{ "ticker": { "uuid": "747161fa-95d3-4d17-80e3-0d55fc6e973a", "symbol": "TAP", "name": "Tap Global Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/747161fa-95d3-4d17-80e3-0d55fc6e973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/747161fa-95d3-4d17-80e3-0d55fc6e973a/" }, "ticker_metadata": { "id": 31369, "uuid": "747161fa-95d3-4d17-80e3-0d55fc6e973a", "symbol": "TAP", "name": "Tap Global Group Plc", "asset_type": "equity", "market_cap": 9679924, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Tap Global Group Plc, together with its subsidiaries, provides application and trading platform for crypto currencies in the United Kingdom and internationally. The company was formerly known as Quetzal Capital PLC. Tap Global Group Plc was founded in 2019 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "747161fa-95d3-4d17-80e3-0d55fc6e973a", "symbol": "TAP", "name": "Tap Global Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/747161fa-95d3-4d17-80e3-0d55fc6e973a/", "api_url": "https://sharemaestro.com/factors/api/tickers/747161fa-95d3-4d17-80e3-0d55fc6e973a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 930762030, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.001, "roe": -2.3487, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.8718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.855500+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 930762030, "market_cap_usd": 930762030, "enterprise_value": 931379640, "shares_outstanding": 744609624, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 382.5629, "ptbv_ratio": 382.5629, "ps_ratio": 267.5152, "pcf_ratio": null, "pfcf_ratio": -308.6254, "ev_ebitda": null, "ev_ebit": -698.3563, "ev_sales": 267.6928, "ev_fcf": -308.8302, "earnings_yield": null, "fcf_yield": -0.0032, "price_to_sales": 267.5152, "price_to_book": 382.5629, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0037 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.001, "shareholder_yield": -0.001, "debt_paydown_yield": null, "total_yield": -0.001 }, "quality": { "gross_margin": 0.752, "operating_margin": -0.3833, "net_margin": -1.6424, "ebitda_margin": -0.1846, "fcf_margin": -0.8668, "roe": -2.3487, "roa": -1.3541, "roic": -0.3279, "roc_greenblatt": null, "asset_turnover": 0.8245, "cash_conversion": 0.5278, "accruals_ratio": -1.3106, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.62, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9618, "debt_to_assets": 0.2491, "interest_coverage": null, "current_ratio": 1.1193, "quick_ratio": 1.1193, "net_debt": 617610, "local_beta": 0.196, "volatility_252d": 1.8718, "volatility_60d": 2.6239, "max_drawdown_12m": -0.6827, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3146, "revenue_growth_3y_cagr": 3.1131, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6454, "revenue_growth": 0.3146, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0741, "price_return_6m": -0.4898, "price_return_9m": 0.4706, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.4898, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.569, "distance_from_52w_low": 0.5152, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3479286, "gross_profit_ttm": 2616436, "ebit_ttm": -1333674, "ebitda_ttm": -642122, "net_income_ttm": -5714402, "eps_diluted_ttm": -0.0077, "operating_cash_flow_ttm": -183836, "capital_expenditure_ttm": -2831995, "fcf_ttm": -3015831, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 952000, "interest_expense_ttm": null, "cash_and_equivalents": 433488, "total_current_assets": 833596, "total_current_liabilities": 744720, "net_ppe": null, "total_assets": 4220005, "total_debt": 1051098, "total_equity": 2432965, "net_working_capital": -344612, "book_value_per_share": 0.0033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0033 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 59, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3999, "os_score": 0.3, "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9234, "ticker_id": 31369, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.855500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 930762030, "market_cap_usd": 930762030, "enterprise_value": 931379640, "shares_outstanding": 744609624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 382.56285232, "ptbv_ratio": 382.56285232, "ps_ratio": 267.5152402, "pcf_ratio": null, "pfcf_ratio": -308.6253938, "ev_ebitda": null, "ev_ebit": -698.35629997, "ev_sales": 267.69275075, "ev_fcf": -308.83018312, "earnings_yield": null, "fcf_yield": -0.00323803, "dividend_yield": 0, "buyback_yield": -0.00102282, "shareholder_yield": -0.00102282, "debt_paydown_yield": null, "total_yield": -0.00102282, "gross_margin": 0.75200372, "operating_margin": -0.3833183, "net_margin": -1.64240652, "ebitda_margin": -0.18455568, "fcf_margin": -0.86679595, "roe": -2.34873991, "roa": -1.35412209, "roic": -0.32789081, "roc_greenblatt": null, "asset_turnover": 0.82447438, "cash_conversion": 0.52775969, "accruals_ratio": -1.31055911, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.96182657, "debt_to_assets": 0.24907506, "interest_coverage": null, "current_ratio": 1.1193415, "quick_ratio": 1.1193415, "net_debt": 617610, "revenue_growth_1y": 0.31463772, "revenue_growth_3y_cagr": 3.11313889, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64540188, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.713179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.07407407, "price_return_6m": -0.48979592, "price_return_9m": 0.47058824, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.56896552, "distance_from_52w_low": 0.51515152, "relative_strength": null, "local_beta": 0.196, "volatility_252d": 1.871811, "volatility_60d": 2.623858, "max_drawdown_12m": -0.68269231, "revenue_ttm": 3479286, "gross_profit_ttm": 2616436, "ebit_ttm": -1333674, "ebitda_ttm": -642122, "net_income_ttm": -5714402, "eps_diluted_ttm": -0.00767436, "operating_cash_flow_ttm": -183836, "capital_expenditure_ttm": -2831995, "fcf_ttm": -3015831, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 952000, "interest_expense_ttm": null, "cash_and_equivalents": 433488, "total_current_assets": 833596, "total_current_liabilities": 744720, "net_ppe": null, "total_assets": 4220005, "total_debt": 1051098, "total_equity": 2432965, "net_working_capital": -344612, "book_value_per_share": 0.00326744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00326744, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 59, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -2.3487, "momentum_12_1": null, "complete_fields": { "id": 9234, "ticker_id": 31369, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.855500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 930762030, "market_cap_usd": 930762030, "enterprise_value": 931379640, "shares_outstanding": 744609624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 382.56285232, "ptbv_ratio": 382.56285232, "ps_ratio": 267.5152402, "pcf_ratio": null, "pfcf_ratio": -308.6253938, "ev_ebitda": null, "ev_ebit": -698.35629997, "ev_sales": 267.69275075, "ev_fcf": -308.83018312, "earnings_yield": null, "fcf_yield": -0.00323803, "dividend_yield": 0, "buyback_yield": -0.00102282, "shareholder_yield": -0.00102282, "debt_paydown_yield": null, "total_yield": -0.00102282, "gross_margin": 0.75200372, "operating_margin": -0.3833183, "net_margin": -1.64240652, "ebitda_margin": -0.18455568, "fcf_margin": -0.86679595, "roe": -2.34873991, "roa": -1.35412209, "roic": -0.32789081, "roc_greenblatt": null, "asset_turnover": 0.82447438, "cash_conversion": 0.52775969, "accruals_ratio": -1.31055911, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.96182657, "debt_to_assets": 0.24907506, "interest_coverage": null, "current_ratio": 1.1193415, "quick_ratio": 1.1193415, "net_debt": 617610, "revenue_growth_1y": 0.31463772, "revenue_growth_3y_cagr": 3.11313889, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64540188, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.713179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.07407407, "price_return_6m": -0.48979592, "price_return_9m": 0.47058824, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.56896552, "distance_from_52w_low": 0.51515152, "relative_strength": null, "local_beta": 0.196, "volatility_252d": 1.871811, "volatility_60d": 2.623858, "max_drawdown_12m": -0.68269231, "revenue_ttm": 3479286, "gross_profit_ttm": 2616436, "ebit_ttm": -1333674, "ebitda_ttm": -642122, "net_income_ttm": -5714402, "eps_diluted_ttm": -0.00767436, "operating_cash_flow_ttm": -183836, "capital_expenditure_ttm": -2831995, "fcf_ttm": -3015831, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 952000, "interest_expense_ttm": null, "cash_and_equivalents": 433488, "total_current_assets": 833596, "total_current_liabilities": 744720, "net_ppe": null, "total_assets": 4220005, "total_debt": 1051098, "total_equity": 2432965, "net_working_capital": -344612, "book_value_per_share": 0.00326744, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00326744, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 59, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": 3479286, "cost_of_revenue": 862850, "gross_profit": 2616436, "ebit": -1333674, "ebitda": -642122, "pretax_income": null, "tax_provision": null, "net_income": -5714402, "net_income_to_common": -5714402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810729, "total_current_assets": 1408254, "total_assets": 4857291, "short_term_debt": null, "long_term_debt": 1042320, "total_debt": 1068650, "total_liabilities": null, "total_equity": 2848703, "shares_outstanding": 743409624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183836, "capital_expenditure": -2831995, "free_cash_flow": -3015831, "dividends_paid": null, "share_repurchases": null, "shares_issued": 952000, "net_debt_issued": null }, "complete_fields": { "id": 398354, "ticker_id": 31369, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-642122", "netIncome": "-5714402", "grossProfit": "2616436", "totalRevenue": "3479286", "costOfRevenue": "862850", "interestExpense": null, "operatingIncome": "-1333674", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "691552" }, "balance": { "totalDebt": "1068650", "totalAssets": "4857291", "longTermDebt": "1042320", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "743409624", "totalCurrentAssets": "1408254", "totalShareholderEquity": "2848703", "totalCurrentLiabilities": "966268", "cashAndShortTermInvestments": "810729" }, "cashflow": { "freeCashFlow": "-3015831", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "952000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-183836", "repurchaseOfStock": null, "capitalExpenditures": "-2831995" } }, "revenue": 3479286, "cost_of_revenue": 862850, "gross_profit": 2616436, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1333674, "depreciation_amortisation": 691552, "ebitda": -642122, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5714402, "net_income_continuing_ops": null, "net_income_to_common": -5714402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810729, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1408254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4857291, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966268, "long_term_debt": 1042320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1068650, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2848703, "shares_outstanding": 743409624, "operating_cash_flow": -183836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2831995, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 952000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3015831, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-642122", "netIncome": "-5714402", "grossProfit": "2616436", "totalRevenue": "3479286", "costOfRevenue": "862850", "interestExpense": null, "operatingIncome": "-1333674", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "691552" }, "balance": { "totalDebt": "1068650", "totalAssets": "4857291", "longTermDebt": "1042320", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "743409624", "totalCurrentAssets": "1408254", "totalShareholderEquity": "2848703", "totalCurrentLiabilities": "966268", "cashAndShortTermInvestments": "810729" }, "cashflow": { "freeCashFlow": "-3015831", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "952000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-183836", "repurchaseOfStock": null, "capitalExpenditures": "-2831995" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": 2646574, "cost_of_revenue": 1083965, "gross_profit": 1562609, "ebit": -2508174, "ebitda": -1816380, "pretax_income": null, "tax_provision": null, "net_income": -18189554, "net_income_to_common": -18189554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565281, "total_current_assets": 943866, "total_assets": 9063256, "short_term_debt": 0, "long_term_debt": 900109, "total_debt": 960621, "total_liabilities": null, "total_equity": 7493288, "shares_outstanding": 693409624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1703720, "capital_expenditure": -3555478, "free_cash_flow": -5259198, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398355, "ticker_id": 31369, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1816380", "netIncome": "-18189554", "grossProfit": "1562609", "totalRevenue": "2646574", "costOfRevenue": "1083965", "interestExpense": null, "operatingIncome": "-2508174", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "691794" }, "balance": { "totalDebt": "960621", "totalAssets": "9063256", "longTermDebt": "900109", "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "693409624", "totalCurrentAssets": "943866", "totalShareholderEquity": "7493288", "totalCurrentLiabilities": "643531", "cashAndShortTermInvestments": "565281" }, "cashflow": { "freeCashFlow": "-5259198", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-1703720", "repurchaseOfStock": null, "capitalExpenditures": "-3555478" } }, "revenue": 2646574, "cost_of_revenue": 1083965, "gross_profit": 1562609, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2508174, "depreciation_amortisation": 691794, "ebitda": -1816380, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18189554, "net_income_continuing_ops": null, "net_income_to_common": -18189554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 943866, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9063256, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643531, "long_term_debt": 900109, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 960621, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7493288, "shares_outstanding": 693409624, "operating_cash_flow": -1703720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3555478, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5259198, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1816380", "netIncome": "-18189554", "grossProfit": "1562609", "totalRevenue": "2646574", "costOfRevenue": "1083965", "interestExpense": null, "operatingIncome": "-2508174", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "691794" }, "balance": { "totalDebt": "960621", "totalAssets": "9063256", "longTermDebt": "900109", "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "693409624", "totalCurrentAssets": "943866", "totalShareholderEquity": "7493288", "totalCurrentLiabilities": "643531", "cashAndShortTermInvestments": "565281" }, "cashflow": { "freeCashFlow": "-5259198", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-1703720", "repurchaseOfStock": null, "capitalExpenditures": "-3555478" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": 2016086, "cost_of_revenue": 494488, "gross_profit": 1521598, "ebit": -1075082, "ebitda": -785370, "pretax_income": null, "tax_provision": null, "net_income": -1074640, "net_income_to_common": -1074640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335375, "total_current_assets": 2450898, "total_assets": 26890587, "short_term_debt": 679451, "long_term_debt": 0, "total_debt": 773152, "total_liabilities": null, "total_equity": 25682842, "shares_outstanding": 693409624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1616371, "capital_expenditure": -5010891, "free_cash_flow": -6627262, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3270000, "net_debt_issued": null }, "complete_fields": { "id": 398356, "ticker_id": 31369, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-785370", "netIncome": "-1074640", "grossProfit": "1521598", "totalRevenue": "2016086", "costOfRevenue": "494488", "interestExpense": null, "operatingIncome": "-1075082", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289712" }, "balance": { "totalDebt": "773152", "totalAssets": "26890587", "longTermDebt": "0", "shortTermDebt": "679451", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "693409624", "totalCurrentAssets": "2450898", "totalShareholderEquity": "25682842", "totalCurrentLiabilities": "1145820", "cashAndShortTermInvestments": "2335375" }, "cashflow": { "freeCashFlow": "-6627262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3270000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-1616371", "repurchaseOfStock": null, "capitalExpenditures": "-5010891" } }, "revenue": 2016086, "cost_of_revenue": 494488, "gross_profit": 1521598, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1075082, "depreciation_amortisation": 289712, "ebitda": -785370, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1074640, "net_income_continuing_ops": null, "net_income_to_common": -1074640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2335375, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2450898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26890587, "short_term_debt": 679451, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1145820, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 773152, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25682842, "shares_outstanding": 693409624, "operating_cash_flow": -1616371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5010891, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3270000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6627262, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-785370", "netIncome": "-1074640", "grossProfit": "1521598", "totalRevenue": "2016086", "costOfRevenue": "494488", "interestExpense": null, "operatingIncome": "-1075082", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289712" }, "balance": { "totalDebt": "773152", "totalAssets": "26890587", "longTermDebt": "0", "shortTermDebt": "679451", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "693409624", "totalCurrentAssets": "2450898", "totalShareholderEquity": "25682842", "totalCurrentLiabilities": "1145820", "cashAndShortTermInvestments": "2335375" }, "cashflow": { "freeCashFlow": "-6627262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3270000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-1616371", "repurchaseOfStock": null, "capitalExpenditures": "-5010891" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 0, "gross_profit": 50000, "ebit": -321792, "ebitda": -321792, "pretax_income": null, "tax_provision": null, "net_income": -306163, "net_income_to_common": -306163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066912, "total_current_assets": 2984310, "total_assets": 2998814, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 2858850, "shares_outstanding": 171187399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307886, "capital_expenditure": null, "free_cash_flow": -307886, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398357, "ticker_id": 31369, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-321792", "netIncome": "-306163", "grossProfit": "50000", "totalRevenue": "50000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-321792", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-15629" }, "balance": { "totalDebt": "0", "totalAssets": "2998814", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "171187399", "totalCurrentAssets": "2984310", "totalShareholderEquity": "2858850", "totalCurrentLiabilities": "139964", "cashAndShortTermInvestments": "1066912" }, "cashflow": { "freeCashFlow": "-307886", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-307886", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 50000, "cost_of_revenue": 0, "gross_profit": 50000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321792, "depreciation_amortisation": -15629, "ebitda": -321792, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -306163, "net_income_continuing_ops": null, "net_income_to_common": -306163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066912, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2984310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2998814, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2858850, "shares_outstanding": 171187399, "operating_cash_flow": -307886, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -307886, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-321792", "netIncome": "-306163", "grossProfit": "50000", "totalRevenue": "50000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-321792", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-15629" }, "balance": { "totalDebt": "0", "totalAssets": "2998814", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "171187399", "totalCurrentAssets": "2984310", "totalShareholderEquity": "2858850", "totalCurrentLiabilities": "139964", "cashAndShortTermInvestments": "1066912" }, "cashflow": { "freeCashFlow": "-307886", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-307886", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398358, "ticker_id": 31369, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433488, "total_current_assets": 833596, "total_assets": 4220005, "short_term_debt": 0, "long_term_debt": 1042320, "total_debt": 1051098, "total_liabilities": null, "total_equity": 2432965, "shares_outstanding": 744609624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398352, "ticker_id": 31369, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1051098", "totalAssets": "4220005", "longTermDebt": "1042320", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "744609624", "totalCurrentAssets": "833596", "totalShareholderEquity": "2432965", "totalCurrentLiabilities": "744720", "cashAndShortTermInvestments": "433488" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433488, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 833596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4220005, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744720, "long_term_debt": 1042320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051098, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2432965, "shares_outstanding": 744609624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1051098", "totalAssets": "4220005", "longTermDebt": "1042320", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "744609624", "totalCurrentAssets": "833596", "totalShareholderEquity": "2432965", "totalCurrentLiabilities": "744720", "cashAndShortTermInvestments": "433488" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810729, "total_current_assets": 1408254, "total_assets": 4857291, "short_term_debt": null, "long_term_debt": 1042320, "total_debt": 1068650, "total_liabilities": null, "total_equity": 2848703, "shares_outstanding": 743409624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398353, "ticker_id": 31369, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:50.448351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1068650", "totalAssets": "4857291", "longTermDebt": "1042320", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "743409624", "totalCurrentAssets": "1408254", "totalShareholderEquity": "2848703", "totalCurrentLiabilities": "966268", "cashAndShortTermInvestments": "810729" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810729, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1408254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4857291, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966268, "long_term_debt": 1042320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1068650, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2848703, "shares_outstanding": 743409624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1068650", "totalAssets": "4857291", "longTermDebt": "1042320", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "743409624", "totalCurrentAssets": "1408254", "totalShareholderEquity": "2848703", "totalCurrentLiabilities": "966268", "cashAndShortTermInvestments": "810729" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }