{ "ticker": { "uuid": "743e4104-1353-4c67-9359-c21bc08f8ad2", "symbol": "DPABHUSHAN", "name": "D. P. Abhushan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/743e4104-1353-4c67-9359-c21bc08f8ad2/", "api_url": "https://sharemaestro.com/factors/api/tickers/743e4104-1353-4c67-9359-c21bc08f8ad2/" }, "ticker_metadata": { "id": 13365, "uuid": "743e4104-1353-4c67-9359-c21bc08f8ad2", "symbol": "DPABHUSHAN", "name": "D. P. Abhushan Limited", "asset_type": "equity", "market_cap": 21707069440, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "D. P. Abhushan Limited engages in the manufacturing, sale, and trading of gold, diamond, platinum, silver jewellery, and other precious metals in India. It also offers solitaire jewellery products; and corporate gifting products, such as gold coins, silver coins and notes, electroform idols, and gift vouchers. The company sells ornaments through its retail showrooms. The company was founded in 1940 and is based in Ratlam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "743e4104-1353-4c67-9359-c21bc08f8ad2", "symbol": "DPABHUSHAN", "name": "D. P. Abhushan Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/743e4104-1353-4c67-9359-c21bc08f8ad2/", "api_url": "https://sharemaestro.com/factors/api/tickers/743e4104-1353-4c67-9359-c21bc08f8ad2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.81, "quality": 0.33, "momentum": 0.08, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 909.1, "market_cap": 20752861524.13, "pe_ratio": 9.7965, "earnings_yield": 0.1021, "ebitda_to_ev": 0.1316, "shareholder_yield": -0.0071, "roe": 0.3349, "piotroski_f_score": 5, "momentum_12_1": -0.2652, "volatility_252d": 0.3801 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.531945+00:00", "batch_id": "" }, "size": { "price_close": 909.1, "market_cap": 20752861524.1299, "market_cap_usd": 20752861524.1299, "enterprise_value": 23533574524.1299, "shares_outstanding": 22827920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7965, "pb_ratio": 3.2805, "ptbv_ratio": 3.2805, "ps_ratio": 0.5105, "pcf_ratio": null, "pfcf_ratio": -19.8613, "ev_ebitda": 7.5995, "ev_ebit": 8.0123, "ev_sales": 0.5789, "ev_fcf": -22.5226, "earnings_yield": 0.1021, "fcf_yield": -0.0444, "price_to_sales": 0.5105, "price_to_book": 3.2805, "price_to_cashflow": null, "ebitda_to_ev": 0.1316, "sales_yield": 1.7274 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0071, "shareholder_yield": -0.0071, "debt_paydown_yield": 0.0003, "total_yield": -0.0069 }, "quality": { "gross_margin": 0.1028, "operating_margin": 0.0723, "net_margin": 0.0521, "ebitda_margin": 0.0762, "fcf_margin": -0.0257, "roe": 0.3349, "roa": 0.1854, "roic": 0.2419, "roc_greenblatt": null, "asset_turnover": 3.5577, "cash_conversion": -0.4932, "accruals_ratio": 0.2706, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3826, "revenue_stability_5y": 0.3242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8979, "debt_to_assets": 0.2659, "interest_coverage": 18.1096, "current_ratio": 2.1419, "quick_ratio": 2.1419, "net_debt": 2780713000, "local_beta": 1.1119, "volatility_252d": 0.3801, "volatility_60d": 0.9206, "max_drawdown_12m": -0.4583, "risk_adjusted_momentum": -0.6978 }, "growth": { "revenue_growth_1y": 0.2278, "revenue_growth_3y_cagr": 0.272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.866, "eps_growth_3y_cagr": 0.6721, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5539, "revenue_growth": 0.2278, "earnings_growth": 0.866 }, "momentum": { "price_return_1m": -0.1777, "price_return_3m": -0.0958, "price_return_6m": -0.4067, "price_return_9m": -0.4238, "price_return_12m": -0.3958, "price_return_12m_ex1m": -0.2652, "momentum_6m": -0.4067, "momentum_12m": -0.3958, "momentum_12_1": -0.2652, "distance_from_52w_high": -0.4583, "distance_from_52w_low": 0, "relative_strength": -0.2881 }, "raw_ttm": { "revenue_ttm": 40651283000, "gross_profit_ttm": 4177404000, "ebit_ttm": 2937197000, "ebitda_ttm": 3096739000, "net_income_ttm": 2118403000, "eps_diluted_ttm": 92.7988, "operating_cash_flow_ttm": -973053000, "capital_expenditure_ttm": -71835000, "fcf_ttm": -1044888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 148238000, "interest_expense_ttm": 162190000, "cash_and_equivalents": 257546000, "total_current_assets": 10512421000, "total_current_liabilities": 4907882000, "net_ppe": null, "total_assets": 11426167000, "total_debt": 3038259000, "total_equity": 6326124000, "net_working_capital": 8187118000, "book_value_per_share": 277.1222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.1222 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 10, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 13, "rank_earnings_yield": 10, "rank_fcf_yield": 81, "rank_dividend_yield": 71, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 5, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 95, "rank_fcf_margin": 66, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 91 }, "composites": { "value_composite": 19, "quality_composite": 67, "momentum_composite": 92, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.517, "os_score": 0.55, "value_percentile": 0.81, "quality_percentile": 0.33, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5783, "ticker_id": 13365, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.531945+00:00", "batch_id": "", "os_score_delta": null, "price_close": 909.1, "market_cap": 20752861524.1299, "market_cap_usd": 20752861524.1299, "enterprise_value": 23533574524.1299, "shares_outstanding": 22827920, "fx_rate_to_usd": null, "pe_ratio": 9.79646532, "pb_ratio": 3.28050186, "ptbv_ratio": 3.28050186, "ps_ratio": 0.51050939, "pcf_ratio": null, "pfcf_ratio": -19.86132631, "ev_ebitda": 7.5994698, "ev_ebit": 8.01225608, "ev_sales": 0.57891345, "ev_fcf": -22.52258091, "earnings_yield": 0.10207763, "fcf_yield": -0.04439988, "dividend_yield": 0, "buyback_yield": -0.00714301, "shareholder_yield": -0.00714301, "debt_paydown_yield": 0.00027837, "total_yield": -0.00686464, "gross_margin": 0.10276192, "operating_margin": 0.07225349, "net_margin": 0.05211159, "ebitda_margin": 0.07617814, "fcf_margin": -0.02570369, "roe": 0.33486587, "roa": 0.18539927, "roic": 0.24189494, "roc_greenblatt": null, "asset_turnover": 3.55773577, "cash_conversion": -0.49324326, "accruals_ratio": 0.27055932, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89794878, "debt_to_assets": 0.26590361, "interest_coverage": 18.10960602, "current_ratio": 2.14194657, "quick_ratio": 2.14194657, "net_debt": 2780713000, "revenue_growth_1y": 0.22784235, "revenue_growth_3y_cagr": 0.27201893, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.86596643, "eps_growth_3y_cagr": 0.67205104, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.55386344, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.382649, "revenue_stability_5y": 0.324185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17773155, "price_return_3m": -0.09578282, "price_return_6m": -0.40674761, "price_return_9m": -0.42378145, "price_return_12m": -0.39578626, "price_return_12m_ex1m": -0.26518676, "distance_from_52w_high": -0.45832095, "distance_from_52w_low": 0, "relative_strength": -0.28810652, "local_beta": 1.1119, "volatility_252d": 0.380055, "volatility_60d": 0.920601, "max_drawdown_12m": -0.45832095, "revenue_ttm": 40651283000, "gross_profit_ttm": 4177404000, "ebit_ttm": 2937197000, "ebitda_ttm": 3096739000, "net_income_ttm": 2118403000, "eps_diluted_ttm": 92.79877448, "operating_cash_flow_ttm": -973053000, "capital_expenditure_ttm": -71835000, "fcf_ttm": -1044888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 148238000, "interest_expense_ttm": 162190000, "cash_and_equivalents": 257546000, "total_current_assets": 10512421000, "total_current_liabilities": 4907882000, "net_ppe": null, "total_assets": 11426167000, "total_debt": 3038259000, "total_equity": 6326124000, "net_working_capital": 8187118000, "book_value_per_share": 277.12222577, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.12222577, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 13, "rank_earnings_yield": 10, "rank_fcf_yield": 81, "rank_dividend_yield": 71, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 5, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 95, "rank_fcf_margin": 66, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 67, "momentum_composite": 92, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 909.1, "os": 0.55, "value": 0.81, "quality": 0.33, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.7965, "earnings_yield": 0.1021, "shareholder_yield": -0.0071, "roe": 0.3349, "momentum_12_1": -0.2652, "complete_fields": { "id": 5783, "ticker_id": 13365, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.531945+00:00", "batch_id": "", "os_score_delta": null, "price_close": 909.1, "market_cap": 20752861524.1299, "market_cap_usd": 20752861524.1299, "enterprise_value": 23533574524.1299, "shares_outstanding": 22827920, "fx_rate_to_usd": null, "pe_ratio": 9.79646532, "pb_ratio": 3.28050186, "ptbv_ratio": 3.28050186, "ps_ratio": 0.51050939, "pcf_ratio": null, "pfcf_ratio": -19.86132631, "ev_ebitda": 7.5994698, "ev_ebit": 8.01225608, "ev_sales": 0.57891345, "ev_fcf": -22.52258091, "earnings_yield": 0.10207763, "fcf_yield": -0.04439988, "dividend_yield": 0, "buyback_yield": -0.00714301, "shareholder_yield": -0.00714301, "debt_paydown_yield": 0.00027837, "total_yield": -0.00686464, "gross_margin": 0.10276192, "operating_margin": 0.07225349, "net_margin": 0.05211159, "ebitda_margin": 0.07617814, "fcf_margin": -0.02570369, "roe": 0.33486587, "roa": 0.18539927, "roic": 0.24189494, "roc_greenblatt": null, "asset_turnover": 3.55773577, "cash_conversion": -0.49324326, "accruals_ratio": 0.27055932, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89794878, "debt_to_assets": 0.26590361, "interest_coverage": 18.10960602, "current_ratio": 2.14194657, "quick_ratio": 2.14194657, "net_debt": 2780713000, "revenue_growth_1y": 0.22784235, "revenue_growth_3y_cagr": 0.27201893, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.86596643, "eps_growth_3y_cagr": 0.67205104, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.55386344, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.382649, "revenue_stability_5y": 0.324185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17773155, "price_return_3m": -0.09578282, "price_return_6m": -0.40674761, "price_return_9m": -0.42378145, "price_return_12m": -0.39578626, "price_return_12m_ex1m": -0.26518676, "distance_from_52w_high": -0.45832095, "distance_from_52w_low": 0, "relative_strength": -0.28810652, "local_beta": 1.1119, "volatility_252d": 0.380055, "volatility_60d": 0.920601, "max_drawdown_12m": -0.45832095, "revenue_ttm": 40651283000, "gross_profit_ttm": 4177404000, "ebit_ttm": 2937197000, "ebitda_ttm": 3096739000, "net_income_ttm": 2118403000, "eps_diluted_ttm": 92.79877448, "operating_cash_flow_ttm": -973053000, "capital_expenditure_ttm": -71835000, "fcf_ttm": -1044888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 148238000, "interest_expense_ttm": 162190000, "cash_and_equivalents": 257546000, "total_current_assets": 10512421000, "total_current_liabilities": 4907882000, "net_ppe": null, "total_assets": 11426167000, "total_debt": 3038259000, "total_equity": 6326124000, "net_working_capital": 8187118000, "book_value_per_share": 277.12222577, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.12222577, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 13, "rank_earnings_yield": 10, "rank_fcf_yield": 81, "rank_dividend_yield": 71, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 5, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 95, "rank_fcf_margin": 66, "rank_piotroski": 51, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 91, "value_composite": 19, "quality_composite": 67, "momentum_composite": 92, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 40651283000, "cost_of_revenue": 36473878000, "gross_profit": 4177405000, "ebit": 2937198000, "ebitda": 3096740000, "pretax_income": null, "tax_provision": null, "net_income": 2118404000, "net_income_to_common": 2118404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257546000, "total_current_assets": 10512421000, "total_assets": 11426167000, "short_term_debt": 2840125000, "long_term_debt": 33690000, "total_debt": 3038259000, "total_liabilities": null, "total_equity": 6326124000, "shares_outstanding": 22827920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -973053000, "capital_expenditure": -71835000, "free_cash_flow": -1044888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 148238000, "net_debt_issued": -5777000 }, "complete_fields": { "id": 365321, "ticker_id": 13365, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3096740000", "netIncome": "2118404000", "grossProfit": "4177405000", "totalRevenue": "40651283000", "costOfRevenue": "36473878000", "interestExpense": "162190000", "operatingIncome": "2937198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107561000" }, "balance": { "totalDebt": "3038259000", "totalAssets": "11426167000", "longTermDebt": "33690000", "shortTermDebt": "2840125000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "10512421000", "totalShareholderEquity": "6326124000", "totalCurrentLiabilities": "4907882000", "cashAndShortTermInvestments": "257546000" }, "cashflow": { "freeCashFlow": "-1044888000", "dividendsPaid": null, "issuanceOfDebt": "7269000", "issuanceOfStock": "148238000", "repaymentOfDebt": "-13046000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-973053000", "repurchaseOfStock": null, "capitalExpenditures": "-71835000" } }, "revenue": 40651283000, "cost_of_revenue": 36473878000, "gross_profit": 4177405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2937198000, "depreciation_amortisation": 107561000, "ebitda": 3096740000, "interest_expense": 162190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2118404000, "net_income_continuing_ops": null, "net_income_to_common": 2118404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10512421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11426167000, "short_term_debt": 2840125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4907882000, "long_term_debt": 33690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3038259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6326124000, "shares_outstanding": 22827920, "operating_cash_flow": -973053000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 148238000, "net_debt_issued": -5777000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1044888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3096740000", "netIncome": "2118404000", "grossProfit": "4177405000", "totalRevenue": "40651283000", "costOfRevenue": "36473878000", "interestExpense": "162190000", "operatingIncome": "2937198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107561000" }, "balance": { "totalDebt": "3038259000", "totalAssets": "11426167000", "longTermDebt": "33690000", "shortTermDebt": "2840125000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "10512421000", "totalShareholderEquity": "6326124000", "totalCurrentLiabilities": "4907882000", "cashAndShortTermInvestments": "257546000" }, "cashflow": { "freeCashFlow": "-1044888000", "dividendsPaid": null, "issuanceOfDebt": "7269000", "issuanceOfStock": "148238000", "repaymentOfDebt": "-13046000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-973053000", "repurchaseOfStock": null, "capitalExpenditures": "-71835000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 33107901000, "cost_of_revenue": 30449333000, "gross_profit": 2658568000, "ebit": 1638604000, "ebitda": 1745275000, "pretax_income": null, "tax_provision": null, "net_income": 1126955000, "net_income_to_common": 1126955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203635000, "total_current_assets": 7580674000, "total_assets": 8372998000, "short_term_debt": 1610212000, "long_term_debt": 39467000, "total_debt": 1839138000, "total_liabilities": null, "total_equity": 4041350000, "shares_outstanding": 22660420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189251000, "capital_expenditure": -252901000, "free_cash_flow": -442152000, "dividends_paid": -605000, "share_repurchases": null, "shares_issued": 529132000, "net_debt_issued": 4813000 }, "complete_fields": { "id": 365326, "ticker_id": 13365, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1745275000", "netIncome": "1126955000", "grossProfit": "2658568000", "totalRevenue": "33107901000", "costOfRevenue": "30449333000", "interestExpense": "144392000", "operatingIncome": "1638604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91118000" }, "balance": { "totalDebt": "1839138000", "totalAssets": "8372998000", "longTermDebt": "39467000", "shortTermDebt": "1610212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22660420", "totalCurrentAssets": "7580674000", "totalShareholderEquity": "4041350000", "totalCurrentLiabilities": "4120681000", "cashAndShortTermInvestments": "203635000" }, "cashflow": { "freeCashFlow": "-442152000", "dividendsPaid": "-605000", "issuanceOfDebt": "48128000", "issuanceOfStock": "529132000", "repaymentOfDebt": "-43315000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189251000", "repurchaseOfStock": null, "capitalExpenditures": "-252901000" } }, "revenue": 33107901000, "cost_of_revenue": 30449333000, "gross_profit": 2658568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638604000, "depreciation_amortisation": 91118000, "ebitda": 1745275000, "interest_expense": 144392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1126955000, "net_income_continuing_ops": null, "net_income_to_common": 1126955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7580674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8372998000, "short_term_debt": 1610212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4120681000, "long_term_debt": 39467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4041350000, "shares_outstanding": 22660420, "operating_cash_flow": -189251000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -605000, "share_repurchases": null, "shares_issued": 529132000, "net_debt_issued": 4813000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -442152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1745275000", "netIncome": "1126955000", "grossProfit": "2658568000", "totalRevenue": "33107901000", "costOfRevenue": "30449333000", "interestExpense": "144392000", "operatingIncome": "1638604000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91118000" }, "balance": { "totalDebt": "1839138000", "totalAssets": "8372998000", "longTermDebt": "39467000", "shortTermDebt": "1610212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22660420", "totalCurrentAssets": "7580674000", "totalShareholderEquity": "4041350000", "totalCurrentLiabilities": "4120681000", "cashAndShortTermInvestments": "203635000" }, "cashflow": { "freeCashFlow": "-442152000", "dividendsPaid": "-605000", "issuanceOfDebt": "48128000", "issuanceOfStock": "529132000", "repaymentOfDebt": "-43315000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189251000", "repurchaseOfStock": null, "capitalExpenditures": "-252901000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 23399112000, "cost_of_revenue": 21894540000, "gross_profit": 1504572000, "ebit": 971966000, "ebitda": 1005549000, "pretax_income": null, "tax_provision": null, "net_income": 618621000, "net_income_to_common": 618621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291413000, "total_current_assets": 4871848000, "total_assets": 5373673000, "short_term_debt": 1569442000, "long_term_debt": 34654000, "total_debt": 1728016000, "total_liabilities": null, "total_equity": 2387506000, "shares_outstanding": 22254850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2812000, "capital_expenditure": -36704000, "free_cash_flow": -39516000, "dividends_paid": -21612000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -163190000 }, "complete_fields": { "id": 365329, "ticker_id": 13365, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1005549000", "netIncome": "618621000", "grossProfit": "1504572000", "totalRevenue": "23399112000", "costOfRevenue": "21894540000", "interestExpense": "115804000", "operatingIncome": "971966000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55873000" }, "balance": { "totalDebt": "1728016000", "totalAssets": "5373673000", "longTermDebt": "34654000", "shortTermDebt": "1569442000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22254850", "totalCurrentAssets": "4871848000", "totalShareholderEquity": "2387506000", "totalCurrentLiabilities": "2830868000", "cashAndShortTermInvestments": "291413000" }, "cashflow": { "freeCashFlow": "-39516000", "dividendsPaid": "-21612000", "issuanceOfDebt": "3430000", "issuanceOfStock": "0", "repaymentOfDebt": "-166620000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2812000", "repurchaseOfStock": null, "capitalExpenditures": "-36704000" } }, "revenue": 23399112000, "cost_of_revenue": 21894540000, "gross_profit": 1504572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971966000, "depreciation_amortisation": 55873000, "ebitda": 1005549000, "interest_expense": 115804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 618621000, "net_income_continuing_ops": null, "net_income_to_common": 618621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4871848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5373673000, "short_term_debt": 1569442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830868000, "long_term_debt": 34654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1728016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2387506000, "shares_outstanding": 22254850, "operating_cash_flow": -2812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21612000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -163190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1005549000", "netIncome": "618621000", "grossProfit": "1504572000", "totalRevenue": "23399112000", "costOfRevenue": "21894540000", "interestExpense": "115804000", "operatingIncome": "971966000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55873000" }, "balance": { "totalDebt": "1728016000", "totalAssets": "5373673000", "longTermDebt": "34654000", "shortTermDebt": "1569442000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22254850", "totalCurrentAssets": "4871848000", "totalShareholderEquity": "2387506000", "totalCurrentLiabilities": "2830868000", "cashAndShortTermInvestments": "291413000" }, "cashflow": { "freeCashFlow": "-39516000", "dividendsPaid": "-21612000", "issuanceOfDebt": "3430000", "issuanceOfStock": "0", "repaymentOfDebt": "-166620000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2812000", "repurchaseOfStock": null, "capitalExpenditures": "-36704000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 19751202000, "cost_of_revenue": 18549814000, "gross_profit": 1201388000, "ebit": 736140000, "ebitda": 765452000, "pretax_income": null, "tax_provision": null, "net_income": 453169000, "net_income_to_common": 453169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50185000, "total_current_assets": 3595197000, "total_assets": 4092354000, "short_term_debt": 958761000, "long_term_debt": 197843000, "total_debt": 1264664000, "total_liabilities": null, "total_equity": 1810740000, "shares_outstanding": 22254850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609716000, "capital_expenditure": -11084000, "free_cash_flow": 598632000, "dividends_paid": -22132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76605000 }, "complete_fields": { "id": 365330, "ticker_id": 13365, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "765452000", "netIncome": "453169000", "grossProfit": "1201388000", "totalRevenue": "19751202000", "costOfRevenue": "18549814000", "interestExpense": "109861000", "operatingIncome": "736140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49113000" }, "balance": { "totalDebt": "1264664000", "totalAssets": "4092354000", "longTermDebt": "197843000", "shortTermDebt": "958761000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22254850", "totalCurrentAssets": "3595197000", "totalShareholderEquity": "1810740000", "totalCurrentLiabilities": "1981954000", "cashAndShortTermInvestments": "50185000" }, "cashflow": { "freeCashFlow": "598632000", "dividendsPaid": "-22132000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-76605000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "609716000", "repurchaseOfStock": null, "capitalExpenditures": "-11084000" } }, "revenue": 19751202000, "cost_of_revenue": 18549814000, "gross_profit": 1201388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736140000, "depreciation_amortisation": 49113000, "ebitda": 765452000, "interest_expense": 109861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 453169000, "net_income_continuing_ops": null, "net_income_to_common": 453169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50185000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3595197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4092354000, "short_term_debt": 958761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981954000, "long_term_debt": 197843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1264664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1810740000, "shares_outstanding": 22254850, "operating_cash_flow": 609716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -76605000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 598632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "765452000", "netIncome": "453169000", "grossProfit": "1201388000", "totalRevenue": "19751202000", "costOfRevenue": "18549814000", "interestExpense": "109861000", "operatingIncome": "736140000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49113000" }, "balance": { "totalDebt": "1264664000", "totalAssets": "4092354000", "longTermDebt": "197843000", "shortTermDebt": "958761000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22254850", "totalCurrentAssets": "3595197000", "totalShareholderEquity": "1810740000", "totalCurrentLiabilities": "1981954000", "cashAndShortTermInvestments": "50185000" }, "cashflow": { "freeCashFlow": "598632000", "dividendsPaid": "-22132000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-76605000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "609716000", "repurchaseOfStock": null, "capitalExpenditures": "-11084000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365331, "ticker_id": 13365, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 13347263000, "cost_of_revenue": 12364884000, "gross_profit": 982379000, "ebit": 661209000, "ebitda": 729919000, "pretax_income": null, "tax_provision": null, "net_income": 506013000, "net_income_to_common": 506013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257546000, "total_current_assets": 10512421000, "total_assets": 11426167000, "short_term_debt": 2840125000, "long_term_debt": 33690000, "total_debt": 3038259000, "total_liabilities": null, "total_equity": 6326124000, "shares_outstanding": 22827920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365320, "ticker_id": 13365, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "729919000", "netIncome": "506013000", "grossProfit": "982379000", "totalRevenue": "13347263000", "costOfRevenue": "12364884000", "interestExpense": "37655000", "operatingIncome": "661209000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27086000" }, "balance": { "totalDebt": "3038259000", "totalAssets": "11426167000", "longTermDebt": "33690000", "shortTermDebt": "2840125000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "10512421000", "totalShareholderEquity": "6326124000", "totalCurrentLiabilities": "4907882000", "cashAndShortTermInvestments": "257546000" } }, "revenue": 13347263000, "cost_of_revenue": 12364884000, "gross_profit": 982379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661209000, "depreciation_amortisation": 27086000, "ebitda": 729919000, "interest_expense": 37655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 506013000, "net_income_continuing_ops": null, "net_income_to_common": 506013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10512421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11426167000, "short_term_debt": 2840125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4907882000, "long_term_debt": 33690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3038259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6326124000, "shares_outstanding": 22827920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "729919000", "netIncome": "506013000", "grossProfit": "982379000", "totalRevenue": "13347263000", "costOfRevenue": "12364884000", "interestExpense": "37655000", "operatingIncome": "661209000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27086000" }, "balance": { "totalDebt": "3038259000", "totalAssets": "11426167000", "longTermDebt": "33690000", "shortTermDebt": "2840125000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "10512421000", "totalShareholderEquity": "6326124000", "totalCurrentLiabilities": "4907882000", "cashAndShortTermInvestments": "257546000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 12223769000, "cost_of_revenue": 10853799000, "gross_profit": 1369970000, "ebit": 1029310000, "ebitda": 1056313000, "pretax_income": null, "tax_provision": null, "net_income": 733549000, "net_income_to_common": 733549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365322, "ticker_id": 13365, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1056313000", "netIncome": "733549000", "grossProfit": "1369970000", "totalRevenue": "12223769000", "costOfRevenue": "10853799000", "interestExpense": "46497000", "operatingIncome": "1029310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27027000" } }, "revenue": 12223769000, "cost_of_revenue": 10853799000, "gross_profit": 1369970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029310000, "depreciation_amortisation": 27027000, "ebitda": 1056313000, "interest_expense": 46497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 733549000, "net_income_continuing_ops": null, "net_income_to_common": 733549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1056313000", "netIncome": "733549000", "grossProfit": "1369970000", "totalRevenue": "12223769000", "costOfRevenue": "10853799000", "interestExpense": "46497000", "operatingIncome": "1029310000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27027000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 9676539000, "cost_of_revenue": 8636950000, "gross_profit": 1039589000, "ebit": 729961000, "ebitda": 758042000, "pretax_income": null, "tax_provision": null, "net_income": 514605000, "net_income_to_common": 514605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190616000, "total_current_assets": 9014220000, "total_assets": 9775029000, "short_term_debt": 2052010000, "long_term_debt": 33846000, "total_debt": 2257948000, "total_liabilities": null, "total_equity": 5068227000, "shares_outstanding": 22827920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365323, "ticker_id": 13365, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "758042000", "netIncome": "514605000", "grossProfit": "1039589000", "totalRevenue": "9676539000", "costOfRevenue": "8636950000", "interestExpense": "37772000", "operatingIncome": "729961000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27180000" }, "balance": { "totalDebt": "2257948000", "totalAssets": "9775029000", "longTermDebt": "33846000", "shortTermDebt": "2052010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "9014220000", "totalShareholderEquity": "5068227000", "totalCurrentLiabilities": "4512513000", "cashAndShortTermInvestments": "190616000" } }, "revenue": 9676539000, "cost_of_revenue": 8636950000, "gross_profit": 1039589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729961000, "depreciation_amortisation": 27180000, "ebitda": 758042000, "interest_expense": 37772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514605000, "net_income_continuing_ops": null, "net_income_to_common": 514605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9014220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9775029000, "short_term_debt": 2052010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4512513000, "long_term_debt": 33846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2257948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5068227000, "shares_outstanding": 22827920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "758042000", "netIncome": "514605000", "grossProfit": "1039589000", "totalRevenue": "9676539000", "costOfRevenue": "8636950000", "interestExpense": "37772000", "operatingIncome": "729961000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27180000" }, "balance": { "totalDebt": "2257948000", "totalAssets": "9775029000", "longTermDebt": "33846000", "shortTermDebt": "2052010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "22827920", "totalCurrentAssets": "9014220000", "totalShareholderEquity": "5068227000", "totalCurrentLiabilities": "4512513000", "cashAndShortTermInvestments": "190616000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 5403712000, "cost_of_revenue": 4618246000, "gross_profit": 785466000, "ebit": 516717000, "ebitda": 552465000, "pretax_income": null, "tax_provision": null, "net_income": 364236000, "net_income_to_common": 364236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365324, "ticker_id": 13365, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "552465000", "netIncome": "364236000", "grossProfit": "785466000", "totalRevenue": "5403712000", "costOfRevenue": "4618246000", "interestExpense": "40266000", "operatingIncome": "516717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26268000" } }, "revenue": 5403712000, "cost_of_revenue": 4618246000, "gross_profit": 785466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516717000, "depreciation_amortisation": 26268000, "ebitda": 552465000, "interest_expense": 40266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 364236000, "net_income_continuing_ops": null, "net_income_to_common": 364236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "552465000", "netIncome": "364236000", "grossProfit": "785466000", "totalRevenue": "5403712000", "costOfRevenue": "4618246000", "interestExpense": "40266000", "operatingIncome": "516717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26268000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": 7172366000, "cost_of_revenue": 6503731000, "gross_profit": 668635000, "ebit": 382093000, "ebitda": 423875000, "pretax_income": null, "tax_provision": null, "net_income": 251529000, "net_income_to_common": 251529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203635000, "total_current_assets": 7580674000, "total_assets": 8372998000, "short_term_debt": 1610212000, "long_term_debt": 39467000, "total_debt": 1839138000, "total_liabilities": null, "total_equity": 4041350000, "shares_outstanding": 22660420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365325, "ticker_id": 13365, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423875000", "netIncome": "251529000", "grossProfit": "668635000", "totalRevenue": "7172366000", "costOfRevenue": "6503731000", "interestExpense": "40316000", "operatingIncome": "382093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37736000" }, "balance": { "totalDebt": "1839138000", "totalAssets": "8372998000", "longTermDebt": "39467000", "shortTermDebt": "1610212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22660420", "totalCurrentAssets": "7580674000", "totalShareholderEquity": "4041350000", "totalCurrentLiabilities": "4120681000", "cashAndShortTermInvestments": "203635000" } }, "revenue": 7172366000, "cost_of_revenue": 6503731000, "gross_profit": 668635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382093000, "depreciation_amortisation": 37736000, "ebitda": 423875000, "interest_expense": 40316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251529000, "net_income_continuing_ops": null, "net_income_to_common": 251529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7580674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8372998000, "short_term_debt": 1610212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4120681000, "long_term_debt": 39467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4041350000, "shares_outstanding": 22660420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423875000", "netIncome": "251529000", "grossProfit": "668635000", "totalRevenue": "7172366000", "costOfRevenue": "6503731000", "interestExpense": "40316000", "operatingIncome": "382093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37736000" }, "balance": { "totalDebt": "1839138000", "totalAssets": "8372998000", "longTermDebt": "39467000", "shortTermDebt": "1610212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22660420", "totalCurrentAssets": "7580674000", "totalShareholderEquity": "4041350000", "totalCurrentLiabilities": "4120681000", "cashAndShortTermInvestments": "203635000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365327, "ticker_id": 13365, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293581000, "total_current_assets": 6631389000, "total_assets": 7219552000, "short_term_debt": 1802936000, "long_term_debt": 15737000, "total_debt": 1981403000, "total_liabilities": null, "total_equity": 3373349000, "shares_outstanding": 22610920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365328, "ticker_id": 13365, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:49.248067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1981403000", "totalAssets": "7219552000", "longTermDebt": "15737000", "shortTermDebt": "1802936000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22610920", "totalCurrentAssets": "6631389000", "totalShareholderEquity": "3373349000", "totalCurrentLiabilities": "3687692000", "cashAndShortTermInvestments": "293581000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6631389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7219552000, "short_term_debt": 1802936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687692000, "long_term_debt": 15737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1981403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3373349000, "shares_outstanding": 22610920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1981403000", "totalAssets": "7219552000", "longTermDebt": "15737000", "shortTermDebt": "1802936000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22610920", "totalCurrentAssets": "6631389000", "totalShareholderEquity": "3373349000", "totalCurrentLiabilities": "3687692000", "cashAndShortTermInvestments": "293581000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }