_term_debt": 81926000, "total_debt": 83595000, "total_liabilities": 99297000, "total_equity": 195019000, "shares_outstanding": 6503913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10612000, "capital_expenditure": 0, "free_cash_flow": -10612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183538, "ticker_id": 8545, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12918000", "ebitda": "-11943000", "netIncome": "-14917000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000000", "interestIncome": "1919000", "incomeBeforeTax": "-14917000", "interestExpense": "1999000", "operatingIncome": "-14135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "14135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "10706000", "netIncomeFromContinuingOperations": "-14917000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294316000", "longTermDebt": "81926000", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620200000", "totalLiabilities": "99297000", "otherCurrentAssets": "6320000", "totalCurrentAssets": "154926000", "currentLongTermDebt": "None", "longTermInvestments": "3972000", "shortTermInvestments": "141825000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139390000", "currentAccountsPayable": "1217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85615000", "totalShareholderEquity": "195019000", "capitalLeaseObligations": "3689000", "otherCurrentLiabilities": "7403000", "totalCurrentLiabilities": "10289000", "otherNonCurrentLiabilities": "5062000", "totalNonCurrentLiabilities": "89008000", "cashAndShortTermInvestments": "6781000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11917000", "stockBasedCompensation": "4173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000000, "gross_profit": -1000000, "research_and_development": 2921000, "selling_general_admin": 10706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12918000, "depreciation_amortisation": 975000, "ebitda": -11943000, "interest_expense": 1999000, "interest_income": null, "other_non_operating": null, "pretax_income": -14917000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14917000, "net_income_continuing_ops": -14917000, "net_income_to_common": -14917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6781000, "short_term_investments": 141825000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139390000, "total_assets": 294316000, "short_term_debt": 1669000, "accounts_payable": 1217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10289000, "long_term_debt": 81926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89008000, "total_liabilities": 99297000, "total_debt": 83595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620200000, "total_equity": 195019000, "shares_outstanding": 6503913, "operating_cash_flow": -10612000, "stock_based_compensation": 4173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12918000", "ebitda": "-11943000", "netIncome": "-14917000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000000", "interestIncome": "1919000", "incomeBeforeTax": "-14917000", "interestExpense": "1999000", "operatingIncome": "-14135000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "14135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "10706000", "netIncomeFromContinuingOperations": "-14917000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "294316000", "longTermDebt": "81926000", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620200000", "totalLiabilities": "99297000", "otherCurrentAssets": "6320000", "totalCurrentAssets": "154926000", "currentLongTermDebt": "None", "longTermInvestments": "3972000", "shortTermInvestments": "141825000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139390000", "currentAccountsPayable": "1217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85615000", "totalShareholderEquity": "195019000", "capitalLeaseObligations": "3689000", "otherCurrentLiabilities": "7403000", "totalCurrentLiabilities": "10289000", "otherNonCurrentLiabilities": "5062000", "totalNonCurrentLiabilities": "89008000", "cashAndShortTermInvestments": "6781000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10612000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11917000", "stockBasedCompensation": "4173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 993000, "gross_profit": -993000, "ebit": -22570000, "ebitda": -21577000, "pretax_income": -24302000, "tax_provision": 949724, "net_income": -24302000, "net_income_to_common": -24302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5484000, "total_current_assets": 161031000, "total_assets": 306303000, "short_term_debt": 1683000, "long_term_debt": 81676000, "total_debt": 83359000, "total_liabilities": 100476000, "total_equity": 205827000, "shares_outstanding": 6503913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14392000, "capital_expenditure": 0, "free_cash_flow": -14392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183539, "ticker_id": 8545, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22570000", "ebitda": "-21577000", "netIncome": "-24302000", "grossProfit": "-993000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "993000", "interestIncome": "2062000", "incomeBeforeTax": "-24302000", "interestExpense": "1981000", "operatingIncome": "-19680000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "949724", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "12424000", "netIncomeFromContinuingOperations": "-24302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306303000", "longTermDebt": "81676000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605283000", "totalLiabilities": "100476000", "otherCurrentAssets": "7243000", "totalCurrentAssets": "161031000", "currentLongTermDebt": "None", "longTermInvestments": "7666000", "shortTermInvestments": "148304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145272000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85810000", "totalShareholderEquity": "205827000", "capitalLeaseObligations": "4134000", "otherCurrentLiabilities": "8443000", "totalCurrentLiabilities": "11351000", "otherNonCurrentLiabilities": "4998000", "totalNonCurrentLiabilities": "89125000", "cashAndShortTermInvestments": "5484000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9243000", "stockBasedCompensation": "4515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 993000, "gross_profit": -993000, "research_and_development": 7256000, "selling_general_admin": 12424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22570000, "depreciation_amortisation": 993000, "ebitda": -21577000, "interest_expense": 1981000, "interest_income": null, "other_non_operating": null, "pretax_income": -24302000, "tax_provision": 949724, "effective_tax_rate": null, "net_income": -24302000, "net_income_continuing_ops": -24302000, "net_income_to_common": -24302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5484000, "short_term_investments": 148304000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145272000, "total_assets": 306303000, "short_term_debt": 1683000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11351000, "long_term_debt": 81676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89125000, "total_liabilities": 100476000, "total_debt": 83359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -605283000, "total_equity": 205827000, "shares_outstanding": 6503913, "operating_cash_flow": -14392000, "stock_based_compensation": 4515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22570000", "ebitda": "-21577000", "netIncome": "-24302000", "grossProfit": "-993000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "993000", "interestIncome": "2062000", "incomeBeforeTax": "-24302000", "interestExpense": "1981000", "operatingIncome": "-19680000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "949724", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "993000", "sellingGeneralAndAdministrative": "12424000", "netIncomeFromContinuingOperations": "-24302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "306303000", "longTermDebt": "81676000", "shortTermDebt": "1683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-605283000", "totalLiabilities": "100476000", "otherCurrentAssets": "7243000", "totalCurrentAssets": "161031000", "currentLongTermDebt": "None", "longTermInvestments": "7666000", "shortTermInvestments": "148304000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145272000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85810000", "totalShareholderEquity": "205827000", "capitalLeaseObligations": "4134000", "otherCurrentLiabilities": "8443000", "totalCurrentLiabilities": "11351000", "otherNonCurrentLiabilities": "4998000", "totalNonCurrentLiabilities": "89125000", "cashAndShortTermInvestments": "5484000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9243000", "stockBasedCompensation": "4515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 7670000, "cost_of_revenue": 1036000, "gross_profit": -1036000, "ebit": -10945000, "ebitda": -9909000, "pretax_income": -12925000, "tax_provision": 1468000, "net_income": -12925000, "net_income_to_common": -12925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9195000, "total_current_assets": 160759000, "total_assets": 325630000, "short_term_debt": 1750000, "long_term_debt": 81427000, "total_debt": 83177000, "total_liabilities": 99801000, "total_equity": 225829000, "shares_outstanding": 6503913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13381000, "capital_expenditure": 58000, "free_cash_flow": -13323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183540, "ticker_id": 8545, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10945000", "ebitda": "-9909000", "netIncome": "-12925000", "grossProfit": "-1036000", "depreciation": "None", "totalRevenue": "7670000", "costOfRevenue": "1036000", "interestIncome": "2195000", "incomeBeforeTax": "-12925000", "interestExpense": "1980000", "operatingIncome": "-12855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1468000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "11819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036000", "sellingGeneralAndAdministrative": "10872000", "netIncomeFromContinuingOperations": "-12925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325630000", "longTermDebt": "81427000", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580981000", "totalLiabilities": "99801000", "otherCurrentAssets": "10403000", "totalCurrentAssets": "160759000", "currentLongTermDebt": "None", "longTermInvestments": "23161000", "shortTermInvestments": "141161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164871000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86054000", "totalShareholderEquity": "225829000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "4938000", "totalNonCurrentLiabilities": "89242000", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13381000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013000", "cashflowFromInvestment": "13950000", "stockBasedCompensation": "4553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7670000, "cost_of_revenue": 1036000, "gross_profit": -1036000, "research_and_development": 1983000, "selling_general_admin": 10872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10945000, "depreciation_amortisation": 1036000, "ebitda": -9909000, "interest_expense": 1980000, "interest_income": null, "other_non_operating": null, "pretax_income": -12925000, "tax_provision": 1468000, "effective_tax_rate": null, "net_income": -12925000, "net_income_continuing_ops": -12925000, "net_income_to_common": -12925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9195000, "short_term_investments": 141161000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164871000, "total_assets": 325630000, "short_term_debt": 1750000, "accounts_payable": 1212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10559000, "long_term_debt": 81427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89242000, "total_liabilities": 99801000, "total_debt": 83177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580981000, "total_equity": 225829000, "shares_outstanding": 6503913, "operating_cash_flow": -13381000, "stock_based_compensation": 4553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1013000, "free_cash_flow": -13323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10945000", "ebitda": "-9909000", "netIncome": "-12925000", "grossProfit": "-1036000", "depreciation": "None", "totalRevenue": "7670000", "costOfRevenue": "1036000", "interestIncome": "2195000", "incomeBeforeTax": "-12925000", "interestExpense": "1980000", "operatingIncome": "-12855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1468000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "11819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036000", "sellingGeneralAndAdministrative": "10872000", "netIncomeFromContinuingOperations": "-12925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "325630000", "longTermDebt": "81427000", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-580981000", "totalLiabilities": "99801000", "otherCurrentAssets": "10403000", "totalCurrentAssets": "160759000", "currentLongTermDebt": "None", "longTermInvestments": "23161000", "shortTermInvestments": "141161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164871000", "currentAccountsPayable": "1212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86054000", "totalShareholderEquity": "225829000", "capitalLeaseObligations": "4627000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "4938000", "totalNonCurrentLiabilities": "89242000", "cashAndShortTermInvestments": "9195000", "commonStockSharesOutstanding": "6503913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13381000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013000", "cashflowFromInvestment": "13950000", "stockBasedCompensation": "4553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 953000, "gross_profit": -953000, "ebit": -65429000, "ebitda": -64476000, "pretax_income": -67432000, "tax_provision": -953000, "net_income": -67432000, "net_income_to_common": -67432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9133000, "total_current_assets": 195630000, "total_assets": 340272000, "short_term_debt": 1796000, "long_term_debt": 81178000, "total_debt": 82974000, "total_liabilities": 106248000, "total_equity": 234024000, "shares_outstanding": 6503954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14426000, "capital_expenditure": 5158000, "free_cash_flow": -9268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183542, "ticker_id": 8545, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65429000", "ebitda": "-64476000", "netIncome": "-67432000", "grossProfit": "-953000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "953000", "interestIncome": "2313000", "incomeBeforeTax": "-67432000", "interestExpense": "2003000", "operatingIncome": "-66716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-953000", "reportedCurrency": "USD", "netInterestIncome": "310000", "nonInterestIncome": "None", "operatingExpenses": "66716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "11941000", "netIncomeFromContinuingOperations": "-67432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "340272000", "longTermDebt": "81178000", "shortTermDebt": "1796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568056000", "totalLiabilities": "106248000", "otherCurrentAssets": "12182000", "totalCurrentAssets": "195630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174315000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144642000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86260000", "totalShareholderEquity": "234024000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "10026000", "totalCurrentLiabilities": "13467000", "otherNonCurrentLiabilities": "8317000", "totalNonCurrentLiabilities": "92781000", "cashAndShortTermInvestments": "9133000", "commonStockSharesOutstanding": "6503954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14426000", "capitalExpenditures": "5158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "2319000", "stockBasedCompensation": "4670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 953000, "gross_profit": -953000, "research_and_development": 8492000, "selling_general_admin": 11941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65429000, "depreciation_amortisation": 953000, "ebitda": -64476000, "interest_expense": 2003000, "interest_income": null, "other_non_operating": null, "pretax_income": -67432000, "tax_provision": -953000, "effective_tax_rate": null, "net_income": -67432000, "net_income_continuing_ops": -67432000, "net_income_to_common": -67432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9133000, "short_term_investments": 174315000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144642000, "total_assets": 340272000, "short_term_debt": 1796000, "accounts_payable": 1645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13467000, "long_term_debt": 81178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92781000, "total_liabilities": 106248000, "total_debt": 82974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568056000, "total_equity": 234024000, "shares_outstanding": 6503954, "operating_cash_flow": -14426000, "stock_based_compensation": 4670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000, "free_cash_flow": -9268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65429000", "ebitda": "-64476000", "netIncome": "-67432000", "grossProfit": "-953000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "953000", "interestIncome": "2313000", "incomeBeforeTax": "-67432000", "interestExpense": "2003000", "operatingIncome": "-66716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-953000", "reportedCurrency": "USD", "netInterestIncome": "310000", "nonInterestIncome": "None", "operatingExpenses": "66716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "11941000", "netIncomeFromContinuingOperations": "-67432000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "340272000", "longTermDebt": "81178000", "shortTermDebt": "1796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568056000", "totalLiabilities": "106248000", "otherCurrentAssets": "12182000", "totalCurrentAssets": "195630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174315000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144642000", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86260000", "totalShareholderEquity": "234024000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "10026000", "totalCurrentLiabilities": "13467000", "otherNonCurrentLiabilities": "8317000", "totalNonCurrentLiabilities": "92781000", "cashAndShortTermInvestments": "9133000", "commonStockSharesOutstanding": "6503954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14426000", "capitalExpenditures": "5158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "2319000", "stockBasedCompensation": "4670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "ebit": -18072000, "ebitda": -17081000, "pretax_income": -18662000, "tax_provision": 227000, "net_income": -18662000, "net_income_to_common": -18662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21764000, "total_current_assets": 220587000, "total_assets": 408310000, "short_term_debt": 1884000, "long_term_debt": 81516000, "total_debt": 83400000, "total_liabilities": 111794000, "total_equity": 296516000, "shares_outstanding": 6503954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19560000, "capital_expenditure": 6980000, "free_cash_flow": -12580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183543, "ticker_id": 8545, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:05.183422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18072000", "ebitda": "-17081000", "netIncome": "-18662000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "2287000", "incomeBeforeTax": "-18662000", "interestExpense": "590000", "operatingIncome": "-20987000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "1697000", "nonInterestIncome": "None", "operatingExpenses": "20987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459000", "otherNonOperatingIncome": "2915000", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "11518000", "netIncomeFromContinuingOperations": "-18662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "408310000", "longTermDebt": "81516000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-500624000", "totalLiabilities": "111794000", "otherCurrentAssets": "18888000", "totalCurrentAssets": "220587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187723000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181469000", "shortLongTermDebtTotal": "87098000", "totalShareholderEquity": "296516000", "capitalLeaseObligations": "5582000", "otherCurrentLiabilities": "14333000", "totalCurrentLiabilities": "18377000", "otherNonCurrentLiabilities": "8203000", "totalNonCurrentLiabilities": "93417000", "cashAndShortTermInvestments": "21764000", "commonStockSharesOutstanding": "6503954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19560000", "capitalExpenditures": "6980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4202000", "cashflowFromInvestment": "10331000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "research_and_development": 8459000, "selling_general_admin": 11518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18072000, "depreciation_amortisation": 991000, "ebitda": -17081000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": -18662000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": -18662000, "net_income_continuing_ops": -18662000, "net_income_to_common": -18662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21764000, "short_term_investments": 179935000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187723000, "total_assets": 408310000, "short_term_debt": 1884000, "accounts_payable": 2160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18377000, "long_term_debt": 81516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93417000, "total_liabilities": 111794000, "total_debt": 83400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500624000, "total_equity": 296516000, "shares_outstanding": 6503954, "operating_cash_flow": -19560000, "stock_based_compensation": 4413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4202000, "free_cash_flow": -12580000, "net_change_in_cash": -5027000 }, "raw_data": { "income": { "ebit": "-18072000", "ebitda": "-17081000", "netIncome": "-18662000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "2287000", "incomeBeforeTax": "-18662000", "interestExpense": "590000", "operatingIncome": "-20987000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "1697000", "nonInterestIncome": "None", "operatingExpenses": "20987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459000", "otherNonOperatingIncome": "2915000", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000", "sellingGeneralAndAdministrative": "11518000", "netIncomeFromContinuingOperations": "-18662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "408310000", "longTermDebt": "81516000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-500624000", "totalLiabilities": "111794000", "otherCurrentAssets": "18888000", "totalCurrentAssets": "220587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187723000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181469000", "shortLongTermDebtTotal": "87098000", "totalShareholderEquity": "296516000", "capitalLeaseObligations": "5582000", "otherCurrentLiabilities": "14333000", "totalCurrentLiabilities": "18377000", "otherNonCurrentLiabilities": "8203000", "totalNonCurrentLiabilities": "93417000", "cashAndShortTermInvestments": "21764000", "commonStockSharesOutstanding": "6503954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19560000", "capitalExpenditures": "6980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4202000", "cashflowFromInvestment": "10331000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }