{ "ticker": { "uuid": "7441dff8-09c0-465b-8ed3-4f11349e83ba", "symbol": "SBS", "name": "Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/7441dff8-09c0-465b-8ed3-4f11349e83ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/7441dff8-09c0-465b-8ed3-4f11349e83ba/" }, "ticker_metadata": { "id": 3513, "uuid": "7441dff8-09c0-465b-8ed3-4f11349e83ba", "symbol": "SBS", "name": "Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR", "asset_type": "equity", "market_cap": 19847512000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Companhia de Saneamento Basico do Estado de So Paulo - SABESP provides water and sewerage services to residential, commercial, industrial and government clients. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7441dff8-09c0-465b-8ed3-4f11349e83ba", "symbol": "SBS", "name": "Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/7441dff8-09c0-465b-8ed3-4f11349e83ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/7441dff8-09c0-465b-8ed3-4f11349e83ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.97, "quality": 0.3, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.35, "market_cap": 18852656125.3, "pe_ratio": 2.2101, "earnings_yield": 0.4525, "ebitda_to_ev": 0.2232, "shareholder_yield": 0.2557, "roe": 0.1976, "piotroski_f_score": 3, "momentum_12_1": 0.6394, "volatility_252d": 0.3487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.386317+00:00", "batch_id": "" }, "size": { "price_close": 5.35, "market_cap": 18852656125.3, "market_cap_usd": 18852656125.3, "enterprise_value": 66607848125.3, "shares_outstanding": 3523860958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.2101, "pb_ratio": 0.4368, "ptbv_ratio": null, "ps_ratio": 0.4872, "pcf_ratio": 2.3519, "pfcf_ratio": 0.8969, "ev_ebitda": 4.4801, "ev_ebit": 5.3143, "ev_sales": 1.7213, "ev_fcf": 3.1689, "earnings_yield": 0.4525, "fcf_yield": 0.3156, "price_to_sales": 0.4872, "price_to_book": 0.4368, "price_to_cashflow": 2.3519, "ebitda_to_ev": 0.2232, "sales_yield": 0.581 }, "yield": { "dividend_yield": 0.2557, "buyback_yield": 0, "shareholder_yield": 0.2557, "debt_paydown_yield": null, "total_yield": 0.2557 }, "quality": { "gross_margin": 0.3607, "operating_margin": 0.3239, "net_margin": 0.2204, "ebitda_margin": 0.3842, "fcf_margin": 0.5432, "roe": 0.1976, "roa": 0.0725, "roic": 0.1019, "roc_greenblatt": null, "asset_turnover": 0.3289, "cash_conversion": 2.4641, "accruals_ratio": 0.0044, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.9584, "earnings_stability_5y": 0.6297, "revenue_stability_5y": 0.3307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7232, "net_debt_to_ebitda": 3.2121, "debt_to_assets": 0.4357, "interest_coverage": 2.3363, "current_ratio": 1.739, "quick_ratio": 1.7305, "net_debt": 47755192000, "local_beta": 0.0012, "volatility_252d": 0.3487, "volatility_60d": 0.8359, "max_drawdown_12m": -0.2291, "risk_adjusted_momentum": 1.8338 }, "growth": { "revenue_growth_1y": -0.1318, "revenue_growth_3y_cagr": 0.1919, "revenue_growth_5y_cagr": 0.1598, "eps_growth_1y": -0.2289, "eps_growth_3y_cagr": 0.3852, "eps_growth_5y_cagr": 0.535, "fcf_growth_1y": 1.8998, "book_value_growth_1y": 0.1464, "revenue_growth": -0.1318, "earnings_growth": -0.2289 }, "momentum": { "price_return_1m": -0.1575, "price_return_3m": -0.0224, "price_return_6m": 0.1294, "price_return_9m": 0.222, "price_return_12m": 0.3813, "price_return_12m_ex1m": 0.6394, "momentum_6m": 0.1294, "momentum_12m": 0.3813, "momentum_12_1": 0.6394, "distance_from_52w_high": -0.2291, "distance_from_52w_low": 0.4656, "relative_strength": 0.2813 }, "raw_ttm": { "revenue_ttm": 38695950868, "gross_profit_ttm": 13955935868, "ebit_ttm": 12533693204, "ebitda_ttm": 14867392074, "net_income_ttm": 8530043038, "eps_diluted_ttm": 2.4207, "operating_cash_flow_ttm": 8015982370, "capital_expenditure_ttm": 13003281411, "fcf_ttm": 21019263781, "dividends_paid_ttm": 4820420246, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364841841, "cash_and_equivalents": 3514462000, "total_current_assets": 25631024000, "total_current_liabilities": 14739338000, "net_ppe": null, "total_assets": 117667462000, "total_debt": 51269654000, "total_equity": 43164940000, "net_working_capital": 11998367000, "book_value_per_share": 12.2493, "retained_earnings": 1249123000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7450204000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 4, "rank_fcf_yield": 8, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 20, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 62, "rank_fcf_margin": 14, "rank_piotroski": 90, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29 }, "composites": { "value_composite": 3, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 80, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 30, "overall_composite": 9, "quality_value_composite": 0.5394, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.3, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 30, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3866, "ticker_id": 3513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.386317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.35, "market_cap": 18852656125.3, "market_cap_usd": 18852656125.3, "enterprise_value": 66607848125.3, "shares_outstanding": 3523860958, "fx_rate_to_usd": null, "pe_ratio": 2.21014783, "pb_ratio": 0.43675854, "ptbv_ratio": null, "ps_ratio": 0.48719971, "pcf_ratio": 2.35188343, "pfcf_ratio": 0.89692276, "ev_ebitda": 4.48012992, "ev_ebit": 5.31430338, "ev_sales": 1.72131313, "ev_fcf": 3.16889539, "earnings_yield": 0.45245842, "fcf_yield": 0.31556737, "dividend_yield": 0.25568918, "buyback_yield": 0, "shareholder_yield": 0.25568918, "debt_paydown_yield": null, "total_yield": 0.25568918, "gross_margin": 0.36065623, "operating_margin": 0.32390193, "net_margin": 0.22043761, "ebitda_margin": 0.38421054, "fcf_margin": 0.54319026, "roe": 0.19761508, "roa": 0.07249279, "roic": 0.10194624, "roc_greenblatt": null, "asset_turnover": 0.32885855, "cash_conversion": 2.4641451, "accruals_ratio": 0.00436876, "sbc_to_revenue": null, "debt_to_equity": 1.72318002, "net_debt_to_ebitda": 3.21207592, "debt_to_assets": 0.43571649, "interest_coverage": 2.33626518, "current_ratio": 1.73895354, "quick_ratio": 1.7305246, "net_debt": 47755192000, "revenue_growth_1y": -0.13182645, "revenue_growth_3y_cagr": 0.1918797, "revenue_growth_5y_cagr": 0.15976955, "eps_growth_1y": -0.22886376, "eps_growth_3y_cagr": 0.38519133, "eps_growth_5y_cagr": 0.53504493, "fcf_growth_1y": 1.89979516, "book_value_growth_1y": 0.14642179, "piotroski_f_score": 3, "altman_z_score": 0.95838207, "earnings_stability_5y": 0.629735, "revenue_stability_5y": 0.330747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748031, "price_return_3m": -0.02243824, "price_return_6m": 0.12935912, "price_return_9m": 0.22201919, "price_return_12m": 0.38125113, "price_return_12m_ex1m": 0.63942891, "distance_from_52w_high": -0.22910663, "distance_from_52w_low": 0.46563296, "relative_strength": 0.28128755, "local_beta": 0.0012, "volatility_252d": 0.348693, "volatility_60d": 0.835938, "max_drawdown_12m": -0.22910663, "revenue_ttm": 38695950868, "gross_profit_ttm": 13955935868, "ebit_ttm": 12533693204, "ebitda_ttm": 14867392074, "net_income_ttm": 8530043038, "eps_diluted_ttm": 2.42065256, "operating_cash_flow_ttm": 8015982370, "capital_expenditure_ttm": 13003281411, "fcf_ttm": 21019263781, "dividends_paid_ttm": 4820420246, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364841841, "cash_and_equivalents": 3514462000, "total_current_assets": 25631024000, "total_current_liabilities": 14739338000, "net_ppe": null, "total_assets": 117667462000, "total_debt": 51269654000, "total_equity": 43164940000, "net_working_capital": 11998367000, "book_value_per_share": 12.24933121, "retained_earnings": 1249123000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7450204000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 4, "rank_fcf_yield": 8, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 20, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 62, "rank_fcf_margin": 14, "rank_piotroski": 90, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29, "value_composite": 3, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 80, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 30, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.35, "os": 0.91, "value": 0.97, "quality": 0.3, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 2.2101, "earnings_yield": 0.4525, "shareholder_yield": 0.2557, "roe": 0.1976, "momentum_12_1": 0.6394, "complete_fields": { "id": 3866, "ticker_id": 3513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.386317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.35, "market_cap": 18852656125.3, "market_cap_usd": 18852656125.3, "enterprise_value": 66607848125.3, "shares_outstanding": 3523860958, "fx_rate_to_usd": null, "pe_ratio": 2.21014783, "pb_ratio": 0.43675854, "ptbv_ratio": null, "ps_ratio": 0.48719971, "pcf_ratio": 2.35188343, "pfcf_ratio": 0.89692276, "ev_ebitda": 4.48012992, "ev_ebit": 5.31430338, "ev_sales": 1.72131313, "ev_fcf": 3.16889539, "earnings_yield": 0.45245842, "fcf_yield": 0.31556737, "dividend_yield": 0.25568918, "buyback_yield": 0, "shareholder_yield": 0.25568918, "debt_paydown_yield": null, "total_yield": 0.25568918, "gross_margin": 0.36065623, "operating_margin": 0.32390193, "net_margin": 0.22043761, "ebitda_margin": 0.38421054, "fcf_margin": 0.54319026, "roe": 0.19761508, "roa": 0.07249279, "roic": 0.10194624, "roc_greenblatt": null, "asset_turnover": 0.32885855, "cash_conversion": 2.4641451, "accruals_ratio": 0.00436876, "sbc_to_revenue": null, "debt_to_equity": 1.72318002, "net_debt_to_ebitda": 3.21207592, "debt_to_assets": 0.43571649, "interest_coverage": 2.33626518, "current_ratio": 1.73895354, "quick_ratio": 1.7305246, "net_debt": 47755192000, "revenue_growth_1y": -0.13182645, "revenue_growth_3y_cagr": 0.1918797, "revenue_growth_5y_cagr": 0.15976955, "eps_growth_1y": -0.22886376, "eps_growth_3y_cagr": 0.38519133, "eps_growth_5y_cagr": 0.53504493, "fcf_growth_1y": 1.89979516, "book_value_growth_1y": 0.14642179, "piotroski_f_score": 3, "altman_z_score": 0.95838207, "earnings_stability_5y": 0.629735, "revenue_stability_5y": 0.330747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748031, "price_return_3m": -0.02243824, "price_return_6m": 0.12935912, "price_return_9m": 0.22201919, "price_return_12m": 0.38125113, "price_return_12m_ex1m": 0.63942891, "distance_from_52w_high": -0.22910663, "distance_from_52w_low": 0.46563296, "relative_strength": 0.28128755, "local_beta": 0.0012, "volatility_252d": 0.348693, "volatility_60d": 0.835938, "max_drawdown_12m": -0.22910663, "revenue_ttm": 38695950868, "gross_profit_ttm": 13955935868, "ebit_ttm": 12533693204, "ebitda_ttm": 14867392074, "net_income_ttm": 8530043038, "eps_diluted_ttm": 2.42065256, "operating_cash_flow_ttm": 8015982370, "capital_expenditure_ttm": 13003281411, "fcf_ttm": 21019263781, "dividends_paid_ttm": 4820420246, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5364841841, "cash_and_equivalents": 3514462000, "total_current_assets": 25631024000, "total_current_liabilities": 14739338000, "net_ppe": null, "total_assets": 117667462000, "total_debt": 51269654000, "total_equity": 43164940000, "net_working_capital": 11998367000, "book_value_per_share": 12.24933121, "retained_earnings": 1249123000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7450204000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 4, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 7, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 4, "rank_fcf_yield": 8, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 20, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 62, "rank_fcf_margin": 14, "rank_piotroski": 90, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29, "value_composite": 3, "quality_composite": 70, "momentum_composite": 17, "growth_composite": 80, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 30, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 37343800000, "cost_of_revenue": 23662280000, "gross_profit": 13681520000, "ebit": 12035582000, "ebitda": 14200957000, "pretax_income": 11471989000, "tax_provision": 3176152000, "net_income": 8295837000, "net_income_to_common": 8295837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4670456000, "total_current_assets": 18547197000, "total_assets": 106217659000, "short_term_debt": 4959466000, "long_term_debt": 34929690000, "total_debt": 39889156000, "total_liabilities": 63837814000, "total_equity": 42379845000, "shares_outstanding": 3421160000, "goodwill_and_intangibles": 50467133000 }, "cash_flow": { "operating_cash_flow": 8213488100, "capital_expenditure": 286254386, "free_cash_flow": 8499742486, "dividends_paid": 2317343877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326349, "ticker_id": 3513, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12035582000", "ebitda": "14200957000", "netIncome": "8295837000", "grossProfit": "13681520000", "depreciation": "None", "totalRevenue": "37343800000", "costOfRevenue": "23662280000", "interestIncome": "571623000", "incomeBeforeTax": "11471989000", "interestExpense": "4214871000", "operatingIncome": "12035583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3176152000", "reportedCurrency": "BRL", "netInterestIncome": "-3769677000", "nonInterestIncome": "None", "operatingExpenses": "1645938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23662280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165375000", "sellingGeneralAndAdministrative": "1524409000", "netIncomeFromContinuingOperations": "8462059000" }, "balance": { "goodwill": "None", "inventory": "22050000", "commonStock": "21199356000", "currentDebt": "None", "investments": "None", "totalAssets": "106217659000", "longTermDebt": "34929690000", "shortTermDebt": "4959466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50467133000", "reportedCurrency": "BRL", "retainedEarnings": "21548431000", "totalLiabilities": "63837814000", "otherCurrentAssets": "168671000", "totalCurrentAssets": "18547197000", "currentLongTermDebt": "4936162000", "longTermInvestments": "21919688000", "shortTermInvestments": "7703877000", "currentNetReceivables": "5982143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87670462000", "currentAccountsPayable": "2398842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890791000", "shortLongTermDebtTotal": "39991407000", "totalShareholderEquity": "42379845000", "capitalLeaseObligations": "276495000", "otherCurrentLiabilities": "9186299000", "totalCurrentLiabilities": "16544607000", "otherNonCurrentLiabilities": "3203814000", "totalNonCurrentLiabilities": "47293207000", "cashAndShortTermInvestments": "4670456000", "commonStockSharesOutstanding": "3421160000", "intangibleAssetsExcludingGoodwill": "50467133000", "cashAndCashEquivalentsAtCarryingValue": "4670456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8295837090", "profitLoss": "None", "dividendPayout": "2317343877", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "23746201", "operatingCashflow": "8213488100", "capitalExpenditures": "286254386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10120347763", "cashflowFromInvestment": "-15411764777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317343877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466046917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165374845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37343800000, "cost_of_revenue": 23662280000, "gross_profit": 13681520000, "research_and_development": null, "selling_general_admin": 1524409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12035582000, "depreciation_amortisation": 2165375000, "ebitda": 14200957000, "interest_expense": 4214871000, "interest_income": null, "other_non_operating": null, "pretax_income": 11471989000, "tax_provision": 3176152000, "effective_tax_rate": null, "net_income": 8295837000, "net_income_continuing_ops": 8462059000, "net_income_to_common": 8295837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4670456000, "short_term_investments": 7703877000, "net_receivables": 5982143000, "inventory": 22050000, "other_current_assets": null, "total_current_assets": 18547197000, "net_ppe": null, "goodwill": null, "intangible_assets": 50467133000, "goodwill_and_intangibles": 50467133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87670462000, "total_assets": 106217659000, "short_term_debt": 4959466000, "accounts_payable": 2398842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16544607000, "long_term_debt": 34929690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47293207000, "total_liabilities": 63837814000, "total_debt": 39889156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21548431000, "total_equity": 42379845000, "shares_outstanding": 3421160000, "operating_cash_flow": 8213488100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286254386, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15411764777, "dividends_paid": 2317343877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10120347763, "free_cash_flow": 8499742486, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12035582000", "ebitda": "14200957000", "netIncome": "8295837000", "grossProfit": "13681520000", "depreciation": "None", "totalRevenue": "37343800000", "costOfRevenue": "23662280000", "interestIncome": "571623000", "incomeBeforeTax": "11471989000", "interestExpense": "4214871000", "operatingIncome": "12035583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3176152000", "reportedCurrency": "BRL", "netInterestIncome": "-3769677000", "nonInterestIncome": "None", "operatingExpenses": "1645938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23662280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2165375000", "sellingGeneralAndAdministrative": "1524409000", "netIncomeFromContinuingOperations": "8462059000" }, "balance": { "goodwill": "None", "inventory": "22050000", "commonStock": "21199356000", "currentDebt": "None", "investments": "None", "totalAssets": "106217659000", "longTermDebt": "34929690000", "shortTermDebt": "4959466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50467133000", "reportedCurrency": "BRL", "retainedEarnings": "21548431000", "totalLiabilities": "63837814000", "otherCurrentAssets": "168671000", "totalCurrentAssets": "18547197000", "currentLongTermDebt": "4936162000", "longTermInvestments": "21919688000", "shortTermInvestments": "7703877000", "currentNetReceivables": "5982143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87670462000", "currentAccountsPayable": "2398842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890791000", "shortLongTermDebtTotal": "39991407000", "totalShareholderEquity": "42379845000", "capitalLeaseObligations": "276495000", "otherCurrentLiabilities": "9186299000", "totalCurrentLiabilities": "16544607000", "otherNonCurrentLiabilities": "3203814000", "totalNonCurrentLiabilities": "47293207000", "cashAndShortTermInvestments": "4670456000", "commonStockSharesOutstanding": "3421160000", "intangibleAssetsExcludingGoodwill": "50467133000", "cashAndCashEquivalentsAtCarryingValue": "4670456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8295837090", "profitLoss": "None", "dividendPayout": "2317343877", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "23746201", "operatingCashflow": "8213488100", "capitalExpenditures": "286254386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10120347763", "cashflowFromInvestment": "-15411764777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2317343877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466046917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2165374845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 36145477000, "cost_of_revenue": 16603073000, "gross_profit": 19542404000, "ebit": 15436105000, "ebitda": 18112747000, "pretax_income": 13642808000, "tax_provision": 4063245000, "net_income": 9579563000, "net_income_to_common": 9579563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682606000, "total_current_assets": 10608860000, "total_assets": 80965430000, "short_term_debt": 3133850000, "long_term_debt": 21862569000, "total_debt": 24996419000, "total_liabilities": 44037376000, "total_equity": 36928054000, "shares_outstanding": 3417550000, "goodwill_and_intangibles": 44646388000 }, "cash_flow": { "operating_cash_flow": 7404568000, "capital_expenditure": 100728000, "free_cash_flow": 7505296000, "dividends_paid": 928851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326354, "ticker_id": 3513, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15436105000", "ebitda": "18112747000", "netIncome": "9579563000", "grossProfit": "19542404000", "depreciation": "None", "totalRevenue": "36145477000", "costOfRevenue": "16603073000", "interestIncome": "264892000", "incomeBeforeTax": "13642808000", "interestExpense": "1793297000", "operatingIncome": "15510460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4063245000", "reportedCurrency": "BRL", "netInterestIncome": "-2139403000", "nonInterestIncome": "None", "operatingExpenses": "4031944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16603073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676642000", "sellingGeneralAndAdministrative": "2523753000", "netIncomeFromContinuingOperations": "9579563000" }, "balance": { "goodwill": "None", "inventory": "10818000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "80965430000", "longTermDebt": "21862569000", "shortTermDebt": "3133850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44646388000", "reportedCurrency": "BRL", "retainedEarnings": "21647715000", "totalLiabilities": "44037376000", "otherCurrentAssets": "200828000", "totalCurrentAssets": "10608860000", "currentLongTermDebt": "2927660000", "longTermInvestments": "18586486000", "shortTermInvestments": "3699694000", "currentNetReceivables": "5014914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70356570000", "currentAccountsPayable": "766609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561548000", "shortLongTermDebtTotal": "25258297000", "totalShareholderEquity": "36928054000", "capitalLeaseObligations": "468068000", "otherCurrentLiabilities": "7480515000", "totalCurrentLiabilities": "11972245000", "otherNonCurrentLiabilities": "3334349000", "totalNonCurrentLiabilities": "32065131000", "cashAndShortTermInvestments": "1682606000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "44646388000", "cashAndCashEquivalentsAtCarryingValue": "1682606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13642808000", "profitLoss": "None", "dividendPayout": "928851000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-13785000", "operatingCashflow": "7404568000", "capitalExpenditures": "100728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3415196000", "cashflowFromInvestment": "-9975642000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36145477000, "cost_of_revenue": 16603073000, "gross_profit": 19542404000, "research_and_development": null, "selling_general_admin": 2523753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15436105000, "depreciation_amortisation": 2676642000, "ebitda": 18112747000, "interest_expense": 1793297000, "interest_income": null, "other_non_operating": null, "pretax_income": 13642808000, "tax_provision": 4063245000, "effective_tax_rate": null, "net_income": 9579563000, "net_income_continuing_ops": 9579563000, "net_income_to_common": 9579563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682606000, "short_term_investments": 3699694000, "net_receivables": 5014914000, "inventory": 10818000, "other_current_assets": null, "total_current_assets": 10608860000, "net_ppe": null, "goodwill": null, "intangible_assets": 44646388000, "goodwill_and_intangibles": 44646388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70356570000, "total_assets": 80965430000, "short_term_debt": 3133850000, "accounts_payable": 766609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972245000, "long_term_debt": 21862569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32065131000, "total_liabilities": 44037376000, "total_debt": 24996419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21647715000, "total_equity": 36928054000, "shares_outstanding": 3417550000, "operating_cash_flow": 7404568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9975642000, "dividends_paid": 928851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3415196000, "free_cash_flow": 7505296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15436105000", "ebitda": "18112747000", "netIncome": "9579563000", "grossProfit": "19542404000", "depreciation": "None", "totalRevenue": "36145477000", "costOfRevenue": "16603073000", "interestIncome": "264892000", "incomeBeforeTax": "13642808000", "interestExpense": "1793297000", "operatingIncome": "15510460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4063245000", "reportedCurrency": "BRL", "netInterestIncome": "-2139403000", "nonInterestIncome": "None", "operatingExpenses": "4031944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16603073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2676642000", "sellingGeneralAndAdministrative": "2523753000", "netIncomeFromContinuingOperations": "9579563000" }, "balance": { "goodwill": "None", "inventory": "10818000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "80965430000", "longTermDebt": "21862569000", "shortTermDebt": "3133850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44646388000", "reportedCurrency": "BRL", "retainedEarnings": "21647715000", "totalLiabilities": "44037376000", "otherCurrentAssets": "200828000", "totalCurrentAssets": "10608860000", "currentLongTermDebt": "2927660000", "longTermInvestments": "18586486000", "shortTermInvestments": "3699694000", "currentNetReceivables": "5014914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70356570000", "currentAccountsPayable": "766609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561548000", "shortLongTermDebtTotal": "25258297000", "totalShareholderEquity": "36928054000", "capitalLeaseObligations": "468068000", "otherCurrentLiabilities": "7480515000", "totalCurrentLiabilities": "11972245000", "otherNonCurrentLiabilities": "3334349000", "totalNonCurrentLiabilities": "32065131000", "cashAndShortTermInvestments": "1682606000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "44646388000", "cashAndCashEquivalentsAtCarryingValue": "1682606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13642808000", "profitLoss": "None", "dividendPayout": "928851000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-13785000", "operatingCashflow": "7404568000", "capitalExpenditures": "100728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3415196000", "cashflowFromInvestment": "-9975642000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2676642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 25572056000, "cost_of_revenue": 16051866000, "gross_profit": 9520190000, "ebit": 6164882000, "ebitda": 8955468000, "pretax_income": 4753984000, "tax_provision": 1230453000, "net_income": 3523531000, "net_income_to_common": 3523531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838484000, "total_current_assets": 7783450000, "total_assets": 61470957000, "short_term_debt": 2616406000, "long_term_debt": 16586817000, "total_debt": 19203223000, "total_liabilities": 31613581000, "total_equity": 29857376000, "shares_outstanding": 3417550000, "goodwill_and_intangibles": 43894798000 }, "cash_flow": { "operating_cash_flow": 4854352000, "capital_expenditure": 147249000, "free_cash_flow": 5001601000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326359, "ticker_id": 3513, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6164882000", "ebitda": "8955468000", "netIncome": "3523531000", "grossProfit": "9520190000", "depreciation": "None", "totalRevenue": "25572056000", "costOfRevenue": "16051866000", "interestIncome": "256116000", "incomeBeforeTax": "4753984000", "interestExpense": "1410898000", "operatingIncome": "6345980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1230453000", "reportedCurrency": "BRL", "netInterestIncome": "-2273350000", "nonInterestIncome": "None", "operatingExpenses": "3174210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16051866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790586000", "sellingGeneralAndAdministrative": "1368952000", "netIncomeFromContinuingOperations": "3523531000" }, "balance": { "goodwill": "None", "inventory": "86008000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "61470957000", "longTermDebt": "16586817000", "shortTermDebt": "2616406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43894798000", "reportedCurrency": "BRL", "retainedEarnings": "14711014000", "totalLiabilities": "31613581000", "otherCurrentAssets": "91992000", "totalCurrentAssets": "7783450000", "currentLongTermDebt": "2498023000", "longTermInvestments": "161863000", "shortTermInvestments": "2426752000", "currentNetReceivables": "4340214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53687507000", "currentAccountsPayable": "456215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474559000", "shortLongTermDebtTotal": "19536350000", "totalShareholderEquity": "29857376000", "capitalLeaseObligations": "451510000", "otherCurrentLiabilities": "5107288000", "totalCurrentLiabilities": "8407842000", "otherNonCurrentLiabilities": "3216762000", "totalNonCurrentLiabilities": "23205739000", "cashAndShortTermInvestments": "838484000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "43894798000", "cashAndCashEquivalentsAtCarryingValue": "838484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753984000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "38239000", "operatingCashflow": "4854352000", "capitalExpenditures": "147249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977841000", "cashflowFromInvestment": "-4905512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25572056000, "cost_of_revenue": 16051866000, "gross_profit": 9520190000, "research_and_development": null, "selling_general_admin": 1368952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6164882000, "depreciation_amortisation": 2790586000, "ebitda": 8955468000, "interest_expense": 1410898000, "interest_income": null, "other_non_operating": null, "pretax_income": 4753984000, "tax_provision": 1230453000, "effective_tax_rate": null, "net_income": 3523531000, "net_income_continuing_ops": 3523531000, "net_income_to_common": 3523531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838484000, "short_term_investments": 2426752000, "net_receivables": 4340214000, "inventory": 86008000, "other_current_assets": null, "total_current_assets": 7783450000, "net_ppe": null, "goodwill": null, "intangible_assets": 43894798000, "goodwill_and_intangibles": 43894798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53687507000, "total_assets": 61470957000, "short_term_debt": 2616406000, "accounts_payable": 456215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8407842000, "long_term_debt": 16586817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23205739000, "total_liabilities": 31613581000, "total_debt": 19203223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14711014000, "total_equity": 29857376000, "shares_outstanding": 3417550000, "operating_cash_flow": 4854352000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4905512000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -977841000, "free_cash_flow": 5001601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6164882000", "ebitda": "8955468000", "netIncome": "3523531000", "grossProfit": "9520190000", "depreciation": "None", "totalRevenue": "25572056000", "costOfRevenue": "16051866000", "interestIncome": "256116000", "incomeBeforeTax": "4753984000", "interestExpense": "1410898000", "operatingIncome": "6345980000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1230453000", "reportedCurrency": "BRL", "netInterestIncome": "-2273350000", "nonInterestIncome": "None", "operatingExpenses": "3174210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16051866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790586000", "sellingGeneralAndAdministrative": "1368952000", "netIncomeFromContinuingOperations": "3523531000" }, "balance": { "goodwill": "None", "inventory": "86008000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "61470957000", "longTermDebt": "16586817000", "shortTermDebt": "2616406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43894798000", "reportedCurrency": "BRL", "retainedEarnings": "14711014000", "totalLiabilities": "31613581000", "otherCurrentAssets": "91992000", "totalCurrentAssets": "7783450000", "currentLongTermDebt": "2498023000", "longTermInvestments": "161863000", "shortTermInvestments": "2426752000", "currentNetReceivables": "4340214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53687507000", "currentAccountsPayable": "456215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474559000", "shortLongTermDebtTotal": "19536350000", "totalShareholderEquity": "29857376000", "capitalLeaseObligations": "451510000", "otherCurrentLiabilities": "5107288000", "totalCurrentLiabilities": "8407842000", "otherNonCurrentLiabilities": "3216762000", "totalNonCurrentLiabilities": "23205739000", "cashAndShortTermInvestments": "838484000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "43894798000", "cashAndCashEquivalentsAtCarryingValue": "838484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753984000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "38239000", "operatingCashflow": "4854352000", "capitalExpenditures": "147249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977841000", "cashflowFromInvestment": "-4905512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 22055720000, "cost_of_revenue": 14350903000, "gross_profit": 7704817000, "ebit": 5490731000, "ebitda": 7941580000, "pretax_income": 4272750000, "tax_provision": 1151483000, "net_income": 3121267000, "net_income_to_common": 3121267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867485000, "total_current_assets": 7284664000, "total_assets": 57207765000, "short_term_debt": 2245960000, "long_term_debt": 16370055000, "total_debt": 18616015000, "total_liabilities": 29874232000, "total_equity": 27333533000, "shares_outstanding": 3417550000, "goodwill_and_intangibles": 39320871000 }, "cash_flow": { "operating_cash_flow": 3967599000, "capital_expenditure": 73668000, "free_cash_flow": 4041267000, "dividends_paid": 603541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326364, "ticker_id": 3513, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5490731000", "ebitda": "7941580000", "netIncome": "3121267000", "grossProfit": "7704817000", "depreciation": "None", "totalRevenue": "22055720000", "costOfRevenue": "14350903000", "interestIncome": "102841000", "incomeBeforeTax": "4272750000", "interestExpense": "1217981000", "operatingIncome": "4645164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1151483000", "reportedCurrency": "BRL", "netInterestIncome": "-864735000", "nonInterestIncome": "None", "operatingExpenses": "3059653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14350903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2450849000", "sellingGeneralAndAdministrative": "1619030000", "netIncomeFromContinuingOperations": "3121267000" }, "balance": { "goodwill": "None", "inventory": "124247000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "57207765000", "longTermDebt": "16370055000", "shortTermDebt": "2245960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39320871000", "reportedCurrency": "BRL", "retainedEarnings": "76927000", "totalLiabilities": "29874232000", "otherCurrentAssets": "103786000", "totalCurrentAssets": "7284664000", "currentLongTermDebt": "2245960000", "longTermInvestments": "110765000", "shortTermInvestments": "1677873000", "currentNetReceivables": "3511273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49923101000", "currentAccountsPayable": "430946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338939000", "shortLongTermDebtTotal": "18958671000", "totalShareholderEquity": "27333533000", "capitalLeaseObligations": "233124000", "otherCurrentLiabilities": "3555902000", "totalCurrentLiabilities": "6657342000", "otherNonCurrentLiabilities": "3318241000", "totalNonCurrentLiabilities": "23216890000", "cashAndShortTermInvestments": "1867485000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "39320871000", "cashAndCashEquivalentsAtCarryingValue": "1867485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4272750000", "profitLoss": "None", "dividendPayout": "603541000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-10741000", "operatingCashflow": "3967599000", "capitalExpenditures": "73668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60305000", "cashflowFromInvestment": "-2878348000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2450849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22055720000, "cost_of_revenue": 14350903000, "gross_profit": 7704817000, "research_and_development": null, "selling_general_admin": 1619030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5490731000, "depreciation_amortisation": 2450849000, "ebitda": 7941580000, "interest_expense": 1217981000, "interest_income": null, "other_non_operating": null, "pretax_income": 4272750000, "tax_provision": 1151483000, "effective_tax_rate": null, "net_income": 3121267000, "net_income_continuing_ops": 3121267000, "net_income_to_common": 3121267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867485000, "short_term_investments": 1677873000, "net_receivables": 3511273000, "inventory": 124247000, "other_current_assets": null, "total_current_assets": 7284664000, "net_ppe": null, "goodwill": null, "intangible_assets": 39320871000, "goodwill_and_intangibles": 39320871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49923101000, "total_assets": 57207765000, "short_term_debt": 2245960000, "accounts_payable": 430946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6657342000, "long_term_debt": 16370055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23216890000, "total_liabilities": 29874232000, "total_debt": 18616015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76927000, "total_equity": 27333533000, "shares_outstanding": 3417550000, "operating_cash_flow": 3967599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2878348000, "dividends_paid": 603541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60305000, "free_cash_flow": 4041267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5490731000", "ebitda": "7941580000", "netIncome": "3121267000", "grossProfit": "7704817000", "depreciation": "None", "totalRevenue": "22055720000", "costOfRevenue": "14350903000", "interestIncome": "102841000", "incomeBeforeTax": "4272750000", "interestExpense": "1217981000", "operatingIncome": "4645164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1151483000", "reportedCurrency": "BRL", "netInterestIncome": "-864735000", "nonInterestIncome": "None", "operatingExpenses": "3059653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14350903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2450849000", "sellingGeneralAndAdministrative": "1619030000", "netIncomeFromContinuingOperations": "3121267000" }, "balance": { "goodwill": "None", "inventory": "124247000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "57207765000", "longTermDebt": "16370055000", "shortTermDebt": "2245960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39320871000", "reportedCurrency": "BRL", "retainedEarnings": "76927000", "totalLiabilities": "29874232000", "otherCurrentAssets": "103786000", "totalCurrentAssets": "7284664000", "currentLongTermDebt": "2245960000", "longTermInvestments": "110765000", "shortTermInvestments": "1677873000", "currentNetReceivables": "3511273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49923101000", "currentAccountsPayable": "430946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338939000", "shortLongTermDebtTotal": "18958671000", "totalShareholderEquity": "27333533000", "capitalLeaseObligations": "233124000", "otherCurrentLiabilities": "3555902000", "totalCurrentLiabilities": "6657342000", "otherNonCurrentLiabilities": "3318241000", "totalNonCurrentLiabilities": "23216890000", "cashAndShortTermInvestments": "1867485000", "commonStockSharesOutstanding": "3417550000", "intangibleAssetsExcludingGoodwill": "39320871000", "cashAndCashEquivalentsAtCarryingValue": "1867485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4272750000", "profitLoss": "None", "dividendPayout": "603541000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-10741000", "operatingCashflow": "3967599000", "capitalExpenditures": "73668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60305000", "cashflowFromInvestment": "-2878348000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2450849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 19491061000, "cost_of_revenue": 12800042000, "gross_profit": 6691019000, "ebit": 3905015000, "ebitda": 6158337000, "pretax_income": 3170156000, "tax_provision": 864287000, "net_income": 2305869000, "net_income_to_common": 2305869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717929000, "total_current_assets": 6502998000, "total_assets": 53165485000, "short_term_debt": 1830617000, "long_term_debt": 15475885000, "total_debt": 17306502000, "total_liabilities": 28233626000, "total_equity": 24931859000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 36503834000 }, "cash_flow": { "operating_cash_flow": 3913753000, "capital_expenditure": 50281000, "free_cash_flow": 3964034000, "dividends_paid": 254218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326369, "ticker_id": 3513, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3905015000", "ebitda": "6158337000", "netIncome": "2305869000", "grossProfit": "6691019000", "depreciation": "None", "totalRevenue": "19491061000", "costOfRevenue": "12800042000", "interestIncome": "219066000", "incomeBeforeTax": "3170156000", "interestExpense": "734859000", "operatingIncome": "4097579000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "864287000", "reportedCurrency": "BRL", "netInterestIncome": "-975887000", "nonInterestIncome": "None", "operatingExpenses": "2593440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12800042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253322000", "sellingGeneralAndAdministrative": "1124069000", "netIncomeFromContinuingOperations": "2305869000" }, "balance": { "goodwill": "None", "inventory": "113506000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "53165485000", "longTermDebt": "15475885000", "shortTermDebt": "1830617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36503834000", "reportedCurrency": "BRL", "retainedEarnings": "9885485000", "totalLiabilities": "28233626000", "otherCurrentAssets": "93340000", "totalCurrentAssets": "6502998000", "currentLongTermDebt": "1830617000", "longTermInvestments": "79437000", "shortTermInvestments": "2433385000", "currentNetReceivables": "3144838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46662487000", "currentAccountsPayable": "236763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337283000", "shortLongTermDebtTotal": "17723836000", "totalShareholderEquity": "24931859000", "capitalLeaseObligations": "523280000", "otherCurrentLiabilities": "257817000", "totalCurrentLiabilities": "5092927000", "otherNonCurrentLiabilities": "3843951000", "totalNonCurrentLiabilities": "23140699000", "cashAndShortTermInvestments": "717929000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "36503834000", "cashAndCashEquivalentsAtCarryingValue": "717929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2305869000", "profitLoss": "None", "dividendPayout": "254218000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8658000", "operatingCashflow": "3913753000", "capitalExpenditures": "50281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929018000", "cashflowFromInvestment": "-2663207000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19491061000, "cost_of_revenue": 12800042000, "gross_profit": 6691019000, "research_and_development": null, "selling_general_admin": 1124069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3905015000, "depreciation_amortisation": 2253322000, "ebitda": 6158337000, "interest_expense": 734859000, "interest_income": null, "other_non_operating": null, "pretax_income": 3170156000, "tax_provision": 864287000, "effective_tax_rate": null, "net_income": 2305869000, "net_income_continuing_ops": 2305869000, "net_income_to_common": 2305869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717929000, "short_term_investments": 2433385000, "net_receivables": 3144838000, "inventory": 113506000, "other_current_assets": null, "total_current_assets": 6502998000, "net_ppe": null, "goodwill": null, "intangible_assets": 36503834000, "goodwill_and_intangibles": 36503834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46662487000, "total_assets": 53165485000, "short_term_debt": 1830617000, "accounts_payable": 236763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092927000, "long_term_debt": 15475885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23140699000, "total_liabilities": 28233626000, "total_debt": 17306502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9885485000, "total_equity": 24931859000, "shares_outstanding": 3417549345, "operating_cash_flow": 3913753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2663207000, "dividends_paid": 254218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929018000, "free_cash_flow": 3964034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3905015000", "ebitda": "6158337000", "netIncome": "2305869000", "grossProfit": "6691019000", "depreciation": "None", "totalRevenue": "19491061000", "costOfRevenue": "12800042000", "interestIncome": "219066000", "incomeBeforeTax": "3170156000", "interestExpense": "734859000", "operatingIncome": "4097579000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "864287000", "reportedCurrency": "BRL", "netInterestIncome": "-975887000", "nonInterestIncome": "None", "operatingExpenses": "2593440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12800042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253322000", "sellingGeneralAndAdministrative": "1124069000", "netIncomeFromContinuingOperations": "2305869000" }, "balance": { "goodwill": "None", "inventory": "113506000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "53165485000", "longTermDebt": "15475885000", "shortTermDebt": "1830617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36503834000", "reportedCurrency": "BRL", "retainedEarnings": "9885485000", "totalLiabilities": "28233626000", "otherCurrentAssets": "93340000", "totalCurrentAssets": "6502998000", "currentLongTermDebt": "1830617000", "longTermInvestments": "79437000", "shortTermInvestments": "2433385000", "currentNetReceivables": "3144838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46662487000", "currentAccountsPayable": "236763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337283000", "shortLongTermDebtTotal": "17723836000", "totalShareholderEquity": "24931859000", "capitalLeaseObligations": "523280000", "otherCurrentLiabilities": "257817000", "totalCurrentLiabilities": "5092927000", "otherNonCurrentLiabilities": "3843951000", "totalNonCurrentLiabilities": "23140699000", "cashAndShortTermInvestments": "717929000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "36503834000", "cashAndCashEquivalentsAtCarryingValue": "717929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2305869000", "profitLoss": "None", "dividendPayout": "254218000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-8658000", "operatingCashflow": "3913753000", "capitalExpenditures": "50281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929018000", "cashflowFromInvestment": "-2663207000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 17797541000, "cost_of_revenue": 11179667000, "gross_profit": 6617874000, "ebit": 2077963000, "ebitda": 4115075000, "pretax_income": 1326002000, "tax_provision": 352684000, "net_income": 973318000, "net_income_to_common": 973318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396401000, "total_current_assets": 6440838000, "total_assets": 50418636000, "short_term_debt": 3034449000, "long_term_debt": 14224175000, "total_debt": 17258624000, "total_liabilities": 27624932000, "total_equity": 22793704000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 34405575000 }, "cash_flow": { "operating_cash_flow": 4978208000, "capital_expenditure": 42407000, "free_cash_flow": 5020615000, "dividends_paid": 890095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326374, "ticker_id": 3513, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2077963000", "ebitda": "4115075000", "netIncome": "973318000", "grossProfit": "6617874000", "depreciation": "None", "totalRevenue": "17797541000", "costOfRevenue": "11179667000", "interestIncome": "2424552000", "incomeBeforeTax": "1326002000", "interestExpense": "157559964", "operatingIncome": "4492373000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352684000", "reportedCurrency": "BRL", "netInterestIncome": "-988028000", "nonInterestIncome": "None", "operatingExpenses": "2125501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11179667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037112000", "sellingGeneralAndAdministrative": "878113000", "netIncomeFromContinuingOperations": "973318000" }, "balance": { "goodwill": "None", "inventory": "104848000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "50418636000", "longTermDebt": "14224175000", "shortTermDebt": "3034449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34405575000", "reportedCurrency": "BRL", "retainedEarnings": "8194706000", "totalLiabilities": "27624932000", "otherCurrentAssets": "133688000", "totalCurrentAssets": "6440838000", "currentLongTermDebt": "3034449000", "longTermInvestments": "63417000", "shortTermInvestments": "3411146000", "currentNetReceivables": "2394755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43977798000", "currentAccountsPayable": "263741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310927000", "shortLongTermDebtTotal": "17258624000", "totalShareholderEquity": "22793704000", "capitalLeaseObligations": "474619000", "otherCurrentLiabilities": "211789000", "totalCurrentLiabilities": "5900130000", "otherNonCurrentLiabilities": "3669780000", "totalNonCurrentLiabilities": "21724802000", "cashAndShortTermInvestments": "396401000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "34405575000", "cashAndCashEquivalentsAtCarryingValue": "396401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326002000", "profitLoss": "None", "dividendPayout": "890095000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-34394000", "operatingCashflow": "4978208000", "capitalExpenditures": "42407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66349000", "cashflowFromInvestment": "-6768668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17797541000, "cost_of_revenue": 11179667000, "gross_profit": 6617874000, "research_and_development": null, "selling_general_admin": 878113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2077963000, "depreciation_amortisation": 2037112000, "ebitda": 4115075000, "interest_expense": 157559964, "interest_income": null, "other_non_operating": null, "pretax_income": 1326002000, "tax_provision": 352684000, "effective_tax_rate": null, "net_income": 973318000, "net_income_continuing_ops": 973318000, "net_income_to_common": 973318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396401000, "short_term_investments": 3411146000, "net_receivables": 2394755000, "inventory": 104848000, "other_current_assets": null, "total_current_assets": 6440838000, "net_ppe": null, "goodwill": null, "intangible_assets": 34405575000, "goodwill_and_intangibles": 34405575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43977798000, "total_assets": 50418636000, "short_term_debt": 3034449000, "accounts_payable": 263741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5900130000, "long_term_debt": 14224175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21724802000, "total_liabilities": 27624932000, "total_debt": 17258624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8194706000, "total_equity": 22793704000, "shares_outstanding": 3417549345, "operating_cash_flow": 4978208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6768668000, "dividends_paid": 890095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66349000, "free_cash_flow": 5020615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2077963000", "ebitda": "4115075000", "netIncome": "973318000", "grossProfit": "6617874000", "depreciation": "None", "totalRevenue": "17797541000", "costOfRevenue": "11179667000", "interestIncome": "2424552000", "incomeBeforeTax": "1326002000", "interestExpense": "157559964", "operatingIncome": "4492373000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352684000", "reportedCurrency": "BRL", "netInterestIncome": "-988028000", "nonInterestIncome": "None", "operatingExpenses": "2125501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11179667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037112000", "sellingGeneralAndAdministrative": "878113000", "netIncomeFromContinuingOperations": "973318000" }, "balance": { "goodwill": "None", "inventory": "104848000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "50418636000", "longTermDebt": "14224175000", "shortTermDebt": "3034449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34405575000", "reportedCurrency": "BRL", "retainedEarnings": "8194706000", "totalLiabilities": "27624932000", "otherCurrentAssets": "133688000", "totalCurrentAssets": "6440838000", "currentLongTermDebt": "3034449000", "longTermInvestments": "63417000", "shortTermInvestments": "3411146000", "currentNetReceivables": "2394755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43977798000", "currentAccountsPayable": "263741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310927000", "shortLongTermDebtTotal": "17258624000", "totalShareholderEquity": "22793704000", "capitalLeaseObligations": "474619000", "otherCurrentLiabilities": "211789000", "totalCurrentLiabilities": "5900130000", "otherNonCurrentLiabilities": "3669780000", "totalNonCurrentLiabilities": "21724802000", "cashAndShortTermInvestments": "396401000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "34405575000", "cashAndCashEquivalentsAtCarryingValue": "396401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326002000", "profitLoss": "None", "dividendPayout": "890095000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-34394000", "operatingCashflow": "4978208000", "capitalExpenditures": "42407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66349000", "cashflowFromInvestment": "-6768668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 17983654000, "cost_of_revenue": 10137637000, "gross_profit": 7846017000, "ebit": 5515537000, "ebitda": 7295582000, "pretax_income": 4677942000, "tax_provision": 1310425000, "net_income": 3367517000, "net_income_to_common": 3367517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566591592, "total_current_assets": 1217127302, "total_assets": 11548909936, "short_term_debt": 699747930, "long_term_debt": 9929144000, "total_debt": 10628891930, "total_liabilities": 6170486737, "total_equity": 5378423198, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 8035758818 }, "cash_flow": { "operating_cash_flow": 4197245000, "capital_expenditure": 78159000, "free_cash_flow": 4275404000, "dividends_paid": 739996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326379, "ticker_id": 3513, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5515537000", "ebitda": "7295582000", "netIncome": "3367517000", "grossProfit": "7846017000", "depreciation": "None", "totalRevenue": "17983654000", "costOfRevenue": "10137637000", "interestIncome": "428210000", "incomeBeforeTax": "4677942000", "interestExpense": "213269516", "operatingIncome": "5711623000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1310425000", "reportedCurrency": "BRL", "netInterestIncome": "-952205000", "nonInterestIncome": "None", "operatingExpenses": "2138095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10137637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780045000", "sellingGeneralAndAdministrative": "1025973000", "netIncomeFromContinuingOperations": "3367517000" }, "balance": { "goodwill": "0", "inventory": "17514107", "commonStock": "3728838839", "currentDebt": "None", "investments": "None", "totalAssets": "11548909936", "longTermDebt": "9929144000", "shortTermDebt": "699747930", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8035758818", "reportedCurrency": "BRL", "retainedEarnings": "7547954000", "totalLiabilities": "6170486737", "otherCurrentAssets": "342288000", "totalCurrentAssets": "1217127302", "currentLongTermDebt": "2859843000", "longTermInvestments": "53187000", "shortTermInvestments": "0", "currentNetReceivables": "633021602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10331782633", "currentAccountsPayable": "91886295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385091000", "shortLongTermDebtTotal": "3281314042", "totalShareholderEquity": "5378423198", "capitalLeaseObligations": "534124000", "otherCurrentLiabilities": "742685645", "totalCurrentLiabilities": "1604251870", "otherNonCurrentLiabilities": "3559545000", "totalNonCurrentLiabilities": "4566234867", "cashAndShortTermInvestments": "566591592", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8035758818", "cashAndCashEquivalentsAtCarryingValue": "566591592", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4677942000", "profitLoss": "None", "dividendPayout": "739996000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-4858000", "operatingCashflow": "4197245000", "capitalExpenditures": "78159000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1705942000", "cashflowFromInvestment": "-3267284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17983654000, "cost_of_revenue": 10137637000, "gross_profit": 7846017000, "research_and_development": 0, "selling_general_admin": 1025973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5515537000, "depreciation_amortisation": 1780045000, "ebitda": 7295582000, "interest_expense": 213269516, "interest_income": null, "other_non_operating": null, "pretax_income": 4677942000, "tax_provision": 1310425000, "effective_tax_rate": null, "net_income": 3367517000, "net_income_continuing_ops": 3367517000, "net_income_to_common": 3367517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566591592, "short_term_investments": 0, "net_receivables": 633021602, "inventory": 17514107, "other_current_assets": null, "total_current_assets": 1217127302, "net_ppe": null, "goodwill": 0, "intangible_assets": 8035758818, "goodwill_and_intangibles": 8035758818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10331782633, "total_assets": 11548909936, "short_term_debt": 699747930, "accounts_payable": 91886295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604251870, "long_term_debt": 9929144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4566234867, "total_liabilities": 6170486737, "total_debt": 10628891930, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7547954000, "total_equity": 5378423198, "shares_outstanding": 3417549345, "operating_cash_flow": 4197245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3267284000, "dividends_paid": 739996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1705942000, "free_cash_flow": 4275404000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5515537000", "ebitda": "7295582000", "netIncome": "3367517000", "grossProfit": "7846017000", "depreciation": "None", "totalRevenue": "17983654000", "costOfRevenue": "10137637000", "interestIncome": "428210000", "incomeBeforeTax": "4677942000", "interestExpense": "213269516", "operatingIncome": "5711623000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1310425000", "reportedCurrency": "BRL", "netInterestIncome": "-952205000", "nonInterestIncome": "None", "operatingExpenses": "2138095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10137637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780045000", "sellingGeneralAndAdministrative": "1025973000", "netIncomeFromContinuingOperations": "3367517000" }, "balance": { "goodwill": "0", "inventory": "17514107", "commonStock": "3728838839", "currentDebt": "None", "investments": "None", "totalAssets": "11548909936", "longTermDebt": "9929144000", "shortTermDebt": "699747930", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8035758818", "reportedCurrency": "BRL", "retainedEarnings": "7547954000", "totalLiabilities": "6170486737", "otherCurrentAssets": "342288000", "totalCurrentAssets": "1217127302", "currentLongTermDebt": "2859843000", "longTermInvestments": "53187000", "shortTermInvestments": "0", "currentNetReceivables": "633021602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10331782633", "currentAccountsPayable": "91886295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385091000", "shortLongTermDebtTotal": "3281314042", "totalShareholderEquity": "5378423198", "capitalLeaseObligations": "534124000", "otherCurrentLiabilities": "742685645", "totalCurrentLiabilities": "1604251870", "otherNonCurrentLiabilities": "3559545000", "totalNonCurrentLiabilities": "4566234867", "cashAndShortTermInvestments": "566591592", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8035758818", "cashAndCashEquivalentsAtCarryingValue": "566591592", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4677942000", "profitLoss": "None", "dividendPayout": "739996000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-4858000", "operatingCashflow": "4197245000", "capitalExpenditures": "78159000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1705942000", "cashflowFromInvestment": "-3267284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 16085094000, "cost_of_revenue": 9086456000, "gross_profit": 6998638000, "ebit": 4597207000, "ebitda": 5989698000, "pretax_income": 3912319000, "tax_provision": 1077251000, "net_income": 2835068000, "net_income_to_common": 2835068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029191000, "total_current_assets": 5602242000, "total_assets": 43565118000, "short_term_debt": 2103612000, "long_term_debt": 10499595000, "total_debt": 12603207000, "total_liabilities": 24013430000, "total_equity": 19551688000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 29012460000 }, "cash_flow": { "operating_cash_flow": 3842920000, "capital_expenditure": 50645000, "free_cash_flow": 3893565000, "dividends_paid": 653393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326384, "ticker_id": 3513, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4597207000", "ebitda": "5989698000", "netIncome": "2835068000", "grossProfit": "6998638000", "depreciation": "None", "totalRevenue": "16085094000", "costOfRevenue": "9086456000", "interestIncome": "1043473000", "incomeBeforeTax": "3912319000", "interestExpense": "489249000", "operatingIncome": "5176655000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1077251000", "reportedCurrency": "BRL", "netInterestIncome": "-548759000", "nonInterestIncome": "None", "operatingExpenses": "1828493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9086456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392491000", "sellingGeneralAndAdministrative": "839302000", "netIncomeFromContinuingOperations": "2835068000" }, "balance": { "goodwill": "0", "inventory": "65596000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "43565118000", "longTermDebt": "10499595000", "shortTermDebt": "2103612000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29012460000", "reportedCurrency": "BRL", "retainedEarnings": "5100783000", "totalLiabilities": "24013430000", "otherCurrentAssets": "31900000", "totalCurrentAssets": "5602242000", "currentLongTermDebt": "2084535000", "longTermInvestments": "44587000", "shortTermInvestments": "0", "currentNetReceivables": "2475555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37962876000", "currentAccountsPayable": "465993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267612000", "shortLongTermDebtTotal": "13152796000", "totalShareholderEquity": "19551688000", "capitalLeaseObligations": "568666000", "otherCurrentLiabilities": "2628464000", "totalCurrentLiabilities": "5398632000", "otherNonCurrentLiabilities": "3759058000", "totalNonCurrentLiabilities": "18614798000", "cashAndShortTermInvestments": "3029191000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "29012460000", "cashAndCashEquivalentsAtCarryingValue": "3029191000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3912319000", "profitLoss": "None", "dividendPayout": "653393000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "20075000", "operatingCashflow": "3842920000", "capitalExpenditures": "50645000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-907489000", "cashflowFromInvestment": "-2189287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16085094000, "cost_of_revenue": 9086456000, "gross_profit": 6998638000, "research_and_development": 0, "selling_general_admin": 839302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4597207000, "depreciation_amortisation": 1392491000, "ebitda": 5989698000, "interest_expense": 489249000, "interest_income": null, "other_non_operating": null, "pretax_income": 3912319000, "tax_provision": 1077251000, "effective_tax_rate": null, "net_income": 2835068000, "net_income_continuing_ops": 2835068000, "net_income_to_common": 2835068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3029191000, "short_term_investments": 0, "net_receivables": 2475555000, "inventory": 65596000, "other_current_assets": null, "total_current_assets": 5602242000, "net_ppe": null, "goodwill": 0, "intangible_assets": 29012460000, "goodwill_and_intangibles": 29012460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37962876000, "total_assets": 43565118000, "short_term_debt": 2103612000, "accounts_payable": 465993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5398632000, "long_term_debt": 10499595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18614798000, "total_liabilities": 24013430000, "total_debt": 12603207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5100783000, "total_equity": 19551688000, "shares_outstanding": 3417549345, "operating_cash_flow": 3842920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2189287000, "dividends_paid": 653393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -907489000, "free_cash_flow": 3893565000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4597207000", "ebitda": "5989698000", "netIncome": "2835068000", "grossProfit": "6998638000", "depreciation": "None", "totalRevenue": "16085094000", "costOfRevenue": "9086456000", "interestIncome": "1043473000", "incomeBeforeTax": "3912319000", "interestExpense": "489249000", "operatingIncome": "5176655000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1077251000", "reportedCurrency": "BRL", "netInterestIncome": "-548759000", "nonInterestIncome": "None", "operatingExpenses": "1828493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9086456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392491000", "sellingGeneralAndAdministrative": "839302000", "netIncomeFromContinuingOperations": "2835068000" }, "balance": { "goodwill": "0", "inventory": "65596000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "43565118000", "longTermDebt": "10499595000", "shortTermDebt": "2103612000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29012460000", "reportedCurrency": "BRL", "retainedEarnings": "5100783000", "totalLiabilities": "24013430000", "otherCurrentAssets": "31900000", "totalCurrentAssets": "5602242000", "currentLongTermDebt": "2084535000", "longTermInvestments": "44587000", "shortTermInvestments": "0", "currentNetReceivables": "2475555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37962876000", "currentAccountsPayable": "465993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267612000", "shortLongTermDebtTotal": "13152796000", "totalShareholderEquity": "19551688000", "capitalLeaseObligations": "568666000", "otherCurrentLiabilities": "2628464000", "totalCurrentLiabilities": "5398632000", "otherNonCurrentLiabilities": "3759058000", "totalNonCurrentLiabilities": "18614798000", "cashAndShortTermInvestments": "3029191000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "29012460000", "cashAndCashEquivalentsAtCarryingValue": "3029191000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3912319000", "profitLoss": "None", "dividendPayout": "653393000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "20075000", "operatingCashflow": "3842920000", "capitalExpenditures": "50645000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-907489000", "cashflowFromInvestment": "-2189287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 9778350868, "cost_of_revenue": 5983377000, "gross_profit": 3794973868, "ebit": 3330659204, "ebitda": 4015078074, "pretax_income": 2313443378, "tax_provision": 597145340, "net_income": 1716298038, "net_income_to_common": 1716298038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3514462000, "total_current_assets": 25631024000, "total_assets": 117667462000, "short_term_debt": 4621143000, "long_term_debt": 46648511000, "total_debt": 51269654000, "total_liabilities": 74380962000, "total_equity": 43164940000, "shares_outstanding": 3523860958, "goodwill_and_intangibles": 50615144000 }, "cash_flow": { "operating_cash_flow": 755387370, "capital_expenditure": 33319538, "free_cash_flow": 788706908, "dividends_paid": 46433123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326347, "ticker_id": 3513, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3330659204", "ebitda": "4015078074", "netIncome": "1716298038", "grossProfit": "3794973868", "depreciation": "None", "totalRevenue": "9778350868", "costOfRevenue": "5983377000", "interestIncome": "159307000", "incomeBeforeTax": "2313443378", "interestExpense": "1451991841", "operatingIncome": "3330659204", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "597145340", "reportedCurrency": "BRL", "netInterestIncome": "-1300695000", "nonInterestIncome": "None", "operatingExpenses": "464314658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684418870", "sellingGeneralAndAdministrative": "55410000", "netIncomeFromContinuingOperations": "1749031000" }, "balance": { "goodwill": "504910000", "inventory": "124237000", "commonStock": "21116989000", "currentDebt": "None", "investments": "None", "totalAssets": "117667462000", "longTermDebt": "46648511000", "shortTermDebt": "4621143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50110234000", "reportedCurrency": "BRL", "retainedEarnings": "1249123000", "totalLiabilities": "74380962000", "otherCurrentAssets": "232401000", "totalCurrentAssets": "25631024000", "currentLongTermDebt": "4727410000", "longTermInvestments": "22564400000", "shortTermInvestments": "15450058000", "currentNetReceivables": "6309866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92036438000", "currentAccountsPayable": "861414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50817430000", "totalShareholderEquity": "43164940000", "capitalLeaseObligations": "266704000", "otherCurrentLiabilities": "9256782000", "totalCurrentLiabilities": "14739338000", "otherNonCurrentLiabilities": "3160349000", "totalNonCurrentLiabilities": "59641624000", "cashAndShortTermInvestments": "3514462000", "commonStockSharesOutstanding": "3523860958", "intangibleAssetsExcludingGoodwill": "50110234000", "cashAndCashEquivalentsAtCarryingValue": "3514462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1716298038", "profitLoss": "None", "dividendPayout": "46433123", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-97168811", "operatingCashflow": "755387370", "capitalExpenditures": "33319538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11410563573", "cashflowFromInvestment": "-13267920366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46433123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121080763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684418870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9778350868, "cost_of_revenue": 5983377000, "gross_profit": 3794973868, "research_and_development": null, "selling_general_admin": 55410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3330659204, "depreciation_amortisation": 684418870, "ebitda": 4015078074, "interest_expense": 1451991841, "interest_income": null, "other_non_operating": null, "pretax_income": 2313443378, "tax_provision": 597145340, "effective_tax_rate": null, "net_income": 1716298038, "net_income_continuing_ops": 1749031000, "net_income_to_common": 1716298038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3514462000, "short_term_investments": 15450058000, "net_receivables": 6309866000, "inventory": 124237000, "other_current_assets": null, "total_current_assets": 25631024000, "net_ppe": null, "goodwill": 504910000, "intangible_assets": 50110234000, "goodwill_and_intangibles": 50615144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92036438000, "total_assets": 117667462000, "short_term_debt": 4621143000, "accounts_payable": 861414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14739338000, "long_term_debt": 46648511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59641624000, "total_liabilities": 74380962000, "total_debt": 51269654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249123000, "total_equity": 43164940000, "shares_outstanding": 3523860958, "operating_cash_flow": 755387370, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33319538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13267920366, "dividends_paid": 46433123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11410563573, "free_cash_flow": 788706908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3330659204", "ebitda": "4015078074", "netIncome": "1716298038", "grossProfit": "3794973868", "depreciation": "None", "totalRevenue": "9778350868", "costOfRevenue": "5983377000", "interestIncome": "159307000", "incomeBeforeTax": "2313443378", "interestExpense": "1451991841", "operatingIncome": "3330659204", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "597145340", "reportedCurrency": "BRL", "netInterestIncome": "-1300695000", "nonInterestIncome": "None", "operatingExpenses": "464314658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684418870", "sellingGeneralAndAdministrative": "55410000", "netIncomeFromContinuingOperations": "1749031000" }, "balance": { "goodwill": "504910000", "inventory": "124237000", "commonStock": "21116989000", "currentDebt": "None", "investments": "None", "totalAssets": "117667462000", "longTermDebt": "46648511000", "shortTermDebt": "4621143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50110234000", "reportedCurrency": "BRL", "retainedEarnings": "1249123000", "totalLiabilities": "74380962000", "otherCurrentAssets": "232401000", "totalCurrentAssets": "25631024000", "currentLongTermDebt": "4727410000", "longTermInvestments": "22564400000", "shortTermInvestments": "15450058000", "currentNetReceivables": "6309866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92036438000", "currentAccountsPayable": "861414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50817430000", "totalShareholderEquity": "43164940000", "capitalLeaseObligations": "266704000", "otherCurrentLiabilities": "9256782000", "totalCurrentLiabilities": "14739338000", "otherNonCurrentLiabilities": "3160349000", "totalNonCurrentLiabilities": "59641624000", "cashAndShortTermInvestments": "3514462000", "commonStockSharesOutstanding": "3523860958", "intangibleAssetsExcludingGoodwill": "50110234000", "cashAndCashEquivalentsAtCarryingValue": "3514462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1716298038", "profitLoss": "None", "dividendPayout": "46433123", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-97168811", "operatingCashflow": "755387370", "capitalExpenditures": "33319538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11410563573", "cashflowFromInvestment": "-13267920366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46433123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121080763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684418870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 10528179000, "cost_of_revenue": 7110760000, "gross_profit": 3417419000, "ebit": 2249591000, "ebitda": 3175059000, "pretax_income": 2752362000, "tax_provision": 233144000, "net_income": 2519218000, "net_income_to_common": 2519218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4670456000, "total_current_assets": 18547197000, "total_assets": 106217659000, "short_term_debt": 4959466000, "long_term_debt": 34929690000, "total_debt": 39889156000, "total_liabilities": 63837814000, "total_equity": 42379845000, "shares_outstanding": 3421160000, "goodwill_and_intangibles": 50467133000 }, "cash_flow": { "operating_cash_flow": 906751000, "capital_expenditure": 9125857873, "free_cash_flow": 10032608873, "dividends_paid": 46433123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326348, "ticker_id": 3513, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2249591000", "ebitda": "3175059000", "netIncome": "2519218000", "grossProfit": "3417419000", "depreciation": "None", "totalRevenue": "10528179000", "costOfRevenue": "7110760000", "interestIncome": "149869000", "incomeBeforeTax": "2752362000", "interestExpense": "3266175077", "operatingIncome": "3300543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233144000", "reportedCurrency": "BRL", "netInterestIncome": "-1860044000", "nonInterestIncome": "None", "operatingExpenses": "116877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925468000", "sellingGeneralAndAdministrative": "55410000", "netIncomeFromContinuingOperations": "2685440000" }, "balance": { "goodwill": "None", "inventory": "22050000", "commonStock": "21199356000", "currentDebt": "None", "investments": "None", "totalAssets": "106217659000", "longTermDebt": "34929690000", "shortTermDebt": "4959466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50467133000", "reportedCurrency": "BRL", "retainedEarnings": "21548431000", "totalLiabilities": "63837814000", "otherCurrentAssets": "168671000", "totalCurrentAssets": "18547197000", "currentLongTermDebt": "4936162000", "longTermInvestments": "21919688000", "shortTermInvestments": "7703877000", "currentNetReceivables": "5982143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87670462000", "currentAccountsPayable": "2398842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890791000", "shortLongTermDebtTotal": "39991407000", "totalShareholderEquity": "42379845000", "capitalLeaseObligations": "276495000", "otherCurrentLiabilities": "9186299000", "totalCurrentLiabilities": "16544607000", "otherNonCurrentLiabilities": "3203814000", "totalNonCurrentLiabilities": "47293207000", "cashAndShortTermInvestments": "4670456000", "commonStockSharesOutstanding": "3421160000", "intangibleAssetsExcludingGoodwill": "50467133000", "cashAndCashEquivalentsAtCarryingValue": "4670456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2519218090", "profitLoss": "None", "dividendPayout": "46433123", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "8712201", "operatingCashflow": "906751000", "capitalExpenditures": "9125857873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511918000", "cashflowFromInvestment": "-4724462000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46433123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466046917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503367845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10528179000, "cost_of_revenue": 7110760000, "gross_profit": 3417419000, "research_and_development": null, "selling_general_admin": 55410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2249591000, "depreciation_amortisation": 925468000, "ebitda": 3175059000, "interest_expense": 3266175077, "interest_income": null, "other_non_operating": null, "pretax_income": 2752362000, "tax_provision": 233144000, "effective_tax_rate": null, "net_income": 2519218000, "net_income_continuing_ops": 2685440000, "net_income_to_common": 2519218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4670456000, "short_term_investments": 7703877000, "net_receivables": 5982143000, "inventory": 22050000, "other_current_assets": null, "total_current_assets": 18547197000, "net_ppe": null, "goodwill": null, "intangible_assets": 50467133000, "goodwill_and_intangibles": 50467133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87670462000, "total_assets": 106217659000, "short_term_debt": 4959466000, "accounts_payable": 2398842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16544607000, "long_term_debt": 34929690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47293207000, "total_liabilities": 63837814000, "total_debt": 39889156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21548431000, "total_equity": 42379845000, "shares_outstanding": 3421160000, "operating_cash_flow": 906751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9125857873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4724462000, "dividends_paid": 46433123, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3511918000, "free_cash_flow": 10032608873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2249591000", "ebitda": "3175059000", "netIncome": "2519218000", "grossProfit": "3417419000", "depreciation": "None", "totalRevenue": "10528179000", "costOfRevenue": "7110760000", "interestIncome": "149869000", "incomeBeforeTax": "2752362000", "interestExpense": "3266175077", "operatingIncome": "3300543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233144000", "reportedCurrency": "BRL", "netInterestIncome": "-1860044000", "nonInterestIncome": "None", "operatingExpenses": "116877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925468000", "sellingGeneralAndAdministrative": "55410000", "netIncomeFromContinuingOperations": "2685440000" }, "balance": { "goodwill": "None", "inventory": "22050000", "commonStock": "21199356000", "currentDebt": "None", "investments": "None", "totalAssets": "106217659000", "longTermDebt": "34929690000", "shortTermDebt": "4959466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50467133000", "reportedCurrency": "BRL", "retainedEarnings": "21548431000", "totalLiabilities": "63837814000", "otherCurrentAssets": "168671000", "totalCurrentAssets": "18547197000", "currentLongTermDebt": "4936162000", "longTermInvestments": "21919688000", "shortTermInvestments": "7703877000", "currentNetReceivables": "5982143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87670462000", "currentAccountsPayable": "2398842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890791000", "shortLongTermDebtTotal": "39991407000", "totalShareholderEquity": "42379845000", "capitalLeaseObligations": "276495000", "otherCurrentLiabilities": "9186299000", "totalCurrentLiabilities": "16544607000", "otherNonCurrentLiabilities": "3203814000", "totalNonCurrentLiabilities": "47293207000", "cashAndShortTermInvestments": "4670456000", "commonStockSharesOutstanding": "3421160000", "intangibleAssetsExcludingGoodwill": "50467133000", "cashAndCashEquivalentsAtCarryingValue": "4670456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2519218090", "profitLoss": "None", "dividendPayout": "46433123", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "8712201", "operatingCashflow": "906751000", "capitalExpenditures": "9125857873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3511918000", "cashflowFromInvestment": "-4724462000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46433123", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466046917", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503367845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 9424891000, "cost_of_revenue": 6430487000, "gross_profit": 2994404000, "ebit": 3240859000, "ebitda": 3909399000, "pretax_income": 3240859000, "tax_provision": 1082294000, "net_income": 2158565000, "net_income_to_common": 2158565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4969019000, "total_current_assets": 12557381000, "total_assets": 95987457000, "short_term_debt": 5782620000, "long_term_debt": 28918103000, "total_debt": 34700723000, "total_liabilities": 53277182000, "total_equity": 42710275000, "shares_outstanding": 3415450945, "goodwill_and_intangibles": 45964246000 }, "cash_flow": { "operating_cash_flow": 3173270000, "capital_expenditure": 3783368000, "free_cash_flow": 6956638000, "dividends_paid": 2363777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326350, "ticker_id": 3513, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3240859000", "ebitda": "3909399000", "netIncome": "2158565000", "grossProfit": "2994404000", "depreciation": "None", "totalRevenue": "9424891000", "costOfRevenue": "6430487000", "interestIncome": "97649000", "incomeBeforeTax": "3240859000", "interestExpense": "161932923", "operatingIncome": "2580613000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1082294000", "reportedCurrency": "BRL", "netInterestIncome": "-784664000", "nonInterestIncome": "None", "operatingExpenses": "413791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668540000", "sellingGeneralAndAdministrative": "599896000", "netIncomeFromContinuingOperations": "2158565000" }, "balance": { "goodwill": "None", "inventory": "28829000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "95987457000", "longTermDebt": "28918103000", "shortTermDebt": "5782620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45964246000", "reportedCurrency": "BRL", "retainedEarnings": "18253642000", "totalLiabilities": "53277182000", "otherCurrentAssets": "878679000", "totalCurrentAssets": "12557381000", "currentLongTermDebt": "5584579000", "longTermInvestments": "19581432000", "shortTermInvestments": "6680854000", "currentNetReceivables": "4483470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83430076000", "currentAccountsPayable": "1525996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668987000", "shortLongTermDebtTotal": "34926444000", "totalShareholderEquity": "42710275000", "capitalLeaseObligations": "423762000", "otherCurrentLiabilities": "7225998000", "totalCurrentLiabilities": "14534614000", "otherNonCurrentLiabilities": "3315330000", "totalNonCurrentLiabilities": "38742568000", "cashAndShortTermInvestments": "4969019000", "commonStockSharesOutstanding": "3415450945", "intangibleAssetsExcludingGoodwill": "45964246000", "cashAndCashEquivalentsAtCarryingValue": "4969019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158565000", "profitLoss": "None", "dividendPayout": "2363777000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-28562000", "operatingCashflow": "3173270000", "capitalExpenditures": "3783368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3706736000", "cashflowFromInvestment": "-6472003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9424891000, "cost_of_revenue": 6430487000, "gross_profit": 2994404000, "research_and_development": null, "selling_general_admin": 599896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3240859000, "depreciation_amortisation": 668540000, "ebitda": 3909399000, "interest_expense": 161932923, "interest_income": null, "other_non_operating": null, "pretax_income": 3240859000, "tax_provision": 1082294000, "effective_tax_rate": null, "net_income": 2158565000, "net_income_continuing_ops": 2158565000, "net_income_to_common": 2158565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4969019000, "short_term_investments": 6680854000, "net_receivables": 4483470000, "inventory": 28829000, "other_current_assets": null, "total_current_assets": 12557381000, "net_ppe": null, "goodwill": null, "intangible_assets": 45964246000, "goodwill_and_intangibles": 45964246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83430076000, "total_assets": 95987457000, "short_term_debt": 5782620000, "accounts_payable": 1525996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14534614000, "long_term_debt": 28918103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38742568000, "total_liabilities": 53277182000, "total_debt": 34700723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18253642000, "total_equity": 42710275000, "shares_outstanding": 3415450945, "operating_cash_flow": 3173270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3783368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6472003000, "dividends_paid": 2363777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3706736000, "free_cash_flow": 6956638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3240859000", "ebitda": "3909399000", "netIncome": "2158565000", "grossProfit": "2994404000", "depreciation": "None", "totalRevenue": "9424891000", "costOfRevenue": "6430487000", "interestIncome": "97649000", "incomeBeforeTax": "3240859000", "interestExpense": "161932923", "operatingIncome": "2580613000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1082294000", "reportedCurrency": "BRL", "netInterestIncome": "-784664000", "nonInterestIncome": "None", "operatingExpenses": "413791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668540000", "sellingGeneralAndAdministrative": "599896000", "netIncomeFromContinuingOperations": "2158565000" }, "balance": { "goodwill": "None", "inventory": "28829000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "95987457000", "longTermDebt": "28918103000", "shortTermDebt": "5782620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45964246000", "reportedCurrency": "BRL", "retainedEarnings": "18253642000", "totalLiabilities": "53277182000", "otherCurrentAssets": "878679000", "totalCurrentAssets": "12557381000", "currentLongTermDebt": "5584579000", "longTermInvestments": "19581432000", "shortTermInvestments": "6680854000", "currentNetReceivables": "4483470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83430076000", "currentAccountsPayable": "1525996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668987000", "shortLongTermDebtTotal": "34926444000", "totalShareholderEquity": "42710275000", "capitalLeaseObligations": "423762000", "otherCurrentLiabilities": "7225998000", "totalCurrentLiabilities": "14534614000", "otherNonCurrentLiabilities": "3315330000", "totalNonCurrentLiabilities": "38742568000", "cashAndShortTermInvestments": "4969019000", "commonStockSharesOutstanding": "3415450945", "intangibleAssetsExcludingGoodwill": "45964246000", "cashAndCashEquivalentsAtCarryingValue": "4969019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158565000", "profitLoss": "None", "dividendPayout": "2363777000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-28562000", "operatingCashflow": "3173270000", "capitalExpenditures": "3783368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3706736000", "cashflowFromInvestment": "-6472003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 8964530000, "cost_of_revenue": 5215391000, "gross_profit": 3749139000, "ebit": 3712584000, "ebitda": 3767856000, "pretax_income": 3227842000, "tax_provision": 1091880000, "net_income": 2135962000, "net_income_to_common": 2135962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4561016000, "total_current_assets": 13234427000, "total_assets": 88719931000, "short_term_debt": 3320659000, "long_term_debt": 27736404000, "total_debt": 31057063000, "total_liabilities": 48275810000, "total_equity": 40444121000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 45264806000 }, "cash_flow": { "operating_cash_flow": 3180574000, "capital_expenditure": 60736000, "free_cash_flow": 3241310000, "dividends_paid": 2363777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326351, "ticker_id": 3513, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3712584000", "ebitda": "3767856000", "netIncome": "2135962000", "grossProfit": "3749139000", "depreciation": "None", "totalRevenue": "8964530000", "costOfRevenue": "5215391000", "interestIncome": "328267000", "incomeBeforeTax": "3227842000", "interestExpense": "484742000", "operatingIncome": "3310531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1091880000", "reportedCurrency": "BRL", "netInterestIncome": "-334080000", "nonInterestIncome": "None", "operatingExpenses": "438608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5215391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55272000", "sellingGeneralAndAdministrative": "76327000", "netIncomeFromContinuingOperations": "2135962000" }, "balance": { "goodwill": "None", "inventory": "24685000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "88719931000", "longTermDebt": "27736404000", "shortTermDebt": "3320659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45264806000", "reportedCurrency": "BRL", "retainedEarnings": "3618053000", "totalLiabilities": "48275810000", "otherCurrentAssets": "153355000", "totalCurrentAssets": "13234427000", "currentLongTermDebt": "3112482000", "longTermInvestments": "19094559000", "shortTermInvestments": "3364572000", "currentNetReceivables": "5130799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75485504000", "currentAccountsPayable": "1219445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639987000", "shortLongTermDebtTotal": "31283547000", "totalShareholderEquity": "40444121000", "capitalLeaseObligations": "434661000", "otherCurrentLiabilities": "5074190000", "totalCurrentLiabilities": "10462380000", "otherNonCurrentLiabilities": "3251878000", "totalNonCurrentLiabilities": "37813430000", "cashAndShortTermInvestments": "4561016000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "45264806000", "cashAndCashEquivalentsAtCarryingValue": "4561016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135962000", "profitLoss": "None", "dividendPayout": "2363777000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "94268000", "operatingCashflow": "3180574000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773307000", "cashflowFromInvestment": "-3033018000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8964530000, "cost_of_revenue": 5215391000, "gross_profit": 3749139000, "research_and_development": null, "selling_general_admin": 76327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3712584000, "depreciation_amortisation": 55272000, "ebitda": 3767856000, "interest_expense": 484742000, "interest_income": null, "other_non_operating": null, "pretax_income": 3227842000, "tax_provision": 1091880000, "effective_tax_rate": null, "net_income": 2135962000, "net_income_continuing_ops": 2135962000, "net_income_to_common": 2135962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4561016000, "short_term_investments": 3364572000, "net_receivables": 5130799000, "inventory": 24685000, "other_current_assets": null, "total_current_assets": 13234427000, "net_ppe": null, "goodwill": null, "intangible_assets": 45264806000, "goodwill_and_intangibles": 45264806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75485504000, "total_assets": 88719931000, "short_term_debt": 3320659000, "accounts_payable": 1219445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10462380000, "long_term_debt": 27736404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37813430000, "total_liabilities": 48275810000, "total_debt": 31057063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3618053000, "total_equity": 40444121000, "shares_outstanding": 3417549345, "operating_cash_flow": 3180574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3033018000, "dividends_paid": 2363777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 773307000, "free_cash_flow": 3241310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3712584000", "ebitda": "3767856000", "netIncome": "2135962000", "grossProfit": "3749139000", "depreciation": "None", "totalRevenue": "8964530000", "costOfRevenue": "5215391000", "interestIncome": "328267000", "incomeBeforeTax": "3227842000", "interestExpense": "484742000", "operatingIncome": "3310531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1091880000", "reportedCurrency": "BRL", "netInterestIncome": "-334080000", "nonInterestIncome": "None", "operatingExpenses": "438608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5215391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55272000", "sellingGeneralAndAdministrative": "76327000", "netIncomeFromContinuingOperations": "2135962000" }, "balance": { "goodwill": "None", "inventory": "24685000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "88719931000", "longTermDebt": "27736404000", "shortTermDebt": "3320659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45264806000", "reportedCurrency": "BRL", "retainedEarnings": "3618053000", "totalLiabilities": "48275810000", "otherCurrentAssets": "153355000", "totalCurrentAssets": "13234427000", "currentLongTermDebt": "3112482000", "longTermInvestments": "19094559000", "shortTermInvestments": "3364572000", "currentNetReceivables": "5130799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75485504000", "currentAccountsPayable": "1219445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639987000", "shortLongTermDebtTotal": "31283547000", "totalShareholderEquity": "40444121000", "capitalLeaseObligations": "434661000", "otherCurrentLiabilities": "5074190000", "totalCurrentLiabilities": "10462380000", "otherNonCurrentLiabilities": "3251878000", "totalNonCurrentLiabilities": "37813430000", "cashAndShortTermInvestments": "4561016000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "45264806000", "cashAndCashEquivalentsAtCarryingValue": "4561016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135962000", "profitLoss": "None", "dividendPayout": "2363777000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "94268000", "operatingCashflow": "3180574000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773307000", "cashflowFromInvestment": "-3033018000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2363777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 8426200000, "cost_of_revenue": 4905642000, "gross_profit": 3520558000, "ebit": 2832548000, "ebitda": 3348643000, "pretax_income": 2250926000, "tax_provision": 768834000, "net_income": 1482092000, "net_income_to_common": 1482092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3640153000, "total_current_assets": 13501674000, "total_assets": 85690939000, "short_term_debt": 2864778000, "long_term_debt": 24773544000, "total_debt": 27638322000, "total_liabilities": 47293019000, "total_equity": 38397920000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 62893015000 }, "cash_flow": { "operating_cash_flow": 1100520000, "capital_expenditure": 60736000, "free_cash_flow": 1161256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326352, "ticker_id": 3513, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2832548000", "ebitda": "3348643000", "netIncome": "1482092000", "grossProfit": "3520558000", "depreciation": "None", "totalRevenue": "8426200000", "costOfRevenue": "4905642000", "interestIncome": "132415000", "incomeBeforeTax": "2250926000", "interestExpense": "302021000", "operatingIncome": "2843896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "768834000", "reportedCurrency": "USD", "netInterestIncome": "-773176000", "nonInterestIncome": "None", "operatingExpenses": "676662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4905642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516095000", "sellingGeneralAndAdministrative": "376510000", "netIncomeFromContinuingOperations": "1482092000" }, "balance": { "goodwill": "None", "inventory": "82946000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "85690939000", "longTermDebt": "24773544000", "shortTermDebt": "2864778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62893015000", "reportedCurrency": "USD", "retainedEarnings": "18247715000", "totalLiabilities": "47293019000", "otherCurrentAssets": "1089198000", "totalCurrentAssets": "13501674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4496429000", "currentNetReceivables": "4192948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72189265000", "currentAccountsPayable": "1068574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617874000", "shortLongTermDebtTotal": "27638322000", "totalShareholderEquity": "38397920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478767000", "totalCurrentLiabilities": "12412119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34880900000", "cashAndShortTermInvestments": "3640153000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "62893015000", "cashAndCashEquivalentsAtCarryingValue": "3640153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-50672000", "operatingCashflow": "1100520000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331166000", "cashflowFromInvestment": "-1474139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8426200000, "cost_of_revenue": 4905642000, "gross_profit": 3520558000, "research_and_development": null, "selling_general_admin": 376510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2832548000, "depreciation_amortisation": 516095000, "ebitda": 3348643000, "interest_expense": 302021000, "interest_income": null, "other_non_operating": null, "pretax_income": 2250926000, "tax_provision": 768834000, "effective_tax_rate": null, "net_income": 1482092000, "net_income_continuing_ops": 1482092000, "net_income_to_common": 1482092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3640153000, "short_term_investments": 4496429000, "net_receivables": 4192948000, "inventory": 82946000, "other_current_assets": null, "total_current_assets": 13501674000, "net_ppe": null, "goodwill": null, "intangible_assets": 62893015000, "goodwill_and_intangibles": 62893015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72189265000, "total_assets": 85690939000, "short_term_debt": 2864778000, "accounts_payable": 1068574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12412119000, "long_term_debt": 24773544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34880900000, "total_liabilities": 47293019000, "total_debt": 27638322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18247715000, "total_equity": 38397920000, "shares_outstanding": 3417549345, "operating_cash_flow": 1100520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1474139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2331166000, "free_cash_flow": 1161256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2832548000", "ebitda": "3348643000", "netIncome": "1482092000", "grossProfit": "3520558000", "depreciation": "None", "totalRevenue": "8426200000", "costOfRevenue": "4905642000", "interestIncome": "132415000", "incomeBeforeTax": "2250926000", "interestExpense": "302021000", "operatingIncome": "2843896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "768834000", "reportedCurrency": "USD", "netInterestIncome": "-773176000", "nonInterestIncome": "None", "operatingExpenses": "676662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4905642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516095000", "sellingGeneralAndAdministrative": "376510000", "netIncomeFromContinuingOperations": "1482092000" }, "balance": { "goodwill": "None", "inventory": "82946000", "commonStock": "18400000000", "currentDebt": "None", "investments": "None", "totalAssets": "85690939000", "longTermDebt": "24773544000", "shortTermDebt": "2864778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62893015000", "reportedCurrency": "USD", "retainedEarnings": "18247715000", "totalLiabilities": "47293019000", "otherCurrentAssets": "1089198000", "totalCurrentAssets": "13501674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4496429000", "currentNetReceivables": "4192948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72189265000", "currentAccountsPayable": "1068574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617874000", "shortLongTermDebtTotal": "27638322000", "totalShareholderEquity": "38397920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478767000", "totalCurrentLiabilities": "12412119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34880900000", "cashAndShortTermInvestments": "3640153000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "62893015000", "cashAndCashEquivalentsAtCarryingValue": "3640153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-50672000", "operatingCashflow": "1100520000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331166000", "cashflowFromInvestment": "-1474139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 14399142000, "cost_of_revenue": 10110693000, "gross_profit": 4288449000, "ebit": 3139294000, "ebitda": 3659823000, "pretax_income": 2554477000, "tax_provision": 296262000, "net_income": 2258215000, "net_income_to_common": 2258215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682606000, "total_current_assets": 10608860000, "total_assets": 80965430000, "short_term_debt": 3133850000, "long_term_debt": 21862569000, "total_debt": 24996419000, "total_liabilities": 44037376000, "total_equity": 36928054000, "shares_outstanding": 683509869, "goodwill_and_intangibles": 44646388000 }, "cash_flow": { "operating_cash_flow": 2664413000, "capital_expenditure": 37991000, "free_cash_flow": 2702404000, "dividends_paid": 928851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326353, "ticker_id": 3513, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3139294000", "ebitda": "3659823000", "netIncome": "2258215000", "grossProfit": "4288449000", "depreciation": "None", "totalRevenue": "14399142000", "costOfRevenue": "10110693000", "interestIncome": "208768000", "incomeBeforeTax": "2554477000", "interestExpense": "9721000", "operatingIncome": "3347118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "296262000", "reportedCurrency": "BRL", "netInterestIncome": "-1278699000", "nonInterestIncome": "None", "operatingExpenses": "941331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520529000", "sellingGeneralAndAdministrative": "710022000", "netIncomeFromContinuingOperations": "2258215000" }, "balance": { "goodwill": "None", "inventory": "10818000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "80965430000", "longTermDebt": "21862569000", "shortTermDebt": "3133850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44646388000", "reportedCurrency": "BRL", "retainedEarnings": "21647715000", "totalLiabilities": "44037376000", "otherCurrentAssets": "200828000", "totalCurrentAssets": "10608860000", "currentLongTermDebt": "2927660000", "longTermInvestments": "18586486000", "shortTermInvestments": "3699694000", "currentNetReceivables": "5014914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70356570000", "currentAccountsPayable": "766609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561548000", "shortLongTermDebtTotal": "25258297000", "totalShareholderEquity": "36928054000", "capitalLeaseObligations": "468068000", "otherCurrentLiabilities": "7480515000", "totalCurrentLiabilities": "11972245000", "otherNonCurrentLiabilities": "3334349000", "totalNonCurrentLiabilities": "32065131000", "cashAndShortTermInvestments": "1682606000", "commonStockSharesOutstanding": "683509869", "intangibleAssetsExcludingGoodwill": "44646388000", "cashAndCashEquivalentsAtCarryingValue": "1682606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230616000", "profitLoss": "None", "dividendPayout": "928851000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1673000", "operatingCashflow": "2664413000", "capitalExpenditures": "37991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1087027000", "cashflowFromInvestment": "-9975642000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14399142000, "cost_of_revenue": 10110693000, "gross_profit": 4288449000, "research_and_development": null, "selling_general_admin": 710022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3139294000, "depreciation_amortisation": 520529000, "ebitda": 3659823000, "interest_expense": 9721000, "interest_income": null, "other_non_operating": null, "pretax_income": 2554477000, "tax_provision": 296262000, "effective_tax_rate": null, "net_income": 2258215000, "net_income_continuing_ops": 2258215000, "net_income_to_common": 2258215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682606000, "short_term_investments": 3699694000, "net_receivables": 5014914000, "inventory": 10818000, "other_current_assets": null, "total_current_assets": 10608860000, "net_ppe": null, "goodwill": null, "intangible_assets": 44646388000, "goodwill_and_intangibles": 44646388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70356570000, "total_assets": 80965430000, "short_term_debt": 3133850000, "accounts_payable": 766609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972245000, "long_term_debt": 21862569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32065131000, "total_liabilities": 44037376000, "total_debt": 24996419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21647715000, "total_equity": 36928054000, "shares_outstanding": 683509869, "operating_cash_flow": 2664413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9975642000, "dividends_paid": 928851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1087027000, "free_cash_flow": 2702404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3139294000", "ebitda": "3659823000", "netIncome": "2258215000", "grossProfit": "4288449000", "depreciation": "None", "totalRevenue": "14399142000", "costOfRevenue": "10110693000", "interestIncome": "208768000", "incomeBeforeTax": "2554477000", "interestExpense": "9721000", "operatingIncome": "3347118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "296262000", "reportedCurrency": "BRL", "netInterestIncome": "-1278699000", "nonInterestIncome": "None", "operatingExpenses": "941331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520529000", "sellingGeneralAndAdministrative": "710022000", "netIncomeFromContinuingOperations": "2258215000" }, "balance": { "goodwill": "None", "inventory": "10818000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "80965430000", "longTermDebt": "21862569000", "shortTermDebt": "3133850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44646388000", "reportedCurrency": "BRL", "retainedEarnings": "21647715000", "totalLiabilities": "44037376000", "otherCurrentAssets": "200828000", "totalCurrentAssets": "10608860000", "currentLongTermDebt": "2927660000", "longTermInvestments": "18586486000", "shortTermInvestments": "3699694000", "currentNetReceivables": "5014914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70356570000", "currentAccountsPayable": "766609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561548000", "shortLongTermDebtTotal": "25258297000", "totalShareholderEquity": "36928054000", "capitalLeaseObligations": "468068000", "otherCurrentLiabilities": "7480515000", "totalCurrentLiabilities": "11972245000", "otherNonCurrentLiabilities": "3334349000", "totalNonCurrentLiabilities": "32065131000", "cashAndShortTermInvestments": "1682606000", "commonStockSharesOutstanding": "683509869", "intangibleAssetsExcludingGoodwill": "44646388000", "cashAndCashEquivalentsAtCarryingValue": "1682606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230616000", "profitLoss": "None", "dividendPayout": "928851000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1673000", "operatingCashflow": "2664413000", "capitalExpenditures": "37991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1087027000", "cashflowFromInvestment": "-9975642000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 14996842000, "cost_of_revenue": 3987397000, "gross_profit": 11009445000, "ebit": 9849409000, "ebitda": 10442297000, "pretax_income": 9333666000, "tax_provision": 3221783000, "net_income": 6111883000, "net_income_to_common": 6111883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444911675, "total_current_assets": 1500198868, "total_assets": 14288658048, "short_term_debt": 479507877, "long_term_debt": 21220016000, "total_debt": 21699523877, "total_liabilities": 7327518821, "total_equity": 6961139226, "shares_outstanding": 3418279085, "goodwill_and_intangibles": 7823920710 }, "cash_flow": { "operating_cash_flow": 1570111000, "capital_expenditure": 26228000, "free_cash_flow": 1596339000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326355, "ticker_id": 3513, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9849409000", "ebitda": "10442297000", "netIncome": "6111883000", "grossProfit": "11009445000", "depreciation": "None", "totalRevenue": "14996842000", "costOfRevenue": "3987397000", "interestIncome": "295503000", "incomeBeforeTax": "9333666000", "interestExpense": "463891000", "operatingIncome": "9849409000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3221783000", "reportedCurrency": "BRL", "netInterestIncome": "-463891000", "nonInterestIncome": "None", "operatingExpenses": "1160036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3987397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592888000", "sellingGeneralAndAdministrative": "651484000", "netIncomeFromContinuingOperations": "6111883000" }, "balance": { "goodwill": "143904000", "inventory": "18017738", "commonStock": "2754416247", "currentDebt": "None", "investments": "None", "totalAssets": "14288658048", "longTermDebt": "21220016000", "shortTermDebt": "479507877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7680016710", "reportedCurrency": "BRL", "retainedEarnings": "8144644000", "totalLiabilities": "7327518821", "otherCurrentAssets": "49742186", "totalCurrentAssets": "1500198868", "currentLongTermDebt": "2637216000", "longTermInvestments": "17222381000", "shortTermInvestments": "234254654", "currentNetReceivables": "753272613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12788459179", "currentAccountsPayable": "49380623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515973000", "shortLongTermDebtTotal": "4376091666", "totalShareholderEquity": "6961139226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788371773", "totalCurrentLiabilities": "1317266700", "otherNonCurrentLiabilities": "3243716000", "totalNonCurrentLiabilities": "6010252120", "cashAndShortTermInvestments": "444911675", "commonStockSharesOutstanding": "3418279085", "intangibleAssetsExcludingGoodwill": "7680016710", "cashAndCashEquivalentsAtCarryingValue": "444911675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6111883000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "17968000", "operatingCashflow": "1570111000", "capitalExpenditures": "26228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1918863000", "cashflowFromInvestment": "-3905102000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14996842000, "cost_of_revenue": 3987397000, "gross_profit": 11009445000, "research_and_development": null, "selling_general_admin": 651484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9849409000, "depreciation_amortisation": 592888000, "ebitda": 10442297000, "interest_expense": 463891000, "interest_income": null, "other_non_operating": null, "pretax_income": 9333666000, "tax_provision": 3221783000, "effective_tax_rate": null, "net_income": 6111883000, "net_income_continuing_ops": 6111883000, "net_income_to_common": 6111883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444911675, "short_term_investments": 234254654, "net_receivables": 753272613, "inventory": 18017738, "other_current_assets": null, "total_current_assets": 1500198868, "net_ppe": null, "goodwill": 143904000, "intangible_assets": 7680016710, "goodwill_and_intangibles": 7823920710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12788459179, "total_assets": 14288658048, "short_term_debt": 479507877, "accounts_payable": 49380623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317266700, "long_term_debt": 21220016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6010252120, "total_liabilities": 7327518821, "total_debt": 21699523877, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8144644000, "total_equity": 6961139226, "shares_outstanding": 3418279085, "operating_cash_flow": 1570111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3905102000, "dividends_paid": 77000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1918863000, "free_cash_flow": 1596339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9849409000", "ebitda": "10442297000", "netIncome": "6111883000", "grossProfit": "11009445000", "depreciation": "None", "totalRevenue": "14996842000", "costOfRevenue": "3987397000", "interestIncome": "295503000", "incomeBeforeTax": "9333666000", "interestExpense": "463891000", "operatingIncome": "9849409000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3221783000", "reportedCurrency": "BRL", "netInterestIncome": "-463891000", "nonInterestIncome": "None", "operatingExpenses": "1160036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3987397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592888000", "sellingGeneralAndAdministrative": "651484000", "netIncomeFromContinuingOperations": "6111883000" }, "balance": { "goodwill": "143904000", "inventory": "18017738", "commonStock": "2754416247", "currentDebt": "None", "investments": "None", "totalAssets": "14288658048", "longTermDebt": "21220016000", "shortTermDebt": "479507877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7680016710", "reportedCurrency": "BRL", "retainedEarnings": "8144644000", "totalLiabilities": "7327518821", "otherCurrentAssets": "49742186", "totalCurrentAssets": "1500198868", "currentLongTermDebt": "2637216000", "longTermInvestments": "17222381000", "shortTermInvestments": "234254654", "currentNetReceivables": "753272613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12788459179", "currentAccountsPayable": "49380623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515973000", "shortLongTermDebtTotal": "4376091666", "totalShareholderEquity": "6961139226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "788371773", "totalCurrentLiabilities": "1317266700", "otherNonCurrentLiabilities": "3243716000", "totalNonCurrentLiabilities": "6010252120", "cashAndShortTermInvestments": "444911675", "commonStockSharesOutstanding": "3418279085", "intangibleAssetsExcludingGoodwill": "7680016710", "cashAndCashEquivalentsAtCarryingValue": "444911675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6111883000", "profitLoss": "None", "dividendPayout": "77000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "17968000", "operatingCashflow": "1570111000", "capitalExpenditures": "26228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1918863000", "cashflowFromInvestment": "-3905102000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 6749493000, "cost_of_revenue": 3865045000, "gross_profit": 2884448000, "ebit": 2170044000, "ebitda": 2959485000, "pretax_income": 1754665000, "tax_provision": 545200000, "net_income": 1209465000, "net_income_to_common": 1209465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2809311000, "total_current_assets": 9761148000, "total_assets": 64606044000, "short_term_debt": 2616115000, "long_term_debt": 19057620000, "total_debt": 21673735000, "total_liabilities": 32808955000, "total_equity": 31797089000, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 44631595000 }, "cash_flow": { "operating_cash_flow": 1772624000, "capital_expenditure": 15911000, "free_cash_flow": 1788535000, "dividends_paid": 928774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326356, "ticker_id": 3513, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2170044000", "ebitda": "2959485000", "netIncome": "1209465000", "grossProfit": "2884448000", "depreciation": "None", "totalRevenue": "6749493000", "costOfRevenue": "3865045000", "interestIncome": "40300000", "incomeBeforeTax": "1754665000", "interestExpense": "415379000", "operatingIncome": "2192970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "545200000", "reportedCurrency": "BRL", "netInterestIncome": "-484056000", "nonInterestIncome": "None", "operatingExpenses": "691478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789441000", "sellingGeneralAndAdministrative": "425451000", "netIncomeFromContinuingOperations": "1209465000" }, "balance": { "goodwill": "14043000", "inventory": "115869000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "64606044000", "longTermDebt": "19057620000", "shortTermDebt": "2616115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44617552000", "reportedCurrency": "BRL", "retainedEarnings": "2032761000", "totalLiabilities": "32808955000", "otherCurrentAssets": "279031000", "totalCurrentAssets": "9761148000", "currentLongTermDebt": "2222765000", "longTermInvestments": "192726000", "shortTermInvestments": "2339543000", "currentNetReceivables": "4217394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54844896000", "currentAccountsPayable": "499630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22273231000", "totalShareholderEquity": "31797089000", "capitalLeaseObligations": "496423000", "otherCurrentLiabilities": "3539631000", "totalCurrentLiabilities": "7084784000", "otherNonCurrentLiabilities": "3243941000", "totalNonCurrentLiabilities": "25724171000", "cashAndShortTermInvestments": "2809311000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "44617552000", "cashAndCashEquivalentsAtCarryingValue": "2809311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1209465000", "profitLoss": "None", "dividendPayout": "928774000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "6078000", "operatingCashflow": "1772624000", "capitalExpenditures": "15911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658990000", "cashflowFromInvestment": "676407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6749493000, "cost_of_revenue": 3865045000, "gross_profit": 2884448000, "research_and_development": null, "selling_general_admin": 425451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2170044000, "depreciation_amortisation": 789441000, "ebitda": 2959485000, "interest_expense": 415379000, "interest_income": null, "other_non_operating": null, "pretax_income": 1754665000, "tax_provision": 545200000, "effective_tax_rate": null, "net_income": 1209465000, "net_income_continuing_ops": 1209465000, "net_income_to_common": 1209465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2809311000, "short_term_investments": 2339543000, "net_receivables": 4217394000, "inventory": 115869000, "other_current_assets": null, "total_current_assets": 9761148000, "net_ppe": null, "goodwill": 14043000, "intangible_assets": 44617552000, "goodwill_and_intangibles": 44631595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54844896000, "total_assets": 64606044000, "short_term_debt": 2616115000, "accounts_payable": 499630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7084784000, "long_term_debt": 19057620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25724171000, "total_liabilities": 32808955000, "total_debt": 21673735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2032761000, "total_equity": 31797089000, "shares_outstanding": 3417549345, "operating_cash_flow": 1772624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 676407000, "dividends_paid": 928774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1658990000, "free_cash_flow": 1788535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2170044000", "ebitda": "2959485000", "netIncome": "1209465000", "grossProfit": "2884448000", "depreciation": "None", "totalRevenue": "6749493000", "costOfRevenue": "3865045000", "interestIncome": "40300000", "incomeBeforeTax": "1754665000", "interestExpense": "415379000", "operatingIncome": "2192970000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "545200000", "reportedCurrency": "BRL", "netInterestIncome": "-484056000", "nonInterestIncome": "None", "operatingExpenses": "691478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3865045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789441000", "sellingGeneralAndAdministrative": "425451000", "netIncomeFromContinuingOperations": "1209465000" }, "balance": { "goodwill": "14043000", "inventory": "115869000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "64606044000", "longTermDebt": "19057620000", "shortTermDebt": "2616115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44617552000", "reportedCurrency": "BRL", "retainedEarnings": "2032761000", "totalLiabilities": "32808955000", "otherCurrentAssets": "279031000", "totalCurrentAssets": "9761148000", "currentLongTermDebt": "2222765000", "longTermInvestments": "192726000", "shortTermInvestments": "2339543000", "currentNetReceivables": "4217394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54844896000", "currentAccountsPayable": "499630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22273231000", "totalShareholderEquity": "31797089000", "capitalLeaseObligations": "496423000", "otherCurrentLiabilities": "3539631000", "totalCurrentLiabilities": "7084784000", "otherNonCurrentLiabilities": "3243941000", "totalNonCurrentLiabilities": "25724171000", "cashAndShortTermInvestments": "2809311000", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "44617552000", "cashAndCashEquivalentsAtCarryingValue": "2809311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1209465000", "profitLoss": "None", "dividendPayout": "928774000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "6078000", "operatingCashflow": "1772624000", "capitalExpenditures": "15911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658990000", "cashflowFromInvestment": "676407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 6560246000, "cost_of_revenue": 3975427000, "gross_profit": 2584819000, "ebit": 1653162000, "ebitda": 2370053000, "pretax_income": 1323860000, "tax_provision": 500565000, "net_income": 823295000, "net_income_to_common": 823295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412559059, "total_current_assets": 2121584041, "total_assets": 13256006033, "short_term_debt": 538088321, "long_term_debt": 19307946000, "total_debt": 19846034321, "total_liabilities": 7126675390, "total_equity": 6129330642, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 9108656418 }, "cash_flow": { "operating_cash_flow": 1397420000, "capital_expenditure": 15911000, "free_cash_flow": 1413331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326357, "ticker_id": 3513, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1653162000", "ebitda": "2370053000", "netIncome": "823295000", "grossProfit": "2584819000", "depreciation": "None", "totalRevenue": "6560246000", "costOfRevenue": "3975427000", "interestIncome": "None", "incomeBeforeTax": "1323860000", "interestExpense": "344528000", "operatingIncome": "1662055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "500565000", "reportedCurrency": "BRL", "netInterestIncome": "-344528000", "nonInterestIncome": "None", "operatingExpenses": "922764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716891000", "sellingGeneralAndAdministrative": "517773000", "netIncomeFromContinuingOperations": "823295000" }, "balance": { "goodwill": "226691000", "inventory": "24406109", "commonStock": "2996673692", "currentDebt": "None", "investments": "None", "totalAssets": "13256006033", "longTermDebt": "19307946000", "shortTermDebt": "538088321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8881965418", "reportedCurrency": "BRL", "retainedEarnings": "164476431", "totalLiabilities": "7126675390", "otherCurrentAssets": "14900660", "totalCurrentAssets": "2121584041", "currentLongTermDebt": "2716361000", "longTermInvestments": "170529000", "shortTermInvestments": "833592911", "currentNetReceivables": "836125300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134421991", "currentAccountsPayable": "97990031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4395395910", "totalShareholderEquity": "6129330642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699615445", "totalCurrentLiabilities": "1729580365", "otherNonCurrentLiabilities": "3321908000", "totalNonCurrentLiabilities": "5397095024", "cashAndShortTermInvestments": "412559059", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8881965418", "cashAndCashEquivalentsAtCarryingValue": "412559059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1323860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-36158000", "operatingCashflow": "1397420000", "capitalExpenditures": "15911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2068296000", "cashflowFromInvestment": "-2284809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6560246000, "cost_of_revenue": 3975427000, "gross_profit": 2584819000, "research_and_development": null, "selling_general_admin": 517773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1653162000, "depreciation_amortisation": 716891000, "ebitda": 2370053000, "interest_expense": 344528000, "interest_income": null, "other_non_operating": null, "pretax_income": 1323860000, "tax_provision": 500565000, "effective_tax_rate": null, "net_income": 823295000, "net_income_continuing_ops": 823295000, "net_income_to_common": 823295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412559059, "short_term_investments": 833592911, "net_receivables": 836125300, "inventory": 24406109, "other_current_assets": null, "total_current_assets": 2121584041, "net_ppe": null, "goodwill": 226691000, "intangible_assets": 8881965418, "goodwill_and_intangibles": 9108656418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11134421991, "total_assets": 13256006033, "short_term_debt": 538088321, "accounts_payable": 97990031, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729580365, "long_term_debt": 19307946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5397095024, "total_liabilities": 7126675390, "total_debt": 19846034321, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164476431, "total_equity": 6129330642, "shares_outstanding": 3417549345, "operating_cash_flow": 1397420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2284809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2068296000, "free_cash_flow": 1413331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1653162000", "ebitda": "2370053000", "netIncome": "823295000", "grossProfit": "2584819000", "depreciation": "None", "totalRevenue": "6560246000", "costOfRevenue": "3975427000", "interestIncome": "None", "incomeBeforeTax": "1323860000", "interestExpense": "344528000", "operatingIncome": "1662055000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "500565000", "reportedCurrency": "BRL", "netInterestIncome": "-344528000", "nonInterestIncome": "None", "operatingExpenses": "922764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716891000", "sellingGeneralAndAdministrative": "517773000", "netIncomeFromContinuingOperations": "823295000" }, "balance": { "goodwill": "226691000", "inventory": "24406109", "commonStock": "2996673692", "currentDebt": "None", "investments": "None", "totalAssets": "13256006033", "longTermDebt": "19307946000", "shortTermDebt": "538088321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8881965418", "reportedCurrency": "BRL", "retainedEarnings": "164476431", "totalLiabilities": "7126675390", "otherCurrentAssets": "14900660", "totalCurrentAssets": "2121584041", "currentLongTermDebt": "2716361000", "longTermInvestments": "170529000", "shortTermInvestments": "833592911", "currentNetReceivables": "836125300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134421991", "currentAccountsPayable": "97990031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4395395910", "totalShareholderEquity": "6129330642", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699615445", "totalCurrentLiabilities": "1729580365", "otherNonCurrentLiabilities": "3321908000", "totalNonCurrentLiabilities": "5397095024", "cashAndShortTermInvestments": "412559059", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8881965418", "cashAndCashEquivalentsAtCarryingValue": "412559059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1323860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-36158000", "operatingCashflow": "1397420000", "capitalExpenditures": "15911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2068296000", "cashflowFromInvestment": "-2284809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 7265904000, "cost_of_revenue": 4296697000, "gross_profit": 2969207000, "ebit": 2142868000, "ebitda": 2892077000, "pretax_income": 1277256000, "tax_provision": 100276000, "net_income": 1186281000, "net_income_to_common": 1186281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893428000, "total_current_assets": 7783450000, "total_assets": 62784669000, "short_term_debt": 2616406000, "long_term_debt": 16586817000, "total_debt": 19203223000, "total_liabilities": 32927293000, "total_equity": 29857376000, "shares_outstanding": 683509869, "goodwill_and_intangibles": 43894798000 }, "cash_flow": { "operating_cash_flow": 1709275000, "capital_expenditure": 1692839000, "free_cash_flow": 3402114000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326358, "ticker_id": 3513, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2142868000", "ebitda": "2892077000", "netIncome": "1186281000", "grossProfit": "2969207000", "depreciation": "None", "totalRevenue": "7265904000", "costOfRevenue": "4296697000", "interestIncome": "None", "incomeBeforeTax": "1277256000", "interestExpense": "985692000", "operatingIncome": "2207290000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "761917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4296697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749209000", "sellingGeneralAndAdministrative": "438283000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86008000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "62784669000", "longTermDebt": "16586817000", "shortTermDebt": "2616406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43894798000", "reportedCurrency": "BRL", "retainedEarnings": "14711014000", "totalLiabilities": "32927293000", "otherCurrentAssets": "91992000", "totalCurrentAssets": "7783450000", "currentLongTermDebt": "2498023000", "longTermInvestments": "161863000", "shortTermInvestments": "2426752000", "currentNetReceivables": "4340214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55001219000", "currentAccountsPayable": "456215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19512673000", "totalShareholderEquity": "29857376000", "capitalLeaseObligations": "451510000", "otherCurrentLiabilities": "5107288000", "totalCurrentLiabilities": "8407842000", "otherNonCurrentLiabilities": "3216762000", "totalNonCurrentLiabilities": "24519451000", "cashAndShortTermInvestments": "893428000", "commonStockSharesOutstanding": "683509869", "intangibleAssetsExcludingGoodwill": "43894798000", "cashAndCashEquivalentsAtCarryingValue": "893428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186281000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "34600000", "operatingCashflow": "1709275000", "capitalExpenditures": "1692839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308689000", "cashflowFromInvestment": "-2773181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7265904000, "cost_of_revenue": 4296697000, "gross_profit": 2969207000, "research_and_development": null, "selling_general_admin": 438283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2142868000, "depreciation_amortisation": 749209000, "ebitda": 2892077000, "interest_expense": 985692000, "interest_income": null, "other_non_operating": null, "pretax_income": 1277256000, "tax_provision": 100276000, "effective_tax_rate": null, "net_income": 1186281000, "net_income_continuing_ops": null, "net_income_to_common": 1186281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893428000, "short_term_investments": 2426752000, "net_receivables": 4340214000, "inventory": 86008000, "other_current_assets": null, "total_current_assets": 7783450000, "net_ppe": null, "goodwill": null, "intangible_assets": 43894798000, "goodwill_and_intangibles": 43894798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55001219000, "total_assets": 62784669000, "short_term_debt": 2616406000, "accounts_payable": 456215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8407842000, "long_term_debt": 16586817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24519451000, "total_liabilities": 32927293000, "total_debt": 19203223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14711014000, "total_equity": 29857376000, "shares_outstanding": 683509869, "operating_cash_flow": 1709275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1692839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2773181000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308689000, "free_cash_flow": 3402114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2142868000", "ebitda": "2892077000", "netIncome": "1186281000", "grossProfit": "2969207000", "depreciation": "None", "totalRevenue": "7265904000", "costOfRevenue": "4296697000", "interestIncome": "None", "incomeBeforeTax": "1277256000", "interestExpense": "985692000", "operatingIncome": "2207290000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "761917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4296697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749209000", "sellingGeneralAndAdministrative": "438283000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86008000", "commonStock": "15000000000", "currentDebt": "None", "investments": "None", "totalAssets": "62784669000", "longTermDebt": "16586817000", "shortTermDebt": "2616406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43894798000", "reportedCurrency": "BRL", "retainedEarnings": "14711014000", "totalLiabilities": "32927293000", "otherCurrentAssets": "91992000", "totalCurrentAssets": "7783450000", "currentLongTermDebt": "2498023000", "longTermInvestments": "161863000", "shortTermInvestments": "2426752000", "currentNetReceivables": "4340214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55001219000", "currentAccountsPayable": "456215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19512673000", "totalShareholderEquity": "29857376000", "capitalLeaseObligations": "451510000", "otherCurrentLiabilities": "5107288000", "totalCurrentLiabilities": "8407842000", "otherNonCurrentLiabilities": "3216762000", "totalNonCurrentLiabilities": "24519451000", "cashAndShortTermInvestments": "893428000", "commonStockSharesOutstanding": "683509869", "intangibleAssetsExcludingGoodwill": "43894798000", "cashAndCashEquivalentsAtCarryingValue": "893428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186281000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "34600000", "operatingCashflow": "1709275000", "capitalExpenditures": "1692839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308689000", "cashflowFromInvestment": "-2773181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 6453246000, "cost_of_revenue": 3944519000, "gross_profit": 2508727000, "ebit": 1692940000, "ebitda": 2357720000, "pretax_income": 1277649000, "tax_provision": 431354000, "net_income": 846295000, "net_income_to_common": 846295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329145089, "total_current_assets": 1422666426, "total_assets": 11798655198, "short_term_debt": 526089267, "long_term_debt": 16350740000, "total_debt": 16876829267, "total_liabilities": 5886033125, "total_equity": 5912622073, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 8375089193 }, "cash_flow": { "operating_cash_flow": 1632050000, "capital_expenditure": 47956000, "free_cash_flow": 1680006000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326360, "ticker_id": 3513, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1692940000", "ebitda": "2357720000", "netIncome": "846295000", "grossProfit": "2508727000", "depreciation": "None", "totalRevenue": "6453246000", "costOfRevenue": "3944519000", "interestIncome": "213348000", "incomeBeforeTax": "1277649000", "interestExpense": "92313099", "operatingIncome": "1708645000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "431354000", "reportedCurrency": "BRL", "netInterestIncome": "-379339000", "nonInterestIncome": "None", "operatingExpenses": "800082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3944519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664780000", "sellingGeneralAndAdministrative": "396234000", "netIncomeFromContinuingOperations": "846295000" }, "balance": { "goodwill": "-10879000", "inventory": "24096539", "commonStock": "2996883241", "currentDebt": "None", "investments": "None", "totalAssets": "11798655198", "longTermDebt": "16350740000", "shortTermDebt": "526089267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8385968193", "reportedCurrency": "BRL", "retainedEarnings": "466964357", "totalLiabilities": "5886033125", "otherCurrentAssets": "16332214", "totalCurrentAssets": "1422666426", "currentLongTermDebt": "2652150000", "longTermInvestments": "156367000", "shortTermInvestments": "276026532", "currentNetReceivables": "777066051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10375988771", "currentAccountsPayable": "103532126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418424000", "shortLongTermDebtTotal": "3792839846", "totalShareholderEquity": "5912622073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682004512", "totalCurrentLiabilities": "1425168225", "otherNonCurrentLiabilities": "2915925000", "totalNonCurrentLiabilities": "4460864900", "cashAndShortTermInvestments": "329145089", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8385968193", "cashAndCashEquivalentsAtCarryingValue": "329145089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277649000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "6000", "operatingCashflow": "1632050000", "capitalExpenditures": "47956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42997000", "cashflowFromInvestment": "-1408519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "823671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6453246000, "cost_of_revenue": 3944519000, "gross_profit": 2508727000, "research_and_development": null, "selling_general_admin": 396234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1692940000, "depreciation_amortisation": 664780000, "ebitda": 2357720000, "interest_expense": 92313099, "interest_income": null, "other_non_operating": null, "pretax_income": 1277649000, "tax_provision": 431354000, "effective_tax_rate": null, "net_income": 846295000, "net_income_continuing_ops": 846295000, "net_income_to_common": 846295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329145089, "short_term_investments": 276026532, "net_receivables": 777066051, "inventory": 24096539, "other_current_assets": null, "total_current_assets": 1422666426, "net_ppe": null, "goodwill": -10879000, "intangible_assets": 8385968193, "goodwill_and_intangibles": 8375089193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10375988771, "total_assets": 11798655198, "short_term_debt": 526089267, "accounts_payable": 103532126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425168225, "long_term_debt": 16350740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4460864900, "total_liabilities": 5886033125, "total_debt": 16876829267, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466964357, "total_equity": 5912622073, "shares_outstanding": 3417549345, "operating_cash_flow": 1632050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1408519000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42997000, "free_cash_flow": 1680006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1692940000", "ebitda": "2357720000", "netIncome": "846295000", "grossProfit": "2508727000", "depreciation": "None", "totalRevenue": "6453246000", "costOfRevenue": "3944519000", "interestIncome": "213348000", "incomeBeforeTax": "1277649000", "interestExpense": "92313099", "operatingIncome": "1708645000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "431354000", "reportedCurrency": "BRL", "netInterestIncome": "-379339000", "nonInterestIncome": "None", "operatingExpenses": "800082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3944519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664780000", "sellingGeneralAndAdministrative": "396234000", "netIncomeFromContinuingOperations": "846295000" }, "balance": { "goodwill": "-10879000", "inventory": "24096539", "commonStock": "2996883241", "currentDebt": "None", "investments": "None", "totalAssets": "11798655198", "longTermDebt": "16350740000", "shortTermDebt": "526089267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8385968193", "reportedCurrency": "BRL", "retainedEarnings": "466964357", "totalLiabilities": "5886033125", "otherCurrentAssets": "16332214", "totalCurrentAssets": "1422666426", "currentLongTermDebt": "2652150000", "longTermInvestments": "156367000", "shortTermInvestments": "276026532", "currentNetReceivables": "777066051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10375988771", "currentAccountsPayable": "103532126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418424000", "shortLongTermDebtTotal": "3792839846", "totalShareholderEquity": "5912622073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682004512", "totalCurrentLiabilities": "1425168225", "otherNonCurrentLiabilities": "2915925000", "totalNonCurrentLiabilities": "4460864900", "cashAndShortTermInvestments": "329145089", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8385968193", "cashAndCashEquivalentsAtCarryingValue": "329145089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277649000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "6000", "operatingCashflow": "1632050000", "capitalExpenditures": "47956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42997000", "cashflowFromInvestment": "-1408519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "823671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "income_statement": { "revenue": 6154537000, "cost_of_revenue": 4210675000, "gross_profit": 1943862000, "ebit": 1050906000, "ebitda": 1673858000, "pretax_income": 1056834000, "tax_provision": 313091000, "net_income": 743743000, "net_income_to_common": 743743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282969734, "total_current_assets": 1298135779, "total_assets": 11909954601, "short_term_debt": 529947346, "long_term_debt": 15815594000, "total_debt": 16345541346, "total_liabilities": 5950675787, "total_equity": 5959278814, "shares_outstanding": 3417549345, "goodwill_and_intangibles": 8374664593 }, "cash_flow": { "operating_cash_flow": 1117721000, "capital_expenditure": 9332000, "free_cash_flow": 1127053000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326361, "ticker_id": 3513, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:34.477305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1050906000", "ebitda": "1673858000", "netIncome": "743743000", "grossProfit": "1943862000", "depreciation": "None", "totalRevenue": "6154537000", "costOfRevenue": "4210675000", "interestIncome": "197891000", "incomeBeforeTax": "1056834000", "interestExpense": "321546000", "operatingIncome": "1029662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "313091000", "reportedCurrency": "BRL", "netInterestIncome": "-278528000", "nonInterestIncome": "None", "operatingExpenses": "914200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622952000", "sellingGeneralAndAdministrative": "411537000", "netIncomeFromContinuingOperations": "743743000" }, "balance": { "goodwill": "None", "inventory": "25002902", "commonStock": "3109452736", "currentDebt": "None", "investments": "None", "totalAssets": "11909954601", "longTermDebt": "15815594000", "shortTermDebt": "529947346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8374664593", "reportedCurrency": "BRL", "retainedEarnings": "309070273", "totalLiabilities": "5950675787", "otherCurrentAssets": "17004975", "totalCurrentAssets": "1298135779", "currentLongTermDebt": "2578954000", "longTermInvestments": "154907000", "shortTermInvestments": "192615671", "currentNetReceivables": "780542495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10611818822", "currentAccountsPayable": "53208747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371209000", "shortLongTermDebtTotal": "3872865049", "totalShareholderEquity": "5959278814", "capitalLeaseObligations": "406308000", "otherCurrentLiabilities": "502602372", "totalCurrentLiabilities": "1337059079", "otherNonCurrentLiabilities": "3080458000", "totalNonCurrentLiabilities": "4613616708", "cashAndShortTermInvestments": "282969734", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8374664593", "cashAndCashEquivalentsAtCarryingValue": "282969734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743743000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-3318000", "operatingCashflow": "1117721000", "capitalExpenditures": "9332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486739000", "cashflowFromInvestment": "-140259000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154537000, "cost_of_revenue": 4210675000, "gross_profit": 1943862000, "research_and_development": null, "selling_general_admin": 411537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050906000, "depreciation_amortisation": 622952000, "ebitda": 1673858000, "interest_expense": 321546000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056834000, "tax_provision": 313091000, "effective_tax_rate": null, "net_income": 743743000, "net_income_continuing_ops": 743743000, "net_income_to_common": 743743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282969734, "short_term_investments": 192615671, "net_receivables": 780542495, "inventory": 25002902, "other_current_assets": null, "total_current_assets": 1298135779, "net_ppe": null, "goodwill": null, "intangible_assets": 8374664593, "goodwill_and_intangibles": 8374664593, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10611818822, "total_assets": 11909954601, "short_term_debt": 529947346, "accounts_payable": 53208747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337059079, "long_term_debt": 15815594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4613616708, "total_liabilities": 5950675787, "total_debt": 16345541346, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309070273, "total_equity": 5959278814, "shares_outstanding": 3417549345, "operating_cash_flow": 1117721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140259000, "dividends_paid": 823671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486739000, "free_cash_flow": 1127053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1050906000", "ebitda": "1673858000", "netIncome": "743743000", "grossProfit": "1943862000", "depreciation": "None", "totalRevenue": "6154537000", "costOfRevenue": "4210675000", "interestIncome": "197891000", "incomeBeforeTax": "1056834000", "interestExpense": "321546000", "operatingIncome": "1029662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "313091000", "reportedCurrency": "BRL", "netInterestIncome": "-278528000", "nonInterestIncome": "None", "operatingExpenses": "914200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622952000", "sellingGeneralAndAdministrative": "411537000", "netIncomeFromContinuingOperations": "743743000" }, "balance": { "goodwill": "None", "inventory": "25002902", "commonStock": "3109452736", "currentDebt": "None", "investments": "None", "totalAssets": "11909954601", "longTermDebt": "15815594000", "shortTermDebt": "529947346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8374664593", "reportedCurrency": "BRL", "retainedEarnings": "309070273", "totalLiabilities": "5950675787", "otherCurrentAssets": "17004975", "totalCurrentAssets": "1298135779", "currentLongTermDebt": "2578954000", "longTermInvestments": "154907000", "shortTermInvestments": "192615671", "currentNetReceivables": "780542495", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10611818822", "currentAccountsPayable": "53208747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371209000", "shortLongTermDebtTotal": "3872865049", "totalShareholderEquity": "5959278814", "capitalLeaseObligations": "406308000", "otherCurrentLiabilities": "502602372", "totalCurrentLiabilities": "1337059079", "otherNonCurrentLiabilities": "3080458000", "totalNonCurrentLiabilities": "4613616708", "cashAndShortTermInvestments": "282969734", "commonStockSharesOutstanding": "3417549345", "intangibleAssetsExcludingGoodwill": "8374664593", "cashAndCashEquivalentsAtCarryingValue": "282969734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743743000", "profitLoss": "None", "dividendPayout": "823671000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-3318000", "operatingCashflow": "1117721000", "capitalExpenditures": "9332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486739000", "cashflowFromInvestment": "-140259000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }