{ "ticker": { "uuid": "7458d783-aa31-4344-b4b4-59b9f7923978", "symbol": "CPAC", "name": "Cementos Pacasmayo SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7458d783-aa31-4344-b4b4-59b9f7923978/", "api_url": "https://sharemaestro.com/factors/api/tickers/7458d783-aa31-4344-b4b4-59b9f7923978/" }, "ticker_metadata": { "id": 813, "uuid": "7458d783-aa31-4344-b4b4-59b9f7923978", "symbol": "CPAC", "name": "Cementos Pacasmayo SAA ADR", "asset_type": "equity", "market_cap": 900737000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "Cementos Pacasmayo SAA, a cement company, produces, distributes and sells cement and cement-related materials in Peru. The company is headquartered in Lima, Peru.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7458d783-aa31-4344-b4b4-59b9f7923978", "symbol": "CPAC", "name": "Cementos Pacasmayo SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/7458d783-aa31-4344-b4b4-59b9f7923978/", "api_url": "https://sharemaestro.com/factors/api/tickers/7458d783-aa31-4344-b4b4-59b9f7923978/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.83, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.4, "market_cap": 897093048.8, "pe_ratio": 4.8894, "earnings_yield": 0.2045, "ebitda_to_ev": 0.2345, "shareholder_yield": 0.1838, "roe": 0.1441, "piotroski_f_score": 7, "momentum_12_1": 0.9577, "volatility_252d": 0.5634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.750893+00:00", "batch_id": "" }, "size": { "price_close": 10.4, "market_cap": 897093048.8, "market_cap_usd": 897093048.8, "enterprise_value": 2249768048.8, "shares_outstanding": 86258947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8894, "pb_ratio": 0.7046, "ptbv_ratio": 0.743, "ps_ratio": 0.4128, "pcf_ratio": 2.6338, "pfcf_ratio": 2.0586, "ev_ebitda": 4.2645, "ev_ebit": 5.5983, "ev_sales": 1.0351, "ev_fcf": 5.1626, "earnings_yield": 0.2045, "fcf_yield": 0.1937, "price_to_sales": 0.4128, "price_to_book": 0.7046, "price_to_cashflow": 2.6338, "ebitda_to_ev": 0.2345, "sales_yield": 0.966 }, "yield": { "dividend_yield": 0.1838, "buyback_yield": 0, "shareholder_yield": 0.1838, "debt_paydown_yield": null, "total_yield": 0.1838 }, "quality": { "gross_margin": 0.3947, "operating_margin": 0.1849, "net_margin": 0.0844, "ebitda_margin": 0.2427, "fcf_margin": 0.2005, "roe": 0.1441, "roa": 0.0586, "roic": 0.09, "roc_greenblatt": null, "asset_turnover": 0.6943, "cash_conversion": 2.3751, "accruals_ratio": -0.0502, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.6193, "earnings_stability_5y": 0.6272, "revenue_stability_5y": 0.1853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2741, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4584, "net_debt_to_ebitda": 2.564, "debt_to_assets": 0.4572, "interest_coverage": 4.3968, "current_ratio": 1.1729, "quick_ratio": 0.3596, "net_debt": 1352675000, "local_beta": 0.0005, "volatility_252d": 0.5634, "volatility_60d": 1.4153, "max_drawdown_12m": -0.1532, "risk_adjusted_momentum": 1.6998 }, "growth": { "revenue_growth_1y": 0.0863, "revenue_growth_3y_cagr": 0.0002, "revenue_growth_5y_cagr": 0.1031, "eps_growth_1y": -0.0922, "eps_growth_3y_cagr": -0.0446, "eps_growth_5y_cagr": 0.2164, "fcf_growth_1y": -0.1045, "book_value_growth_1y": -0.0212, "revenue_growth": 0.0863, "earnings_growth": -0.0922 }, "momentum": { "price_return_1m": -0.0235, "price_return_3m": -0.0076, "price_return_6m": 0.5249, "price_return_9m": 0.674, "price_return_12m": 0.9117, "price_return_12m_ex1m": 0.9577, "momentum_6m": 0.5249, "momentum_12m": 0.9117, "momentum_12_1": 0.9577, "distance_from_52w_high": -0.0681, "distance_from_52w_low": 0.9687, "relative_strength": 0.8118 }, "raw_ttm": { "revenue_ttm": 2173384000, "gross_profit_ttm": 857897000, "ebit_ttm": 401869000, "ebitda_ttm": 527558000, "net_income_ttm": 183478000, "eps_diluted_ttm": 2.1271, "operating_cash_flow_ttm": 340610288, "capital_expenditure_ttm": 95171193, "fcf_ttm": 435781481, "dividends_paid_ttm": 164884058, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91399872, "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_current_liabilities": 855123000, "net_ppe": null, "total_assets": 3130156000, "total_debt": 1431248000, "total_equity": 1273246000, "net_working_capital": 659452000, "book_value_per_share": 14.7607, "retained_earnings": 345973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207379000, "tangible_book_per_share": 13.9971 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 57, "rank_fcf_margin": 47, "rank_piotroski": 16, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 2, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 31, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 5, "overall_composite": 1, "quality_value_composite": 0.9019, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.83, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3792, "ticker_id": 813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.750893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 897093048.8, "market_cap_usd": 897093048.8, "enterprise_value": 2249768048.8, "shares_outstanding": 86258947, "fx_rate_to_usd": null, "pe_ratio": 4.88937665, "pb_ratio": 0.70457166, "ptbv_ratio": 0.74300866, "ps_ratio": 0.41276325, "pcf_ratio": 2.63378142, "pfcf_ratio": 2.05858461, "ev_ebitda": 4.26449423, "ev_ebit": 5.59826224, "ev_sales": 1.03514522, "ev_fcf": 5.16260591, "earnings_yield": 0.20452505, "fcf_yield": 0.19370063, "dividend_yield": 0.18379817, "buyback_yield": 0, "shareholder_yield": 0.18379817, "debt_paydown_yield": null, "total_yield": 0.18379817, "gross_margin": 0.39472868, "operating_margin": 0.18490474, "net_margin": 0.08442042, "ebitda_margin": 0.24273575, "fcf_margin": 0.20050828, "roe": 0.14410255, "roa": 0.05861625, "roic": 0.08998259, "roc_greenblatt": null, "asset_turnover": 0.69433728, "cash_conversion": 2.37511571, "accruals_ratio": -0.05019951, "sbc_to_revenue": null, "debt_to_equity": 1.45840631, "net_debt_to_ebitda": 2.56403087, "debt_to_assets": 0.45724494, "interest_coverage": 4.39682235, "current_ratio": 1.17286753, "quick_ratio": 0.35960207, "net_debt": 1352675000, "revenue_growth_1y": 0.08631722, "revenue_growth_3y_cagr": 0.0001791, "revenue_growth_5y_cagr": 0.10305201, "eps_growth_1y": -0.09218742, "eps_growth_3y_cagr": -0.04460608, "eps_growth_5y_cagr": 0.21644641, "fcf_growth_1y": -0.10448561, "book_value_growth_1y": -0.02120745, "piotroski_f_score": 7, "altman_z_score": 1.61928945, "earnings_stability_5y": 0.627173, "revenue_stability_5y": 0.185347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02347418, "price_return_3m": -0.00763359, "price_return_6m": 0.52492669, "price_return_9m": 0.67401732, "price_return_12m": 0.91172956, "price_return_12m_ex1m": 0.9576846, "distance_from_52w_high": -0.06810036, "distance_from_52w_low": 0.96872752, "relative_strength": 0.81176598, "local_beta": 0.0005, "volatility_252d": 0.563418, "volatility_60d": 1.415331, "max_drawdown_12m": -0.15322581, "revenue_ttm": 2173384000, "gross_profit_ttm": 857897000, "ebit_ttm": 401869000, "ebitda_ttm": 527558000, "net_income_ttm": 183478000, "eps_diluted_ttm": 2.12706051, "operating_cash_flow_ttm": 340610288, "capital_expenditure_ttm": 95171193, "fcf_ttm": 435781481, "dividends_paid_ttm": 164884058, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91399872, "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_current_liabilities": 855123000, "net_ppe": null, "total_assets": 3130156000, "total_debt": 1431248000, "total_equity": 1273246000, "net_working_capital": 659452000, "book_value_per_share": 14.76074128, "retained_earnings": 345973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207379000, "tangible_book_per_share": 13.99714513, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 57, "rank_fcf_margin": 47, "rank_piotroski": 16, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 2, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 31, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.4, "os": 0.99, "value": 0.98, "quality": 0.83, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 4.8894, "earnings_yield": 0.2045, "shareholder_yield": 0.1838, "roe": 0.1441, "momentum_12_1": 0.9577, "complete_fields": { "id": 3792, "ticker_id": 813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.750893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 897093048.8, "market_cap_usd": 897093048.8, "enterprise_value": 2249768048.8, "shares_outstanding": 86258947, "fx_rate_to_usd": null, "pe_ratio": 4.88937665, "pb_ratio": 0.70457166, "ptbv_ratio": 0.74300866, "ps_ratio": 0.41276325, "pcf_ratio": 2.63378142, "pfcf_ratio": 2.05858461, "ev_ebitda": 4.26449423, "ev_ebit": 5.59826224, "ev_sales": 1.03514522, "ev_fcf": 5.16260591, "earnings_yield": 0.20452505, "fcf_yield": 0.19370063, "dividend_yield": 0.18379817, "buyback_yield": 0, "shareholder_yield": 0.18379817, "debt_paydown_yield": null, "total_yield": 0.18379817, "gross_margin": 0.39472868, "operating_margin": 0.18490474, "net_margin": 0.08442042, "ebitda_margin": 0.24273575, "fcf_margin": 0.20050828, "roe": 0.14410255, "roa": 0.05861625, "roic": 0.08998259, "roc_greenblatt": null, "asset_turnover": 0.69433728, "cash_conversion": 2.37511571, "accruals_ratio": -0.05019951, "sbc_to_revenue": null, "debt_to_equity": 1.45840631, "net_debt_to_ebitda": 2.56403087, "debt_to_assets": 0.45724494, "interest_coverage": 4.39682235, "current_ratio": 1.17286753, "quick_ratio": 0.35960207, "net_debt": 1352675000, "revenue_growth_1y": 0.08631722, "revenue_growth_3y_cagr": 0.0001791, "revenue_growth_5y_cagr": 0.10305201, "eps_growth_1y": -0.09218742, "eps_growth_3y_cagr": -0.04460608, "eps_growth_5y_cagr": 0.21644641, "fcf_growth_1y": -0.10448561, "book_value_growth_1y": -0.02120745, "piotroski_f_score": 7, "altman_z_score": 1.61928945, "earnings_stability_5y": 0.627173, "revenue_stability_5y": 0.185347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02347418, "price_return_3m": -0.00763359, "price_return_6m": 0.52492669, "price_return_9m": 0.67401732, "price_return_12m": 0.91172956, "price_return_12m_ex1m": 0.9576846, "distance_from_52w_high": -0.06810036, "distance_from_52w_low": 0.96872752, "relative_strength": 0.81176598, "local_beta": 0.0005, "volatility_252d": 0.563418, "volatility_60d": 1.415331, "max_drawdown_12m": -0.15322581, "revenue_ttm": 2173384000, "gross_profit_ttm": 857897000, "ebit_ttm": 401869000, "ebitda_ttm": 527558000, "net_income_ttm": 183478000, "eps_diluted_ttm": 2.12706051, "operating_cash_flow_ttm": 340610288, "capital_expenditure_ttm": 95171193, "fcf_ttm": 435781481, "dividends_paid_ttm": 164884058, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91399872, "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_current_liabilities": 855123000, "net_ppe": null, "total_assets": 3130156000, "total_debt": 1431248000, "total_equity": 1273246000, "net_working_capital": 659452000, "book_value_per_share": 14.76074128, "retained_earnings": 345973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207379000, "tangible_book_per_share": 13.99714513, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 11, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 8, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 29, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 57, "rank_fcf_margin": 47, "rank_piotroski": 16, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 2, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 31, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "ebit": 359345000, "ebitda": 518826000, "pretax_income": 267975000, "tax_provision": 113770000, "net_income": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1416986069, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 339935849, "capital_expenditure": 96932913, "free_cash_flow": 436868762, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242258, "ticker_id": 813, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359345000", "ebitda": "518826000", "netIncome": "154205000", "grossProfit": "806866000", "depreciation": "None", "totalRevenue": "2116883000", "costOfRevenue": "1310017000", "interestIncome": "11291000", "incomeBeforeTax": "267975000", "interestExpense": "86744075", "operatingIncome": "424726000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113770000", "reportedCurrency": "PEN", "netInterestIncome": "-81745000", "nonInterestIncome": "None", "operatingExpenses": "382140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159481000", "sellingGeneralAndAdministrative": "323118000", "netIncomeFromContinuingOperations": "154205000" }, "balance": { "goodwill": "4458601", "inventory": "707079908", "commonStock": "464105588", "currentDebt": "None", "investments": "None", "totalAssets": "3104331015", "longTermDebt": "879809000", "shortTermDebt": "537177069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62794395", "reportedCurrency": "PEN", "retainedEarnings": "264003441", "totalLiabilities": "1913072305", "otherCurrentAssets": "17501440", "totalCurrentAssets": "949663263", "currentLongTermDebt": "532346000", "longTermInvestments": "163000", "shortTermInvestments": "None", "currentNetReceivables": "171515694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154667749", "currentAccountsPayable": "94648553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1428256562", "totalShareholderEquity": "1191258707", "capitalLeaseObligations": "16229000", "otherCurrentLiabilities": "228584609", "totalCurrentLiabilities": "872527148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1040545156", "cashAndShortTermInvestments": "53566220", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "62794395", "cashAndCashEquivalentsAtCarryingValue": "53566220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145357410", "profitLoss": "None", "dividendPayout": "164768879", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "PEN", "changeInInventory": "64696088", "operatingCashflow": "339935849", "capitalExpenditures": "96932913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249235574", "cashflowFromInvestment": "-108818458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164768879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150316560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2116883000, "cost_of_revenue": 1310017000, "gross_profit": 806866000, "research_and_development": null, "selling_general_admin": 323118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359345000, "depreciation_amortisation": 159481000, "ebitda": 518826000, "interest_expense": 86744075, "interest_income": null, "other_non_operating": null, "pretax_income": 267975000, "tax_provision": 113770000, "effective_tax_rate": null, "net_income": 154205000, "net_income_continuing_ops": 154205000, "net_income_to_common": 154205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53566220, "short_term_investments": null, "net_receivables": 171515694, "inventory": 707079908, "other_current_assets": null, "total_current_assets": 949663263, "net_ppe": null, "goodwill": 4458601, "intangible_assets": 62794395, "goodwill_and_intangibles": 67252996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154667749, "total_assets": 3104331015, "short_term_debt": 537177069, "accounts_payable": 94648553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872527148, "long_term_debt": 879809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1040545156, "total_liabilities": 1913072305, "total_debt": 1416986069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264003441, "total_equity": 1191258707, "shares_outstanding": 85621400, "operating_cash_flow": 339935849, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96932913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108818458, "dividends_paid": 164768879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249235574, "free_cash_flow": 436868762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359345000", "ebitda": "518826000", "netIncome": "154205000", "grossProfit": "806866000", "depreciation": "None", "totalRevenue": "2116883000", "costOfRevenue": "1310017000", "interestIncome": "11291000", "incomeBeforeTax": "267975000", "interestExpense": "86744075", "operatingIncome": "424726000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113770000", "reportedCurrency": "PEN", "netInterestIncome": "-81745000", "nonInterestIncome": "None", "operatingExpenses": "382140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159481000", "sellingGeneralAndAdministrative": "323118000", "netIncomeFromContinuingOperations": "154205000" }, "balance": { "goodwill": "4458601", "inventory": "707079908", "commonStock": "464105588", "currentDebt": "None", "investments": "None", "totalAssets": "3104331015", "longTermDebt": "879809000", "shortTermDebt": "537177069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62794395", "reportedCurrency": "PEN", "retainedEarnings": "264003441", "totalLiabilities": "1913072305", "otherCurrentAssets": "17501440", "totalCurrentAssets": "949663263", "currentLongTermDebt": "532346000", "longTermInvestments": "163000", "shortTermInvestments": "None", "currentNetReceivables": "171515694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154667749", "currentAccountsPayable": "94648553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1428256562", "totalShareholderEquity": "1191258707", "capitalLeaseObligations": "16229000", "otherCurrentLiabilities": "228584609", "totalCurrentLiabilities": "872527148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1040545156", "cashAndShortTermInvestments": "53566220", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "62794395", "cashAndCashEquivalentsAtCarryingValue": "53566220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145357410", "profitLoss": "None", "dividendPayout": "164768879", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "PEN", "changeInInventory": "64696088", "operatingCashflow": "339935849", "capitalExpenditures": "96932913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249235574", "cashflowFromInvestment": "-108818458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164768879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150316560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1978071000, "cost_of_revenue": 1249545000, "gross_profit": 728526000, "ebit": 395164000, "ebitda": 553410000, "pretax_income": 296187000, "tax_provision": 97312000, "net_income": 198875000, "net_income_to_common": 198875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72961090, "total_current_assets": 995745405, "total_assets": 3246250461, "short_term_debt": 462814297, "long_term_debt": 1034845000, "total_debt": 1497659297, "total_liabilities": 2029180809, "total_equity": 1217069651, "shares_outstanding": 85621400, "goodwill_and_intangibles": 68277805 }, "cash_flow": { "operating_cash_flow": 321141000, "capital_expenditure": 64318000, "free_cash_flow": 385459000, "dividends_paid": 175046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242263, "ticker_id": 813, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395164000", "ebitda": "553410000", "netIncome": "198875000", "grossProfit": "728526000", "depreciation": "None", "totalRevenue": "1978071000", "costOfRevenue": "1249545000", "interestIncome": "6298000", "incomeBeforeTax": "296187000", "interestExpense": "98966000", "operatingIncome": "391033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97312000", "reportedCurrency": "PEN", "netInterestIncome": "-94010000", "nonInterestIncome": "None", "operatingExpenses": "337493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158246000", "sellingGeneralAndAdministrative": "279976000", "netIncomeFromContinuingOperations": "198875000" }, "balance": { "goodwill": "4473595", "inventory": "776531043", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3246250461", "longTermDebt": "1034845000", "shortTermDebt": "462814297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63804210", "reportedCurrency": "PEN", "retainedEarnings": "286279209", "totalLiabilities": "2029180809", "otherCurrentAssets": "6894496", "totalCurrentAssets": "995745405", "currentLongTermDebt": "458346000", "longTermInvestments": "239000", "shortTermInvestments": "None", "currentNetReceivables": "139358767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250505051", "currentAccountsPayable": "96865096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507530509", "totalShareholderEquity": "1217069651", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "197968021", "totalCurrentLiabilities": "768061406", "otherNonCurrentLiabilities": "1034845000", "totalNonCurrentLiabilities": "1261119398", "cashAndShortTermInvestments": "72961090", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63804210", "cashAndCashEquivalentsAtCarryingValue": "72961090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198875000", "profitLoss": "None", "dividendPayout": "175046000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "5904000", "operatingCashflow": "321141000", "capitalExpenditures": "64318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261339000", "cashflowFromInvestment": "-76609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1978071000, "cost_of_revenue": 1249545000, "gross_profit": 728526000, "research_and_development": null, "selling_general_admin": 279976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395164000, "depreciation_amortisation": 158246000, "ebitda": 553410000, "interest_expense": 98966000, "interest_income": null, "other_non_operating": null, "pretax_income": 296187000, "tax_provision": 97312000, "effective_tax_rate": null, "net_income": 198875000, "net_income_continuing_ops": 198875000, "net_income_to_common": 198875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72961090, "short_term_investments": null, "net_receivables": 139358767, "inventory": 776531043, "other_current_assets": null, "total_current_assets": 995745405, "net_ppe": null, "goodwill": 4473595, "intangible_assets": 63804210, "goodwill_and_intangibles": 68277805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2250505051, "total_assets": 3246250461, "short_term_debt": 462814297, "accounts_payable": 96865096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768061406, "long_term_debt": 1034845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1261119398, "total_liabilities": 2029180809, "total_debt": 1497659297, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286279209, "total_equity": 1217069651, "shares_outstanding": 85621400, "operating_cash_flow": 321141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76609000, "dividends_paid": 175046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261339000, "free_cash_flow": 385459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395164000", "ebitda": "553410000", "netIncome": "198875000", "grossProfit": "728526000", "depreciation": "None", "totalRevenue": "1978071000", "costOfRevenue": "1249545000", "interestIncome": "6298000", "incomeBeforeTax": "296187000", "interestExpense": "98966000", "operatingIncome": "391033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97312000", "reportedCurrency": "PEN", "netInterestIncome": "-94010000", "nonInterestIncome": "None", "operatingExpenses": "337493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158246000", "sellingGeneralAndAdministrative": "279976000", "netIncomeFromContinuingOperations": "198875000" }, "balance": { "goodwill": "4473595", "inventory": "776531043", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3246250461", "longTermDebt": "1034845000", "shortTermDebt": "462814297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63804210", "reportedCurrency": "PEN", "retainedEarnings": "286279209", "totalLiabilities": "2029180809", "otherCurrentAssets": "6894496", "totalCurrentAssets": "995745405", "currentLongTermDebt": "458346000", "longTermInvestments": "239000", "shortTermInvestments": "None", "currentNetReceivables": "139358767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250505051", "currentAccountsPayable": "96865096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507530509", "totalShareholderEquity": "1217069651", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "197968021", "totalCurrentLiabilities": "768061406", "otherNonCurrentLiabilities": "1034845000", "totalNonCurrentLiabilities": "1261119398", "cashAndShortTermInvestments": "72961090", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63804210", "cashAndCashEquivalentsAtCarryingValue": "72961090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198875000", "profitLoss": "None", "dividendPayout": "175046000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "5904000", "operatingCashflow": "321141000", "capitalExpenditures": "64318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261339000", "cashflowFromInvestment": "-76609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1950075000, "cost_of_revenue": 1260623000, "gross_profit": 689452000, "ebit": 346635000, "ebitda": 490830000, "pretax_income": 245708000, "tax_provision": 76808000, "net_income": 168900000, "net_income_to_common": 168900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90503059, "total_current_assets": 995660092, "total_assets": 3304105735, "short_term_debt": 388475899, "long_term_debt": 1189880000, "total_debt": 1578355899, "total_liabilities": 2110006797, "total_equity": 1194098934, "shares_outstanding": 85621400, "goodwill_and_intangibles": 67610627 }, "cash_flow": { "operating_cash_flow": 412323000, "capital_expenditure": 289307000, "free_cash_flow": 701630000, "dividends_paid": 175431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242268, "ticker_id": 813, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346635000", "ebitda": "490830000", "netIncome": "168900000", "grossProfit": "689452000", "depreciation": "None", "totalRevenue": "1950075000", "costOfRevenue": "1260623000", "interestIncome": "4803000", "incomeBeforeTax": "245708000", "interestExpense": "100761000", "operatingIncome": "385499000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76808000", "reportedCurrency": "PEN", "netInterestIncome": "-95147000", "nonInterestIncome": "None", "operatingExpenses": "303953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144195000", "sellingGeneralAndAdministrative": "258351000", "netIncomeFromContinuingOperations": "171964000" }, "balance": { "goodwill": "4474325", "inventory": "793793502", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3304105735", "longTermDebt": "1189880000", "shortTermDebt": "388475899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63136302", "reportedCurrency": "PEN", "retainedEarnings": "262894665", "totalLiabilities": "2110006797", "otherCurrentAssets": "6832407", "totalCurrentAssets": "995660092", "currentLongTermDebt": "383146000", "longTermInvestments": "249000", "shortTermInvestments": "0", "currentNetReceivables": "104531118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308445643", "currentAccountsPayable": "107695961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586590595", "totalShareholderEquity": "1194098934", "capitalLeaseObligations": "8129000", "otherCurrentLiabilities": "165584004", "totalCurrentLiabilities": "691757933", "otherNonCurrentLiabilities": "1189880000", "totalNonCurrentLiabilities": "1418248864", "cashAndShortTermInvestments": "90503059", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63136302", "cashAndCashEquivalentsAtCarryingValue": "90503059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168900000", "profitLoss": "None", "dividendPayout": "175431000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "90581000", "operatingCashflow": "412323000", "capitalExpenditures": "289307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115435000", "cashflowFromInvestment": "-289444000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1950075000, "cost_of_revenue": 1260623000, "gross_profit": 689452000, "research_and_development": null, "selling_general_admin": 258351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346635000, "depreciation_amortisation": 144195000, "ebitda": 490830000, "interest_expense": 100761000, "interest_income": null, "other_non_operating": null, "pretax_income": 245708000, "tax_provision": 76808000, "effective_tax_rate": null, "net_income": 168900000, "net_income_continuing_ops": 171964000, "net_income_to_common": 168900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90503059, "short_term_investments": 0, "net_receivables": 104531118, "inventory": 793793502, "other_current_assets": null, "total_current_assets": 995660092, "net_ppe": null, "goodwill": 4474325, "intangible_assets": 63136302, "goodwill_and_intangibles": 67610627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308445643, "total_assets": 3304105735, "short_term_debt": 388475899, "accounts_payable": 107695961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691757933, "long_term_debt": 1189880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418248864, "total_liabilities": 2110006797, "total_debt": 1578355899, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262894665, "total_equity": 1194098934, "shares_outstanding": 85621400, "operating_cash_flow": 412323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289444000, "dividends_paid": 175431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115435000, "free_cash_flow": 701630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346635000", "ebitda": "490830000", "netIncome": "168900000", "grossProfit": "689452000", "depreciation": "None", "totalRevenue": "1950075000", "costOfRevenue": "1260623000", "interestIncome": "4803000", "incomeBeforeTax": "245708000", "interestExpense": "100761000", "operatingIncome": "385499000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76808000", "reportedCurrency": "PEN", "netInterestIncome": "-95147000", "nonInterestIncome": "None", "operatingExpenses": "303953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144195000", "sellingGeneralAndAdministrative": "258351000", "netIncomeFromContinuingOperations": "171964000" }, "balance": { "goodwill": "4474325", "inventory": "793793502", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3304105735", "longTermDebt": "1189880000", "shortTermDebt": "388475899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63136302", "reportedCurrency": "PEN", "retainedEarnings": "262894665", "totalLiabilities": "2110006797", "otherCurrentAssets": "6832407", "totalCurrentAssets": "995660092", "currentLongTermDebt": "383146000", "longTermInvestments": "249000", "shortTermInvestments": "0", "currentNetReceivables": "104531118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308445643", "currentAccountsPayable": "107695961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1586590595", "totalShareholderEquity": "1194098934", "capitalLeaseObligations": "8129000", "otherCurrentLiabilities": "165584004", "totalCurrentLiabilities": "691757933", "otherNonCurrentLiabilities": "1189880000", "totalNonCurrentLiabilities": "1418248864", "cashAndShortTermInvestments": "90503059", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63136302", "cashAndCashEquivalentsAtCarryingValue": "90503059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168900000", "profitLoss": "None", "dividendPayout": "175431000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "90581000", "operatingCashflow": "412323000", "capitalExpenditures": "289307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115435000", "cashflowFromInvestment": "-289444000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 2115746000, "cost_of_revenue": 1463715000, "gross_profit": 652031000, "ebit": 339173000, "ebitda": 477712000, "pretax_income": 262420000, "tax_provision": 85592000, "net_income": 176828000, "net_income_to_common": 176828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81903494, "total_current_assets": 1190349572, "total_assets": 3377048620, "short_term_debt": 621902871, "long_term_debt": 974264000, "total_debt": 1596166871, "total_liabilities": 2180006385, "total_equity": 1197042235, "shares_outstanding": 85621369, "goodwill_and_intangibles": 61417852 }, "cash_flow": { "operating_cash_flow": 111819000, "capital_expenditure": 178497000, "free_cash_flow": 290316000, "dividends_paid": 179820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242273, "ticker_id": 813, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339173000", "ebitda": "477712000", "netIncome": "176828000", "grossProfit": "652031000", "depreciation": "None", "totalRevenue": "2115746000", "costOfRevenue": "1463715000", "interestIncome": "3306000", "incomeBeforeTax": "262420000", "interestExpense": "95105000", "operatingIncome": "355318000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85592000", "reportedCurrency": "PEN", "netInterestIncome": "-91799000", "nonInterestIncome": "None", "operatingExpenses": "296713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138539000", "sellingGeneralAndAdministrative": "247541000", "netIncomeFromContinuingOperations": "176828000" }, "balance": { "goodwill": "4466115", "inventory": "886381261", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3377048620", "longTermDebt": "974264000", "shortTermDebt": "621902871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56951737", "reportedCurrency": "PEN", "retainedEarnings": "269046667", "totalLiabilities": "2180006385", "otherCurrentAssets": "25098986", "totalCurrentAssets": "1190349572", "currentLongTermDebt": "618907000", "longTermInvestments": "274000", "shortTermInvestments": "87031663", "currentNetReceivables": "109934154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186699048", "currentAccountsPayable": "159349888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2011477000", "shortLongTermDebtTotal": "1600075386", "totalShareholderEquity": "1197042235", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "142341823", "totalCurrentLiabilities": "954660049", "otherNonCurrentLiabilities": "974264000", "totalNonCurrentLiabilities": "1225346331", "cashAndShortTermInvestments": "81903494", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "56951737", "cashAndCashEquivalentsAtCarryingValue": "81903494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262420000", "profitLoss": "None", "dividendPayout": "179820000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "-282554000", "operatingCashflow": "111819000", "capitalExpenditures": "178497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121476000", "cashflowFromInvestment": "-176188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2115746000, "cost_of_revenue": 1463715000, "gross_profit": 652031000, "research_and_development": null, "selling_general_admin": 247541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339173000, "depreciation_amortisation": 138539000, "ebitda": 477712000, "interest_expense": 95105000, "interest_income": null, "other_non_operating": null, "pretax_income": 262420000, "tax_provision": 85592000, "effective_tax_rate": null, "net_income": 176828000, "net_income_continuing_ops": 176828000, "net_income_to_common": 176828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81903494, "short_term_investments": 87031663, "net_receivables": 109934154, "inventory": 886381261, "other_current_assets": null, "total_current_assets": 1190349572, "net_ppe": null, "goodwill": 4466115, "intangible_assets": 56951737, "goodwill_and_intangibles": 61417852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186699048, "total_assets": 3377048620, "short_term_debt": 621902871, "accounts_payable": 159349888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954660049, "long_term_debt": 974264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225346331, "total_liabilities": 2180006385, "total_debt": 1596166871, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269046667, "total_equity": 1197042235, "shares_outstanding": 85621369, "operating_cash_flow": 111819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176188000, "dividends_paid": 179820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121476000, "free_cash_flow": 290316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339173000", "ebitda": "477712000", "netIncome": "176828000", "grossProfit": "652031000", "depreciation": "None", "totalRevenue": "2115746000", "costOfRevenue": "1463715000", "interestIncome": "3306000", "incomeBeforeTax": "262420000", "interestExpense": "95105000", "operatingIncome": "355318000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85592000", "reportedCurrency": "PEN", "netInterestIncome": "-91799000", "nonInterestIncome": "None", "operatingExpenses": "296713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138539000", "sellingGeneralAndAdministrative": "247541000", "netIncomeFromContinuingOperations": "176828000" }, "balance": { "goodwill": "4466115", "inventory": "886381261", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3377048620", "longTermDebt": "974264000", "shortTermDebt": "621902871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56951737", "reportedCurrency": "PEN", "retainedEarnings": "269046667", "totalLiabilities": "2180006385", "otherCurrentAssets": "25098986", "totalCurrentAssets": "1190349572", "currentLongTermDebt": "618907000", "longTermInvestments": "274000", "shortTermInvestments": "87031663", "currentNetReceivables": "109934154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186699048", "currentAccountsPayable": "159349888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2011477000", "shortLongTermDebtTotal": "1600075386", "totalShareholderEquity": "1197042235", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "142341823", "totalCurrentLiabilities": "954660049", "otherNonCurrentLiabilities": "974264000", "totalNonCurrentLiabilities": "1225346331", "cashAndShortTermInvestments": "81903494", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "56951737", "cashAndCashEquivalentsAtCarryingValue": "81903494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262420000", "profitLoss": "None", "dividendPayout": "179820000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "-282554000", "operatingCashflow": "111819000", "capitalExpenditures": "178497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121476000", "cashflowFromInvestment": "-176188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1937767000, "cost_of_revenue": 1378336000, "gross_profit": 559431000, "ebit": 295887000, "ebitda": 431454000, "pretax_income": 224110000, "tax_provision": 70940000, "net_income": 153170000, "net_income_to_common": 153170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272486032, "total_current_assets": 1006008292, "total_assets": 3192614992, "short_term_debt": 451302939, "long_term_debt": 1094391000, "total_debt": 1545693939, "total_liabilities": 2000816236, "total_equity": 1191798756, "shares_outstanding": 85621369, "goodwill_and_intangibles": 54768887 }, "cash_flow": { "operating_cash_flow": 170562000, "capital_expenditure": 94547000, "free_cash_flow": 265109000, "dividends_paid": 336821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242278, "ticker_id": 813, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295887000", "ebitda": "431454000", "netIncome": "153170000", "grossProfit": "559431000", "depreciation": "None", "totalRevenue": "1937767000", "costOfRevenue": "1378336000", "interestIncome": "2891000", "incomeBeforeTax": "224110000", "interestExpense": "88965000", "operatingIncome": "318250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70940000", "reportedCurrency": "PEN", "netInterestIncome": "-86074000", "nonInterestIncome": "None", "operatingExpenses": "241181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135567000", "sellingGeneralAndAdministrative": "207804000", "netIncomeFromContinuingOperations": "153170000" }, "balance": { "goodwill": "4444057", "inventory": "603154487", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3192614992", "longTermDebt": "1094391000", "shortTermDebt": "451302939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50324830", "reportedCurrency": "PEN", "retainedEarnings": "270685086", "totalLiabilities": "2000816236", "otherCurrentAssets": "18737011", "totalCurrentAssets": "1006008292", "currentLongTermDebt": "450964000", "longTermInvestments": "476000", "shortTermInvestments": "0", "currentNetReceivables": "111630749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186606699", "currentAccountsPayable": "110962995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1979599000", "shortLongTermDebtTotal": "1545987146", "totalShareholderEquity": "1191798756", "capitalLeaseObligations": "5829000", "otherCurrentLiabilities": "125338779", "totalCurrentLiabilities": "719740583", "otherNonCurrentLiabilities": "1094391000", "totalNonCurrentLiabilities": "1281075648", "cashAndShortTermInvestments": "272486032", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "50324830", "cashAndCashEquivalentsAtCarryingValue": "272486032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224110000", "profitLoss": "None", "dividendPayout": "336821000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "-151530000", "operatingCashflow": "170562000", "capitalExpenditures": "94547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130094000", "cashflowFromInvestment": "-91824000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1937767000, "cost_of_revenue": 1378336000, "gross_profit": 559431000, "research_and_development": null, "selling_general_admin": 207804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295887000, "depreciation_amortisation": 135567000, "ebitda": 431454000, "interest_expense": 88965000, "interest_income": null, "other_non_operating": null, "pretax_income": 224110000, "tax_provision": 70940000, "effective_tax_rate": null, "net_income": 153170000, "net_income_continuing_ops": 153170000, "net_income_to_common": 153170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272486032, "short_term_investments": 0, "net_receivables": 111630749, "inventory": 603154487, "other_current_assets": null, "total_current_assets": 1006008292, "net_ppe": null, "goodwill": 4444057, "intangible_assets": 50324830, "goodwill_and_intangibles": 54768887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186606699, "total_assets": 3192614992, "short_term_debt": 451302939, "accounts_payable": 110962995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719740583, "long_term_debt": 1094391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281075648, "total_liabilities": 2000816236, "total_debt": 1545693939, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270685086, "total_equity": 1191798756, "shares_outstanding": 85621369, "operating_cash_flow": 170562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91824000, "dividends_paid": 336821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130094000, "free_cash_flow": 265109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295887000", "ebitda": "431454000", "netIncome": "153170000", "grossProfit": "559431000", "depreciation": "None", "totalRevenue": "1937767000", "costOfRevenue": "1378336000", "interestIncome": "2891000", "incomeBeforeTax": "224110000", "interestExpense": "88965000", "operatingIncome": "318250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70940000", "reportedCurrency": "PEN", "netInterestIncome": "-86074000", "nonInterestIncome": "None", "operatingExpenses": "241181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135567000", "sellingGeneralAndAdministrative": "207804000", "netIncomeFromContinuingOperations": "153170000" }, "balance": { "goodwill": "4444057", "inventory": "603154487", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3192614992", "longTermDebt": "1094391000", "shortTermDebt": "451302939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50324830", "reportedCurrency": "PEN", "retainedEarnings": "270685086", "totalLiabilities": "2000816236", "otherCurrentAssets": "18737011", "totalCurrentAssets": "1006008292", "currentLongTermDebt": "450964000", "longTermInvestments": "476000", "shortTermInvestments": "0", "currentNetReceivables": "111630749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186606699", "currentAccountsPayable": "110962995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1979599000", "shortLongTermDebtTotal": "1545987146", "totalShareholderEquity": "1191798756", "capitalLeaseObligations": "5829000", "otherCurrentLiabilities": "125338779", "totalCurrentLiabilities": "719740583", "otherNonCurrentLiabilities": "1094391000", "totalNonCurrentLiabilities": "1281075648", "cashAndShortTermInvestments": "272486032", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "50324830", "cashAndCashEquivalentsAtCarryingValue": "272486032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224110000", "profitLoss": "None", "dividendPayout": "336821000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "-151530000", "operatingCashflow": "170562000", "capitalExpenditures": "94547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130094000", "cashflowFromInvestment": "-91824000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1296334000, "cost_of_revenue": 921048000, "gross_profit": 375286000, "ebit": 156691000, "ebitda": 295858000, "pretax_income": 85898000, "tax_provision": 28004000, "net_income": 57894000, "net_income_to_common": 57894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85398501, "total_current_assets": 242650319, "total_assets": 834468526, "short_term_debt": 18456583, "long_term_debt": 1203352000, "total_debt": 1221808583, "total_liabilities": 456408923, "total_equity": 378059602, "shares_outstanding": 85621369, "goodwill_and_intangibles": 14955629 }, "cash_flow": { "operating_cash_flow": 331365000, "capital_expenditure": 52549000, "free_cash_flow": 383914000, "dividends_paid": 143623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242283, "ticker_id": 813, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156691000", "ebitda": "295858000", "netIncome": "57894000", "grossProfit": "375286000", "depreciation": "None", "totalRevenue": "1296334000", "costOfRevenue": "921048000", "interestIncome": "2447000", "incomeBeforeTax": "85898000", "interestExpense": "70793000", "operatingIncome": "176110000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28004000", "reportedCurrency": "PEN", "netInterestIncome": "-69032000", "nonInterestIncome": "None", "operatingExpenses": "199176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139167000", "sellingGeneralAndAdministrative": "167764000", "netIncomeFromContinuingOperations": "57894000" }, "balance": { "goodwill": "1232687", "inventory": "127335305", "commonStock": "128313106", "currentDebt": "None", "investments": "None", "totalAssets": "834468526", "longTermDebt": "1203352000", "shortTermDebt": "18456583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13722942", "reportedCurrency": "PEN", "retainedEarnings": "126234760", "totalLiabilities": "456408923", "otherCurrentAssets": "1583777", "totalCurrentAssets": "242650319", "currentLongTermDebt": "65232000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "28332734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591818206", "currentAccountsPayable": "23153733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020514000", "shortLongTermDebtTotal": "352532828", "totalShareholderEquity": "378059602", "capitalLeaseObligations": "6633000", "otherCurrentLiabilities": "26503529", "totalCurrentLiabilities": "73278412", "otherNonCurrentLiabilities": "1203352000", "totalNonCurrentLiabilities": "383130511", "cashAndShortTermInvestments": "85398501", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "13722942", "cashAndCashEquivalentsAtCarryingValue": "85398501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85898000", "profitLoss": "None", "dividendPayout": "143623000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "54140000", "operatingCashflow": "331365000", "capitalExpenditures": "52549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43849000", "cashflowFromInvestment": "-48421000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296334000, "cost_of_revenue": 921048000, "gross_profit": 375286000, "research_and_development": null, "selling_general_admin": 167764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156691000, "depreciation_amortisation": 139167000, "ebitda": 295858000, "interest_expense": 70793000, "interest_income": null, "other_non_operating": null, "pretax_income": 85898000, "tax_provision": 28004000, "effective_tax_rate": null, "net_income": 57894000, "net_income_continuing_ops": 57894000, "net_income_to_common": 57894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85398501, "short_term_investments": null, "net_receivables": 28332734, "inventory": 127335305, "other_current_assets": null, "total_current_assets": 242650319, "net_ppe": null, "goodwill": 1232687, "intangible_assets": 13722942, "goodwill_and_intangibles": 14955629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591818206, "total_assets": 834468526, "short_term_debt": 18456583, "accounts_payable": 23153733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73278412, "long_term_debt": 1203352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383130511, "total_liabilities": 456408923, "total_debt": 1221808583, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126234760, "total_equity": 378059602, "shares_outstanding": 85621369, "operating_cash_flow": 331365000, "stock_based_compensation": 5759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48421000, "dividends_paid": 143623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43849000, "free_cash_flow": 383914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156691000", "ebitda": "295858000", "netIncome": "57894000", "grossProfit": "375286000", "depreciation": "None", "totalRevenue": "1296334000", "costOfRevenue": "921048000", "interestIncome": "2447000", "incomeBeforeTax": "85898000", "interestExpense": "70793000", "operatingIncome": "176110000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28004000", "reportedCurrency": "PEN", "netInterestIncome": "-69032000", "nonInterestIncome": "None", "operatingExpenses": "199176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139167000", "sellingGeneralAndAdministrative": "167764000", "netIncomeFromContinuingOperations": "57894000" }, "balance": { "goodwill": "1232687", "inventory": "127335305", "commonStock": "128313106", "currentDebt": "None", "investments": "None", "totalAssets": "834468526", "longTermDebt": "1203352000", "shortTermDebt": "18456583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13722942", "reportedCurrency": "PEN", "retainedEarnings": "126234760", "totalLiabilities": "456408923", "otherCurrentAssets": "1583777", "totalCurrentAssets": "242650319", "currentLongTermDebt": "65232000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "28332734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591818206", "currentAccountsPayable": "23153733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020514000", "shortLongTermDebtTotal": "352532828", "totalShareholderEquity": "378059602", "capitalLeaseObligations": "6633000", "otherCurrentLiabilities": "26503529", "totalCurrentLiabilities": "73278412", "otherNonCurrentLiabilities": "1203352000", "totalNonCurrentLiabilities": "383130511", "cashAndShortTermInvestments": "85398501", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "13722942", "cashAndCashEquivalentsAtCarryingValue": "85398501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85898000", "profitLoss": "None", "dividendPayout": "143623000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "54140000", "operatingCashflow": "331365000", "capitalExpenditures": "52549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43849000", "cashflowFromInvestment": "-48421000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1392701000, "cost_of_revenue": 905806000, "gross_profit": 486895000, "ebit": 256429000, "ebitda": 386247000, "pretax_income": 194353000, "tax_provision": 62306000, "net_income": 132047000, "net_income_to_common": 132047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20617317, "total_current_assets": 226006463, "total_assets": 886058711, "short_term_debt": 29831173, "long_term_debt": 1003130000, "total_debt": 1032961173, "total_liabilities": 456699586, "total_equity": 429359125, "shares_outstanding": 85621369, "goodwill_and_intangibles": 15651897 }, "cash_flow": { "operating_cash_flow": 205137000, "capital_expenditure": 83015000, "free_cash_flow": 288152000, "dividends_paid": 120647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242288, "ticker_id": 813, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256429000", "ebitda": "386247000", "netIncome": "132047000", "grossProfit": "486895000", "depreciation": "None", "totalRevenue": "1392701000", "costOfRevenue": "905806000", "interestIncome": "1729000", "incomeBeforeTax": "194353000", "interestExpense": "62076000", "operatingIncome": "270525000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62306000", "reportedCurrency": "PEN", "netInterestIncome": "-60551000", "nonInterestIncome": "None", "operatingExpenses": "216370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "905806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129818000", "sellingGeneralAndAdministrative": "154929000", "netIncomeFromContinuingOperations": "132047000" }, "balance": { "goodwill": "1346682", "inventory": "156746700", "commonStock": "140179094", "currentDebt": "None", "investments": "None", "totalAssets": "886058711", "longTermDebt": "1003130000", "shortTermDebt": "29831173", "treasuryStock": "-121258000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14305215", "reportedCurrency": "PEN", "retainedEarnings": "150161577", "totalLiabilities": "456699586", "otherCurrentAssets": "3122527", "totalCurrentAssets": "226006463", "currentLongTermDebt": "98774000", "longTermInvestments": "18224000", "shortTermInvestments": "0", "currentNetReceivables": "45519917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660052248", "currentAccountsPayable": "25639213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100728000", "shortLongTermDebtTotal": "333201353", "totalShareholderEquity": "429359125", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "47486635", "totalCurrentLiabilities": "106513243", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "350186342", "cashAndShortTermInvestments": "20617317", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "14305215", "cashAndCashEquivalentsAtCarryingValue": "20617317", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "194353000", "profitLoss": "None", "dividendPayout": "120647000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "-97657000", "operatingCashflow": "205137000", "capitalExpenditures": "83015000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-106842000", "cashflowFromInvestment": "-79579000", "stockBasedCompensation": "6523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1392701000, "cost_of_revenue": 905806000, "gross_profit": 486895000, "research_and_development": 0, "selling_general_admin": 154929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256429000, "depreciation_amortisation": 129818000, "ebitda": 386247000, "interest_expense": 62076000, "interest_income": null, "other_non_operating": null, "pretax_income": 194353000, "tax_provision": 62306000, "effective_tax_rate": null, "net_income": 132047000, "net_income_continuing_ops": 132047000, "net_income_to_common": 132047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20617317, "short_term_investments": 0, "net_receivables": 45519917, "inventory": 156746700, "other_current_assets": null, "total_current_assets": 226006463, "net_ppe": null, "goodwill": 1346682, "intangible_assets": 14305215, "goodwill_and_intangibles": 15651897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660052248, "total_assets": 886058711, "short_term_debt": 29831173, "accounts_payable": 25639213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106513243, "long_term_debt": 1003130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350186342, "total_liabilities": 456699586, "total_debt": 1032961173, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150161577, "total_equity": 429359125, "shares_outstanding": 85621369, "operating_cash_flow": 205137000, "stock_based_compensation": 6523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79579000, "dividends_paid": 120647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106842000, "free_cash_flow": 288152000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "256429000", "ebitda": "386247000", "netIncome": "132047000", "grossProfit": "486895000", "depreciation": "None", "totalRevenue": "1392701000", "costOfRevenue": "905806000", "interestIncome": "1729000", "incomeBeforeTax": "194353000", "interestExpense": "62076000", "operatingIncome": "270525000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62306000", "reportedCurrency": "PEN", "netInterestIncome": "-60551000", "nonInterestIncome": "None", "operatingExpenses": "216370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "905806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129818000", "sellingGeneralAndAdministrative": "154929000", "netIncomeFromContinuingOperations": "132047000" }, "balance": { "goodwill": "1346682", "inventory": "156746700", "commonStock": "140179094", "currentDebt": "None", "investments": "None", "totalAssets": "886058711", "longTermDebt": "1003130000", "shortTermDebt": "29831173", "treasuryStock": "-121258000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14305215", "reportedCurrency": "PEN", "retainedEarnings": "150161577", "totalLiabilities": "456699586", "otherCurrentAssets": "3122527", "totalCurrentAssets": "226006463", "currentLongTermDebt": "98774000", "longTermInvestments": "18224000", "shortTermInvestments": "0", "currentNetReceivables": "45519917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660052248", "currentAccountsPayable": "25639213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100728000", "shortLongTermDebtTotal": "333201353", "totalShareholderEquity": "429359125", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "47486635", "totalCurrentLiabilities": "106513243", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "350186342", "cashAndShortTermInvestments": "20617317", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "14305215", "cashAndCashEquivalentsAtCarryingValue": "20617317", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "194353000", "profitLoss": "None", "dividendPayout": "120647000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "-97657000", "operatingCashflow": "205137000", "capitalExpenditures": "83015000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-106842000", "cashflowFromInvestment": "-79579000", "stockBasedCompensation": "6523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 1262934000, "cost_of_revenue": 796206000, "gross_profit": 466728000, "ebit": 164793000, "ebitda": 294572000, "pretax_income": 116141000, "tax_provision": 40995000, "net_income": 76699000, "net_income_to_common": 76699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48867303, "total_current_assets": 613579615, "total_assets": 2851592011, "short_term_debt": 60574460, "long_term_debt": 1022555000, "total_debt": 1083129460, "total_liabilities": 1406135845, "total_equity": 1445456162, "shares_outstanding": 85621369, "goodwill_and_intangibles": 47013875 }, "cash_flow": { "operating_cash_flow": 203628000, "capital_expenditure": 111266000, "free_cash_flow": 314894000, "dividends_paid": 171790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242293, "ticker_id": 813, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164793000", "ebitda": "294572000", "netIncome": "76699000", "grossProfit": "466728000", "depreciation": "None", "totalRevenue": "1262934000", "costOfRevenue": "796206000", "interestIncome": "1856000", "incomeBeforeTax": "116141000", "interestExpense": "48652000", "operatingIncome": "241773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40995000", "reportedCurrency": "PEN", "netInterestIncome": "-56480000", "nonInterestIncome": "None", "operatingExpenses": "224955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "796206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129779000", "sellingGeneralAndAdministrative": "155335000", "netIncomeFromContinuingOperations": "75146000" }, "balance": { "goodwill": "6299256", "inventory": "423054193", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "2851592011", "longTermDebt": "1022555000", "shortTermDebt": "60574460", "treasuryStock": "-121258000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40714619", "reportedCurrency": "PEN", "retainedEarnings": "517171583", "totalLiabilities": "1406135845", "otherCurrentAssets": "42669629", "totalCurrentAssets": "613579615", "currentLongTermDebt": "60822000", "longTermInvestments": "26883000", "shortTermInvestments": "0", "currentNetReceivables": "98988482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238012395", "currentAccountsPayable": "69283870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2152724000", "shortLongTermDebtTotal": "1078967811", "totalShareholderEquity": "1445456162", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "118182434", "totalCurrentLiabilities": "257542554", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1148593290", "cashAndShortTermInvestments": "48867303", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "40714619", "cashAndCashEquivalentsAtCarryingValue": "48867303", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "116141000", "profitLoss": "None", "dividendPayout": "171790000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "-59637000", "operatingCashflow": "203628000", "capitalExpenditures": "111266000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-105344000", "cashflowFromInvestment": "-98825000", "stockBasedCompensation": "9495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1262934000, "cost_of_revenue": 796206000, "gross_profit": 466728000, "research_and_development": 0, "selling_general_admin": 155335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164793000, "depreciation_amortisation": 129779000, "ebitda": 294572000, "interest_expense": 48652000, "interest_income": null, "other_non_operating": null, "pretax_income": 116141000, "tax_provision": 40995000, "effective_tax_rate": null, "net_income": 76699000, "net_income_continuing_ops": 75146000, "net_income_to_common": 76699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48867303, "short_term_investments": 0, "net_receivables": 98988482, "inventory": 423054193, "other_current_assets": null, "total_current_assets": 613579615, "net_ppe": null, "goodwill": 6299256, "intangible_assets": 40714619, "goodwill_and_intangibles": 47013875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2238012395, "total_assets": 2851592011, "short_term_debt": 60574460, "accounts_payable": 69283870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257542554, "long_term_debt": 1022555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148593290, "total_liabilities": 1406135845, "total_debt": 1083129460, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517171583, "total_equity": 1445456162, "shares_outstanding": 85621369, "operating_cash_flow": 203628000, "stock_based_compensation": 9495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98825000, "dividends_paid": 171790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105344000, "free_cash_flow": 314894000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "164793000", "ebitda": "294572000", "netIncome": "76699000", "grossProfit": "466728000", "depreciation": "None", "totalRevenue": "1262934000", "costOfRevenue": "796206000", "interestIncome": "1856000", "incomeBeforeTax": "116141000", "interestExpense": "48652000", "operatingIncome": "241773000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40995000", "reportedCurrency": "PEN", "netInterestIncome": "-56480000", "nonInterestIncome": "None", "operatingExpenses": "224955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "796206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129779000", "sellingGeneralAndAdministrative": "155335000", "netIncomeFromContinuingOperations": "75146000" }, "balance": { "goodwill": "6299256", "inventory": "423054193", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "2851592011", "longTermDebt": "1022555000", "shortTermDebt": "60574460", "treasuryStock": "-121258000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40714619", "reportedCurrency": "PEN", "retainedEarnings": "517171583", "totalLiabilities": "1406135845", "otherCurrentAssets": "42669629", "totalCurrentAssets": "613579615", "currentLongTermDebt": "60822000", "longTermInvestments": "26883000", "shortTermInvestments": "0", "currentNetReceivables": "98988482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238012395", "currentAccountsPayable": "69283870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2152724000", "shortLongTermDebtTotal": "1078967811", "totalShareholderEquity": "1445456162", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "118182434", "totalCurrentLiabilities": "257542554", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1148593290", "cashAndShortTermInvestments": "48867303", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "40714619", "cashAndCashEquivalentsAtCarryingValue": "48867303", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "116141000", "profitLoss": "None", "dividendPayout": "171790000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "-59637000", "operatingCashflow": "203628000", "capitalExpenditures": "111266000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-105344000", "cashflowFromInvestment": "-98825000", "stockBasedCompensation": "9495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "ebit": 139267000, "ebitda": 144463000, "pretax_income": 118019000, "tax_provision": 36073000, "net_income": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78573000, "total_current_assets": 1002946000, "total_assets": 3130156000, "short_term_debt": 590202000, "long_term_debt": 841046000, "total_debt": 1431248000, "total_liabilities": 1856910000, "total_equity": 1273246000, "shares_outstanding": 86258947, "goodwill_and_intangibles": 65867000 }, "cash_flow": { "operating_cash_flow": 40643000, "capital_expenditure": 26838000, "free_cash_flow": 67481000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242256, "ticker_id": 813, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139267000", "ebitda": "144463000", "netIncome": "81946000", "grossProfit": "234389000", "depreciation": "None", "totalRevenue": "555669000", "costOfRevenue": "321280000", "interestIncome": "398000", "incomeBeforeTax": "118019000", "interestExpense": "21653000", "operatingIncome": "139686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36073000", "reportedCurrency": "PEN", "netInterestIncome": "-21255000", "nonInterestIncome": "None", "operatingExpenses": "94703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5196000", "sellingGeneralAndAdministrative": "78585000", "netIncomeFromContinuingOperations": "81946000" }, "balance": { "goodwill": "4459000", "inventory": "695442000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3130156000", "longTermDebt": "841046000", "shortTermDebt": "590202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61408000", "reportedCurrency": "PEN", "retainedEarnings": "345973000", "totalLiabilities": "1856910000", "otherCurrentAssets": "85767000", "totalCurrentAssets": "1002946000", "currentLongTermDebt": "585346000", "longTermInvestments": "71000", "shortTermInvestments": "None", "currentNetReceivables": "143164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127210000", "currentAccountsPayable": "250209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441860000", "totalShareholderEquity": "1273246000", "capitalLeaseObligations": "15468000", "otherCurrentLiabilities": "12590000", "totalCurrentLiabilities": "855123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001787000", "cashAndShortTermInvestments": "78573000", "commonStockSharesOutstanding": "86258947", "intangibleAssetsExcludingGoodwill": "61408000", "cashAndCashEquivalentsAtCarryingValue": "78573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81946000", "profitLoss": "None", "dividendPayout": "470000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "11701000", "operatingCashflow": "40643000", "capitalExpenditures": "26838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11404000", "cashflowFromInvestment": "-26898000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555669000, "cost_of_revenue": 321280000, "gross_profit": 234389000, "research_and_development": null, "selling_general_admin": 78585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139267000, "depreciation_amortisation": 5196000, "ebitda": 144463000, "interest_expense": 21653000, "interest_income": null, "other_non_operating": null, "pretax_income": 118019000, "tax_provision": 36073000, "effective_tax_rate": null, "net_income": 81946000, "net_income_continuing_ops": 81946000, "net_income_to_common": 81946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78573000, "short_term_investments": null, "net_receivables": 143164000, "inventory": 695442000, "other_current_assets": null, "total_current_assets": 1002946000, "net_ppe": null, "goodwill": 4459000, "intangible_assets": 61408000, "goodwill_and_intangibles": 65867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127210000, "total_assets": 3130156000, "short_term_debt": 590202000, "accounts_payable": 250209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855123000, "long_term_debt": 841046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001787000, "total_liabilities": 1856910000, "total_debt": 1431248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345973000, "total_equity": 1273246000, "shares_outstanding": 86258947, "operating_cash_flow": 40643000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26898000, "dividends_paid": 470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11404000, "free_cash_flow": 67481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139267000", "ebitda": "144463000", "netIncome": "81946000", "grossProfit": "234389000", "depreciation": "None", "totalRevenue": "555669000", "costOfRevenue": "321280000", "interestIncome": "398000", "incomeBeforeTax": "118019000", "interestExpense": "21653000", "operatingIncome": "139686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36073000", "reportedCurrency": "PEN", "netInterestIncome": "-21255000", "nonInterestIncome": "None", "operatingExpenses": "94703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5196000", "sellingGeneralAndAdministrative": "78585000", "netIncomeFromContinuingOperations": "81946000" }, "balance": { "goodwill": "4459000", "inventory": "695442000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3130156000", "longTermDebt": "841046000", "shortTermDebt": "590202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "61408000", "reportedCurrency": "PEN", "retainedEarnings": "345973000", "totalLiabilities": "1856910000", "otherCurrentAssets": "85767000", "totalCurrentAssets": "1002946000", "currentLongTermDebt": "585346000", "longTermInvestments": "71000", "shortTermInvestments": "None", "currentNetReceivables": "143164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127210000", "currentAccountsPayable": "250209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441860000", "totalShareholderEquity": "1273246000", "capitalLeaseObligations": "15468000", "otherCurrentLiabilities": "12590000", "totalCurrentLiabilities": "855123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001787000", "cashAndShortTermInvestments": "78573000", "commonStockSharesOutstanding": "86258947", "intangibleAssetsExcludingGoodwill": "61408000", "cashAndCashEquivalentsAtCarryingValue": "78573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81946000", "profitLoss": "None", "dividendPayout": "470000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "11701000", "operatingCashflow": "40643000", "capitalExpenditures": "26838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11404000", "cashflowFromInvestment": "-26898000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "ebit": 42024000, "ebitda": 83637000, "pretax_income": 18032000, "tax_provision": 35829000, "net_income": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53566220, "total_current_assets": 949663263, "total_assets": 3104331015, "short_term_debt": 537177069, "long_term_debt": 879809000, "total_debt": 1416986069, "total_liabilities": 1913072305, "total_equity": 1191258707, "shares_outstanding": 88963000, "goodwill_and_intangibles": 67252996 }, "cash_flow": { "operating_cash_flow": 79801288, "capital_expenditure": 26148193, "free_cash_flow": 105949481, "dividends_paid": 164169058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242257, "ticker_id": 813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42024000", "ebitda": "83637000", "netIncome": "-17797000", "grossProfit": "219928000", "depreciation": "None", "totalRevenue": "559544000", "costOfRevenue": "339616000", "interestIncome": "1395000", "incomeBeforeTax": "18032000", "interestExpense": "23493872", "operatingIncome": "117111000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35829000", "reportedCurrency": "PEN", "netInterestIncome": "-22257000", "nonInterestIncome": "None", "operatingExpenses": "102817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41613000", "sellingGeneralAndAdministrative": "82214000", "netIncomeFromContinuingOperations": "-17797000" }, "balance": { "goodwill": "4458601", "inventory": "707079908", "commonStock": "464105588", "currentDebt": "None", "investments": "None", "totalAssets": "3104331015", "longTermDebt": "879809000", "shortTermDebt": "537177069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62794395", "reportedCurrency": "PEN", "retainedEarnings": "264003441", "totalLiabilities": "1913072305", "otherCurrentAssets": "17501440", "totalCurrentAssets": "949663263", "currentLongTermDebt": "532346000", "longTermInvestments": "163000", "shortTermInvestments": "None", "currentNetReceivables": "171515694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154667749", "currentAccountsPayable": "94648553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1428256562", "totalShareholderEquity": "1191258707", "capitalLeaseObligations": "16229000", "otherCurrentLiabilities": "228584609", "totalCurrentLiabilities": "872527148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1040545156", "cashAndShortTermInvestments": "53566220", "commonStockSharesOutstanding": "88963000", "intangibleAssetsExcludingGoodwill": "62794395", "cashAndCashEquivalentsAtCarryingValue": "53566220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678015", "profitLoss": "None", "dividendPayout": "164169058", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "PEN", "changeInInventory": "43018365", "operatingCashflow": "79801288", "capitalExpenditures": "26148193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168347866", "cashflowFromInvestment": "-31657016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164169058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559544000, "cost_of_revenue": 339616000, "gross_profit": 219928000, "research_and_development": null, "selling_general_admin": 82214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42024000, "depreciation_amortisation": 41613000, "ebitda": 83637000, "interest_expense": 23493872, "interest_income": null, "other_non_operating": null, "pretax_income": 18032000, "tax_provision": 35829000, "effective_tax_rate": null, "net_income": -17797000, "net_income_continuing_ops": -17797000, "net_income_to_common": -17797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53566220, "short_term_investments": null, "net_receivables": 171515694, "inventory": 707079908, "other_current_assets": null, "total_current_assets": 949663263, "net_ppe": null, "goodwill": 4458601, "intangible_assets": 62794395, "goodwill_and_intangibles": 67252996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154667749, "total_assets": 3104331015, "short_term_debt": 537177069, "accounts_payable": 94648553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872527148, "long_term_debt": 879809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1040545156, "total_liabilities": 1913072305, "total_debt": 1416986069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264003441, "total_equity": 1191258707, "shares_outstanding": 88963000, "operating_cash_flow": 79801288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26148193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31657016, "dividends_paid": 164169058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168347866, "free_cash_flow": 105949481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42024000", "ebitda": "83637000", "netIncome": "-17797000", "grossProfit": "219928000", "depreciation": "None", "totalRevenue": "559544000", "costOfRevenue": "339616000", "interestIncome": "1395000", "incomeBeforeTax": "18032000", "interestExpense": "23493872", "operatingIncome": "117111000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35829000", "reportedCurrency": "PEN", "netInterestIncome": "-22257000", "nonInterestIncome": "None", "operatingExpenses": "102817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41613000", "sellingGeneralAndAdministrative": "82214000", "netIncomeFromContinuingOperations": "-17797000" }, "balance": { "goodwill": "4458601", "inventory": "707079908", "commonStock": "464105588", "currentDebt": "None", "investments": "None", "totalAssets": "3104331015", "longTermDebt": "879809000", "shortTermDebt": "537177069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62794395", "reportedCurrency": "PEN", "retainedEarnings": "264003441", "totalLiabilities": "1913072305", "otherCurrentAssets": "17501440", "totalCurrentAssets": "949663263", "currentLongTermDebt": "532346000", "longTermInvestments": "163000", "shortTermInvestments": "None", "currentNetReceivables": "171515694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154667749", "currentAccountsPayable": "94648553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1428256562", "totalShareholderEquity": "1191258707", "capitalLeaseObligations": "16229000", "otherCurrentLiabilities": "228584609", "totalCurrentLiabilities": "872527148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1040545156", "cashAndShortTermInvestments": "53566220", "commonStockSharesOutstanding": "88963000", "intangibleAssetsExcludingGoodwill": "62794395", "cashAndCashEquivalentsAtCarryingValue": "53566220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678015", "profitLoss": "None", "dividendPayout": "164169058", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "PEN", "changeInInventory": "43018365", "operatingCashflow": "79801288", "capitalExpenditures": "26148193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168347866", "cashflowFromInvestment": "-31657016", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164169058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 574067000, "cost_of_revenue": 350173000, "gross_profit": 223894000, "ebit": 128589000, "ebitda": 167897000, "pretax_income": 106368000, "tax_provision": 34861000, "net_income": 71507000, "net_income_to_common": 71507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182120156, "total_current_assets": 1156618316, "total_assets": 3358663078, "short_term_debt": 503300965, "long_term_debt": 918566000, "total_debt": 1421866965, "total_liabilities": 1976044710, "total_equity": 1382618364, "shares_outstanding": 86949000, "goodwill_and_intangibles": 65506824 }, "cash_flow": { "operating_cash_flow": 169988000, "capital_expenditure": 22772000, "free_cash_flow": 192760000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242259, "ticker_id": 813, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128589000", "ebitda": "167897000", "netIncome": "71507000", "grossProfit": "223894000", "depreciation": "None", "totalRevenue": "574067000", "costOfRevenue": "350173000", "interestIncome": "8728000", "incomeBeforeTax": "106368000", "interestExpense": "23565000", "operatingIncome": "121252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34861000", "reportedCurrency": "PEN", "netInterestIncome": "-14837000", "nonInterestIncome": "None", "operatingExpenses": "102642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39308000", "sellingGeneralAndAdministrative": "85135000", "netIncomeFromContinuingOperations": "71507000" }, "balance": { "goodwill": "4451987", "inventory": "749534475", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3358663078", "longTermDebt": "918566000", "shortTermDebt": "503300965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61054837", "reportedCurrency": "PEN", "retainedEarnings": "496367606", "totalLiabilities": "1976044710", "otherCurrentAssets": "41683356", "totalCurrentAssets": "1156618316", "currentLongTermDebt": "494346000", "longTermInvestments": "320000", "shortTermInvestments": "None", "currentNetReceivables": "183280329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202044761", "currentAccountsPayable": "113609064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1427470721", "totalShareholderEquity": "1382618364", "capitalLeaseObligations": "16807000", "otherCurrentLiabilities": "195311489", "totalCurrentLiabilities": "826013022", "otherNonCurrentLiabilities": "918566000", "totalNonCurrentLiabilities": "1150031687", "cashAndShortTermInvestments": "182120156", "commonStockSharesOutstanding": "86949000", "intangibleAssetsExcludingGoodwill": "61054837", "cashAndCashEquivalentsAtCarryingValue": "182120156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106368000", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "-1397000", "operatingCashflow": "169988000", "capitalExpenditures": "22772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41176000", "cashflowFromInvestment": "-26757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574067000, "cost_of_revenue": 350173000, "gross_profit": 223894000, "research_and_development": null, "selling_general_admin": 85135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128589000, "depreciation_amortisation": 39308000, "ebitda": 167897000, "interest_expense": 23565000, "interest_income": null, "other_non_operating": null, "pretax_income": 106368000, "tax_provision": 34861000, "effective_tax_rate": null, "net_income": 71507000, "net_income_continuing_ops": 71507000, "net_income_to_common": 71507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182120156, "short_term_investments": null, "net_receivables": 183280329, "inventory": 749534475, "other_current_assets": null, "total_current_assets": 1156618316, "net_ppe": null, "goodwill": 4451987, "intangible_assets": 61054837, "goodwill_and_intangibles": 65506824, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2202044761, "total_assets": 3358663078, "short_term_debt": 503300965, "accounts_payable": 113609064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826013022, "long_term_debt": 918566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150031687, "total_liabilities": 1976044710, "total_debt": 1421866965, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496367606, "total_equity": 1382618364, "shares_outstanding": 86949000, "operating_cash_flow": 169988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26757000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41176000, "free_cash_flow": 192760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128589000", "ebitda": "167897000", "netIncome": "71507000", "grossProfit": "223894000", "depreciation": "None", "totalRevenue": "574067000", "costOfRevenue": "350173000", "interestIncome": "8728000", "incomeBeforeTax": "106368000", "interestExpense": "23565000", "operatingIncome": "121252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34861000", "reportedCurrency": "PEN", "netInterestIncome": "-14837000", "nonInterestIncome": "None", "operatingExpenses": "102642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39308000", "sellingGeneralAndAdministrative": "85135000", "netIncomeFromContinuingOperations": "71507000" }, "balance": { "goodwill": "4451987", "inventory": "749534475", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3358663078", "longTermDebt": "918566000", "shortTermDebt": "503300965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61054837", "reportedCurrency": "PEN", "retainedEarnings": "496367606", "totalLiabilities": "1976044710", "otherCurrentAssets": "41683356", "totalCurrentAssets": "1156618316", "currentLongTermDebt": "494346000", "longTermInvestments": "320000", "shortTermInvestments": "None", "currentNetReceivables": "183280329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2202044761", "currentAccountsPayable": "113609064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1427470721", "totalShareholderEquity": "1382618364", "capitalLeaseObligations": "16807000", "otherCurrentLiabilities": "195311489", "totalCurrentLiabilities": "826013022", "otherNonCurrentLiabilities": "918566000", "totalNonCurrentLiabilities": "1150031687", "cashAndShortTermInvestments": "182120156", "commonStockSharesOutstanding": "86949000", "intangibleAssetsExcludingGoodwill": "61054837", "cashAndCashEquivalentsAtCarryingValue": "182120156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106368000", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "-1397000", "operatingCashflow": "169988000", "capitalExpenditures": "22772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41176000", "cashflowFromInvestment": "-26757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 484104000, "cost_of_revenue": 304418000, "gross_profit": 179686000, "ebit": 91989000, "ebitda": 131561000, "pretax_income": 69634000, "tax_provision": 21812000, "net_income": 47822000, "net_income_to_common": 47822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80642543, "total_current_assets": 1065438046, "total_assets": 3298743912, "short_term_debt": 499037122, "long_term_debt": 957322000, "total_debt": 1456359122, "total_liabilities": 1985220883, "total_equity": 1313523025, "shares_outstanding": 86949000, "goodwill_and_intangibles": 65262675 }, "cash_flow": { "operating_cash_flow": 50178000, "capital_expenditure": 19413000, "free_cash_flow": 69591000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242260, "ticker_id": 813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91989000", "ebitda": "131561000", "netIncome": "47822000", "grossProfit": "179686000", "depreciation": "None", "totalRevenue": "484104000", "costOfRevenue": "304418000", "interestIncome": "524000", "incomeBeforeTax": "69634000", "interestExpense": "22688000", "operatingIncome": "90726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21812000", "reportedCurrency": "PEN", "netInterestIncome": "-22164000", "nonInterestIncome": "None", "operatingExpenses": "88960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39572000", "sellingGeneralAndAdministrative": "76123000", "netIncomeFromContinuingOperations": "47822000" }, "balance": { "goodwill": "4459250", "inventory": "749358229", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3298743912", "longTermDebt": "957322000", "shortTermDebt": "499037122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60803425", "reportedCurrency": "PEN", "retainedEarnings": "385861744", "totalLiabilities": "1985220883", "otherCurrentAssets": "54541070", "totalCurrentAssets": "1065438046", "currentLongTermDebt": "494346000", "longTermInvestments": "547000", "shortTermInvestments": "None", "currentNetReceivables": "180896192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233305865", "currentAccountsPayable": "109646178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468250745", "totalShareholderEquity": "1313523025", "capitalLeaseObligations": "16500000", "otherCurrentLiabilities": "176498081", "totalCurrentLiabilities": "795772848", "otherNonCurrentLiabilities": "957322000", "totalNonCurrentLiabilities": "1189448035", "cashAndShortTermInvestments": "80642543", "commonStockSharesOutstanding": "86949000", "intangibleAssetsExcludingGoodwill": "60803425", "cashAndCashEquivalentsAtCarryingValue": "80642543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47822000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "1155000", "operatingCashflow": "50178000", "capitalExpenditures": "19413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4333000", "cashflowFromInvestment": "-20072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484104000, "cost_of_revenue": 304418000, "gross_profit": 179686000, "research_and_development": null, "selling_general_admin": 76123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91989000, "depreciation_amortisation": 39572000, "ebitda": 131561000, "interest_expense": 22688000, "interest_income": null, "other_non_operating": null, "pretax_income": 69634000, "tax_provision": 21812000, "effective_tax_rate": null, "net_income": 47822000, "net_income_continuing_ops": 47822000, "net_income_to_common": 47822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80642543, "short_term_investments": null, "net_receivables": 180896192, "inventory": 749358229, "other_current_assets": null, "total_current_assets": 1065438046, "net_ppe": null, "goodwill": 4459250, "intangible_assets": 60803425, "goodwill_and_intangibles": 65262675, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2233305865, "total_assets": 3298743912, "short_term_debt": 499037122, "accounts_payable": 109646178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795772848, "long_term_debt": 957322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189448035, "total_liabilities": 1985220883, "total_debt": 1456359122, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385861744, "total_equity": 1313523025, "shares_outstanding": 86949000, "operating_cash_flow": 50178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20072000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4333000, "free_cash_flow": 69591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91989000", "ebitda": "131561000", "netIncome": "47822000", "grossProfit": "179686000", "depreciation": "None", "totalRevenue": "484104000", "costOfRevenue": "304418000", "interestIncome": "524000", "incomeBeforeTax": "69634000", "interestExpense": "22688000", "operatingIncome": "90726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21812000", "reportedCurrency": "PEN", "netInterestIncome": "-22164000", "nonInterestIncome": "None", "operatingExpenses": "88960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39572000", "sellingGeneralAndAdministrative": "76123000", "netIncomeFromContinuingOperations": "47822000" }, "balance": { "goodwill": "4459250", "inventory": "749358229", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3298743912", "longTermDebt": "957322000", "shortTermDebt": "499037122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60803425", "reportedCurrency": "PEN", "retainedEarnings": "385861744", "totalLiabilities": "1985220883", "otherCurrentAssets": "54541070", "totalCurrentAssets": "1065438046", "currentLongTermDebt": "494346000", "longTermInvestments": "547000", "shortTermInvestments": "None", "currentNetReceivables": "180896192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233305865", "currentAccountsPayable": "109646178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468250745", "totalShareholderEquity": "1313523025", "capitalLeaseObligations": "16500000", "otherCurrentLiabilities": "176498081", "totalCurrentLiabilities": "795772848", "otherNonCurrentLiabilities": "957322000", "totalNonCurrentLiabilities": "1189448035", "cashAndShortTermInvestments": "80642543", "commonStockSharesOutstanding": "86949000", "intangibleAssetsExcludingGoodwill": "60803425", "cashAndCashEquivalentsAtCarryingValue": "80642543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47822000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "1155000", "operatingCashflow": "50178000", "capitalExpenditures": "19413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4333000", "cashflowFromInvestment": "-20072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 499168000, "cost_of_revenue": 315810000, "gross_profit": 183358000, "ebit": 96743000, "ebitda": 135731000, "pretax_income": 73941000, "tax_provision": 21268000, "net_income": 52673000, "net_income_to_common": 52673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54754000, "total_current_assets": 1006382000, "total_assets": 3184814000, "short_term_debt": 4759000, "long_term_debt": null, "total_debt": 4759000, "total_liabilities": 1919088000, "total_equity": 1265726000, "shares_outstanding": 87788400, "goodwill_and_intangibles": 66023000 }, "cash_flow": { "operating_cash_flow": 59677000, "capital_expenditure": 35447000, "free_cash_flow": 95124000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242261, "ticker_id": 813, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96743000", "ebitda": "135731000", "netIncome": "52673000", "grossProfit": "183358000", "depreciation": "None", "totalRevenue": "499168000", "costOfRevenue": "315810000", "interestIncome": "644000", "incomeBeforeTax": "73941000", "interestExpense": "23131000", "operatingIncome": "95637000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21268000", "reportedCurrency": "PEN", "netInterestIncome": "-22487000", "nonInterestIncome": "None", "operatingExpenses": "87721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38988000", "sellingGeneralAndAdministrative": "77844000", "netIncomeFromContinuingOperations": "52673000" }, "balance": { "goodwill": "4459000", "inventory": "750452000", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3184814000", "longTermDebt": "None", "shortTermDebt": "4759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61564000", "reportedCurrency": "PEN", "retainedEarnings": "338018000", "totalLiabilities": "1919088000", "otherCurrentAssets": "52992000", "totalCurrentAssets": "1006382000", "currentLongTermDebt": "None", "longTermInvestments": "683000", "shortTermInvestments": "None", "currentNetReceivables": "148184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178432000", "currentAccountsPayable": "251707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18194000", "totalShareholderEquity": "1265726000", "capitalLeaseObligations": "18194000", "otherCurrentLiabilities": "485113000", "totalCurrentLiabilities": "758222000", "otherNonCurrentLiabilities": "996082000", "totalNonCurrentLiabilities": "1160866000", "cashAndShortTermInvestments": "54754000", "commonStockSharesOutstanding": "87788400", "intangibleAssetsExcludingGoodwill": "61564000", "cashAndCashEquivalentsAtCarryingValue": "54754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73941000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "PEN", "changeInInventory": "23574000", "operatingCashflow": "59677000", "capitalExpenditures": "35447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41554000", "cashflowFromInvestment": "-36181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499168000, "cost_of_revenue": 315810000, "gross_profit": 183358000, "research_and_development": null, "selling_general_admin": 77844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96743000, "depreciation_amortisation": 38988000, "ebitda": 135731000, "interest_expense": 23131000, "interest_income": null, "other_non_operating": null, "pretax_income": 73941000, "tax_provision": 21268000, "effective_tax_rate": null, "net_income": 52673000, "net_income_continuing_ops": 52673000, "net_income_to_common": 52673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54754000, "short_term_investments": null, "net_receivables": 148184000, "inventory": 750452000, "other_current_assets": null, "total_current_assets": 1006382000, "net_ppe": null, "goodwill": 4459000, "intangible_assets": 61564000, "goodwill_and_intangibles": 66023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2178432000, "total_assets": 3184814000, "short_term_debt": 4759000, "accounts_payable": 251707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160866000, "total_liabilities": 1919088000, "total_debt": 4759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338018000, "total_equity": 1265726000, "shares_outstanding": 87788400, "operating_cash_flow": 59677000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36181000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41554000, "free_cash_flow": 95124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96743000", "ebitda": "135731000", "netIncome": "52673000", "grossProfit": "183358000", "depreciation": "None", "totalRevenue": "499168000", "costOfRevenue": "315810000", "interestIncome": "644000", "incomeBeforeTax": "73941000", "interestExpense": "23131000", "operatingIncome": "95637000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21268000", "reportedCurrency": "PEN", "netInterestIncome": "-22487000", "nonInterestIncome": "None", "operatingExpenses": "87721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38988000", "sellingGeneralAndAdministrative": "77844000", "netIncomeFromContinuingOperations": "52673000" }, "balance": { "goodwill": "4459000", "inventory": "750452000", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3184814000", "longTermDebt": "None", "shortTermDebt": "4759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61564000", "reportedCurrency": "PEN", "retainedEarnings": "338018000", "totalLiabilities": "1919088000", "otherCurrentAssets": "52992000", "totalCurrentAssets": "1006382000", "currentLongTermDebt": "None", "longTermInvestments": "683000", "shortTermInvestments": "None", "currentNetReceivables": "148184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178432000", "currentAccountsPayable": "251707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18194000", "totalShareholderEquity": "1265726000", "capitalLeaseObligations": "18194000", "otherCurrentLiabilities": "485113000", "totalCurrentLiabilities": "758222000", "otherNonCurrentLiabilities": "996082000", "totalNonCurrentLiabilities": "1160866000", "cashAndShortTermInvestments": "54754000", "commonStockSharesOutstanding": "87788400", "intangibleAssetsExcludingGoodwill": "61564000", "cashAndCashEquivalentsAtCarryingValue": "54754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73941000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "PEN", "changeInInventory": "23574000", "operatingCashflow": "59677000", "capitalExpenditures": "35447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41554000", "cashflowFromInvestment": "-36181000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 526672000, "cost_of_revenue": 329322000, "gross_profit": 197350000, "ebit": 98760000, "ebitda": 129491999, "pretax_income": 77257000, "tax_provision": 27177000, "net_income": 50080000, "net_income_to_common": 50080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72723000, "total_current_assets": 992496000, "total_assets": 3166043000, "short_term_debt": 461304000, "long_term_debt": 1034845000, "total_debt": 1496149000, "total_liabilities": 1952945000, "total_equity": 1213098000, "shares_outstanding": 85621400, "goodwill_and_intangibles": 68055000 }, "cash_flow": { "operating_cash_flow": 108301000, "capital_expenditure": 24497000, "free_cash_flow": 132798000, "dividends_paid": 174620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242262, "ticker_id": 813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98760000", "ebitda": "129491999", "netIncome": "50080000", "grossProfit": "197350000", "depreciation": "None", "totalRevenue": "526672000", "costOfRevenue": "329322000", "interestIncome": "2073000", "incomeBeforeTax": "77257000", "interestExpense": "23076000", "operatingIncome": "99191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27177000", "reportedCurrency": "PEN", "netInterestIncome": "-22345000", "nonInterestIncome": "None", "operatingExpenses": "98159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30731999", "sellingGeneralAndAdministrative": "63142000", "netIncomeFromContinuingOperations": "50080000" }, "balance": { "goodwill": "4459000", "inventory": "773997000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3166043000", "longTermDebt": "1034845000", "shortTermDebt": "461304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63596000", "reportedCurrency": "PEN", "retainedEarnings": "453981000", "totalLiabilities": "1952945000", "otherCurrentAssets": "33173000", "totalCurrentAssets": "992496000", "currentLongTermDebt": "458346000", "longTermInvestments": "239000", "shortTermInvestments": "None", "currentNetReceivables": "112603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173547000", "currentAccountsPayable": "96572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502611000", "totalShareholderEquity": "1213098000", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "207679000", "totalCurrentLiabilities": "765555000", "otherNonCurrentLiabilities": "1034845000", "totalNonCurrentLiabilities": "1187390000", "cashAndShortTermInvestments": "72723000", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63596000", "cashAndCashEquivalentsAtCarryingValue": "72723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50080000", "profitLoss": "None", "dividendPayout": "174620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "4037000", "operatingCashflow": "108301000", "capitalExpenditures": "24497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526672000, "cost_of_revenue": 329322000, "gross_profit": 197350000, "research_and_development": null, "selling_general_admin": 63142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98760000, "depreciation_amortisation": 30731999, "ebitda": 129491999, "interest_expense": 23076000, "interest_income": null, "other_non_operating": null, "pretax_income": 77257000, "tax_provision": 27177000, "effective_tax_rate": null, "net_income": 50080000, "net_income_continuing_ops": 50080000, "net_income_to_common": 50080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72723000, "short_term_investments": null, "net_receivables": 112603000, "inventory": 773997000, "other_current_assets": null, "total_current_assets": 992496000, "net_ppe": null, "goodwill": 4459000, "intangible_assets": 63596000, "goodwill_and_intangibles": 68055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2173547000, "total_assets": 3166043000, "short_term_debt": 461304000, "accounts_payable": 96572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765555000, "long_term_debt": 1034845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187390000, "total_liabilities": 1952945000, "total_debt": 1496149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453981000, "total_equity": 1213098000, "shares_outstanding": 85621400, "operating_cash_flow": 108301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 174620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177680000, "free_cash_flow": 132798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98760000", "ebitda": "129491999", "netIncome": "50080000", "grossProfit": "197350000", "depreciation": "None", "totalRevenue": "526672000", "costOfRevenue": "329322000", "interestIncome": "2073000", "incomeBeforeTax": "77257000", "interestExpense": "23076000", "operatingIncome": "99191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27177000", "reportedCurrency": "PEN", "netInterestIncome": "-22345000", "nonInterestIncome": "None", "operatingExpenses": "98159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30731999", "sellingGeneralAndAdministrative": "63142000", "netIncomeFromContinuingOperations": "50080000" }, "balance": { "goodwill": "4459000", "inventory": "773997000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3166043000", "longTermDebt": "1034845000", "shortTermDebt": "461304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63596000", "reportedCurrency": "PEN", "retainedEarnings": "453981000", "totalLiabilities": "1952945000", "otherCurrentAssets": "33173000", "totalCurrentAssets": "992496000", "currentLongTermDebt": "458346000", "longTermInvestments": "239000", "shortTermInvestments": "None", "currentNetReceivables": "112603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173547000", "currentAccountsPayable": "96572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502611000", "totalShareholderEquity": "1213098000", "capitalLeaseObligations": "9420000", "otherCurrentLiabilities": "207679000", "totalCurrentLiabilities": "765555000", "otherNonCurrentLiabilities": "1034845000", "totalNonCurrentLiabilities": "1187390000", "cashAndShortTermInvestments": "72723000", "commonStockSharesOutstanding": "85621400", "intangibleAssetsExcludingGoodwill": "63596000", "cashAndCashEquivalentsAtCarryingValue": "72723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50080000", "profitLoss": "None", "dividendPayout": "174620000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "4037000", "operatingCashflow": "108301000", "capitalExpenditures": "24497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 517754000, "cost_of_revenue": 321998000, "gross_profit": 195756000, "ebit": 117917000, "ebitda": 156020000, "pretax_income": 93246000, "tax_provision": 30707000, "net_income": 62539000, "net_income_to_common": 62539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139854872, "total_current_assets": 1123585823, "total_assets": 3296897066, "short_term_debt": 424772499, "long_term_debt": 1073601000, "total_debt": 1498373499, "total_liabilities": 1955231008, "total_equity": 1341666054, "shares_outstanding": 85621369, "goodwill_and_intangibles": 67410698 }, "cash_flow": { "operating_cash_flow": 137248000, "capital_expenditure": 15738000, "free_cash_flow": 152986000, "dividends_paid": 141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242264, "ticker_id": 813, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117917000", "ebitda": "156020000", "netIncome": "62539000", "grossProfit": "195756000", "depreciation": "None", "totalRevenue": "517754000", "costOfRevenue": "321998000", "interestIncome": "1650000", "incomeBeforeTax": "93246000", "interestExpense": "25015000", "operatingIncome": "116473000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30707000", "reportedCurrency": "PEN", "netInterestIncome": "-23365000", "nonInterestIncome": "None", "operatingExpenses": "79283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38103000", "sellingGeneralAndAdministrative": "69640000", "netIncomeFromContinuingOperations": "62539000" }, "balance": { "goodwill": "4469189", "inventory": "788739357", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3296897066", "longTermDebt": "1073601000", "shortTermDebt": "424772499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "62941509", "reportedCurrency": "PEN", "retainedEarnings": "411727753", "totalLiabilities": "1955231008", "otherCurrentAssets": "26326021", "totalCurrentAssets": "1123585823", "currentLongTermDebt": "420346000", "longTermInvestments": "332000", "shortTermInvestments": "32856914", "currentNetReceivables": "135808646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173311239", "currentAccountsPayable": "90825085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507165398", "totalShareholderEquity": "1341666054", "capitalLeaseObligations": "9782000", "otherCurrentLiabilities": "196264658", "totalCurrentLiabilities": "718517246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236713757", "cashAndShortTermInvestments": "139854872", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62941509", "cashAndCashEquivalentsAtCarryingValue": "139854872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93246000", "profitLoss": "None", "dividendPayout": "141000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "-16892000", "operatingCashflow": "137248000", "capitalExpenditures": "15738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40560000", "cashflowFromInvestment": "-44299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517754000, "cost_of_revenue": 321998000, "gross_profit": 195756000, "research_and_development": null, "selling_general_admin": 69640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117917000, "depreciation_amortisation": 38103000, "ebitda": 156020000, "interest_expense": 25015000, "interest_income": null, "other_non_operating": null, "pretax_income": 93246000, "tax_provision": 30707000, "effective_tax_rate": null, "net_income": 62539000, "net_income_continuing_ops": 62539000, "net_income_to_common": 62539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139854872, "short_term_investments": 32856914, "net_receivables": 135808646, "inventory": 788739357, "other_current_assets": null, "total_current_assets": 1123585823, "net_ppe": null, "goodwill": 4469189, "intangible_assets": 62941509, "goodwill_and_intangibles": 67410698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2173311239, "total_assets": 3296897066, "short_term_debt": 424772499, "accounts_payable": 90825085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718517246, "long_term_debt": 1073601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236713757, "total_liabilities": 1955231008, "total_debt": 1498373499, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411727753, "total_equity": 1341666054, "shares_outstanding": 85621369, "operating_cash_flow": 137248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44299000, "dividends_paid": 141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40560000, "free_cash_flow": 152986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117917000", "ebitda": "156020000", "netIncome": "62539000", "grossProfit": "195756000", "depreciation": "None", "totalRevenue": "517754000", "costOfRevenue": "321998000", "interestIncome": "1650000", "incomeBeforeTax": "93246000", "interestExpense": "25015000", "operatingIncome": "116473000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30707000", "reportedCurrency": "PEN", "netInterestIncome": "-23365000", "nonInterestIncome": "None", "operatingExpenses": "79283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38103000", "sellingGeneralAndAdministrative": "69640000", "netIncomeFromContinuingOperations": "62539000" }, "balance": { "goodwill": "4469189", "inventory": "788739357", "commonStock": "423868000", "currentDebt": "None", "investments": "None", "totalAssets": "3296897066", "longTermDebt": "1073601000", "shortTermDebt": "424772499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "62941509", "reportedCurrency": "PEN", "retainedEarnings": "411727753", "totalLiabilities": "1955231008", "otherCurrentAssets": "26326021", "totalCurrentAssets": "1123585823", "currentLongTermDebt": "420346000", "longTermInvestments": "332000", "shortTermInvestments": "32856914", "currentNetReceivables": "135808646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173311239", "currentAccountsPayable": "90825085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507165398", "totalShareholderEquity": "1341666054", "capitalLeaseObligations": "9782000", "otherCurrentLiabilities": "196264658", "totalCurrentLiabilities": "718517246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236713757", "cashAndShortTermInvestments": "139854872", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62941509", "cashAndCashEquivalentsAtCarryingValue": "139854872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93246000", "profitLoss": "None", "dividendPayout": "141000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "-16892000", "operatingCashflow": "137248000", "capitalExpenditures": "15738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40560000", "cashflowFromInvestment": "-44299000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 457096000, "cost_of_revenue": 295529000, "gross_profit": 161567000, "ebit": 80294000, "ebitda": 119246000, "pretax_income": 55135000, "tax_provision": 18317000, "net_income": 36818000, "net_income_to_common": 36818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87399470, "total_current_assets": 1031511778, "total_assets": 3221158173, "short_term_debt": 423898556, "long_term_debt": 1112358000, "total_debt": 1536256556, "total_liabilities": 1943711876, "total_equity": 1277446293, "shares_outstanding": 85621369, "goodwill_and_intangibles": 66603128 }, "cash_flow": { "operating_cash_flow": 90959000, "capital_expenditure": 14760000, "free_cash_flow": 105719000, "dividends_paid": 101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242265, "ticker_id": 813, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80294000", "ebitda": "119246000", "netIncome": "36818000", "grossProfit": "161567000", "depreciation": "None", "totalRevenue": "457096000", "costOfRevenue": "295529000", "interestIncome": "1248000", "incomeBeforeTax": "55135000", "interestExpense": "25159000", "operatingIncome": "80409000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18317000", "reportedCurrency": "PEN", "netInterestIncome": "-23911000", "nonInterestIncome": "None", "operatingExpenses": "81158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38952000", "sellingGeneralAndAdministrative": "69600000", "netIncomeFromContinuingOperations": "36818000" }, "balance": { "goodwill": "4463361", "inventory": "771531527", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3221158173", "longTermDebt": "1112358000", "shortTermDebt": "423898556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62139767", "reportedCurrency": "PEN", "retainedEarnings": "348590905", "totalLiabilities": "1943711876", "otherCurrentAssets": "35582794", "totalCurrentAssets": "1031511778", "currentLongTermDebt": "420346000", "longTermInvestments": "515000", "shortTermInvestments": "None", "currentNetReceivables": "136997976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189646392", "currentAccountsPayable": "75709039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1540680726", "totalShareholderEquity": "1277446293", "capitalLeaseObligations": "6470000", "otherCurrentLiabilities": "169774068", "totalCurrentLiabilities": "671466668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1272245208", "cashAndShortTermInvestments": "87399470", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62139767", "cashAndCashEquivalentsAtCarryingValue": "87399470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36818000", "profitLoss": "None", "dividendPayout": "101000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "737000", "operatingCashflow": "90959000", "capitalExpenditures": "14760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40268000", "cashflowFromInvestment": "-18689000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457096000, "cost_of_revenue": 295529000, "gross_profit": 161567000, "research_and_development": null, "selling_general_admin": 69600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80294000, "depreciation_amortisation": 38952000, "ebitda": 119246000, "interest_expense": 25159000, "interest_income": null, "other_non_operating": null, "pretax_income": 55135000, "tax_provision": 18317000, "effective_tax_rate": null, "net_income": 36818000, "net_income_continuing_ops": 36818000, "net_income_to_common": 36818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87399470, "short_term_investments": null, "net_receivables": 136997976, "inventory": 771531527, "other_current_assets": null, "total_current_assets": 1031511778, "net_ppe": null, "goodwill": 4463361, "intangible_assets": 62139767, "goodwill_and_intangibles": 66603128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2189646392, "total_assets": 3221158173, "short_term_debt": 423898556, "accounts_payable": 75709039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671466668, "long_term_debt": 1112358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272245208, "total_liabilities": 1943711876, "total_debt": 1536256556, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348590905, "total_equity": 1277446293, "shares_outstanding": 85621369, "operating_cash_flow": 90959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18689000, "dividends_paid": 101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40268000, "free_cash_flow": 105719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80294000", "ebitda": "119246000", "netIncome": "36818000", "grossProfit": "161567000", "depreciation": "None", "totalRevenue": "457096000", "costOfRevenue": "295529000", "interestIncome": "1248000", "incomeBeforeTax": "55135000", "interestExpense": "25159000", "operatingIncome": "80409000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18317000", "reportedCurrency": "PEN", "netInterestIncome": "-23911000", "nonInterestIncome": "None", "operatingExpenses": "81158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38952000", "sellingGeneralAndAdministrative": "69600000", "netIncomeFromContinuingOperations": "36818000" }, "balance": { "goodwill": "4463361", "inventory": "771531527", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3221158173", "longTermDebt": "1112358000", "shortTermDebt": "423898556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62139767", "reportedCurrency": "PEN", "retainedEarnings": "348590905", "totalLiabilities": "1943711876", "otherCurrentAssets": "35582794", "totalCurrentAssets": "1031511778", "currentLongTermDebt": "420346000", "longTermInvestments": "515000", "shortTermInvestments": "None", "currentNetReceivables": "136997976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189646392", "currentAccountsPayable": "75709039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1540680726", "totalShareholderEquity": "1277446293", "capitalLeaseObligations": "6470000", "otherCurrentLiabilities": "169774068", "totalCurrentLiabilities": "671466668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1272245208", "cashAndShortTermInvestments": "87399470", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62139767", "cashAndCashEquivalentsAtCarryingValue": "87399470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36818000", "profitLoss": "None", "dividendPayout": "101000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "737000", "operatingCashflow": "90959000", "capitalExpenditures": "14760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40268000", "cashflowFromInvestment": "-18689000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 476549000, "cost_of_revenue": 302696000, "gross_profit": 173853000, "ebit": 96265000, "ebitda": 134104000, "pretax_income": 70549000, "tax_provision": 21111000, "net_income": 49438000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55463293, "total_current_assets": 1004611928, "total_assets": 3217152749, "short_term_debt": 424952588, "long_term_debt": 1151117000, "total_debt": 1576069588, "total_liabilities": 1974608549, "total_equity": 1242544195, "shares_outstanding": 85621369, "goodwill_and_intangibles": 66644166 }, "cash_flow": { "operating_cash_flow": -15367000, "capital_expenditure": 16054000, "free_cash_flow": 687000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242266, "ticker_id": 813, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96265000", "ebitda": "134104000", "netIncome": "49438000", "grossProfit": "173853000", "depreciation": "None", "totalRevenue": "476549000", "costOfRevenue": "302696000", "interestIncome": "1327000", "incomeBeforeTax": "70549000", "interestExpense": "25716000", "operatingIncome": "94960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21111000", "reportedCurrency": "PEN", "netInterestIncome": "-24389000", "nonInterestIncome": "None", "operatingExpenses": "78893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37839000", "sellingGeneralAndAdministrative": "57187000", "netIncomeFromContinuingOperations": "49438000" }, "balance": { "goodwill": "4470142", "inventory": "774755797", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3217152749", "longTermDebt": "1151117000", "shortTermDebt": "424952588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62174024", "reportedCurrency": "PEN", "retainedEarnings": "312210473", "totalLiabilities": "1974608549", "otherCurrentAssets": "33617821", "totalCurrentAssets": "1004611928", "currentLongTermDebt": "420346000", "longTermInvestments": "604000", "shortTermInvestments": "None", "currentNetReceivables": "140775012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212540816", "currentAccountsPayable": "90404414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582831681", "totalShareholderEquity": "1242544195", "capitalLeaseObligations": "7422000", "otherCurrentLiabilities": "140307265", "totalCurrentLiabilities": "661849272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1312759273", "cashAndShortTermInvestments": "55463293", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62174024", "cashAndCashEquivalentsAtCarryingValue": "55463293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "18022000", "operatingCashflow": "-15367000", "capitalExpenditures": "16054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2831000", "cashflowFromInvestment": "-16314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476549000, "cost_of_revenue": 302696000, "gross_profit": 173853000, "research_and_development": null, "selling_general_admin": 57187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96265000, "depreciation_amortisation": 37839000, "ebitda": 134104000, "interest_expense": 25716000, "interest_income": null, "other_non_operating": null, "pretax_income": 70549000, "tax_provision": 21111000, "effective_tax_rate": null, "net_income": 49438000, "net_income_continuing_ops": 49438000, "net_income_to_common": 49438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55463293, "short_term_investments": null, "net_receivables": 140775012, "inventory": 774755797, "other_current_assets": null, "total_current_assets": 1004611928, "net_ppe": null, "goodwill": 4470142, "intangible_assets": 62174024, "goodwill_and_intangibles": 66644166, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2212540816, "total_assets": 3217152749, "short_term_debt": 424952588, "accounts_payable": 90404414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661849272, "long_term_debt": 1151117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312759273, "total_liabilities": 1974608549, "total_debt": 1576069588, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312210473, "total_equity": 1242544195, "shares_outstanding": 85621369, "operating_cash_flow": -15367000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16314000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2831000, "free_cash_flow": 687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96265000", "ebitda": "134104000", "netIncome": "49438000", "grossProfit": "173853000", "depreciation": "None", "totalRevenue": "476549000", "costOfRevenue": "302696000", "interestIncome": "1327000", "incomeBeforeTax": "70549000", "interestExpense": "25716000", "operatingIncome": "94960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21111000", "reportedCurrency": "PEN", "netInterestIncome": "-24389000", "nonInterestIncome": "None", "operatingExpenses": "78893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37839000", "sellingGeneralAndAdministrative": "57187000", "netIncomeFromContinuingOperations": "49438000" }, "balance": { "goodwill": "4470142", "inventory": "774755797", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3217152749", "longTermDebt": "1151117000", "shortTermDebt": "424952588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62174024", "reportedCurrency": "PEN", "retainedEarnings": "312210473", "totalLiabilities": "1974608549", "otherCurrentAssets": "33617821", "totalCurrentAssets": "1004611928", "currentLongTermDebt": "420346000", "longTermInvestments": "604000", "shortTermInvestments": "None", "currentNetReceivables": "140775012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2212540816", "currentAccountsPayable": "90404414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582831681", "totalShareholderEquity": "1242544195", "capitalLeaseObligations": "7422000", "otherCurrentLiabilities": "140307265", "totalCurrentLiabilities": "661849272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1312759273", "cashAndShortTermInvestments": "55463293", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "62174024", "cashAndCashEquivalentsAtCarryingValue": "55463293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49438000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "18022000", "operatingCashflow": "-15367000", "capitalExpenditures": "16054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2831000", "cashflowFromInvestment": "-16314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 511377000, "cost_of_revenue": 309737000, "gross_profit": 201640000, "ebit": 79533000, "ebitda": 118445000, "pretax_income": 55556000, "tax_provision": 19697000, "net_income": 35859000, "net_income_to_common": 35859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90193000, "total_current_assets": 992249000, "total_assets": 3292786000, "short_term_debt": 387145000, "long_term_debt": 1189880000, "total_debt": 1577025000, "total_liabilities": 2031727000, "total_equity": 1190008000, "shares_outstanding": 85621369, "goodwill_and_intangibles": 58341000 }, "cash_flow": { "operating_cash_flow": 115929000, "capital_expenditure": 34769000, "free_cash_flow": 150698000, "dividends_paid": 174383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242267, "ticker_id": 813, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79533000", "ebitda": "118445000", "netIncome": "35859000", "grossProfit": "201640000", "depreciation": "None", "totalRevenue": "511377000", "costOfRevenue": "309737000", "interestIncome": "2992000", "incomeBeforeTax": "55556000", "interestExpense": "27261000", "operatingIncome": "80609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19697000", "reportedCurrency": "PEN", "netInterestIncome": "-24269000", "nonInterestIncome": "None", "operatingExpenses": "121031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "81255000", "netIncomeFromContinuingOperations": "35859000" }, "balance": { "goodwill": "4459000", "inventory": "791074000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3292786000", "longTermDebt": "1189880000", "shortTermDebt": "387145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53882000", "reportedCurrency": "PEN", "retainedEarnings": "261994000", "totalLiabilities": "2031727000", "otherCurrentAssets": "12616000", "totalCurrentAssets": "992249000", "currentLongTermDebt": "383146000", "longTermInvestments": "249000", "shortTermInvestments": "0", "currentNetReceivables": "98366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300537000", "currentAccountsPayable": "107632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581155000", "totalShareholderEquity": "1190008000", "capitalLeaseObligations": "8129000", "otherCurrentLiabilities": "180389000", "totalCurrentLiabilities": "689388000", "otherNonCurrentLiabilities": "1189880000", "totalNonCurrentLiabilities": "1342339000", "cashAndShortTermInvestments": "90193000", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "53882000", "cashAndCashEquivalentsAtCarryingValue": "90193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35859000", "profitLoss": "None", "dividendPayout": "174383000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "24912000", "operatingCashflow": "115929000", "capitalExpenditures": "34769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176716000", "cashflowFromInvestment": "-26575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511377000, "cost_of_revenue": 309737000, "gross_profit": 201640000, "research_and_development": null, "selling_general_admin": 81255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79533000, "depreciation_amortisation": 38912000, "ebitda": 118445000, "interest_expense": 27261000, "interest_income": null, "other_non_operating": null, "pretax_income": 55556000, "tax_provision": 19697000, "effective_tax_rate": null, "net_income": 35859000, "net_income_continuing_ops": 35859000, "net_income_to_common": 35859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90193000, "short_term_investments": 0, "net_receivables": 98366000, "inventory": 791074000, "other_current_assets": null, "total_current_assets": 992249000, "net_ppe": null, "goodwill": 4459000, "intangible_assets": 53882000, "goodwill_and_intangibles": 58341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300537000, "total_assets": 3292786000, "short_term_debt": 387145000, "accounts_payable": 107632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689388000, "long_term_debt": 1189880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342339000, "total_liabilities": 2031727000, "total_debt": 1577025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261994000, "total_equity": 1190008000, "shares_outstanding": 85621369, "operating_cash_flow": 115929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26575000, "dividends_paid": 174383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176716000, "free_cash_flow": 150698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79533000", "ebitda": "118445000", "netIncome": "35859000", "grossProfit": "201640000", "depreciation": "None", "totalRevenue": "511377000", "costOfRevenue": "309737000", "interestIncome": "2992000", "incomeBeforeTax": "55556000", "interestExpense": "27261000", "operatingIncome": "80609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19697000", "reportedCurrency": "PEN", "netInterestIncome": "-24269000", "nonInterestIncome": "None", "operatingExpenses": "121031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "81255000", "netIncomeFromContinuingOperations": "35859000" }, "balance": { "goodwill": "4459000", "inventory": "791074000", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3292786000", "longTermDebt": "1189880000", "shortTermDebt": "387145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53882000", "reportedCurrency": "PEN", "retainedEarnings": "261994000", "totalLiabilities": "2031727000", "otherCurrentAssets": "12616000", "totalCurrentAssets": "992249000", "currentLongTermDebt": "383146000", "longTermInvestments": "249000", "shortTermInvestments": "0", "currentNetReceivables": "98366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300537000", "currentAccountsPayable": "107632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581155000", "totalShareholderEquity": "1190008000", "capitalLeaseObligations": "8129000", "otherCurrentLiabilities": "180389000", "totalCurrentLiabilities": "689388000", "otherNonCurrentLiabilities": "1189880000", "totalNonCurrentLiabilities": "1342339000", "cashAndShortTermInvestments": "90193000", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "53882000", "cashAndCashEquivalentsAtCarryingValue": "90193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35859000", "profitLoss": "None", "dividendPayout": "174383000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "24912000", "operatingCashflow": "115929000", "capitalExpenditures": "34769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176716000", "cashflowFromInvestment": "-26575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 516664000, "cost_of_revenue": 342025000, "gross_profit": 174639000, "ebit": 94000000, "ebitda": 131377000, "pretax_income": 67093000, "tax_provision": 20978000, "net_income": 46115000, "net_income_to_common": 46115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176490275, "total_current_assets": 1121324663, "total_assets": 3391853881, "short_term_debt": 347083727, "long_term_debt": null, "total_debt": 347083727, "total_liabilities": 2066920314, "total_equity": 1324933563, "shares_outstanding": 85621369, "goodwill_and_intangibles": 65107215 }, "cash_flow": { "operating_cash_flow": 247857000, "capital_expenditure": 98462000, "free_cash_flow": 346319000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242269, "ticker_id": 813, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94000000", "ebitda": "131377000", "netIncome": "46115000", "grossProfit": "174639000", "depreciation": "None", "totalRevenue": "516664000", "costOfRevenue": "342025000", "interestIncome": "2063000", "incomeBeforeTax": "67093000", "interestExpense": "26907000", "operatingIncome": "91561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20978000", "reportedCurrency": "PEN", "netInterestIncome": "-24844000", "nonInterestIncome": "None", "operatingExpenses": "83078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37377000", "sellingGeneralAndAdministrative": "55099000", "netIncomeFromContinuingOperations": "46115000" }, "balance": { "goodwill": "4443045", "inventory": "814759446", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3391853881", "longTermDebt": "None", "shortTermDebt": "347083727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60664170", "reportedCurrency": "PEN", "retainedEarnings": "400221923", "totalLiabilities": "2066920314", "otherCurrentAssets": "21517735", "totalCurrentAssets": "1121324663", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "8469585", "currentNetReceivables": "100087613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270529218", "currentAccountsPayable": "82121124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157841000", "shortLongTermDebtTotal": "1575115239", "totalShareholderEquity": "1324933563", "capitalLeaseObligations": "6988000", "otherCurrentLiabilities": "250307334", "totalCurrentLiabilities": "688671190", "otherNonCurrentLiabilities": "1228637000", "totalNonCurrentLiabilities": "1378249123", "cashAndShortTermInvestments": "176490275", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "60664170", "cashAndCashEquivalentsAtCarryingValue": "176490275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67093000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "111814000", "operatingCashflow": "247857000", "capitalExpenditures": "98462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39990000", "cashflowFromInvestment": "-97128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516664000, "cost_of_revenue": 342025000, "gross_profit": 174639000, "research_and_development": null, "selling_general_admin": 55099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94000000, "depreciation_amortisation": 37377000, "ebitda": 131377000, "interest_expense": 26907000, "interest_income": null, "other_non_operating": null, "pretax_income": 67093000, "tax_provision": 20978000, "effective_tax_rate": null, "net_income": 46115000, "net_income_continuing_ops": 46115000, "net_income_to_common": 46115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176490275, "short_term_investments": 8469585, "net_receivables": 100087613, "inventory": 814759446, "other_current_assets": null, "total_current_assets": 1121324663, "net_ppe": null, "goodwill": 4443045, "intangible_assets": 60664170, "goodwill_and_intangibles": 65107215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2270529218, "total_assets": 3391853881, "short_term_debt": 347083727, "accounts_payable": 82121124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688671190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1378249123, "total_liabilities": 2066920314, "total_debt": 347083727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400221923, "total_equity": 1324933563, "shares_outstanding": 85621369, "operating_cash_flow": 247857000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97128000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39990000, "free_cash_flow": 346319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94000000", "ebitda": "131377000", "netIncome": "46115000", "grossProfit": "174639000", "depreciation": "None", "totalRevenue": "516664000", "costOfRevenue": "342025000", "interestIncome": "2063000", "incomeBeforeTax": "67093000", "interestExpense": "26907000", "operatingIncome": "91561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20978000", "reportedCurrency": "PEN", "netInterestIncome": "-24844000", "nonInterestIncome": "None", "operatingExpenses": "83078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37377000", "sellingGeneralAndAdministrative": "55099000", "netIncomeFromContinuingOperations": "46115000" }, "balance": { "goodwill": "4443045", "inventory": "814759446", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3391853881", "longTermDebt": "None", "shortTermDebt": "347083727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60664170", "reportedCurrency": "PEN", "retainedEarnings": "400221923", "totalLiabilities": "2066920314", "otherCurrentAssets": "21517735", "totalCurrentAssets": "1121324663", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "8469585", "currentNetReceivables": "100087613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270529218", "currentAccountsPayable": "82121124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2157841000", "shortLongTermDebtTotal": "1575115239", "totalShareholderEquity": "1324933563", "capitalLeaseObligations": "6988000", "otherCurrentLiabilities": "250307334", "totalCurrentLiabilities": "688671190", "otherNonCurrentLiabilities": "1228637000", "totalNonCurrentLiabilities": "1378249123", "cashAndShortTermInvestments": "176490275", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "60664170", "cashAndCashEquivalentsAtCarryingValue": "176490275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67093000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "111814000", "operatingCashflow": "247857000", "capitalExpenditures": "98462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39990000", "cashflowFromInvestment": "-97128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "income_statement": { "revenue": 442039000, "cost_of_revenue": 289461000, "gross_profit": 152578000, "ebit": 84004000, "ebitda": 117967000, "pretax_income": 59848000, "tax_provision": 16414000, "net_income": 43434000, "net_income_to_common": 43434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65452892, "total_current_assets": 1127906103, "total_assets": 3337926208, "short_term_debt": 347099712, "long_term_debt": null, "total_debt": 347099712, "total_liabilities": 2058398860, "total_equity": 1279527348, "shares_outstanding": 85621369, "goodwill_and_intangibles": 63937684 }, "cash_flow": { "operating_cash_flow": 107169000, "capital_expenditure": 76470000, "free_cash_flow": 183639000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242270, "ticker_id": 813, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:15.826289+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84004000", "ebitda": "117967000", "netIncome": "43434000", "grossProfit": "152578000", "depreciation": "None", "totalRevenue": "442039000", "costOfRevenue": "289461000", "interestIncome": "836000", "incomeBeforeTax": "59848000", "interestExpense": "24156000", "operatingIncome": "78650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16414000", "reportedCurrency": "PEN", "netInterestIncome": "-23320000", "nonInterestIncome": "None", "operatingExpenses": "73928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33963000", "sellingGeneralAndAdministrative": "64800000", "netIncomeFromContinuingOperations": "43434000" }, "balance": { "goodwill": "4444932", "inventory": "926984853", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3337926208", "longTermDebt": "None", "shortTermDebt": "347099712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59492752", "reportedCurrency": "PEN", "retainedEarnings": "354422543", "totalLiabilities": "2058398860", "otherCurrentAssets": "26291806", "totalCurrentAssets": "1127906103", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "9968454", "currentNetReceivables": "99208085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210020101", "currentAccountsPayable": "84004195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615065642", "totalShareholderEquity": "1279527348", "capitalLeaseObligations": "7637000", "otherCurrentLiabilities": "198532552", "totalCurrentLiabilities": "641409464", "otherNonCurrentLiabilities": "1267393000", "totalNonCurrentLiabilities": "1416989391", "cashAndShortTermInvestments": "65452892", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "59492752", "cashAndCashEquivalentsAtCarryingValue": "65452892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59848000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "-333000", "operatingCashflow": "107169000", "capitalExpenditures": "76470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000", "cashflowFromInvestment": "-86095000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442039000, "cost_of_revenue": 289461000, "gross_profit": 152578000, "research_and_development": null, "selling_general_admin": 64800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84004000, "depreciation_amortisation": 33963000, "ebitda": 117967000, "interest_expense": 24156000, "interest_income": null, "other_non_operating": null, "pretax_income": 59848000, "tax_provision": 16414000, "effective_tax_rate": null, "net_income": 43434000, "net_income_continuing_ops": 43434000, "net_income_to_common": 43434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65452892, "short_term_investments": 9968454, "net_receivables": 99208085, "inventory": 926984853, "other_current_assets": null, "total_current_assets": 1127906103, "net_ppe": null, "goodwill": 4444932, "intangible_assets": 59492752, "goodwill_and_intangibles": 63937684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210020101, "total_assets": 3337926208, "short_term_debt": 347099712, "accounts_payable": 84004195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641409464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416989391, "total_liabilities": 2058398860, "total_debt": 347099712, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354422543, "total_equity": 1279527348, "shares_outstanding": 85621369, "operating_cash_flow": 107169000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86095000, "dividends_paid": 184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655000, "free_cash_flow": 183639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84004000", "ebitda": "117967000", "netIncome": "43434000", "grossProfit": "152578000", "depreciation": "None", "totalRevenue": "442039000", "costOfRevenue": "289461000", "interestIncome": "836000", "incomeBeforeTax": "59848000", "interestExpense": "24156000", "operatingIncome": "78650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16414000", "reportedCurrency": "PEN", "netInterestIncome": "-23320000", "nonInterestIncome": "None", "operatingExpenses": "73928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33963000", "sellingGeneralAndAdministrative": "64800000", "netIncomeFromContinuingOperations": "43434000" }, "balance": { "goodwill": "4444932", "inventory": "926984853", "commonStock": "464147000", "currentDebt": "None", "investments": "None", "totalAssets": "3337926208", "longTermDebt": "None", "shortTermDebt": "347099712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59492752", "reportedCurrency": "PEN", "retainedEarnings": "354422543", "totalLiabilities": "2058398860", "otherCurrentAssets": "26291806", "totalCurrentAssets": "1127906103", "currentLongTermDebt": "None", "longTermInvestments": "274000", "shortTermInvestments": "9968454", "currentNetReceivables": "99208085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210020101", "currentAccountsPayable": "84004195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615065642", "totalShareholderEquity": "1279527348", "capitalLeaseObligations": "7637000", "otherCurrentLiabilities": "198532552", "totalCurrentLiabilities": "641409464", "otherNonCurrentLiabilities": "1267393000", "totalNonCurrentLiabilities": "1416989391", "cashAndShortTermInvestments": "65452892", "commonStockSharesOutstanding": "85621369", "intangibleAssetsExcludingGoodwill": "59492752", "cashAndCashEquivalentsAtCarryingValue": "65452892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59848000", "profitLoss": "None", "dividendPayout": "184000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "-333000", "operatingCashflow": "107169000", "capitalExpenditures": "76470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000", "cashflowFromInvestment": "-86095000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }