{ "ticker": { "uuid": "7488867e-244f-430c-8320-43c6089e7f35", "symbol": "VOD", "name": "Vodafone Group Public Limited Company", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/7488867e-244f-430c-8320-43c6089e7f35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7488867e-244f-430c-8320-43c6089e7f35/" }, "ticker_metadata": { "id": 31936, "uuid": "7488867e-244f-430c-8320-43c6089e7f35", "symbol": "VOD", "name": "Vodafone Group Public Limited Company", "asset_type": "equity", "market_cap": 25651359744, "stock_exchange_id": 19, "industry": "Telecom Services", "sector": "Communication Services", "description": "Vodafone Group Public Limited Company provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and South Africa. It offers mobile and fixed services; connectivity business solutions, such as digital services, the Internet of Things (IoT) and financial services; and IoT platforms. The company also provides cloud, multi-cloud, and edge computing solutions; M-PESA, an African mobile money platform to make payments and offer financial services; and international voice and roaming services. In addition, it offers unified communications, mobile connectivity, IoT connectivity, cloud and edge, E2E solutions, and security services; leases fibre and other fixed connectivity services; and engages in infrastructure assets, shared operations, growth platforms, retail, and service operations. The company serves private and public sector customers in health, banking and finance, transport and logistics, retail, utilities, and agriculture industries. Vodafone Group Public Limited Company was incorporated in 1984 and is based in Newbury, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7488867e-244f-430c-8320-43c6089e7f35", "symbol": "VOD", "name": "Vodafone Group Public Limited Company", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/7488867e-244f-430c-8320-43c6089e7f35/", "api_url": "https://sharemaestro.com/factors/api/tickers/7488867e-244f-430c-8320-43c6089e7f35/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.94, "quality": 0.66, "momentum": 0.88, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 110.4, "market_cap": 2548817464121.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0065, "shareholder_yield": 0.0012, "roe": -0.0078, "piotroski_f_score": 6, "momentum_12_1": 0.6147, "volatility_252d": 0.1924 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:23.712736+00:00", "batch_id": "" }, "size": { "price_close": 110.4, "market_cap": 2548817464121.4287, "market_cap_usd": 2548817464121.4287, "enterprise_value": 2594725464121.4287, "shares_outstanding": 23087114293, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 50.3391, "ptbv_ratio": 50.3391, "ps_ratio": 62.9944, "pcf_ratio": 178.3512, "pfcf_ratio": 365.5267, "ev_ebitda": 154.7519, "ev_ebit": 693.2208, "ev_sales": 64.129, "ev_fcf": 372.1103, "earnings_yield": null, "fcf_yield": 0.0027, "price_to_sales": 62.9944, "price_to_book": 50.3391, "price_to_cashflow": 178.3512, "ebitda_to_ev": 0.0065, "sales_yield": 0.0156 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0008, "shareholder_yield": 0.0012, "debt_paydown_yield": 0.0023, "total_yield": 0.0035 }, "quality": { "gross_margin": 0.3147, "operating_margin": 0.0925, "net_margin": -0.0098, "ebitda_margin": 0.4144, "fcf_margin": 0.1723, "roe": -0.0078, "roa": -0.0031, "roic": 0.0291, "roc_greenblatt": null, "asset_turnover": 0.3114, "cash_conversion": -17.5642, "accruals_ratio": -0.1131, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.098, "external_financing": 0.0157 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.738, "debt_to_assets": 0.4051, "interest_coverage": 1.5284, "current_ratio": 1.1374, "quick_ratio": 1.1374, "net_debt": 45908000000, "local_beta": 0.6775, "volatility_252d": 0.1924, "volatility_60d": 0.4432, "max_drawdown_12m": -0.0697, "risk_adjusted_momentum": 3.1943 }, "growth": { "revenue_growth_1y": 0.0805, "revenue_growth_3y_cagr": 0.0241, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1961, "book_value_growth_1y": 0.0381, "revenue_growth": 0.0805, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0693, "price_return_3m": 0.0194, "price_return_6m": 0.1755, "price_return_9m": 0.2568, "price_return_12m": 0.5028, "price_return_12m_ex1m": 0.6147, "momentum_6m": 0.1755, "momentum_12m": 0.5028, "momentum_12_1": 0.6147, "distance_from_52w_high": -0.0697, "distance_from_52w_low": 0.4983, "relative_strength": 0.3296 }, "raw_ttm": { "revenue_ttm": 40461000000, "gross_profit_ttm": 12733000000, "ebit_ttm": 3743000000, "ebitda_ttm": 16767000000, "net_income_ttm": -397000000, "eps_diluted_ttm": -0.0172, "operating_cash_flow_ttm": 14291000000, "capital_expenditure_ttm": -7318000000, "fcf_ttm": 6973000000, "dividends_paid_ttm": -1093000000, "share_repurchases_ttm": -2041000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 2449000000, "cash_and_equivalents": 6728000000, "total_current_assets": 27292000000, "total_current_liabilities": 23995000000, "net_ppe": null, "total_assets": 129918000000, "total_debt": 52636000000, "total_equity": 50633000000, "net_working_capital": 898000000, "book_value_per_share": 2.1931, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1931 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 31, "rank_pcf": 7, "rank_ev_ebitda": 6, "rank_ev_ebit": 46, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 27, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19 }, "composites": { "value_composite": 6, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 15, "overall_composite": 4, "quality_value_composite": 0.7877, "os_score": 0.96, "value_percentile": 0.94, "quality_percentile": 0.66, "momentum_percentile": 0.88, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 15, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9343, "ticker_id": 31936, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:23.712736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.4, "market_cap": 2548817464121.4287, "market_cap_usd": 2548817464121.4287, "enterprise_value": 2594725464121.4287, "shares_outstanding": 23087114293, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 50.33905682, "ptbv_ratio": 50.33905682, "ps_ratio": 62.99442585, "pcf_ratio": 178.35123253, "pfcf_ratio": 365.52666917, "ev_ebitda": 154.75192128, "ev_ebit": 693.2208026, "ev_sales": 64.12904931, "ev_fcf": 372.11034908, "earnings_yield": null, "fcf_yield": 0.00268737, "dividend_yield": 0.00042883, "buyback_yield": 0.00079998, "shareholder_yield": 0.00122881, "debt_paydown_yield": 0.00229244, "total_yield": 0.00352124, "gross_margin": 0.3146981, "operating_margin": 0.09250884, "net_margin": -0.00981192, "ebitda_margin": 0.41439905, "fcf_margin": 0.1723388, "roe": -0.00784074, "roa": -0.00305577, "roic": 0.02907832, "roc_greenblatt": null, "asset_turnover": 0.31143491, "cash_conversion": -17.56423174, "accruals_ratio": -0.11305593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73799726, "debt_to_assets": 0.40514786, "interest_coverage": 1.52837893, "current_ratio": 1.13740363, "quick_ratio": 1.13740363, "net_debt": 45908000000, "revenue_growth_1y": 0.08045824, "revenue_growth_3y_cagr": 0.0240928, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1961033, "book_value_growth_1y": 0.03806011, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.043137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06933822, "price_return_3m": 0.01939057, "price_return_6m": 0.17546853, "price_return_9m": 0.25681168, "price_return_12m": 0.50276917, "price_return_12m_ex1m": 0.6147318, "distance_from_52w_high": -0.06973017, "distance_from_52w_low": 0.49828339, "relative_strength": 0.32962858, "local_beta": 0.6775, "volatility_252d": 0.192446, "volatility_60d": 0.443231, "max_drawdown_12m": -0.06973017, "revenue_ttm": 40461000000, "gross_profit_ttm": 12733000000, "ebit_ttm": 3743000000, "ebitda_ttm": 16767000000, "net_income_ttm": -397000000, "eps_diluted_ttm": -0.01719574, "operating_cash_flow_ttm": 14291000000, "capital_expenditure_ttm": -7318000000, "fcf_ttm": 6973000000, "dividends_paid_ttm": -1093000000, "share_repurchases_ttm": -2041000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 2449000000, "cash_and_equivalents": 6728000000, "total_current_assets": 27292000000, "total_current_liabilities": 23995000000, "net_ppe": null, "total_assets": 129918000000, "total_debt": 52636000000, "total_equity": 50633000000, "net_working_capital": 898000000, "book_value_per_share": 2.19312814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19312814, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 31, "rank_pcf": 7, "rank_ev_ebitda": 6, "rank_ev_ebit": 46, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 27, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 6, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 15, "overall_composite": 4, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110.4, "os": 0.96, "value": 0.94, "quality": 0.66, "momentum": 0.88, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.0078, "momentum_12_1": 0.6147, "complete_fields": { "id": 9343, "ticker_id": 31936, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:23.712736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 110.4, "market_cap": 2548817464121.4287, "market_cap_usd": 2548817464121.4287, "enterprise_value": 2594725464121.4287, "shares_outstanding": 23087114293, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 50.33905682, "ptbv_ratio": 50.33905682, "ps_ratio": 62.99442585, "pcf_ratio": 178.35123253, "pfcf_ratio": 365.52666917, "ev_ebitda": 154.75192128, "ev_ebit": 693.2208026, "ev_sales": 64.12904931, "ev_fcf": 372.11034908, "earnings_yield": null, "fcf_yield": 0.00268737, "dividend_yield": 0.00042883, "buyback_yield": 0.00079998, "shareholder_yield": 0.00122881, "debt_paydown_yield": 0.00229244, "total_yield": 0.00352124, "gross_margin": 0.3146981, "operating_margin": 0.09250884, "net_margin": -0.00981192, "ebitda_margin": 0.41439905, "fcf_margin": 0.1723388, "roe": -0.00784074, "roa": -0.00305577, "roic": 0.02907832, "roc_greenblatt": null, "asset_turnover": 0.31143491, "cash_conversion": -17.56423174, "accruals_ratio": -0.11305593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73799726, "debt_to_assets": 0.40514786, "interest_coverage": 1.52837893, "current_ratio": 1.13740363, "quick_ratio": 1.13740363, "net_debt": 45908000000, "revenue_growth_1y": 0.08045824, "revenue_growth_3y_cagr": 0.0240928, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1961033, "book_value_growth_1y": 0.03806011, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.043137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06933822, "price_return_3m": 0.01939057, "price_return_6m": 0.17546853, "price_return_9m": 0.25681168, "price_return_12m": 0.50276917, "price_return_12m_ex1m": 0.6147318, "distance_from_52w_high": -0.06973017, "distance_from_52w_low": 0.49828339, "relative_strength": 0.32962858, "local_beta": 0.6775, "volatility_252d": 0.192446, "volatility_60d": 0.443231, "max_drawdown_12m": -0.06973017, "revenue_ttm": 40461000000, "gross_profit_ttm": 12733000000, "ebit_ttm": 3743000000, "ebitda_ttm": 16767000000, "net_income_ttm": -397000000, "eps_diluted_ttm": -0.01719574, "operating_cash_flow_ttm": 14291000000, "capital_expenditure_ttm": -7318000000, "fcf_ttm": 6973000000, "dividends_paid_ttm": -1093000000, "share_repurchases_ttm": -2041000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 2449000000, "cash_and_equivalents": 6728000000, "total_current_assets": 27292000000, "total_current_liabilities": 23995000000, "net_ppe": null, "total_assets": 129918000000, "total_debt": 52636000000, "total_equity": 50633000000, "net_working_capital": 898000000, "book_value_per_share": 2.19312814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19312814, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 31, "rank_pcf": 7, "rank_ev_ebitda": 6, "rank_ev_ebit": 46, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 27, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 69, "rank_fcf_margin": 21, "rank_piotroski": 43, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 19, "value_composite": 6, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 7, "svqf_composite": 72, "vc1_composite": 6, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 15, "overall_composite": 4, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": 40461000000, "cost_of_revenue": 27728000000, "gross_profit": 12733000000, "ebit": 3743000000, "ebitda": 16767000000, "pretax_income": null, "tax_provision": null, "net_income": -397000000, "net_income_to_common": -397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6728000000, "total_current_assets": 27292000000, "total_assets": 129918000000, "short_term_debt": 4329000000, "long_term_debt": 35919000000, "total_debt": 52636000000, "total_liabilities": null, "total_equity": 50633000000, "shares_outstanding": 23087114293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14291000000, "capital_expenditure": -7318000000, "free_cash_flow": 6973000000, "dividends_paid": -1093000000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 }, "complete_fields": { "id": 399150, "ticker_id": 31936, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16767000000", "netIncome": "-397000000", "grossProfit": "12733000000", "totalRevenue": "40461000000", "costOfRevenue": "27728000000", "interestExpense": "2449000000", "operatingIncome": "3743000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12454000000" }, "balance": { "totalDebt": "52636000000", "totalAssets": "129918000000", "longTermDebt": "35919000000", "shortTermDebt": "4329000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23087114293", "totalCurrentAssets": "27292000000", "totalShareholderEquity": "50633000000", "totalCurrentLiabilities": "23995000000", "cashAndShortTermInvestments": "6728000000" }, "cashflow": { "freeCashFlow": "6973000000", "dividendsPaid": "-1093000000", "issuanceOfDebt": "6081000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-11924000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14291000000", "repurchaseOfStock": "-2041000000", "capitalExpenditures": "-7318000000" } }, "revenue": 40461000000, "cost_of_revenue": 27728000000, "gross_profit": 12733000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3743000000, "depreciation_amortisation": 12454000000, "ebitda": 16767000000, "interest_expense": 2449000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -397000000, "net_income_continuing_ops": null, "net_income_to_common": -397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6728000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27292000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129918000000, "short_term_debt": 4329000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23995000000, "long_term_debt": 35919000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50633000000, "shares_outstanding": 23087114293, "operating_cash_flow": 14291000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1093000000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6973000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16767000000", "netIncome": "-397000000", "grossProfit": "12733000000", "totalRevenue": "40461000000", "costOfRevenue": "27728000000", "interestExpense": "2449000000", "operatingIncome": "3743000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12454000000" }, "balance": { "totalDebt": "52636000000", "totalAssets": "129918000000", "longTermDebt": "35919000000", "shortTermDebt": "4329000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23087114293", "totalCurrentAssets": "27292000000", "totalShareholderEquity": "50633000000", "totalCurrentLiabilities": "23995000000", "cashAndShortTermInvestments": "6728000000" }, "cashflow": { "freeCashFlow": "6973000000", "dividendsPaid": "-1093000000", "issuanceOfDebt": "6081000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-11924000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14291000000", "repurchaseOfStock": "-2041000000", "capitalExpenditures": "-7318000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": 37448000000, "cost_of_revenue": 24929000000, "gross_profit": 12519000000, "ebit": 4138000000, "ebitda": 11614000000, "pretax_income": null, "tax_provision": null, "net_income": -4169000000, "net_income_to_common": -4169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9079000000, "total_current_assets": 28620000000, "total_assets": 128521000000, "short_term_debt": 4701000000, "long_term_debt": 37616000000, "total_debt": 53143000000, "total_liabilities": null, "total_equity": 52745000000, "shares_outstanding": 24965472590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15373000000, "capital_expenditure": -6699000000, "free_cash_flow": 8674000000, "dividends_paid": -1787000000, "share_repurchases": -1868000000, "shares_issued": 3000000, "net_debt_issued": -8283000000 }, "complete_fields": { "id": 399153, "ticker_id": 31936, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11614000000", "netIncome": "-4169000000", "grossProfit": "12519000000", "totalRevenue": "37448000000", "costOfRevenue": "24929000000", "interestExpense": "2288000000", "operatingIncome": "4138000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10804000000" }, "balance": { "totalDebt": "53143000000", "totalAssets": "128521000000", "longTermDebt": "37616000000", "shortTermDebt": "4701000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24965472590", "totalCurrentAssets": "28620000000", "totalShareholderEquity": "52745000000", "totalCurrentLiabilities": "22754000000", "cashAndShortTermInvestments": "9079000000" }, "cashflow": { "freeCashFlow": "8674000000", "dividendsPaid": "-1787000000", "issuanceOfDebt": "4680000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-12963000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15373000000", "repurchaseOfStock": "-1868000000", "capitalExpenditures": "-6699000000" } }, "revenue": 37448000000, "cost_of_revenue": 24929000000, "gross_profit": 12519000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4138000000, "depreciation_amortisation": 10804000000, "ebitda": 11614000000, "interest_expense": 2288000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4169000000, "net_income_continuing_ops": null, "net_income_to_common": -4169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9079000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28620000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128521000000, "short_term_debt": 4701000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22754000000, "long_term_debt": 37616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52745000000, "shares_outstanding": 24965472590, "operating_cash_flow": 15373000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6699000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1787000000, "share_repurchases": -1868000000, "shares_issued": 3000000, "net_debt_issued": -8283000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11614000000", "netIncome": "-4169000000", "grossProfit": "12519000000", "totalRevenue": "37448000000", "costOfRevenue": "24929000000", "interestExpense": "2288000000", "operatingIncome": "4138000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10804000000" }, "balance": { "totalDebt": "53143000000", "totalAssets": "128521000000", "longTermDebt": "37616000000", "shortTermDebt": "4701000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24965472590", "totalCurrentAssets": "28620000000", "totalShareholderEquity": "52745000000", "totalCurrentLiabilities": "22754000000", "cashAndShortTermInvestments": "9079000000" }, "cashflow": { "freeCashFlow": "8674000000", "dividendsPaid": "-1787000000", "issuanceOfDebt": "4680000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-12963000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15373000000", "repurchaseOfStock": "-1868000000", "capitalExpenditures": "-6699000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": 36717000000, "cost_of_revenue": 24459000000, "gross_profit": 12258000000, "ebit": 3816000000, "ebitda": 14782000000, "pretax_income": null, "tax_provision": null, "net_income": 1140000000, "net_income_to_common": 1140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554000000, "total_current_assets": 39560000000, "total_assets": 144350000000, "short_term_debt": 5472000000, "long_term_debt": 41843000000, "total_debt": 56987000000, "total_liabilities": null, "total_equity": 59966000000, "shares_outstanding": 27080121854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16557000000, "capital_expenditure": -6860000000, "free_cash_flow": 9697000000, "dividends_paid": -2430000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -7437000000 }, "complete_fields": { "id": 399155, "ticker_id": 31936, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14782000000", "netIncome": "1140000000", "grossProfit": "12258000000", "totalRevenue": "36717000000", "costOfRevenue": "24459000000", "interestExpense": "2748000000", "operatingIncome": "3816000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10414000000" }, "balance": { "totalDebt": "56987000000", "totalAssets": "144350000000", "longTermDebt": "41843000000", "shortTermDebt": "5472000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27080121854", "totalCurrentAssets": "39560000000", "totalShareholderEquity": "59966000000", "totalCurrentLiabilities": "29270000000", "cashAndShortTermInvestments": "4554000000" }, "cashflow": { "freeCashFlow": "9697000000", "dividendsPaid": "-2430000000", "issuanceOfDebt": "1533000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-8970000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16557000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6860000000" } }, "revenue": 36717000000, "cost_of_revenue": 24459000000, "gross_profit": 12258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3816000000, "depreciation_amortisation": 10414000000, "ebitda": 14782000000, "interest_expense": 2748000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1140000000, "net_income_continuing_ops": null, "net_income_to_common": 1140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39560000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144350000000, "short_term_debt": 5472000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29270000000, "long_term_debt": 41843000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59966000000, "shares_outstanding": 27080121854, "operating_cash_flow": 16557000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6860000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2430000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -7437000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14782000000", "netIncome": "1140000000", "grossProfit": "12258000000", "totalRevenue": "36717000000", "costOfRevenue": "24459000000", "interestExpense": "2748000000", "operatingIncome": "3816000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10414000000" }, "balance": { "totalDebt": "56987000000", "totalAssets": "144350000000", "longTermDebt": "41843000000", "shortTermDebt": "5472000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27080121854", "totalCurrentAssets": "39560000000", "totalShareholderEquity": "59966000000", "totalCurrentLiabilities": "29270000000", "cashAndShortTermInvestments": "4554000000" }, "cashflow": { "freeCashFlow": "9697000000", "dividendsPaid": "-2430000000", "issuanceOfDebt": "1533000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-8970000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16557000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6860000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": 37672000000, "cost_of_revenue": 24359000000, "gross_profit": 13313000000, "ebit": 5238000000, "ebitda": 25787000000, "pretax_income": null, "tax_provision": null, "net_income": 11838000000, "net_income_to_common": 11838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11705000000, "total_current_assets": 30662000000, "total_assets": 155521000000, "short_term_debt": 11675000000, "long_term_debt": 41351000000, "total_debt": 66390000000, "total_liabilities": null, "total_equity": 63399000000, "shares_outstanding": 26992564629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18054000000, "capital_expenditure": -7756000000, "free_cash_flow": 10298000000, "dividends_paid": -2484000000, "share_repurchases": -1867000000, "shares_issued": 10000000, "net_debt_issued": -6430000000 }, "complete_fields": { "id": 399156, "ticker_id": 31936, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25787000000", "netIncome": "11838000000", "grossProfit": "13313000000", "totalRevenue": "37672000000", "costOfRevenue": "24359000000", "interestExpense": "2458000000", "operatingIncome": "5238000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10255000000" }, "balance": { "totalDebt": "66390000000", "totalAssets": "155521000000", "longTermDebt": "41351000000", "shortTermDebt": "11675000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26992564629", "totalCurrentAssets": "30662000000", "totalShareholderEquity": "63399000000", "totalCurrentLiabilities": "32571000000", "cashAndShortTermInvestments": "11705000000" }, "cashflow": { "freeCashFlow": "10298000000", "dividendsPaid": "-2484000000", "issuanceOfDebt": "4071000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-10501000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18054000000", "repurchaseOfStock": "-1867000000", "capitalExpenditures": "-7756000000" } }, "revenue": 37672000000, "cost_of_revenue": 24359000000, "gross_profit": 13313000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5238000000, "depreciation_amortisation": 10255000000, "ebitda": 25787000000, "interest_expense": 2458000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11838000000, "net_income_continuing_ops": null, "net_income_to_common": 11838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11705000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30662000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155521000000, "short_term_debt": 11675000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32571000000, "long_term_debt": 41351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63399000000, "shares_outstanding": 26992564629, "operating_cash_flow": 18054000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2484000000, "share_repurchases": -1867000000, "shares_issued": 10000000, "net_debt_issued": -6430000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25787000000", "netIncome": "11838000000", "grossProfit": "13313000000", "totalRevenue": "37672000000", "costOfRevenue": "24359000000", "interestExpense": "2458000000", "operatingIncome": "5238000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10255000000" }, "balance": { "totalDebt": "66390000000", "totalAssets": "155521000000", "longTermDebt": "41351000000", "shortTermDebt": "11675000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26992564629", "totalCurrentAssets": "30662000000", "totalShareholderEquity": "63399000000", "totalCurrentLiabilities": "32571000000", "cashAndShortTermInvestments": "11705000000" }, "cashflow": { "freeCashFlow": "10298000000", "dividendsPaid": "-2484000000", "issuanceOfDebt": "4071000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-10501000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18054000000", "repurchaseOfStock": "-1867000000", "capitalExpenditures": "-7756000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399157, "ticker_id": 31936, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6728000000, "total_current_assets": 27292000000, "total_assets": 129918000000, "short_term_debt": 4329000000, "long_term_debt": 35919000000, "total_debt": 52636000000, "total_liabilities": null, "total_equity": 50633000000, "shares_outstanding": 23087114293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399149, "ticker_id": 31936, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "52636000000", "totalAssets": "129918000000", "longTermDebt": "35919000000", "shortTermDebt": "4329000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23087114293", "totalCurrentAssets": "27292000000", "totalShareholderEquity": "50633000000", "totalCurrentLiabilities": "23995000000", "cashAndShortTermInvestments": "6728000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6728000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27292000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129918000000, "short_term_debt": 4329000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23995000000, "long_term_debt": 35919000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50633000000, "shares_outstanding": 23087114293, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "52636000000", "totalAssets": "129918000000", "longTermDebt": "35919000000", "shortTermDebt": "4329000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23087114293", "totalCurrentAssets": "27292000000", "totalShareholderEquity": "50633000000", "totalCurrentLiabilities": "23995000000", "cashAndShortTermInvestments": "6728000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7087000000, "total_current_assets": 25299000000, "total_assets": 128859000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 51455000000, "total_liabilities": null, "total_equity": 52817000000, "shares_outstanding": 23988842303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399151, "ticker_id": 31936, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "51455000000", "totalAssets": "128859000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23988842303", "totalCurrentAssets": "25299000000", "totalShareholderEquity": "52817000000", "totalCurrentLiabilities": "21697000000", "cashAndShortTermInvestments": "7087000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7087000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25299000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128859000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21697000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52817000000, "shares_outstanding": 23988842303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "51455000000", "totalAssets": "128859000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23988842303", "totalCurrentAssets": "25299000000", "totalShareholderEquity": "52817000000", "totalCurrentLiabilities": "21697000000", "cashAndShortTermInvestments": "7087000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9079000000, "total_current_assets": 28620000000, "total_assets": 128521000000, "short_term_debt": 4701000000, "long_term_debt": 37616000000, "total_debt": 53143000000, "total_liabilities": null, "total_equity": 52745000000, "shares_outstanding": 24965472590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399152, "ticker_id": 31936, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "53143000000", "totalAssets": "128521000000", "longTermDebt": "37616000000", "shortTermDebt": "4701000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24965472590", "totalCurrentAssets": "28620000000", "totalShareholderEquity": "52745000000", "totalCurrentLiabilities": "22754000000", "cashAndShortTermInvestments": "9079000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9079000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28620000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128521000000, "short_term_debt": 4701000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22754000000, "long_term_debt": 37616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52745000000, "shares_outstanding": 24965472590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "53143000000", "totalAssets": "128521000000", "longTermDebt": "37616000000", "shortTermDebt": "4701000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24965472590", "totalCurrentAssets": "28620000000", "totalShareholderEquity": "52745000000", "totalCurrentLiabilities": "22754000000", "cashAndShortTermInvestments": "9079000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7008000000, "total_current_assets": 35558000000, "total_assets": 139559000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 55753000000, "total_liabilities": null, "total_equity": 59643000000, "shares_outstanding": 26149220636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399154, "ticker_id": 31936, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:29:41.463044+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "55753000000", "totalAssets": "139559000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26149220636", "totalCurrentAssets": "35558000000", "totalShareholderEquity": "59643000000", "totalCurrentLiabilities": "26043000000", "cashAndShortTermInvestments": "7008000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7008000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35558000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139559000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26043000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59643000000, "shares_outstanding": 26149220636, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "55753000000", "totalAssets": "139559000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26149220636", "totalCurrentAssets": "35558000000", "totalShareholderEquity": "59643000000", "totalCurrentLiabilities": "26043000000", "cashAndShortTermInvestments": "7008000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }