{ "ticker": { "uuid": "748bbc9f-2b1f-490e-985d-948e9eec7a25", "symbol": "ARR", "name": "American Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/748bbc9f-2b1f-490e-985d-948e9eec7a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/748bbc9f-2b1f-490e-985d-948e9eec7a25/" }, "ticker_metadata": { "id": 22257, "uuid": "748bbc9f-2b1f-490e-985d-948e9eec7a25", "symbol": "ARR", "name": "American Rare Earths Limited", "asset_type": "equity", "market_cap": 231977200, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "American Rare Earths Limited, together with its subsidiaries, explores and develops mineral resources in the United States. The company explores for rare earth, lanthanum, cerium, neodymium, praseodymium, terbium, dysprosium, thorium, uranium, and scandium deposits. Its flagship property is the 100% owned Halleck Creek project, which covers an area of approximately 3,304 hectares located in Wyoming, the United States. The company was formerly known as Broken Hill Prospecting Limited and changed its name to American Rare Earths Limited in July 2020. American Rare Earths Limited was incorporated in 1986 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "748bbc9f-2b1f-490e-985d-948e9eec7a25", "symbol": "ARR", "name": "American Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/748bbc9f-2b1f-490e-985d-948e9eec7a25/", "api_url": "https://sharemaestro.com/factors/api/tickers/748bbc9f-2b1f-490e-985d-948e9eec7a25/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.86, "value": 0.75, "quality": 0.74, "momentum": 0.75, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 185209504.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0147, "roe": -0.2147, "piotroski_f_score": 1, "momentum_12_1": 0.3273, "volatility_252d": 0.9935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.163280+00:00", "batch_id": "" }, "size": { "price_close": 0.365, "market_cap": 185209504.135, "market_cap_usd": 185209504.135, "enterprise_value": 176039232.135, "shares_outstanding": 507423299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.151, "ptbv_ratio": 6.151, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.4866, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -16.6208, "earnings_yield": null, "fcf_yield": -0.0602, "price_to_sales": null, "price_to_book": 6.151, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0147, "shareholder_yield": -0.0147, "debt_paydown_yield": 0, "total_yield": -0.0147 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2147, "roa": -0.2063, "roic": -0.2269, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.6382, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4791, "debt_to_assets": 0.0058, "interest_coverage": null, "current_ratio": 8.9091, "quick_ratio": 8.9091, "net_debt": -9170272, "local_beta": 2.9154, "volatility_252d": 0.9935, "volatility_60d": 1.3335, "max_drawdown_12m": -0.4425, "risk_adjusted_momentum": 0.3294 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1143, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0139, "price_return_6m": -0.0641, "price_return_9m": 0.058, "price_return_12m": 0.3273, "price_return_12m_ex1m": 0.3273, "momentum_6m": -0.0641, "momentum_12m": 0.3273, "momentum_12_1": 0.3273, "distance_from_52w_high": -0.354, "distance_from_52w_low": 0.5208, "relative_strength": 0.3144 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6334374, "ebitda_ttm": -6199722, "net_income_ttm": -6465370, "eps_diluted_ttm": -0.0127, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6169822, "fcf_ttm": -10591487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2720000, "interest_expense_ttm": null, "cash_and_equivalents": 9353143, "total_current_assets": 10662984, "total_current_liabilities": 1196860, "net_ppe": null, "total_assets": 31334278, "total_debt": 182871, "total_equity": 30110494, "net_working_capital": 268928, "book_value_per_share": 0.0593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0593 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 25, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.745, "os_score": 0.86, "value_percentile": 0.75, "quality_percentile": 0.74, "momentum_percentile": 0.75, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9513, "ticker_id": 22257, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.163280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.365, "market_cap": 185209504.135, "market_cap_usd": 185209504.135, "enterprise_value": 176039232.135, "shares_outstanding": 507423299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.1509952, "ptbv_ratio": 6.1509952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.48663848, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -16.62082313, "earnings_yield": null, "fcf_yield": -0.06016549, "dividend_yield": 0, "buyback_yield": -0.01468607, "shareholder_yield": -0.01468607, "debt_paydown_yield": 0, "total_yield": -0.01468607, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21472149, "roa": -0.20633537, "roic": -0.22687345, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.6381873, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47914245, "debt_to_assets": 0.00583613, "interest_coverage": null, "current_ratio": 8.90913223, "quick_ratio": 8.90913223, "net_debt": -9170272, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11429527, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01388889, "price_return_6m": -0.06410256, "price_return_9m": 0.05797101, "price_return_12m": 0.32727273, "price_return_12m_ex1m": 0.32727273, "distance_from_52w_high": -0.3539823, "distance_from_52w_low": 0.52083333, "relative_strength": 0.31442594, "local_beta": 2.9154, "volatility_252d": 0.993545, "volatility_60d": 1.333475, "max_drawdown_12m": -0.44247788, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6334374, "ebitda_ttm": -6199722, "net_income_ttm": -6465370, "eps_diluted_ttm": -0.01274157, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6169822, "fcf_ttm": -10591487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2720000, "interest_expense_ttm": null, "cash_and_equivalents": 9353143, "total_current_assets": 10662984, "total_current_liabilities": 1196860, "net_ppe": null, "total_assets": 31334278, "total_debt": 182871, "total_equity": 30110494, "net_working_capital": 268928, "book_value_per_share": 0.05933999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05933999, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 25, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.86, "value": 0.75, "quality": 0.74, "momentum": 0.75, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0147, "roe": -0.2147, "momentum_12_1": 0.3273, "complete_fields": { "id": 9513, "ticker_id": 22257, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.163280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.365, "market_cap": 185209504.135, "market_cap_usd": 185209504.135, "enterprise_value": 176039232.135, "shares_outstanding": 507423299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.1509952, "ptbv_ratio": 6.1509952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -17.48663848, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -16.62082313, "earnings_yield": null, "fcf_yield": -0.06016549, "dividend_yield": 0, "buyback_yield": -0.01468607, "shareholder_yield": -0.01468607, "debt_paydown_yield": 0, "total_yield": -0.01468607, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21472149, "roa": -0.20633537, "roic": -0.22687345, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.6381873, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47914245, "debt_to_assets": 0.00583613, "interest_coverage": null, "current_ratio": 8.90913223, "quick_ratio": 8.90913223, "net_debt": -9170272, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11429527, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01388889, "price_return_6m": -0.06410256, "price_return_9m": 0.05797101, "price_return_12m": 0.32727273, "price_return_12m_ex1m": 0.32727273, "distance_from_52w_high": -0.3539823, "distance_from_52w_low": 0.52083333, "relative_strength": 0.31442594, "local_beta": 2.9154, "volatility_252d": 0.993545, "volatility_60d": 1.333475, "max_drawdown_12m": -0.44247788, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -6334374, "ebitda_ttm": -6199722, "net_income_ttm": -6465370, "eps_diluted_ttm": -0.01274157, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6169822, "fcf_ttm": -10591487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2720000, "interest_expense_ttm": null, "cash_and_equivalents": 9353143, "total_current_assets": 10662984, "total_current_liabilities": 1196860, "net_ppe": null, "total_assets": 31334278, "total_debt": 182871, "total_equity": 30110494, "net_working_capital": 268928, "book_value_per_share": 0.05933999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05933999, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 25, "quality_composite": 26, "momentum_composite": 25, "growth_composite": 25, "yield_composite": 25, "svqf_composite": 21, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6334374, "ebitda": -6199722, "pretax_income": null, "tax_provision": null, "net_income": -6465370, "net_income_to_common": -6465370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9353143, "total_current_assets": 10662984, "total_assets": 31334278, "short_term_debt": 155947, "long_term_debt": 26924, "total_debt": 182871, "total_liabilities": null, "total_equity": 30110494, "shares_outstanding": 507423299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6169822, "free_cash_flow": -10591487, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2720000, "net_debt_issued": null }, "complete_fields": { "id": 409677, "ticker_id": 22257, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6199722", "netIncome": "-6465370", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6334374", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134652" }, "balance": { "totalDebt": "182871", "totalAssets": "31334278", "longTermDebt": "26924", "shortTermDebt": "155947", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "507423299", "totalCurrentAssets": "10662984", "totalShareholderEquity": "30110494", "totalCurrentLiabilities": "1196860", "propertyPlantEquipmentNet": "19117648", "cashAndShortTermInvestments": "9353143" }, "cashflow": { "freeCashFlow": "-10591487", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "2720000", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6169822" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6334374, "depreciation_amortisation": 134652, "ebitda": -6199722, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6465370, "net_income_continuing_ops": null, "net_income_to_common": -6465370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9353143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10662984, "net_ppe": 19117648, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31334278, "short_term_debt": 155947, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196860, "long_term_debt": 26924, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182871, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30110494, "shares_outstanding": 507423299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6169822, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2720000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10591487, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6199722", "netIncome": "-6465370", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6334374", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134652" }, "balance": { "totalDebt": "182871", "totalAssets": "31334278", "longTermDebt": "26924", "shortTermDebt": "155947", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "507423299", "totalCurrentAssets": "10662984", "totalShareholderEquity": "30110494", "totalCurrentLiabilities": "1196860", "propertyPlantEquipmentNet": "19117648", "cashAndShortTermInvestments": "9353143" }, "cashflow": { "freeCashFlow": "-10591487", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "2720000", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6169822" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6012809, "ebitda": -5875872, "pretax_income": null, "tax_provision": null, "net_income": -6257487, "net_income_to_common": -6257487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16299550, "total_current_assets": 19572654, "total_assets": 34019733, "short_term_debt": 170390, "long_term_debt": 171667, "total_debt": 342057, "total_liabilities": null, "total_equity": 33058121, "shares_outstanding": 493423299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4049786, "free_cash_flow": -8184651, "dividends_paid": null, "share_repurchases": -810060, "shares_issued": 13900000, "net_debt_issued": null }, "complete_fields": { "id": 409678, "ticker_id": 22257, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5875872", "netIncome": "-6257487", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6012809", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136937" }, "balance": { "totalDebt": "342057", "totalAssets": "34019733", "longTermDebt": "171667", "shortTermDebt": "170390", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "493423299", "totalCurrentAssets": "19572654", "totalShareholderEquity": "33058121", "totalCurrentLiabilities": "789945", "propertyPlantEquipmentNet": "13241577", "cashAndShortTermInvestments": "16299550" }, "cashflow": { "freeCashFlow": "-8184651", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-810060", "capitalExpenditures": "-4049786" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6012809, "depreciation_amortisation": 136937, "ebitda": -5875872, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6257487, "net_income_continuing_ops": null, "net_income_to_common": -6257487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16299550, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19572654, "net_ppe": 13241577, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34019733, "short_term_debt": 170390, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789945, "long_term_debt": 171667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 342057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33058121, "shares_outstanding": 493423299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4049786, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -810060, "shares_issued": 13900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8184651, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5875872", "netIncome": "-6257487", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6012809", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136937" }, "balance": { "totalDebt": "342057", "totalAssets": "34019733", "longTermDebt": "171667", "shortTermDebt": "170390", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "493423299", "totalCurrentAssets": "19572654", "totalShareholderEquity": "33058121", "totalCurrentLiabilities": "789945", "propertyPlantEquipmentNet": "13241577", "cashAndShortTermInvestments": "16299550" }, "cashflow": { "freeCashFlow": "-8184651", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-810060", "capitalExpenditures": "-4049786" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4115215, "ebitda": -4025542, "pretax_income": null, "tax_provision": null, "net_income": -4846560, "net_income_to_common": -4846560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12485220, "total_current_assets": 12637117, "total_assets": 25914657, "short_term_debt": 63854, "long_term_debt": 52301, "total_debt": 116155, "total_liabilities": null, "total_equity": 25198848, "shares_outstanding": 446423299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3675927, "free_cash_flow": -6866507, "dividends_paid": null, "share_repurchases": -963967, "shares_issued": 14362375, "net_debt_issued": null }, "complete_fields": { "id": 409679, "ticker_id": 22257, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4025542", "netIncome": "-4846560", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4115215", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89673" }, "balance": { "totalDebt": "116155", "totalAssets": "25914657", "longTermDebt": "52301", "shortTermDebt": "63854", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "446423299", "totalCurrentAssets": "12637117", "totalShareholderEquity": "25198848", "totalCurrentLiabilities": "663508", "propertyPlantEquipmentNet": "8880651", "cashAndShortTermInvestments": "12485220" }, "cashflow": { "freeCashFlow": "-6866507", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14362375", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-963967", "capitalExpenditures": "-3675927" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4115215, "depreciation_amortisation": 89673, "ebitda": -4025542, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4846560, "net_income_continuing_ops": null, "net_income_to_common": -4846560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12485220, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12637117, "net_ppe": 8880651, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25914657, "short_term_debt": 63854, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663508, "long_term_debt": 52301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116155, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25198848, "shares_outstanding": 446423299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3675927, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -963967, "shares_issued": 14362375, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6866507, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4025542", "netIncome": "-4846560", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4115215", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89673" }, "balance": { "totalDebt": "116155", "totalAssets": "25914657", "longTermDebt": "52301", "shortTermDebt": "63854", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "446423299", "totalCurrentAssets": "12637117", "totalShareholderEquity": "25198848", "totalCurrentLiabilities": "663508", "propertyPlantEquipmentNet": "8880651", "cashAndShortTermInvestments": "12485220" }, "cashflow": { "freeCashFlow": "-6866507", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14362375", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-963967", "capitalExpenditures": "-3675927" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4184687, "ebitda": -4116337, "pretax_income": null, "tax_provision": null, "net_income": -2039992, "net_income_to_common": -2039992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6339542, "total_current_assets": 6498122, "total_assets": 16927072, "short_term_debt": 57206, "long_term_debt": 116155, "total_debt": 173361, "total_liabilities": null, "total_equity": 16001095, "shares_outstanding": 395704936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2826453, "free_cash_flow": -5165854, "dividends_paid": null, "share_repurchases": -430896, "shares_issued": 7379880, "net_debt_issued": null }, "complete_fields": { "id": 409680, "ticker_id": 22257, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4116337", "netIncome": "-2039992", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4184687", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68350" }, "balance": { "totalDebt": "173361", "totalAssets": "16927072", "longTermDebt": "116155", "shortTermDebt": "57206", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "395704936", "totalCurrentAssets": "6498122", "totalShareholderEquity": "16001095", "totalCurrentLiabilities": "809822", "propertyPlantEquipmentNet": "5105058", "cashAndShortTermInvestments": "6339542" }, "cashflow": { "freeCashFlow": "-5165854", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7379880", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-430896", "capitalExpenditures": "-2826453" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4184687, "depreciation_amortisation": 68350, "ebitda": -4116337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2039992, "net_income_continuing_ops": null, "net_income_to_common": -2039992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6339542, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6498122, "net_ppe": 5105058, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16927072, "short_term_debt": 57206, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809822, "long_term_debt": 116155, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 173361, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16001095, "shares_outstanding": 395704936, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2826453, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -430896, "shares_issued": 7379880, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5165854, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4116337", "netIncome": "-2039992", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4184687", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68350" }, "balance": { "totalDebt": "173361", "totalAssets": "16927072", "longTermDebt": "116155", "shortTermDebt": "57206", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "395704936", "totalCurrentAssets": "6498122", "totalShareholderEquity": "16001095", "totalCurrentLiabilities": "809822", "propertyPlantEquipmentNet": "5105058", "cashAndShortTermInvestments": "6339542" }, "cashflow": { "freeCashFlow": "-5165854", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7379880", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-430896", "capitalExpenditures": "-2826453" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -239739, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409681, "ticker_id": 22257, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-239739", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -239739, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-239739", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9353143, "total_current_assets": 10662984, "total_assets": 31334278, "short_term_debt": 155947, "long_term_debt": 26924, "total_debt": 182871, "total_liabilities": null, "total_equity": 30110494, "shares_outstanding": 507423299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409676, "ticker_id": 22257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:58.618798+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "182871", "totalAssets": "31334278", "longTermDebt": "26924", "shortTermDebt": "155947", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "507423299", "totalCurrentAssets": "10662984", "totalShareholderEquity": "30110494", "totalCurrentLiabilities": "1196860", "propertyPlantEquipmentNet": "19117648", "cashAndShortTermInvestments": "9353143" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9353143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10662984, "net_ppe": 19117648, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31334278, "short_term_debt": 155947, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1196860, "long_term_debt": 26924, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182871, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30110494, "shares_outstanding": 507423299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "182871", "totalAssets": "31334278", "longTermDebt": "26924", "shortTermDebt": "155947", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "507423299", "totalCurrentAssets": "10662984", "totalShareholderEquity": "30110494", "totalCurrentLiabilities": "1196860", "propertyPlantEquipmentNet": "19117648", "cashAndShortTermInvestments": "9353143" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }