{ "ticker": { "uuid": "7458d783-aa31-4344-b4b4-59b9f7923978", "symbol": "CPAC", "name": "Cementos Pacasmayo SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7458d783-aa31-4344-b4b4-59b9f7923978/", "api_url": "https://sharemaestro.com/factors/api/tickers/7458d783-aa31-4344-b4b4-59b9f7923978/" }, "latest_snapshot": { "ticker": { "uuid": "7458d783-aa31-4344-b4b4-59b9f7923978", "symbol": "CPAC", "name": "Cementos Pacasmayo SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7458d783-aa31-4344-b4b4-59b9f7923978/", "api_url": "https://sharemaestro.com/factors/api/tickers/7458d783-aa31-4344-b4b4-59b9f7923978/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.8, "momentum": 0.94, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 11.7, "market_cap": 1001770017.3, "pe_ratio": 5.4599, "earnings_yield": 0.1699, "ebitda_to_ev": 0.2231, "shareholder_yield": 0.1752, "roe": 0.1441, "piotroski_f_score": 7, "momentum_12_1": 1.2721, "volatility_252d": 0.5933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.4599, "ev_ebitda": 4.483, "earnings_yield": 0.1699, "fcf_yield": 0.191, "shareholder_yield": 0.1752 }, "quality": { "roe": 0.1441, "roic": 0.0896, "gross_margin": 0.3947, "fcf_margin": 0.2078, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0863, "eps_growth_1y": -0.0922, "fcf_growth_1y": -0.0718 }, "momentum": { "price_return_12m": 1.0932, "momentum_12_1": 1.2721, "relative_strength": 0.9442 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.8, "momentum_percentile": 0.94, "growth_composite": 33, "yield_composite": 2, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.4, "os": 0.98, "value": 0.97, "quality": 0.8, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 4.8532, "earnings_yield": 0.1783, "shareholder_yield": 0.1971, "roe": 0.1441, "momentum_12_1": 0.9577 }, { "week_end_date": "2026-06-14", "price": 10.67, "os": 0.99, "value": 0.97, "quality": 0.81, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 4.9792, "earnings_yield": 0.1765, "shareholder_yield": 0.1921, "roe": 0.1441, "momentum_12_1": 0.9419 }, { "week_end_date": "2026-06-21", "price": 12.7, "os": 0.99, "value": 0.97, "quality": 0.82, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.9265, "earnings_yield": 0.164, "shareholder_yield": 0.1614, "roe": 0.1441, "momentum_12_1": 1.0369 }, { "week_end_date": "2026-06-28", "price": 12.03, "os": 0.99, "value": 0.97, "quality": 0.82, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 5.6139, "earnings_yield": 0.1679, "shareholder_yield": 0.1704, "roe": 0.1441, "momentum_12_1": 0.9135 }, { "week_end_date": "2026-07-05", "price": 11.92, "os": 0.99, "value": 0.97, "quality": 0.82, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.5626, "earnings_yield": 0.1686, "shareholder_yield": 0.1719, "roe": 0.1441, "momentum_12_1": 0.8455 }, { "week_end_date": "2026-07-12", "price": 11.42, "os": 0.98, "value": 0.97, "quality": 0.8, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.3292, "earnings_yield": 0.1717, "shareholder_yield": 0.1795, "roe": 0.1441, "momentum_12_1": 0.9637 }, { "week_end_date": "2026-07-19", "price": 11.7, "os": 0.99, "value": 0.97, "quality": 0.8, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.4599, "earnings_yield": 0.1699, "shareholder_yield": 0.1752, "roe": 0.1441, "momentum_12_1": 1.2721 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -89608000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1978071000, "cost_of_revenue": 1249545000, "gross_profit": 728526000, "ebit": 395164000, "ebitda": 553410000, "pretax_income": 296187000, "tax_provision": 97312000, "net_income": 198875000, "net_income_to_common": 198875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72961090, "total_current_assets": 995745405, "total_assets": 3246250461, "short_term_debt": 462814297, "long_term_debt": 1034845000, "total_debt": 1507530509, "total_liabilities": 2029180809, "total_equity": 1217069651, "shares_outstanding": 85621400, "goodwill_and_intangibles": 68277805 }, "cash_flow": { "operating_cash_flow": 321141000, "capital_expenditure": 64318000, "free_cash_flow": 385459000, "dividends_paid": 175046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -86590000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1978071000, "cost_of_revenue": 1249545000, "gross_profit": 728526000, "ebit": 395164000, "ebitda": 553410000, "pretax_income": 296187000, "tax_provision": 97312000, "net_income": 198875000, "net_income_to_common": 198875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72961090, "total_current_assets": 995745405, "total_assets": 3246250461, "short_term_debt": 462814297, "long_term_debt": 1034845000, "total_debt": 1507530509, "total_liabilities": 2029180809, "total_equity": 1217069651, "shares_outstanding": 85621400, "goodwill_and_intangibles": 68277805 }, "cash_flow": { "operating_cash_flow": 321141000, "capital_expenditure": 64318000, "free_cash_flow": 385459000, "dividends_paid": 175046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -86590000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1441860000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11874000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 80784000, "capital_expenditure": 33998000, "free_cash_flow": 114782000, "dividends_paid": 174759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 80784000, "capital_expenditure": 33998000, "free_cash_flow": 114782000, "dividends_paid": 174759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 80784000, "capital_expenditure": 33998000, "free_cash_flow": 114782000, "dividends_paid": 174759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 80784000, "capital_expenditure": 33998000, "free_cash_flow": 114782000, "dividends_paid": 174759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 79801288, "capital_expenditure": 26148193, "free_cash_flow": 105949481, "dividends_paid": 164169058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1428256562, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 79801288, "capital_expenditure": 26148193, "free_cash_flow": 105949481, "dividends_paid": 164169058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2695000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }