{ "ticker": { "uuid": "74903241-5fab-48e8-8f10-3895239aeeb8", "symbol": "LOGI", "name": "Logitech International SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74903241-5fab-48e8-8f10-3895239aeeb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/74903241-5fab-48e8-8f10-3895239aeeb8/" }, "ticker_metadata": { "id": 6976, "uuid": "74903241-5fab-48e8-8f10-3895239aeeb8", "symbol": "LOGI", "name": "Logitech International SA", "asset_type": "equity", "market_cap": 17492683000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Logitech International SA designs, manufactures and markets products that help people connect to digital and cloud experiences globally. The company is headquartered in Lausanne, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74903241-5fab-48e8-8f10-3895239aeeb8", "symbol": "LOGI", "name": "Logitech International SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74903241-5fab-48e8-8f10-3895239aeeb8/", "api_url": "https://sharemaestro.com/factors/api/tickers/74903241-5fab-48e8-8f10-3895239aeeb8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.12, "quality": 0.92, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 112.93, "market_cap": 16600935860, "pe_ratio": 23.4344, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0606, "shareholder_yield": 0.014, "roe": 0.3186, "piotroski_f_score": 5, "momentum_12_1": 0.3197, "volatility_252d": 0.3776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.200227+00:00", "batch_id": "" }, "size": { "price_close": 112.93, "market_cap": 16600935860, "market_cap_usd": 16600935860, "enterprise_value": 14866942482, "shares_outstanding": 147002000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.4344, "pb_ratio": 7.4663, "ptbv_ratio": 9.5241, "ps_ratio": 3.4294, "pcf_ratio": 16.0054, "pfcf_ratio": 15.1087, "ev_ebitda": 16.4917, "ev_ebit": 18.4951, "ev_sales": 3.0712, "ev_fcf": 13.5305, "earnings_yield": 0.0427, "fcf_yield": 0.0739, "price_to_sales": 3.4294, "price_to_book": 7.4663, "price_to_cashflow": 16.0054, "ebitda_to_ev": 0.0606, "sales_yield": 0.3256 }, "yield": { "dividend_yield": 0.014, "buyback_yield": 0, "shareholder_yield": 0.014, "debt_paydown_yield": null, "total_yield": 0.014 }, "quality": { "gross_margin": 0.432, "operating_margin": 0.1661, "net_margin": 0.1463, "ebitda_margin": 0.1862, "fcf_margin": 0.227, "roe": 0.3186, "roa": 0.1831, "roic": 1.4126, "roc_greenblatt": null, "asset_turnover": 1.251, "cash_conversion": 1.5511, "accruals_ratio": -0.085, "sbc_to_revenue": 0.0232, "piotroski_f_score": 5, "altman_z_score": 9.717, "earnings_stability_5y": 0.2359, "revenue_stability_5y": 0.1787, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7403, "net_debt_to_ebitda": -1.9235, "debt_to_assets": 0.0044, "interest_coverage": null, "current_ratio": 2.2203, "quick_ratio": 1.8472, "net_debt": -1733993378, "local_beta": 0.0015, "volatility_252d": 0.3776, "volatility_60d": 0.8766, "max_drawdown_12m": -0.288, "risk_adjusted_momentum": 0.8468 }, "growth": { "revenue_growth_1y": 0.0628, "revenue_growth_3y_cagr": 0.0232, "revenue_growth_5y_cagr": -0.0153, "eps_growth_1y": 0.1217, "eps_growth_3y_cagr": 0.2513, "eps_growth_5y_cagr": -0.0549, "fcf_growth_1y": 0.2226, "book_value_growth_1y": 0.0774, "revenue_growth": 0.0628, "earnings_growth": 0.1217 }, "momentum": { "price_return_1m": 0.0324, "price_return_3m": 0.2251, "price_return_6m": -0.0413, "price_return_9m": 0.083, "price_return_12m": 0.3625, "price_return_12m_ex1m": 0.3197, "momentum_6m": -0.0413, "momentum_12m": 0.3625, "momentum_12_1": 0.3197, "distance_from_52w_high": -0.0734, "distance_from_52w_low": 0.3883, "relative_strength": 0.2045 }, "raw_ttm": { "revenue_ttm": 4840761000, "gross_profit_ttm": 2091337000, "ebit_ttm": 803833539, "ebitda_ttm": 901482219, "net_income_ttm": 708400191, "eps_diluted_ttm": 4.819, "operating_cash_flow_ttm": 1037207000, "capital_expenditure_ttm": 61562000, "fcf_ttm": 1098769000, "dividends_paid_ttm": 233059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1751037378, "total_current_assets": 2931144066, "total_current_liabilities": 1320128667, "net_ppe": null, "total_assets": 3869562700, "total_debt": 17044000, "total_equity": 2223446037, "net_working_capital": -122977979, "book_value_per_share": 15.1253, "retained_earnings": 3399705873, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1743039024, "tangible_book_per_share": 11.8572 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 86, "rank_ptbv": 81, "rank_ps": 68, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 53, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34 }, "composites": { "value_composite": 88, "quality_composite": 8, "momentum_composite": 22, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3323, "os_score": 0.5, "value_percentile": 0.12, "quality_percentile": 0.92, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1831, "ticker_id": 6976, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.200227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.93, "market_cap": 16600935860, "market_cap_usd": 16600935860, "enterprise_value": 14866942482, "shares_outstanding": 147002000, "fx_rate_to_usd": null, "pe_ratio": 23.43440342, "pb_ratio": 7.46630932, "ptbv_ratio": 9.52413321, "ps_ratio": 3.42940622, "pcf_ratio": 16.00542212, "pfcf_ratio": 15.10866785, "ev_ebitda": 16.49166469, "ev_ebit": 18.49505123, "ev_sales": 3.07119944, "ev_fcf": 13.53054417, "earnings_yield": 0.0426723, "fcf_yield": 0.07390686, "dividend_yield": 0.01403891, "buyback_yield": 0, "shareholder_yield": 0.01403891, "debt_paydown_yield": null, "total_yield": 0.01403891, "gross_margin": 0.43202649, "operating_margin": 0.1660552, "net_margin": 0.14634067, "ebitda_margin": 0.18622738, "fcf_margin": 0.2269827, "roe": 0.31860463, "roa": 0.18306983, "roic": 1.41258135, "roc_greenblatt": null, "asset_turnover": 1.25098399, "cash_conversion": 1.55105689, "accruals_ratio": -0.0849726, "sbc_to_revenue": 0.02321784, "debt_to_equity": 0.74034478, "net_debt_to_ebitda": -1.92349149, "debt_to_assets": 0.00440463, "interest_coverage": null, "current_ratio": 2.22034726, "quick_ratio": 1.84718802, "net_debt": -1733993378, "revenue_growth_1y": 0.06275901, "revenue_growth_3y_cagr": 0.02317057, "revenue_growth_5y_cagr": -0.01533654, "eps_growth_1y": 0.12172235, "eps_growth_3y_cagr": 0.2512864, "eps_growth_5y_cagr": -0.05489982, "fcf_growth_1y": 0.22264086, "book_value_growth_1y": 0.07740648, "piotroski_f_score": 5, "altman_z_score": 9.71704884, "earnings_stability_5y": 0.235906, "revenue_stability_5y": 0.178744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03236128, "price_return_3m": 0.22510306, "price_return_6m": -0.04125987, "price_return_9m": 0.08297675, "price_return_12m": 0.36245568, "price_return_12m_ex1m": 0.31974698, "distance_from_52w_high": -0.07335686, "distance_from_52w_low": 0.38834932, "relative_strength": 0.20451463, "local_beta": 0.0015, "volatility_252d": 0.377597, "volatility_60d": 0.876602, "max_drawdown_12m": -0.28798938, "revenue_ttm": 4840761000, "gross_profit_ttm": 2091337000, "ebit_ttm": 803833539, "ebitda_ttm": 901482219, "net_income_ttm": 708400191, "eps_diluted_ttm": 4.81898335, "operating_cash_flow_ttm": 1037207000, "capital_expenditure_ttm": 61562000, "fcf_ttm": 1098769000, "dividends_paid_ttm": 233059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1751037378, "total_current_assets": 2931144066, "total_current_liabilities": 1320128667, "net_ppe": null, "total_assets": 3869562700, "total_debt": 17044000, "total_equity": 2223446037, "net_working_capital": -122977979, "book_value_per_share": 15.12527746, "retained_earnings": 3399705873, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1743039024, "tangible_book_per_share": 11.857247, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 60, "rank_pb": 86, "rank_ptbv": 81, "rank_ps": 68, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 53, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34, "value_composite": 88, "quality_composite": 8, "momentum_composite": 22, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.93, "os": 0.5, "value": 0.12, "quality": 0.92, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 23.4344, "earnings_yield": 0.0427, "shareholder_yield": 0.014, "roe": 0.3186, "momentum_12_1": 0.3197, "complete_fields": { "id": 1831, "ticker_id": 6976, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.200227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.93, "market_cap": 16600935860, "market_cap_usd": 16600935860, "enterprise_value": 14866942482, "shares_outstanding": 147002000, "fx_rate_to_usd": null, "pe_ratio": 23.43440342, "pb_ratio": 7.46630932, "ptbv_ratio": 9.52413321, "ps_ratio": 3.42940622, "pcf_ratio": 16.00542212, "pfcf_ratio": 15.10866785, "ev_ebitda": 16.49166469, "ev_ebit": 18.49505123, "ev_sales": 3.07119944, "ev_fcf": 13.53054417, "earnings_yield": 0.0426723, "fcf_yield": 0.07390686, "dividend_yield": 0.01403891, "buyback_yield": 0, "shareholder_yield": 0.01403891, "debt_paydown_yield": null, "total_yield": 0.01403891, "gross_margin": 0.43202649, "operating_margin": 0.1660552, "net_margin": 0.14634067, "ebitda_margin": 0.18622738, "fcf_margin": 0.2269827, "roe": 0.31860463, "roa": 0.18306983, "roic": 1.41258135, "roc_greenblatt": null, "asset_turnover": 1.25098399, "cash_conversion": 1.55105689, "accruals_ratio": -0.0849726, "sbc_to_revenue": 0.02321784, "debt_to_equity": 0.74034478, "net_debt_to_ebitda": -1.92349149, "debt_to_assets": 0.00440463, "interest_coverage": null, "current_ratio": 2.22034726, "quick_ratio": 1.84718802, "net_debt": -1733993378, "revenue_growth_1y": 0.06275901, "revenue_growth_3y_cagr": 0.02317057, "revenue_growth_5y_cagr": -0.01533654, "eps_growth_1y": 0.12172235, "eps_growth_3y_cagr": 0.2512864, "eps_growth_5y_cagr": -0.05489982, "fcf_growth_1y": 0.22264086, "book_value_growth_1y": 0.07740648, "piotroski_f_score": 5, "altman_z_score": 9.71704884, "earnings_stability_5y": 0.235906, "revenue_stability_5y": 0.178744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03236128, "price_return_3m": 0.22510306, "price_return_6m": -0.04125987, "price_return_9m": 0.08297675, "price_return_12m": 0.36245568, "price_return_12m_ex1m": 0.31974698, "distance_from_52w_high": -0.07335686, "distance_from_52w_low": 0.38834932, "relative_strength": 0.20451463, "local_beta": 0.0015, "volatility_252d": 0.377597, "volatility_60d": 0.876602, "max_drawdown_12m": -0.28798938, "revenue_ttm": 4840761000, "gross_profit_ttm": 2091337000, "ebit_ttm": 803833539, "ebitda_ttm": 901482219, "net_income_ttm": 708400191, "eps_diluted_ttm": 4.81898335, "operating_cash_flow_ttm": 1037207000, "capital_expenditure_ttm": 61562000, "fcf_ttm": 1098769000, "dividends_paid_ttm": 233059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1751037378, "total_current_assets": 2931144066, "total_current_liabilities": 1320128667, "net_ppe": null, "total_assets": 3869562700, "total_debt": 17044000, "total_equity": 2223446037, "net_working_capital": -122977979, "book_value_per_share": 15.12527746, "retained_earnings": 3399705873, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1743039024, "tangible_book_per_share": 11.857247, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 60, "rank_pb": 86, "rank_ptbv": 81, "rank_ps": 68, "rank_pcf": 68, "rank_ev_ebitda": 68, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 53, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 10, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 34, "value_composite": 88, "quality_composite": 8, "momentum_composite": 22, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 4861685824, "cost_of_revenue": 2767633969, "gross_profit": 2094051854, "ebit": 788447498, "ebitda": 866236303, "pretax_income": 830091736, "tax_provision": 115830537, "net_income": 714261199, "net_income_to_common": 714261199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751037378, "total_current_assets": 2931144066, "total_assets": 3869562700, "short_term_debt": 17044000, "long_term_debt": null, "total_debt": 17044000, "total_liabilities": 1646116663, "total_equity": 2223446037, "shares_outstanding": 148208000, "goodwill_and_intangibles": 480407013 }, "cash_flow": { "operating_cash_flow": 1037207000, "capital_expenditure": 61562000, "free_cash_flow": 1098769000, "dividends_paid": 233059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113203, "ticker_id": 6976, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788447498", "ebitda": "866236303", "netIncome": "714261199", "grossProfit": "2094051854", "depreciation": "None", "totalRevenue": "4861685824", "costOfRevenue": "2767633969", "interestIncome": "48246000", "incomeBeforeTax": "830091736", "interestExpense": "None", "operatingIncome": "788447498", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115830537", "reportedCurrency": "USD", "netInterestIncome": "48246000", "nonInterestIncome": "None", "operatingExpenses": "1305604355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767633969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77788805", "sellingGeneralAndAdministrative": "167160000", "netIncomeFromContinuingOperations": "711187000" }, "balance": { "goodwill": "467953510", "inventory": "492618203", "commonStock": "28153604", "currentDebt": "None", "investments": "None", "totalAssets": "3869562700", "longTermDebt": "None", "shortTermDebt": "17044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12453503", "reportedCurrency": "USD", "retainedEarnings": "3399705873", "totalLiabilities": "1646116663", "otherCurrentAssets": "178864524", "totalCurrentAssets": "2931144066", "currentLongTermDebt": "None", "longTermInvestments": "28871000", "shortTermInvestments": "None", "currentNetReceivables": "508623961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938418634", "currentAccountsPayable": "533876843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88635442", "totalShareholderEquity": "2223446037", "capitalLeaseObligations": "88155000", "otherCurrentLiabilities": "682885824", "totalCurrentLiabilities": "1320128667", "otherNonCurrentLiabilities": "21603000", "totalNonCurrentLiabilities": "325987995", "cashAndShortTermInvestments": "1751037378", "commonStockSharesOutstanding": "148208000", "intangibleAssetsExcludingGoodwill": "12453503", "cashAndCashEquivalentsAtCarryingValue": "1751037378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711187000", "profitLoss": "None", "dividendPayout": "233059000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "22882000", "operatingCashflow": "1037207000", "capitalExpenditures": "61562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751116000", "cashflowFromInvestment": "-62387000", "stockBasedCompensation": "112392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537251344", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4861685824, "cost_of_revenue": 2767633969, "gross_profit": 2094051854, "research_and_development": 316221000, "selling_general_admin": 167160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788447498, "depreciation_amortisation": 77788805, "ebitda": 866236303, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 830091736, "tax_provision": 115830537, "effective_tax_rate": null, "net_income": 714261199, "net_income_continuing_ops": 711187000, "net_income_to_common": 714261199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751037378, "short_term_investments": null, "net_receivables": 508623961, "inventory": 492618203, "other_current_assets": null, "total_current_assets": 2931144066, "net_ppe": null, "goodwill": 467953510, "intangible_assets": 12453503, "goodwill_and_intangibles": 480407013, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938418634, "total_assets": 3869562700, "short_term_debt": 17044000, "accounts_payable": 533876843, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320128667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325987995, "total_liabilities": 1646116663, "total_debt": 17044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3399705873, "total_equity": 2223446037, "shares_outstanding": 148208000, "operating_cash_flow": 1037207000, "stock_based_compensation": 112392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62387000, "dividends_paid": 233059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751116000, "free_cash_flow": 1098769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788447498", "ebitda": "866236303", "netIncome": "714261199", "grossProfit": "2094051854", "depreciation": "None", "totalRevenue": "4861685824", "costOfRevenue": "2767633969", "interestIncome": "48246000", "incomeBeforeTax": "830091736", "interestExpense": "None", "operatingIncome": "788447498", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115830537", "reportedCurrency": "USD", "netInterestIncome": "48246000", "nonInterestIncome": "None", "operatingExpenses": "1305604355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767633969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77788805", "sellingGeneralAndAdministrative": "167160000", "netIncomeFromContinuingOperations": "711187000" }, "balance": { "goodwill": "467953510", "inventory": "492618203", "commonStock": "28153604", "currentDebt": "None", "investments": "None", "totalAssets": "3869562700", "longTermDebt": "None", "shortTermDebt": "17044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12453503", "reportedCurrency": "USD", "retainedEarnings": "3399705873", "totalLiabilities": "1646116663", "otherCurrentAssets": "178864524", "totalCurrentAssets": "2931144066", "currentLongTermDebt": "None", "longTermInvestments": "28871000", "shortTermInvestments": "None", "currentNetReceivables": "508623961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938418634", "currentAccountsPayable": "533876843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88635442", "totalShareholderEquity": "2223446037", "capitalLeaseObligations": "88155000", "otherCurrentLiabilities": "682885824", "totalCurrentLiabilities": "1320128667", "otherNonCurrentLiabilities": "21603000", "totalNonCurrentLiabilities": "325987995", "cashAndShortTermInvestments": "1751037378", "commonStockSharesOutstanding": "148208000", "intangibleAssetsExcludingGoodwill": "12453503", "cashAndCashEquivalentsAtCarryingValue": "1751037378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711187000", "profitLoss": "None", "dividendPayout": "233059000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "22882000", "operatingCashflow": "1037207000", "capitalExpenditures": "61562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751116000", "cashflowFromInvestment": "-62387000", "stockBasedCompensation": "112392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537251344", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 4554900000, "cost_of_revenue": 2582745000, "gross_profit": 1972155000, "ebit": 668084000, "ebitda": 747846000, "pretax_income": 706872000, "tax_provision": 75343000, "net_income": 631529000, "net_income_to_common": 631529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503205000, "total_current_assets": 2592709000, "total_assets": 3538504000, "short_term_debt": 15780000, "long_term_debt": null, "total_debt": 15780000, "total_liabilities": 1411084000, "total_equity": 2127420000, "shares_outstanding": 152784000, "goodwill_and_intangibles": 487860000 }, "cash_flow": { "operating_cash_flow": 842557000, "capital_expenditure": 56128000, "free_cash_flow": 898685000, "dividends_paid": 207853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113208, "ticker_id": 6976, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668084000", "ebitda": "747846000", "netIncome": "631529000", "grossProfit": "1972155000", "depreciation": "None", "totalRevenue": "4554900000", "costOfRevenue": "2582745000", "interestIncome": "54997000", "incomeBeforeTax": "706872000", "interestExpense": "None", "operatingIncome": "654855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75343000", "reportedCurrency": "USD", "netInterestIncome": "54997000", "nonInterestIncome": "None", "operatingExpenses": "1317300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2582745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79762000", "sellingGeneralAndAdministrative": "164014000", "netIncomeFromContinuingOperations": "631529000" }, "balance": { "goodwill": "463230000", "inventory": "503747000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3538504000", "longTermDebt": "None", "shortTermDebt": "15780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24630000", "reportedCurrency": "USD", "retainedEarnings": "3627261000", "totalLiabilities": "1411084000", "otherCurrentAssets": "84879000", "totalCurrentAssets": "2592709000", "currentLongTermDebt": "None", "longTermInvestments": "27980000", "shortTermInvestments": "None", "currentNetReceivables": "500878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945795000", "currentAccountsPayable": "414586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "2127420000", "capitalLeaseObligations": "92402000", "otherCurrentLiabilities": "644925000", "totalCurrentLiabilities": "1101089000", "otherNonCurrentLiabilities": "19672000", "totalNonCurrentLiabilities": "309995000", "cashAndShortTermInvestments": "1503205000", "commonStockSharesOutstanding": "152784000", "intangibleAssetsExcludingGoodwill": "24630000", "cashAndCashEquivalentsAtCarryingValue": "1503205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631529000", "profitLoss": "None", "dividendPayout": "207853000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-80501000", "operatingCashflow": "842557000", "capitalExpenditures": "56128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797360000", "cashflowFromInvestment": "-57268000", "stockBasedCompensation": "89913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4554900000, "cost_of_revenue": 2582745000, "gross_profit": 1972155000, "research_and_development": 309008000, "selling_general_admin": 164014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668084000, "depreciation_amortisation": 79762000, "ebitda": 747846000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 706872000, "tax_provision": 75343000, "effective_tax_rate": null, "net_income": 631529000, "net_income_continuing_ops": 631529000, "net_income_to_common": 631529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503205000, "short_term_investments": null, "net_receivables": 500878000, "inventory": 503747000, "other_current_assets": null, "total_current_assets": 2592709000, "net_ppe": null, "goodwill": 463230000, "intangible_assets": 24630000, "goodwill_and_intangibles": 487860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945795000, "total_assets": 3538504000, "short_term_debt": 15780000, "accounts_payable": 414586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309995000, "total_liabilities": 1411084000, "total_debt": 15780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3627261000, "total_equity": 2127420000, "shares_outstanding": 152784000, "operating_cash_flow": 842557000, "stock_based_compensation": 89913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57268000, "dividends_paid": 207853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797360000, "free_cash_flow": 898685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "668084000", "ebitda": "747846000", "netIncome": "631529000", "grossProfit": "1972155000", "depreciation": "None", "totalRevenue": "4554900000", "costOfRevenue": "2582745000", "interestIncome": "54997000", "incomeBeforeTax": "706872000", "interestExpense": "None", "operatingIncome": "654855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75343000", "reportedCurrency": "USD", "netInterestIncome": "54997000", "nonInterestIncome": "None", "operatingExpenses": "1317300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2582745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79762000", "sellingGeneralAndAdministrative": "164014000", "netIncomeFromContinuingOperations": "631529000" }, "balance": { "goodwill": "463230000", "inventory": "503747000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3538504000", "longTermDebt": "None", "shortTermDebt": "15780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24630000", "reportedCurrency": "USD", "retainedEarnings": "3627261000", "totalLiabilities": "1411084000", "otherCurrentAssets": "84879000", "totalCurrentAssets": "2592709000", "currentLongTermDebt": "None", "longTermInvestments": "27980000", "shortTermInvestments": "None", "currentNetReceivables": "500878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945795000", "currentAccountsPayable": "414586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "2127420000", "capitalLeaseObligations": "92402000", "otherCurrentLiabilities": "644925000", "totalCurrentLiabilities": "1101089000", "otherNonCurrentLiabilities": "19672000", "totalNonCurrentLiabilities": "309995000", "cashAndShortTermInvestments": "1503205000", "commonStockSharesOutstanding": "152784000", "intangibleAssetsExcludingGoodwill": "24630000", "cashAndCashEquivalentsAtCarryingValue": "1503205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631529000", "profitLoss": "None", "dividendPayout": "207853000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-80501000", "operatingCashflow": "842557000", "capitalExpenditures": "56128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797360000", "cashflowFromInvestment": "-57268000", "stockBasedCompensation": "89913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 4298467000, "cost_of_revenue": 2509418000, "gross_profit": 1789049000, "ebit": 597341000, "ebitda": 682087000, "pretax_income": 621596000, "tax_provision": 9453000, "net_income": 612143000, "net_income_to_common": 612143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1520842000, "total_current_assets": 2631340000, "total_assets": 3604704000, "short_term_debt": 15107000, "long_term_debt": null, "total_debt": 15107000, "total_liabilities": 1371051000, "total_equity": 2233653000, "shares_outstanding": 158171000, "goodwill_and_intangibles": 506581000 }, "cash_flow": { "operating_cash_flow": 1145116000, "capital_expenditure": 55897000, "free_cash_flow": 1201013000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113213, "ticker_id": 6976, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597341000", "ebitda": "682087000", "netIncome": "612143000", "grossProfit": "1789049000", "depreciation": "None", "totalRevenue": "4298467000", "costOfRevenue": "2509418000", "interestIncome": "50636000", "incomeBeforeTax": "621596000", "interestExpense": "None", "operatingIncome": "587336000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9453000", "reportedCurrency": "USD", "netInterestIncome": "50636000", "nonInterestIncome": "None", "operatingExpenses": "1201713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84746000", "sellingGeneralAndAdministrative": "155056000", "netIncomeFromContinuingOperations": "612143000" }, "balance": { "goodwill": "461978000", "inventory": "422513000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3604704000", "longTermDebt": "None", "shortTermDebt": "15107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "3602519000", "totalLiabilities": "1371051000", "otherCurrentAssets": "105098000", "totalCurrentAssets": "2631340000", "currentLongTermDebt": "None", "longTermInvestments": "28662000", "shortTermInvestments": "None", "currentNetReceivables": "582887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973364000", "currentAccountsPayable": "448627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77027000", "totalShareholderEquity": "2233653000", "capitalLeaseObligations": "77027000", "otherCurrentLiabilities": "550444000", "totalCurrentLiabilities": "1085889000", "otherNonCurrentLiabilities": "16987000", "totalNonCurrentLiabilities": "285162000", "cashAndShortTermInvestments": "1520842000", "commonStockSharesOutstanding": "158171000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "1520842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612143000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "259796000", "operatingCashflow": "1145116000", "capitalExpenditures": "55897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690173000", "cashflowFromInvestment": "-70335000", "stockBasedCompensation": "82889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4298467000, "cost_of_revenue": 2509418000, "gross_profit": 1789049000, "research_and_development": 287243000, "selling_general_admin": 155056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597341000, "depreciation_amortisation": 84746000, "ebitda": 682087000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 621596000, "tax_provision": 9453000, "effective_tax_rate": null, "net_income": 612143000, "net_income_continuing_ops": 612143000, "net_income_to_common": 612143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1520842000, "short_term_investments": null, "net_receivables": 582887000, "inventory": 422513000, "other_current_assets": null, "total_current_assets": 2631340000, "net_ppe": null, "goodwill": 461978000, "intangible_assets": 44603000, "goodwill_and_intangibles": 506581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973364000, "total_assets": 3604704000, "short_term_debt": 15107000, "accounts_payable": 448627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285162000, "total_liabilities": 1371051000, "total_debt": 15107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3602519000, "total_equity": 2233653000, "shares_outstanding": 158171000, "operating_cash_flow": 1145116000, "stock_based_compensation": 82889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70335000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690173000, "free_cash_flow": 1201013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597341000", "ebitda": "682087000", "netIncome": "612143000", "grossProfit": "1789049000", "depreciation": "None", "totalRevenue": "4298467000", "costOfRevenue": "2509418000", "interestIncome": "50636000", "incomeBeforeTax": "621596000", "interestExpense": "None", "operatingIncome": "587336000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9453000", "reportedCurrency": "USD", "netInterestIncome": "50636000", "nonInterestIncome": "None", "operatingExpenses": "1201713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84746000", "sellingGeneralAndAdministrative": "155056000", "netIncomeFromContinuingOperations": "612143000" }, "balance": { "goodwill": "461978000", "inventory": "422513000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3604704000", "longTermDebt": "None", "shortTermDebt": "15107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "3602519000", "totalLiabilities": "1371051000", "otherCurrentAssets": "105098000", "totalCurrentAssets": "2631340000", "currentLongTermDebt": "None", "longTermInvestments": "28662000", "shortTermInvestments": "None", "currentNetReceivables": "582887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973364000", "currentAccountsPayable": "448627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77027000", "totalShareholderEquity": "2233653000", "capitalLeaseObligations": "77027000", "otherCurrentLiabilities": "550444000", "totalCurrentLiabilities": "1085889000", "otherNonCurrentLiabilities": "16987000", "totalNonCurrentLiabilities": "285162000", "cashAndShortTermInvestments": "1520842000", "commonStockSharesOutstanding": "158171000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "1520842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612143000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "259796000", "operatingCashflow": "1145116000", "capitalExpenditures": "55897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690173000", "cashflowFromInvestment": "-70335000", "stockBasedCompensation": "82889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 4538818000, "cost_of_revenue": 2806438000, "gross_profit": 1732380000, "ebit": 502457000, "ebitda": 603173000, "pretax_income": 463522000, "tax_provision": 98947000, "net_income": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149023000, "total_current_assets": 2605174000, "total_assets": 3560753000, "short_term_debt": 12655000, "long_term_debt": null, "total_debt": 12655000, "total_liabilities": 1303193000, "total_equity": 2257560000, "shares_outstanding": 163704000, "goodwill_and_intangibles": 517783000 }, "cash_flow": { "operating_cash_flow": 534010000, "capital_expenditure": 92353000, "free_cash_flow": 626363000, "dividends_paid": 158680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113218, "ticker_id": 6976, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502457000", "ebitda": "603173000", "netIncome": "364575000", "grossProfit": "1732380000", "depreciation": "None", "totalRevenue": "4538818000", "costOfRevenue": "2806438000", "interestIncome": "18331000", "incomeBeforeTax": "463522000", "interestExpense": "5053000", "operatingIncome": "458469000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "98947000", "reportedCurrency": "USD", "netInterestIncome": "18331000", "nonInterestIncome": "None", "operatingExpenses": "1273911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280796000", "otherNonOperatingIncome": "-13278000", "costofGoodsAndServicesSold": "2806438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100716000", "sellingGeneralAndAdministrative": "124652000", "netIncomeFromContinuingOperations": "364575000" }, "balance": { "goodwill": "454610000", "inventory": "682893000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3560753000", "longTermDebt": "None", "shortTermDebt": "12655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63173000", "reportedCurrency": "USD", "retainedEarnings": "3177575000", "totalLiabilities": "1303193000", "otherCurrentAssets": "82533000", "totalCurrentAssets": "2605174000", "currentLongTermDebt": "None", "longTermInvestments": "61536000", "shortTermInvestments": "None", "currentNetReceivables": "690725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955579000", "currentAccountsPayable": "406968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121503000", "shortLongTermDebtTotal": "71016000", "totalShareholderEquity": "2257560000", "capitalLeaseObligations": "71016000", "otherCurrentLiabilities": "513076000", "totalCurrentLiabilities": "1050107000", "otherNonCurrentLiabilities": "146695000", "totalNonCurrentLiabilities": "253086000", "cashAndShortTermInvestments": "1149023000", "commonStockSharesOutstanding": "163704000", "intangibleAssetsExcludingGoodwill": "63173000", "cashAndCashEquivalentsAtCarryingValue": "1149023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364575000", "profitLoss": "None", "dividendPayout": "158680000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "247309000", "operatingCashflow": "534010000", "capitalExpenditures": "92353000", "changeInReceivables": "51185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583353000", "cashflowFromInvestment": "-105730000", "stockBasedCompensation": "70782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4538818000, "cost_of_revenue": 2806438000, "gross_profit": 1732380000, "research_and_development": 280796000, "selling_general_admin": 124652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502457000, "depreciation_amortisation": 100716000, "ebitda": 603173000, "interest_expense": 5053000, "interest_income": null, "other_non_operating": null, "pretax_income": 463522000, "tax_provision": 98947000, "effective_tax_rate": null, "net_income": 364575000, "net_income_continuing_ops": 364575000, "net_income_to_common": 364575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149023000, "short_term_investments": null, "net_receivables": 690725000, "inventory": 682893000, "other_current_assets": null, "total_current_assets": 2605174000, "net_ppe": null, "goodwill": 454610000, "intangible_assets": 63173000, "goodwill_and_intangibles": 517783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955579000, "total_assets": 3560753000, "short_term_debt": 12655000, "accounts_payable": 406968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253086000, "total_liabilities": 1303193000, "total_debt": 12655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3177575000, "total_equity": 2257560000, "shares_outstanding": 163704000, "operating_cash_flow": 534010000, "stock_based_compensation": 70782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105730000, "dividends_paid": 158680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -583353000, "free_cash_flow": 626363000, "net_change_in_cash": -155073000 }, "raw_data": { "income": { "ebit": "502457000", "ebitda": "603173000", "netIncome": "364575000", "grossProfit": "1732380000", "depreciation": "None", "totalRevenue": "4538818000", "costOfRevenue": "2806438000", "interestIncome": "18331000", "incomeBeforeTax": "463522000", "interestExpense": "5053000", "operatingIncome": "458469000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "98947000", "reportedCurrency": "USD", "netInterestIncome": "18331000", "nonInterestIncome": "None", "operatingExpenses": "1273911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280796000", "otherNonOperatingIncome": "-13278000", "costofGoodsAndServicesSold": "2806438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100716000", "sellingGeneralAndAdministrative": "124652000", "netIncomeFromContinuingOperations": "364575000" }, "balance": { "goodwill": "454610000", "inventory": "682893000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3560753000", "longTermDebt": "None", "shortTermDebt": "12655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63173000", "reportedCurrency": "USD", "retainedEarnings": "3177575000", "totalLiabilities": "1303193000", "otherCurrentAssets": "82533000", "totalCurrentAssets": "2605174000", "currentLongTermDebt": "None", "longTermInvestments": "61536000", "shortTermInvestments": "None", "currentNetReceivables": "690725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955579000", "currentAccountsPayable": "406968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121503000", "shortLongTermDebtTotal": "71016000", "totalShareholderEquity": "2257560000", "capitalLeaseObligations": "71016000", "otherCurrentLiabilities": "513076000", "totalCurrentLiabilities": "1050107000", "otherNonCurrentLiabilities": "146695000", "totalNonCurrentLiabilities": "253086000", "cashAndShortTermInvestments": "1149023000", "commonStockSharesOutstanding": "163704000", "intangibleAssetsExcludingGoodwill": "63173000", "cashAndCashEquivalentsAtCarryingValue": "1149023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364575000", "profitLoss": "None", "dividendPayout": "158680000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "247309000", "operatingCashflow": "534010000", "capitalExpenditures": "92353000", "changeInReceivables": "51185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-583353000", "cashflowFromInvestment": "-105730000", "stockBasedCompensation": "70782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 5481101000, "cost_of_revenue": 3204072000, "gross_profit": 2277029000, "ebit": 784301000, "ebitda": 902841000, "pretax_income": 775818000, "tax_provision": 131305000, "net_income": 644513000, "net_income_to_common": 644513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328716000, "total_current_assets": 3072922000, "total_assets": 4035405000, "short_term_debt": 13690000, "long_term_debt": null, "total_debt": 13690000, "total_liabilities": 1636667000, "total_equity": 2398738000, "shares_outstanding": 170414000, "goodwill_and_intangibles": 531954000 }, "cash_flow": { "operating_cash_flow": 298318000, "capital_expenditure": 89152000, "free_cash_flow": 387470000, "dividends_paid": 159410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113223, "ticker_id": 6976, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784301000", "ebitda": "902841000", "netIncome": "644513000", "grossProfit": "2277029000", "depreciation": "None", "totalRevenue": "5481101000", "costOfRevenue": "3204072000", "interestIncome": "1246000", "incomeBeforeTax": "775818000", "interestExpense": "1246000", "operatingIncome": "774012000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "131305000", "reportedCurrency": "USD", "netInterestIncome": "1246000", "nonInterestIncome": "None", "operatingExpenses": "1503017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291844000", "otherNonOperatingIncome": "560000", "costofGoodsAndServicesSold": "3204072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118540000", "sellingGeneralAndAdministrative": "148648000", "netIncomeFromContinuingOperations": "644513000" }, "balance": { "goodwill": "448175000", "inventory": "933124000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "4035405000", "longTermDebt": "None", "shortTermDebt": "13690000", "treasuryStock": "-632893000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "83779000", "reportedCurrency": "USD", "retainedEarnings": "2975681000", "totalLiabilities": "1636667000", "otherCurrentAssets": "76628000", "totalCurrentAssets": "3072922000", "currentLongTermDebt": "None", "longTermInvestments": "71499000", "shortTermInvestments": "None", "currentNetReceivables": "734454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962483000", "currentAccountsPayable": "636306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109807000", "shortLongTermDebtTotal": "41897000", "totalShareholderEquity": "2398738000", "capitalLeaseObligations": "41897000", "otherCurrentLiabilities": "696201000", "totalCurrentLiabilities": "1421154000", "otherNonCurrentLiabilities": "132133000", "totalNonCurrentLiabilities": "215513000", "cashAndShortTermInvestments": "1328716000", "commonStockSharesOutstanding": "170414000", "intangibleAssetsExcludingGoodwill": "83779000", "cashAndCashEquivalentsAtCarryingValue": "1328716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644513000", "profitLoss": "None", "dividendPayout": "159410000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-276640000", "operatingCashflow": "298318000", "capitalExpenditures": "89152000", "changeInReceivables": "-71510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606819000", "cashflowFromInvestment": "-107863000", "stockBasedCompensation": "93479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-416364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5481101000, "cost_of_revenue": 3204072000, "gross_profit": 2277029000, "research_and_development": 291844000, "selling_general_admin": 148648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784301000, "depreciation_amortisation": 118540000, "ebitda": 902841000, "interest_expense": 1246000, "interest_income": null, "other_non_operating": null, "pretax_income": 775818000, "tax_provision": 131305000, "effective_tax_rate": null, "net_income": 644513000, "net_income_continuing_ops": 644513000, "net_income_to_common": 644513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328716000, "short_term_investments": null, "net_receivables": 734454000, "inventory": 933124000, "other_current_assets": null, "total_current_assets": 3072922000, "net_ppe": null, "goodwill": 448175000, "intangible_assets": 83779000, "goodwill_and_intangibles": 531954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962483000, "total_assets": 4035405000, "short_term_debt": 13690000, "accounts_payable": 636306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215513000, "total_liabilities": 1636667000, "total_debt": 13690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2975681000, "total_equity": 2398738000, "shares_outstanding": 170414000, "operating_cash_flow": 298318000, "stock_based_compensation": 93479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107863000, "dividends_paid": 159410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606819000, "free_cash_flow": 387470000, "net_change_in_cash": -416364000 }, "raw_data": { "income": { "ebit": "784301000", "ebitda": "902841000", "netIncome": "644513000", "grossProfit": "2277029000", "depreciation": "None", "totalRevenue": "5481101000", "costOfRevenue": "3204072000", "interestIncome": "1246000", "incomeBeforeTax": "775818000", "interestExpense": "1246000", "operatingIncome": "774012000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "131305000", "reportedCurrency": "USD", "netInterestIncome": "1246000", "nonInterestIncome": "None", "operatingExpenses": "1503017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291844000", "otherNonOperatingIncome": "560000", "costofGoodsAndServicesSold": "3204072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118540000", "sellingGeneralAndAdministrative": "148648000", "netIncomeFromContinuingOperations": "644513000" }, "balance": { "goodwill": "448175000", "inventory": "933124000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "4035405000", "longTermDebt": "None", "shortTermDebt": "13690000", "treasuryStock": "-632893000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "83779000", "reportedCurrency": "USD", "retainedEarnings": "2975681000", "totalLiabilities": "1636667000", "otherCurrentAssets": "76628000", "totalCurrentAssets": "3072922000", "currentLongTermDebt": "None", "longTermInvestments": "71499000", "shortTermInvestments": "None", "currentNetReceivables": "734454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962483000", "currentAccountsPayable": "636306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109807000", "shortLongTermDebtTotal": "41897000", "totalShareholderEquity": "2398738000", "capitalLeaseObligations": "41897000", "otherCurrentLiabilities": "696201000", "totalCurrentLiabilities": "1421154000", "otherNonCurrentLiabilities": "132133000", "totalNonCurrentLiabilities": "215513000", "cashAndShortTermInvestments": "1328716000", "commonStockSharesOutstanding": "170414000", "intangibleAssetsExcludingGoodwill": "83779000", "cashAndCashEquivalentsAtCarryingValue": "1328716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644513000", "profitLoss": "None", "dividendPayout": "159410000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-276640000", "operatingCashflow": "298318000", "capitalExpenditures": "89152000", "changeInReceivables": "-71510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606819000", "cashflowFromInvestment": "-107863000", "stockBasedCompensation": "93479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-416364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 5252279000, "cost_of_revenue": 2903215000, "gross_profit": 2349064000, "ebit": 1153598000, "ebitda": 1236168000, "pretax_income": 1148120000, "tax_provision": 200863000, "net_income": 947257000, "net_income_to_common": 947257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1750327000, "total_current_assets": 3159318000, "total_assets": 4142378000, "short_term_debt": 13101000, "long_term_debt": null, "total_debt": 13101000, "total_liabilities": 1880589000, "total_equity": 2261789000, "shares_outstanding": 171775000, "goodwill_and_intangibles": 544752000 }, "cash_flow": { "operating_cash_flow": 1458638000, "capital_expenditure": 76189000, "free_cash_flow": 1534827000, "dividends_paid": 146705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113228, "ticker_id": 6976, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1153598000", "ebitda": "1236168000", "netIncome": "947257000", "grossProfit": "2349064000", "depreciation": "None", "totalRevenue": "5252279000", "costOfRevenue": "2903215000", "interestIncome": "1784000", "incomeBeforeTax": "1148120000", "interestExpense": "11329000", "operatingIncome": "1148125000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "200863000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "1200939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226023000", "otherNonOperatingIncome": "-1789000", "costofGoodsAndServicesSold": "2903215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82570000", "sellingGeneralAndAdministrative": "166577000", "netIncomeFromContinuingOperations": "947257000" }, "balance": { "goodwill": "429604000", "inventory": "661116000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "4142378000", "longTermDebt": "None", "shortTermDebt": "13101000", "treasuryStock": "-279541000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "115148000", "reportedCurrency": "USD", "retainedEarnings": "2490578000", "totalLiabilities": "1880589000", "otherCurrentAssets": "67940000", "totalCurrentAssets": "3159318000", "currentLongTermDebt": "None", "longTermInvestments": "68211000", "shortTermInvestments": "None", "currentNetReceivables": "679935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983060000", "currentAccountsPayable": "823233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114060000", "shortLongTermDebtTotal": "34420000", "totalShareholderEquity": "2261789000", "capitalLeaseObligations": "34420000", "otherCurrentLiabilities": "663488000", "totalCurrentLiabilities": "1681850000", "otherNonCurrentLiabilities": "198739000", "totalNonCurrentLiabilities": "198739000", "cashAndShortTermInvestments": "1750327000", "commonStockSharesOutstanding": "171775000", "intangibleAssetsExcludingGoodwill": "115148000", "cashAndCashEquivalentsAtCarryingValue": "1750327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947257000", "profitLoss": "None", "dividendPayout": "146705000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-427501000", "operatingCashflow": "1458638000", "capitalExpenditures": "76189000", "changeInReceivables": "-201220000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299929000", "cashflowFromInvestment": "-119982000", "stockBasedCompensation": "86019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1038727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252279000, "cost_of_revenue": 2903215000, "gross_profit": 2349064000, "research_and_development": 226023000, "selling_general_admin": 166577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153598000, "depreciation_amortisation": 82570000, "ebitda": 1236168000, "interest_expense": 11329000, "interest_income": null, "other_non_operating": null, "pretax_income": 1148120000, "tax_provision": 200863000, "effective_tax_rate": null, "net_income": 947257000, "net_income_continuing_ops": 947257000, "net_income_to_common": 947257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1750327000, "short_term_investments": null, "net_receivables": 679935000, "inventory": 661116000, "other_current_assets": null, "total_current_assets": 3159318000, "net_ppe": null, "goodwill": 429604000, "intangible_assets": 115148000, "goodwill_and_intangibles": 544752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983060000, "total_assets": 4142378000, "short_term_debt": 13101000, "accounts_payable": 823233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198739000, "total_liabilities": 1880589000, "total_debt": 13101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2490578000, "total_equity": 2261789000, "shares_outstanding": 171775000, "operating_cash_flow": 1458638000, "stock_based_compensation": 86019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119982000, "dividends_paid": 146705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299929000, "free_cash_flow": 1534827000, "net_change_in_cash": 1038727000 }, "raw_data": { "income": { "ebit": "1153598000", "ebitda": "1236168000", "netIncome": "947257000", "grossProfit": "2349064000", "depreciation": "None", "totalRevenue": "5252279000", "costOfRevenue": "2903215000", "interestIncome": "1784000", "incomeBeforeTax": "1148120000", "interestExpense": "11329000", "operatingIncome": "1148125000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "200863000", "reportedCurrency": "USD", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "1200939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226023000", "otherNonOperatingIncome": "-1789000", "costofGoodsAndServicesSold": "2903215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82570000", "sellingGeneralAndAdministrative": "166577000", "netIncomeFromContinuingOperations": "947257000" }, "balance": { "goodwill": "429604000", "inventory": "661116000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "4142378000", "longTermDebt": "None", "shortTermDebt": "13101000", "treasuryStock": "-279541000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "115148000", "reportedCurrency": "USD", "retainedEarnings": "2490578000", "totalLiabilities": "1880589000", "otherCurrentAssets": "67940000", "totalCurrentAssets": "3159318000", "currentLongTermDebt": "None", "longTermInvestments": "68211000", "shortTermInvestments": "None", "currentNetReceivables": "679935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983060000", "currentAccountsPayable": "823233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114060000", "shortLongTermDebtTotal": "34420000", "totalShareholderEquity": "2261789000", "capitalLeaseObligations": "34420000", "otherCurrentLiabilities": "663488000", "totalCurrentLiabilities": "1681850000", "otherNonCurrentLiabilities": "198739000", "totalNonCurrentLiabilities": "198739000", "cashAndShortTermInvestments": "1750327000", "commonStockSharesOutstanding": "171775000", "intangibleAssetsExcludingGoodwill": "115148000", "cashAndCashEquivalentsAtCarryingValue": "1750327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947257000", "profitLoss": "None", "dividendPayout": "146705000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-427501000", "operatingCashflow": "1458638000", "capitalExpenditures": "76189000", "changeInReceivables": "-201220000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299929000", "cashflowFromInvestment": "-119982000", "stockBasedCompensation": "86019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1038727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 2975851000, "cost_of_revenue": 1838685000, "gross_profit": 1137166000, "ebit": 302083000, "ebitda": 375834000, "pretax_income": 324326000, "tax_provision": -125397000, "net_income": 449723000, "net_income_to_common": 449723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715566000, "total_current_assets": 1414478000, "total_assets": 2363474000, "short_term_debt": 10945000, "long_term_debt": null, "total_debt": 10945000, "total_liabilities": 874206000, "total_equity": 1489268000, "shares_outstanding": 169381000, "goodwill_and_intangibles": 527858000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 39484000, "free_cash_flow": 464484000, "dividends_paid": 124180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113233, "ticker_id": 6976, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302083000", "ebitda": "375834000", "netIncome": "449723000", "grossProfit": "1137166000", "depreciation": "None", "totalRevenue": "2975851000", "costOfRevenue": "1838685000", "interestIncome": "9619000", "incomeBeforeTax": "324326000", "interestExpense": "1049000", "operatingIncome": "276495000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-125397000", "reportedCurrency": "USD", "netInterestIncome": "9619000", "nonInterestIncome": "None", "operatingExpenses": "860671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177593000", "otherNonOperatingIncome": "38212000", "costofGoodsAndServicesSold": "1838685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73751000", "sellingGeneralAndAdministrative": "94015000", "netIncomeFromContinuingOperations": "449723000" }, "balance": { "goodwill": "400917000", "inventory": "229249000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "2363474000", "longTermDebt": "None", "shortTermDebt": "10945000", "treasuryStock": "-185896000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "126941000", "reportedCurrency": "USD", "retainedEarnings": "1690579000", "totalLiabilities": "874206000", "otherCurrentAssets": "41304000", "totalCurrentAssets": "1414478000", "currentLongTermDebt": "None", "longTermInvestments": "66034000", "shortTermInvestments": "None", "currentNetReceivables": "428359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948996000", "currentAccountsPayable": "259120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76119000", "shortLongTermDebtTotal": "30481000", "totalShareholderEquity": "1489268000", "capitalLeaseObligations": "30481000", "otherCurrentLiabilities": "403291000", "totalCurrentLiabilities": "714144000", "otherNonCurrentLiabilities": "160062000", "totalNonCurrentLiabilities": "160062000", "cashAndShortTermInvestments": "715566000", "commonStockSharesOutstanding": "169381000", "intangibleAssetsExcludingGoodwill": "126941000", "cashAndCashEquivalentsAtCarryingValue": "715566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449723000", "profitLoss": "None", "dividendPayout": "124180000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "60388000", "operatingCashflow": "425000000", "capitalExpenditures": "39484000", "changeInReceivables": "-15768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176656000", "cashflowFromInvestment": "-130234000", "stockBasedCompensation": "54870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2975851000, "cost_of_revenue": 1838685000, "gross_profit": 1137166000, "research_and_development": 177593000, "selling_general_admin": 94015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302083000, "depreciation_amortisation": 73751000, "ebitda": 375834000, "interest_expense": 1049000, "interest_income": null, "other_non_operating": null, "pretax_income": 324326000, "tax_provision": -125397000, "effective_tax_rate": null, "net_income": 449723000, "net_income_continuing_ops": 449723000, "net_income_to_common": 449723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715566000, "short_term_investments": null, "net_receivables": 428359000, "inventory": 229249000, "other_current_assets": null, "total_current_assets": 1414478000, "net_ppe": null, "goodwill": 400917000, "intangible_assets": 126941000, "goodwill_and_intangibles": 527858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948996000, "total_assets": 2363474000, "short_term_debt": 10945000, "accounts_payable": 259120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160062000, "total_liabilities": 874206000, "total_debt": 10945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690579000, "total_equity": 1489268000, "shares_outstanding": 169381000, "operating_cash_flow": 425000000, "stock_based_compensation": 54870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130234000, "dividends_paid": 124180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176656000, "free_cash_flow": 464484000, "net_change_in_cash": 118110000 }, "raw_data": { "income": { "ebit": "302083000", "ebitda": "375834000", "netIncome": "449723000", "grossProfit": "1137166000", "depreciation": "None", "totalRevenue": "2975851000", "costOfRevenue": "1838685000", "interestIncome": "9619000", "incomeBeforeTax": "324326000", "interestExpense": "1049000", "operatingIncome": "276495000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-125397000", "reportedCurrency": "USD", "netInterestIncome": "9619000", "nonInterestIncome": "None", "operatingExpenses": "860671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177593000", "otherNonOperatingIncome": "38212000", "costofGoodsAndServicesSold": "1838685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73751000", "sellingGeneralAndAdministrative": "94015000", "netIncomeFromContinuingOperations": "449723000" }, "balance": { "goodwill": "400917000", "inventory": "229249000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "2363474000", "longTermDebt": "None", "shortTermDebt": "10945000", "treasuryStock": "-185896000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "126941000", "reportedCurrency": "USD", "retainedEarnings": "1690579000", "totalLiabilities": "874206000", "otherCurrentAssets": "41304000", "totalCurrentAssets": "1414478000", "currentLongTermDebt": "None", "longTermInvestments": "66034000", "shortTermInvestments": "None", "currentNetReceivables": "428359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948996000", "currentAccountsPayable": "259120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76119000", "shortLongTermDebtTotal": "30481000", "totalShareholderEquity": "1489268000", "capitalLeaseObligations": "30481000", "otherCurrentLiabilities": "403291000", "totalCurrentLiabilities": "714144000", "otherNonCurrentLiabilities": "160062000", "totalNonCurrentLiabilities": "160062000", "cashAndShortTermInvestments": "715566000", "commonStockSharesOutstanding": "169381000", "intangibleAssetsExcludingGoodwill": "126941000", "cashAndCashEquivalentsAtCarryingValue": "715566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449723000", "profitLoss": "None", "dividendPayout": "124180000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "60388000", "operatingCashflow": "425000000", "capitalExpenditures": "39484000", "changeInReceivables": "-15768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176656000", "cashflowFromInvestment": "-130234000", "stockBasedCompensation": "54870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 2788322000, "cost_of_revenue": 1737969000, "gross_profit": 1050353000, "ebit": 277152000, "ebitda": 344803000, "pretax_income": 271133000, "tax_provision": 13560000, "net_income": 257573000, "net_income_to_common": 257573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604516000, "total_current_assets": 1350436000, "total_assets": 2024124000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 847785000, "total_equity": 1176339000, "shares_outstanding": 168965000, "goodwill_and_intangibles": 462683000 }, "cash_flow": { "operating_cash_flow": 305181000, "capital_expenditure": 35930000, "free_cash_flow": 341111000, "dividends_paid": 113971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113238, "ticker_id": 6976, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277152000", "ebitda": "344803000", "netIncome": "257573000", "grossProfit": "1050353000", "depreciation": "None", "totalRevenue": "2788322000", "costOfRevenue": "1737969000", "interestIncome": "8375000", "incomeBeforeTax": "271133000", "interestExpense": "8375000", "operatingIncome": "263194000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "13560000", "reportedCurrency": "USD", "netInterestIncome": "8375000", "nonInterestIncome": "None", "operatingExpenses": "787159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161230000", "otherNonOperatingIncome": "-436000", "costofGoodsAndServicesSold": "1737969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67651000", "sellingGeneralAndAdministrative": "98732000", "netIncomeFromContinuingOperations": "257573000" }, "balance": { "goodwill": "343684000", "inventory": "293495000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "2024124000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-169802000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "118999000", "reportedCurrency": "USD", "retainedEarnings": "1365036000", "totalLiabilities": "847785000", "otherCurrentAssets": "34795000", "totalCurrentAssets": "1350436000", "currentLongTermDebt": "None", "longTermInvestments": "36385000", "shortTermInvestments": "None", "currentNetReceivables": "417630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673688000", "currentAccountsPayable": "283922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78552000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1176339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427690000", "totalCurrentLiabilities": "717819000", "otherNonCurrentLiabilities": "129966000", "totalNonCurrentLiabilities": "129966000", "cashAndShortTermInvestments": "604516000", "commonStockSharesOutstanding": "168965000", "intangibleAssetsExcludingGoodwill": "118999000", "cashAndCashEquivalentsAtCarryingValue": "604516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257573000", "profitLoss": "None", "dividendPayout": "113971000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-21551000", "operatingCashflow": "305181000", "capitalExpenditures": "35930000", "changeInReceivables": "-58798000", "changeInExchangeRate": "-10134000", "cashflowFromFinancing": "-159133000", "cashflowFromInvestment": "-173345000", "stockBasedCompensation": "50265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2788322000, "cost_of_revenue": 1737969000, "gross_profit": 1050353000, "research_and_development": 161230000, "selling_general_admin": 98732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277152000, "depreciation_amortisation": 67651000, "ebitda": 344803000, "interest_expense": 8375000, "interest_income": null, "other_non_operating": null, "pretax_income": 271133000, "tax_provision": 13560000, "effective_tax_rate": null, "net_income": 257573000, "net_income_continuing_ops": 257573000, "net_income_to_common": 257573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604516000, "short_term_investments": null, "net_receivables": 417630000, "inventory": 293495000, "other_current_assets": null, "total_current_assets": 1350436000, "net_ppe": null, "goodwill": 343684000, "intangible_assets": 118999000, "goodwill_and_intangibles": 462683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673688000, "total_assets": 2024124000, "short_term_debt": null, "accounts_payable": 283922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129966000, "total_liabilities": 847785000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1365036000, "total_equity": 1176339000, "shares_outstanding": 168965000, "operating_cash_flow": 305181000, "stock_based_compensation": 50265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173345000, "dividends_paid": 113971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159133000, "free_cash_flow": 341111000, "net_change_in_cash": -37431000 }, "raw_data": { "income": { "ebit": "277152000", "ebitda": "344803000", "netIncome": "257573000", "grossProfit": "1050353000", "depreciation": "None", "totalRevenue": "2788322000", "costOfRevenue": "1737969000", "interestIncome": "8375000", "incomeBeforeTax": "271133000", "interestExpense": "8375000", "operatingIncome": "263194000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "13560000", "reportedCurrency": "USD", "netInterestIncome": "8375000", "nonInterestIncome": "None", "operatingExpenses": "787159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161230000", "otherNonOperatingIncome": "-436000", "costofGoodsAndServicesSold": "1737969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67651000", "sellingGeneralAndAdministrative": "98732000", "netIncomeFromContinuingOperations": "257573000" }, "balance": { "goodwill": "343684000", "inventory": "293495000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "2024124000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-169802000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "118999000", "reportedCurrency": "USD", "retainedEarnings": "1365036000", "totalLiabilities": "847785000", "otherCurrentAssets": "34795000", "totalCurrentAssets": "1350436000", "currentLongTermDebt": "None", "longTermInvestments": "36385000", "shortTermInvestments": "None", "currentNetReceivables": "417630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673688000", "currentAccountsPayable": "283922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78552000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1176339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427690000", "totalCurrentLiabilities": "717819000", "otherNonCurrentLiabilities": "129966000", "totalNonCurrentLiabilities": "129966000", "cashAndShortTermInvestments": "604516000", "commonStockSharesOutstanding": "168965000", "intangibleAssetsExcludingGoodwill": "118999000", "cashAndCashEquivalentsAtCarryingValue": "604516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257573000", "profitLoss": "None", "dividendPayout": "113971000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-21551000", "operatingCashflow": "305181000", "capitalExpenditures": "35930000", "changeInReceivables": "-58798000", "changeInExchangeRate": "-10134000", "cashflowFromFinancing": "-159133000", "cashflowFromInvestment": "-173345000", "stockBasedCompensation": "50265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1085523000, "cost_of_revenue": 602243000, "gross_profit": 483280000, "ebit": 136014539, "ebitda": 154203219, "pretax_income": 146938142, "tax_provision": 6261950, "net_income": 140676191, "net_income_to_common": 140676191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751037378, "total_current_assets": 2931144066, "total_assets": 3869562700, "short_term_debt": 17044000, "long_term_debt": null, "total_debt": 17044000, "total_liabilities": 1646116663, "total_equity": 2223446037, "shares_outstanding": 147002000, "goodwill_and_intangibles": 480407013 }, "cash_flow": { "operating_cash_flow": 202793000, "capital_expenditure": 13839000, "free_cash_flow": 216632000, "dividends_paid": 1778998, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113202, "ticker_id": 6976, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136014539", "ebitda": "154203219", "netIncome": "140676191", "grossProfit": "483280000", "depreciation": "None", "totalRevenue": "1085523000", "costOfRevenue": "602243000", "interestIncome": "14204000", "incomeBeforeTax": "146938142", "interestExpense": "None", "operatingIncome": "136014539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6261950", "reportedCurrency": "USD", "netInterestIncome": "14204000", "nonInterestIncome": "None", "operatingExpenses": "347485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18188680", "sellingGeneralAndAdministrative": "41640000", "netIncomeFromContinuingOperations": "143463000" }, "balance": { "goodwill": "467953510", "inventory": "492618203", "commonStock": "28153604", "currentDebt": "None", "investments": "None", "totalAssets": "3869562700", "longTermDebt": "None", "shortTermDebt": "17044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12453503", "reportedCurrency": "USD", "retainedEarnings": "3399705873", "totalLiabilities": "1646116663", "otherCurrentAssets": "178864524", "totalCurrentAssets": "2931144066", "currentLongTermDebt": "None", "longTermInvestments": "28871000", "shortTermInvestments": "None", "currentNetReceivables": "508623961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938418634", "currentAccountsPayable": "533876843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88635442", "totalShareholderEquity": "2223446037", "capitalLeaseObligations": "88155000", "otherCurrentLiabilities": "682885824", "totalCurrentLiabilities": "1320128667", "otherNonCurrentLiabilities": "21603000", "totalNonCurrentLiabilities": "325987995", "cashAndShortTermInvestments": "1751037378", "commonStockSharesOutstanding": "147002000", "intangibleAssetsExcludingGoodwill": "12453503", "cashAndCashEquivalentsAtCarryingValue": "1751037378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143463000", "profitLoss": "None", "dividendPayout": "1778998", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44740189", "operatingCashflow": "202793000", "capitalExpenditures": "13839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267443000", "cashflowFromInvestment": "-13629000", "stockBasedCompensation": "25817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778998", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278818049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085523000, "cost_of_revenue": 602243000, "gross_profit": 483280000, "research_and_development": 87072000, "selling_general_admin": 41640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136014539, "depreciation_amortisation": 18188680, "ebitda": 154203219, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 146938142, "tax_provision": 6261950, "effective_tax_rate": null, "net_income": 140676191, "net_income_continuing_ops": 143463000, "net_income_to_common": 140676191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751037378, "short_term_investments": null, "net_receivables": 508623961, "inventory": 492618203, "other_current_assets": null, "total_current_assets": 2931144066, "net_ppe": null, "goodwill": 467953510, "intangible_assets": 12453503, "goodwill_and_intangibles": 480407013, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938418634, "total_assets": 3869562700, "short_term_debt": 17044000, "accounts_payable": 533876843, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320128667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325987995, "total_liabilities": 1646116663, "total_debt": 17044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3399705873, "total_equity": 2223446037, "shares_outstanding": 147002000, "operating_cash_flow": 202793000, "stock_based_compensation": 25817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13629000, "dividends_paid": 1778998, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267443000, "free_cash_flow": 216632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136014539", "ebitda": "154203219", "netIncome": "140676191", "grossProfit": "483280000", "depreciation": "None", "totalRevenue": "1085523000", "costOfRevenue": "602243000", "interestIncome": "14204000", "incomeBeforeTax": "146938142", "interestExpense": "None", "operatingIncome": "136014539", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6261950", "reportedCurrency": "USD", "netInterestIncome": "14204000", "nonInterestIncome": "None", "operatingExpenses": "347485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18188680", "sellingGeneralAndAdministrative": "41640000", "netIncomeFromContinuingOperations": "143463000" }, "balance": { "goodwill": "467953510", "inventory": "492618203", "commonStock": "28153604", "currentDebt": "None", "investments": "None", "totalAssets": "3869562700", "longTermDebt": "None", "shortTermDebt": "17044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12453503", "reportedCurrency": "USD", "retainedEarnings": "3399705873", "totalLiabilities": "1646116663", "otherCurrentAssets": "178864524", "totalCurrentAssets": "2931144066", "currentLongTermDebt": "None", "longTermInvestments": "28871000", "shortTermInvestments": "None", "currentNetReceivables": "508623961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938418634", "currentAccountsPayable": "533876843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88635442", "totalShareholderEquity": "2223446037", "capitalLeaseObligations": "88155000", "otherCurrentLiabilities": "682885824", "totalCurrentLiabilities": "1320128667", "otherNonCurrentLiabilities": "21603000", "totalNonCurrentLiabilities": "325987995", "cashAndShortTermInvestments": "1751037378", "commonStockSharesOutstanding": "147002000", "intangibleAssetsExcludingGoodwill": "12453503", "cashAndCashEquivalentsAtCarryingValue": "1751037378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143463000", "profitLoss": "None", "dividendPayout": "1778998", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44740189", "operatingCashflow": "202793000", "capitalExpenditures": "13839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267443000", "cashflowFromInvestment": "-13629000", "stockBasedCompensation": "25817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778998", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278818049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1421479000, "cost_of_revenue": 808989000, "gross_profit": 612490000, "ebit": 299130000, "ebitda": 338860000, "pretax_income": 299130000, "tax_provision": 48091000, "net_income": 251039000, "net_income_to_common": 251039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1817820000, "total_current_assets": 3117478000, "total_assets": 4095689000, "short_term_debt": 17467000, "long_term_debt": null, "total_debt": 17467000, "total_liabilities": 1759966000, "total_equity": 2335723000, "shares_outstanding": 148635000, "goodwill_and_intangibles": 480468000 }, "cash_flow": { "operating_cash_flow": 480532000, "capital_expenditure": 14890000, "free_cash_flow": 495422000, "dividends_paid": 1209335, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113204, "ticker_id": 6976, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299130000", "ebitda": "338860000", "netIncome": "251039000", "grossProfit": "612490000", "depreciation": "None", "totalRevenue": "1421479000", "costOfRevenue": "808989000", "interestIncome": "10985000", "incomeBeforeTax": "299130000", "interestExpense": "None", "operatingIncome": "286014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48091000", "reportedCurrency": "USD", "netInterestIncome": "10985000", "nonInterestIncome": "None", "operatingExpenses": "327248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39730000", "sellingGeneralAndAdministrative": "41921000", "netIncomeFromContinuingOperations": "251039000" }, "balance": { "goodwill": "466579000", "inventory": "449544000", "commonStock": "28001000", "currentDebt": "None", "investments": "None", "totalAssets": "4095689000", "longTermDebt": "None", "shortTermDebt": "17467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13889000", "reportedCurrency": "USD", "retainedEarnings": "3237815000", "totalLiabilities": "1759966000", "otherCurrentAssets": "111436000", "totalCurrentAssets": "3117478000", "currentLongTermDebt": "None", "longTermInvestments": "28863000", "shortTermInvestments": "None", "currentNetReceivables": "738678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978211000", "currentAccountsPayable": "590421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91982000", "totalShareholderEquity": "2335723000", "capitalLeaseObligations": "91982000", "otherCurrentLiabilities": "649238000", "totalCurrentLiabilities": "1408345000", "otherNonCurrentLiabilities": "21246000", "totalNonCurrentLiabilities": "351621000", "cashAndShortTermInvestments": "1817820000", "commonStockSharesOutstanding": "148635000", "intangibleAssetsExcludingGoodwill": "13889000", "cashAndCashEquivalentsAtCarryingValue": "1817820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251039000", "profitLoss": "None", "dividendPayout": "1209335", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70095015", "operatingCashflow": "480532000", "capitalExpenditures": "14890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25853000", "cashflowFromInvestment": "-14464000", "stockBasedCompensation": "23435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209335", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26479137", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1421479000, "cost_of_revenue": 808989000, "gross_profit": 612490000, "research_and_development": 78452000, "selling_general_admin": 41921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299130000, "depreciation_amortisation": 39730000, "ebitda": 338860000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 299130000, "tax_provision": 48091000, "effective_tax_rate": null, "net_income": 251039000, "net_income_continuing_ops": 251039000, "net_income_to_common": 251039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1817820000, "short_term_investments": null, "net_receivables": 738678000, "inventory": 449544000, "other_current_assets": null, "total_current_assets": 3117478000, "net_ppe": null, "goodwill": 466579000, "intangible_assets": 13889000, "goodwill_and_intangibles": 480468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978211000, "total_assets": 4095689000, "short_term_debt": 17467000, "accounts_payable": 590421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351621000, "total_liabilities": 1759966000, "total_debt": 17467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3237815000, "total_equity": 2335723000, "shares_outstanding": 148635000, "operating_cash_flow": 480532000, "stock_based_compensation": 23435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14464000, "dividends_paid": 1209335, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25853000, "free_cash_flow": 495422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299130000", "ebitda": "338860000", "netIncome": "251039000", "grossProfit": "612490000", "depreciation": "None", "totalRevenue": "1421479000", "costOfRevenue": "808989000", "interestIncome": "10985000", "incomeBeforeTax": "299130000", "interestExpense": "None", "operatingIncome": "286014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48091000", "reportedCurrency": "USD", "netInterestIncome": "10985000", "nonInterestIncome": "None", "operatingExpenses": "327248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39730000", "sellingGeneralAndAdministrative": "41921000", "netIncomeFromContinuingOperations": "251039000" }, "balance": { "goodwill": "466579000", "inventory": "449544000", "commonStock": "28001000", "currentDebt": "None", "investments": "None", "totalAssets": "4095689000", "longTermDebt": "None", "shortTermDebt": "17467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13889000", "reportedCurrency": "USD", "retainedEarnings": "3237815000", "totalLiabilities": "1759966000", "otherCurrentAssets": "111436000", "totalCurrentAssets": "3117478000", "currentLongTermDebt": "None", "longTermInvestments": "28863000", "shortTermInvestments": "None", "currentNetReceivables": "738678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978211000", "currentAccountsPayable": "590421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91982000", "totalShareholderEquity": "2335723000", "capitalLeaseObligations": "91982000", "otherCurrentLiabilities": "649238000", "totalCurrentLiabilities": "1408345000", "otherNonCurrentLiabilities": "21246000", "totalNonCurrentLiabilities": "351621000", "cashAndShortTermInvestments": "1817820000", "commonStockSharesOutstanding": "148635000", "intangibleAssetsExcludingGoodwill": "13889000", "cashAndCashEquivalentsAtCarryingValue": "1817820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251039000", "profitLoss": "None", "dividendPayout": "1209335", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "70095015", "operatingCashflow": "480532000", "capitalExpenditures": "14890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25853000", "cashflowFromInvestment": "-14464000", "stockBasedCompensation": "23435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209335", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26479137", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1186056000, "cost_of_revenue": 671600000, "gross_profit": 514456000, "ebit": 203055000, "ebitda": 222926000, "pretax_income": 203055000, "tax_provision": 32385000, "net_income": 170670000, "net_income_to_common": 170670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1375807000, "total_current_assets": 2749751000, "total_assets": 3707225000, "short_term_debt": 17542000, "long_term_debt": null, "total_debt": 17542000, "total_liabilities": 1624212000, "total_equity": 2083013000, "shares_outstanding": 148422000, "goodwill_and_intangibles": 482058000 }, "cash_flow": { "operating_cash_flow": 228837000, "capital_expenditure": 16557000, "free_cash_flow": 245394000, "dividends_paid": 237867286, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113205, "ticker_id": 6976, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203055000", "ebitda": "222926000", "netIncome": "170670000", "grossProfit": "514456000", "depreciation": "None", "totalRevenue": "1186056000", "costOfRevenue": "671600000", "interestIncome": "11828000", "incomeBeforeTax": "203055000", "interestExpense": "None", "operatingIncome": "191291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32385000", "reportedCurrency": "USD", "netInterestIncome": "11828000", "nonInterestIncome": "None", "operatingExpenses": "323165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19871000", "sellingGeneralAndAdministrative": "41802000", "netIncomeFromContinuingOperations": "170670000" }, "balance": { "goodwill": "465752000", "inventory": "517673000", "commonStock": "28001000", "currentDebt": "None", "investments": "None", "totalAssets": "3707225000", "longTermDebt": "None", "shortTermDebt": "17542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "2986776000", "totalLiabilities": "1624212000", "otherCurrentAssets": "101861000", "totalCurrentAssets": "2749751000", "currentLongTermDebt": "None", "longTermInvestments": "28466000", "shortTermInvestments": "None", "currentNetReceivables": "754410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957474000", "currentAccountsPayable": "583308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95254000", "totalShareholderEquity": "2083013000", "capitalLeaseObligations": "95254000", "otherCurrentLiabilities": "588508000", "totalCurrentLiabilities": "1281363000", "otherNonCurrentLiabilities": "20013000", "totalNonCurrentLiabilities": "342849000", "cashAndShortTermInvestments": "1375807000", "commonStockSharesOutstanding": "148422000", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "1375807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170670000", "profitLoss": "None", "dividendPayout": "237867286", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19761036", "operatingCashflow": "228837000", "capitalExpenditures": "16557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323387000", "cashflowFromInvestment": "-16194000", "stockBasedCompensation": "30312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237867286", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106813572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186056000, "cost_of_revenue": 671600000, "gross_profit": 514456000, "research_and_development": 76110000, "selling_general_admin": 41802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203055000, "depreciation_amortisation": 19871000, "ebitda": 222926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 203055000, "tax_provision": 32385000, "effective_tax_rate": null, "net_income": 170670000, "net_income_continuing_ops": 170670000, "net_income_to_common": 170670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1375807000, "short_term_investments": null, "net_receivables": 754410000, "inventory": 517673000, "other_current_assets": null, "total_current_assets": 2749751000, "net_ppe": null, "goodwill": 465752000, "intangible_assets": 16306000, "goodwill_and_intangibles": 482058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957474000, "total_assets": 3707225000, "short_term_debt": 17542000, "accounts_payable": 583308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1281363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342849000, "total_liabilities": 1624212000, "total_debt": 17542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2986776000, "total_equity": 2083013000, "shares_outstanding": 148422000, "operating_cash_flow": 228837000, "stock_based_compensation": 30312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16194000, "dividends_paid": 237867286, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323387000, "free_cash_flow": 245394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203055000", "ebitda": "222926000", "netIncome": "170670000", "grossProfit": "514456000", "depreciation": "None", "totalRevenue": "1186056000", "costOfRevenue": "671600000", "interestIncome": "11828000", "incomeBeforeTax": "203055000", "interestExpense": "None", "operatingIncome": "191291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32385000", "reportedCurrency": "USD", "netInterestIncome": "11828000", "nonInterestIncome": "None", "operatingExpenses": "323165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19871000", "sellingGeneralAndAdministrative": "41802000", "netIncomeFromContinuingOperations": "170670000" }, "balance": { "goodwill": "465752000", "inventory": "517673000", "commonStock": "28001000", "currentDebt": "None", "investments": "None", "totalAssets": "3707225000", "longTermDebt": "None", "shortTermDebt": "17542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "2986776000", "totalLiabilities": "1624212000", "otherCurrentAssets": "101861000", "totalCurrentAssets": "2749751000", "currentLongTermDebt": "None", "longTermInvestments": "28466000", "shortTermInvestments": "None", "currentNetReceivables": "754410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957474000", "currentAccountsPayable": "583308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95254000", "totalShareholderEquity": "2083013000", "capitalLeaseObligations": "95254000", "otherCurrentLiabilities": "588508000", "totalCurrentLiabilities": "1281363000", "otherNonCurrentLiabilities": "20013000", "totalNonCurrentLiabilities": "342849000", "cashAndShortTermInvestments": "1375807000", "commonStockSharesOutstanding": "148422000", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "1375807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170670000", "profitLoss": "None", "dividendPayout": "237867286", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19761036", "operatingCashflow": "228837000", "capitalExpenditures": "16557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323387000", "cashflowFromInvestment": "-16194000", "stockBasedCompensation": "30312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237867286", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106813572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1147703000, "cost_of_revenue": 666592000, "gross_profit": 481111000, "ebit": 165634000, "ebitda": 185493000, "pretax_income": 174485000, "tax_provision": 28470000, "net_income": 146015000, "net_income_to_common": 146015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1487822000, "total_current_assets": 2778221000, "total_assets": 3742963000, "short_term_debt": 16746000, "long_term_debt": null, "total_debt": 16746000, "total_liabilities": 1555711000, "total_equity": 2187252000, "shares_outstanding": 149053000, "goodwill_and_intangibles": 486114000 }, "cash_flow": { "operating_cash_flow": 125045000, "capital_expenditure": 16276000, "free_cash_flow": 141321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113206, "ticker_id": 6976, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165634000", "ebitda": "185493000", "netIncome": "146015000", "grossProfit": "481111000", "depreciation": "None", "totalRevenue": "1147703000", "costOfRevenue": "666592000", "interestIncome": "11229000", "incomeBeforeTax": "174485000", "interestExpense": "None", "operatingIncome": "162094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28470000", "reportedCurrency": "USD", "netInterestIncome": "11229000", "nonInterestIncome": "None", "operatingExpenses": "319017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19859000", "sellingGeneralAndAdministrative": "41797000", "netIncomeFromContinuingOperations": "146015000" }, "balance": { "goodwill": "465790000", "inventory": "499770000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3742963000", "longTermDebt": "None", "shortTermDebt": "16746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "3759569000", "totalLiabilities": "1555711000", "otherCurrentAssets": "112550000", "totalCurrentAssets": "2778221000", "currentLongTermDebt": "None", "longTermInvestments": "27888000", "shortTermInvestments": "None", "currentNetReceivables": "678079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964742000", "currentAccountsPayable": "549936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93629000", "totalShareholderEquity": "2187252000", "capitalLeaseObligations": "93629000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "1222724000", "otherNonCurrentLiabilities": "20104000", "totalNonCurrentLiabilities": "332987000", "cashAndShortTermInvestments": "1487822000", "commonStockSharesOutstanding": "149053000", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "1487822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17304000", "operatingCashflow": "125045000", "capitalExpenditures": "16276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134433000", "cashflowFromInvestment": "-18100000", "stockBasedCompensation": "32828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126651143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147703000, "cost_of_revenue": 666592000, "gross_profit": 481111000, "research_and_development": 74587000, "selling_general_admin": 41797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165634000, "depreciation_amortisation": 19859000, "ebitda": 185493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174485000, "tax_provision": 28470000, "effective_tax_rate": null, "net_income": 146015000, "net_income_continuing_ops": 146015000, "net_income_to_common": 146015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1487822000, "short_term_investments": null, "net_receivables": 678079000, "inventory": 499770000, "other_current_assets": null, "total_current_assets": 2778221000, "net_ppe": null, "goodwill": 465790000, "intangible_assets": 20324000, "goodwill_and_intangibles": 486114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964742000, "total_assets": 3742963000, "short_term_debt": 16746000, "accounts_payable": 549936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332987000, "total_liabilities": 1555711000, "total_debt": 16746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759569000, "total_equity": 2187252000, "shares_outstanding": 149053000, "operating_cash_flow": 125045000, "stock_based_compensation": 32828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134433000, "free_cash_flow": 141321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165634000", "ebitda": "185493000", "netIncome": "146015000", "grossProfit": "481111000", "depreciation": "None", "totalRevenue": "1147703000", "costOfRevenue": "666592000", "interestIncome": "11229000", "incomeBeforeTax": "174485000", "interestExpense": "None", "operatingIncome": "162094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28470000", "reportedCurrency": "USD", "netInterestIncome": "11229000", "nonInterestIncome": "None", "operatingExpenses": "319017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19859000", "sellingGeneralAndAdministrative": "41797000", "netIncomeFromContinuingOperations": "146015000" }, "balance": { "goodwill": "465790000", "inventory": "499770000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3742963000", "longTermDebt": "None", "shortTermDebt": "16746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "3759569000", "totalLiabilities": "1555711000", "otherCurrentAssets": "112550000", "totalCurrentAssets": "2778221000", "currentLongTermDebt": "None", "longTermInvestments": "27888000", "shortTermInvestments": "None", "currentNetReceivables": "678079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964742000", "currentAccountsPayable": "549936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93629000", "totalShareholderEquity": "2187252000", "capitalLeaseObligations": "93629000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "1222724000", "otherNonCurrentLiabilities": "20104000", "totalNonCurrentLiabilities": "332987000", "cashAndShortTermInvestments": "1487822000", "commonStockSharesOutstanding": "149053000", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "1487822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17304000", "operatingCashflow": "125045000", "capitalExpenditures": "16276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134433000", "cashflowFromInvestment": "-18100000", "stockBasedCompensation": "32828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126651143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1010355000, "cost_of_revenue": 572334000, "gross_profit": 438021000, "ebit": 115137000, "ebitda": 135463000, "pretax_income": 118207000, "tax_provision": -25859000, "net_income": 144066000, "net_income_to_common": 144066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503205000, "total_current_assets": 2592709000, "total_assets": 3538504000, "short_term_debt": 15780000, "long_term_debt": null, "total_debt": 15780000, "total_liabilities": 1411084000, "total_equity": 2127420000, "shares_outstanding": 150709000, "goodwill_and_intangibles": 487860000 }, "cash_flow": { "operating_cash_flow": 129656000, "capital_expenditure": 12788000, "free_cash_flow": 142444000, "dividends_paid": 812949, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113207, "ticker_id": 6976, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115137000", "ebitda": "135463000", "netIncome": "144066000", "grossProfit": "438021000", "depreciation": "None", "totalRevenue": "1010355000", "costOfRevenue": "572334000", "interestIncome": "12394000", "incomeBeforeTax": "118207000", "interestExpense": "None", "operatingIncome": "105904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-25859000", "reportedCurrency": "USD", "netInterestIncome": "12394000", "nonInterestIncome": "None", "operatingExpenses": "332117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20326000", "sellingGeneralAndAdministrative": "40266000", "netIncomeFromContinuingOperations": "144066000" }, "balance": { "goodwill": "463230000", "inventory": "503747000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3538504000", "longTermDebt": "None", "shortTermDebt": "15780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24630000", "reportedCurrency": "USD", "retainedEarnings": "3627261000", "totalLiabilities": "1411084000", "otherCurrentAssets": "84879000", "totalCurrentAssets": "2592709000", "currentLongTermDebt": "None", "longTermInvestments": "27980000", "shortTermInvestments": "None", "currentNetReceivables": "500878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945795000", "currentAccountsPayable": "414586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "2127420000", "capitalLeaseObligations": "92402000", "otherCurrentLiabilities": "556442000", "totalCurrentLiabilities": "1101089000", "otherNonCurrentLiabilities": "19672000", "totalNonCurrentLiabilities": "309995000", "cashAndShortTermInvestments": "1503205000", "commonStockSharesOutstanding": "150709000", "intangibleAssetsExcludingGoodwill": "24630000", "cashAndCashEquivalentsAtCarryingValue": "1503205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144066000", "profitLoss": "None", "dividendPayout": "812949", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12947000", "operatingCashflow": "129656000", "capitalExpenditures": "12788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121261000", "cashflowFromInvestment": "-11911000", "stockBasedCompensation": "13846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812949", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127528187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010355000, "cost_of_revenue": 572334000, "gross_profit": 438021000, "research_and_development": 79523000, "selling_general_admin": 40266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115137000, "depreciation_amortisation": 20326000, "ebitda": 135463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118207000, "tax_provision": -25859000, "effective_tax_rate": null, "net_income": 144066000, "net_income_continuing_ops": 144066000, "net_income_to_common": 144066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503205000, "short_term_investments": null, "net_receivables": 500878000, "inventory": 503747000, "other_current_assets": null, "total_current_assets": 2592709000, "net_ppe": null, "goodwill": 463230000, "intangible_assets": 24630000, "goodwill_and_intangibles": 487860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945795000, "total_assets": 3538504000, "short_term_debt": 15780000, "accounts_payable": 414586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309995000, "total_liabilities": 1411084000, "total_debt": 15780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3627261000, "total_equity": 2127420000, "shares_outstanding": 150709000, "operating_cash_flow": 129656000, "stock_based_compensation": 13846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11911000, "dividends_paid": 812949, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121261000, "free_cash_flow": 142444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115137000", "ebitda": "135463000", "netIncome": "144066000", "grossProfit": "438021000", "depreciation": "None", "totalRevenue": "1010355000", "costOfRevenue": "572334000", "interestIncome": "12394000", "incomeBeforeTax": "118207000", "interestExpense": "None", "operatingIncome": "105904000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-25859000", "reportedCurrency": "USD", "netInterestIncome": "12394000", "nonInterestIncome": "None", "operatingExpenses": "332117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20326000", "sellingGeneralAndAdministrative": "40266000", "netIncomeFromContinuingOperations": "144066000" }, "balance": { "goodwill": "463230000", "inventory": "503747000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3538504000", "longTermDebt": "None", "shortTermDebt": "15780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24630000", "reportedCurrency": "USD", "retainedEarnings": "3627261000", "totalLiabilities": "1411084000", "otherCurrentAssets": "84879000", "totalCurrentAssets": "2592709000", "currentLongTermDebt": "None", "longTermInvestments": "27980000", "shortTermInvestments": "None", "currentNetReceivables": "500878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945795000", "currentAccountsPayable": "414586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92402000", "totalShareholderEquity": "2127420000", "capitalLeaseObligations": "92402000", "otherCurrentLiabilities": "556442000", "totalCurrentLiabilities": "1101089000", "otherNonCurrentLiabilities": "19672000", "totalNonCurrentLiabilities": "309995000", "cashAndShortTermInvestments": "1503205000", "commonStockSharesOutstanding": "150709000", "intangibleAssetsExcludingGoodwill": "24630000", "cashAndCashEquivalentsAtCarryingValue": "1503205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144066000", "profitLoss": "None", "dividendPayout": "812949", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12947000", "operatingCashflow": "129656000", "capitalExpenditures": "12788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121261000", "cashflowFromInvestment": "-11911000", "stockBasedCompensation": "13846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812949", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127528187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1340294000, "cost_of_revenue": 763403000, "gross_profit": 576891000, "ebit": 235972000, "ebitda": 256134000, "pretax_income": 245208000, "tax_provision": 45061000, "net_income": 200147000, "net_income_to_common": 200147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502832000, "total_current_assets": 2774154000, "total_assets": 3731560000, "short_term_debt": 16044000, "long_term_debt": null, "total_debt": 16044000, "total_liabilities": 1628742000, "total_equity": 2102818000, "shares_outstanding": 151895000, "goodwill_and_intangibles": 490344000 }, "cash_flow": { "operating_cash_flow": 370870000, "capital_expenditure": 14227000, "free_cash_flow": 385097000, "dividends_paid": 487788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113209, "ticker_id": 6976, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235972000", "ebitda": "256134000", "netIncome": "200147000", "grossProfit": "576891000", "depreciation": "None", "totalRevenue": "1340294000", "costOfRevenue": "763403000", "interestIncome": "12176000", "incomeBeforeTax": "245208000", "interestExpense": "None", "operatingIncome": "234556000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45061000", "reportedCurrency": "USD", "netInterestIncome": "12176000", "nonInterestIncome": "None", "operatingExpenses": "342335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20162000", "sellingGeneralAndAdministrative": "42117000", "netIncomeFromContinuingOperations": "200147000" }, "balance": { "goodwill": "461183000", "inventory": "483569000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3731560000", "longTermDebt": "None", "shortTermDebt": "16044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29161000", "reportedCurrency": "USD", "retainedEarnings": "3494495000", "totalLiabilities": "1628742000", "otherCurrentAssets": "83898000", "totalCurrentAssets": "2774154000", "currentLongTermDebt": "None", "longTermInvestments": "59129000", "shortTermInvestments": "None", "currentNetReceivables": "703855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957406000", "currentAccountsPayable": "578951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94873000", "totalShareholderEquity": "2102818000", "capitalLeaseObligations": "94873000", "otherCurrentLiabilities": "574423000", "totalCurrentLiabilities": "1294218000", "otherNonCurrentLiabilities": "18153000", "totalNonCurrentLiabilities": "334524000", "cashAndShortTermInvestments": "1502832000", "commonStockSharesOutstanding": "151895000", "intangibleAssetsExcludingGoodwill": "29161000", "cashAndCashEquivalentsAtCarryingValue": "1502832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200147000", "profitLoss": "None", "dividendPayout": "487788", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26353000", "operatingCashflow": "370870000", "capitalExpenditures": "14227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201145000", "cashflowFromInvestment": "-14031000", "stockBasedCompensation": "26193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1340294000, "cost_of_revenue": 763403000, "gross_profit": 576891000, "research_and_development": 77973000, "selling_general_admin": 42117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235972000, "depreciation_amortisation": 20162000, "ebitda": 256134000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 245208000, "tax_provision": 45061000, "effective_tax_rate": null, "net_income": 200147000, "net_income_continuing_ops": 200147000, "net_income_to_common": 200147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502832000, "short_term_investments": null, "net_receivables": 703855000, "inventory": 483569000, "other_current_assets": null, "total_current_assets": 2774154000, "net_ppe": null, "goodwill": 461183000, "intangible_assets": 29161000, "goodwill_and_intangibles": 490344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957406000, "total_assets": 3731560000, "short_term_debt": 16044000, "accounts_payable": 578951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334524000, "total_liabilities": 1628742000, "total_debt": 16044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3494495000, "total_equity": 2102818000, "shares_outstanding": 151895000, "operating_cash_flow": 370870000, "stock_based_compensation": 26193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14031000, "dividends_paid": 487788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201145000, "free_cash_flow": 385097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235972000", "ebitda": "256134000", "netIncome": "200147000", "grossProfit": "576891000", "depreciation": "None", "totalRevenue": "1340294000", "costOfRevenue": "763403000", "interestIncome": "12176000", "incomeBeforeTax": "245208000", "interestExpense": "None", "operatingIncome": "234556000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45061000", "reportedCurrency": "USD", "netInterestIncome": "12176000", "nonInterestIncome": "None", "operatingExpenses": "342335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20162000", "sellingGeneralAndAdministrative": "42117000", "netIncomeFromContinuingOperations": "200147000" }, "balance": { "goodwill": "461183000", "inventory": "483569000", "commonStock": "29432000", "currentDebt": "None", "investments": "None", "totalAssets": "3731560000", "longTermDebt": "None", "shortTermDebt": "16044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29161000", "reportedCurrency": "USD", "retainedEarnings": "3494495000", "totalLiabilities": "1628742000", "otherCurrentAssets": "83898000", "totalCurrentAssets": "2774154000", "currentLongTermDebt": "None", "longTermInvestments": "59129000", "shortTermInvestments": "None", "currentNetReceivables": "703855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957406000", "currentAccountsPayable": "578951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94873000", "totalShareholderEquity": "2102818000", "capitalLeaseObligations": "94873000", "otherCurrentLiabilities": "574423000", "totalCurrentLiabilities": "1294218000", "otherNonCurrentLiabilities": "18153000", "totalNonCurrentLiabilities": "334524000", "cashAndShortTermInvestments": "1502832000", "commonStockSharesOutstanding": "151895000", "intangibleAssetsExcludingGoodwill": "29161000", "cashAndCashEquivalentsAtCarryingValue": "1502832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200147000", "profitLoss": "None", "dividendPayout": "487788", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26353000", "operatingCashflow": "370870000", "capitalExpenditures": "14227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201145000", "cashflowFromInvestment": "-14031000", "stockBasedCompensation": "26193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1116034000, "cost_of_revenue": 627491000, "gross_profit": 488543000, "ebit": 161931000, "ebitda": 181620000, "pretax_income": 176066000, "tax_provision": 30583000, "net_income": 145483000, "net_income_to_common": 145483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363276000, "total_current_assets": 2659558000, "total_assets": 3644493000, "short_term_debt": 16011000, "long_term_debt": null, "total_debt": 16011000, "total_liabilities": 1532599000, "total_equity": 2111894000, "shares_outstanding": 153672000, "goodwill_and_intangibles": 498522000 }, "cash_flow": { "operating_cash_flow": 166002000, "capital_expenditure": 14527000, "free_cash_flow": 180529000, "dividends_paid": 217148100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113210, "ticker_id": 6976, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161931000", "ebitda": "181620000", "netIncome": "145483000", "grossProfit": "488543000", "depreciation": "None", "totalRevenue": "1116034000", "costOfRevenue": "627491000", "interestIncome": "14637000", "incomeBeforeTax": "176066000", "interestExpense": "None", "operatingIncome": "160896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30583000", "reportedCurrency": "USD", "netInterestIncome": "14637000", "nonInterestIncome": "None", "operatingExpenses": "327647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19689000", "sellingGeneralAndAdministrative": "44173000", "netIncomeFromContinuingOperations": "145483000" }, "balance": { "goodwill": "463712000", "inventory": "520493000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3644493000", "longTermDebt": "None", "shortTermDebt": "16011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34810000", "reportedCurrency": "USD", "retainedEarnings": "3626999000", "totalLiabilities": "1532599000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "2659558000", "currentLongTermDebt": "None", "longTermInvestments": "59905000", "shortTermInvestments": "-32057054", "currentNetReceivables": "696998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984935000", "currentAccountsPayable": "555490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95111000", "totalShareholderEquity": "2111894000", "capitalLeaseObligations": "95111000", "otherCurrentLiabilities": "534992000", "totalCurrentLiabilities": "1202321000", "otherNonCurrentLiabilities": "17552000", "totalNonCurrentLiabilities": "330278000", "cashAndShortTermInvestments": "1363276000", "commonStockSharesOutstanding": "153672000", "intangibleAssetsExcludingGoodwill": "34810000", "cashAndCashEquivalentsAtCarryingValue": "1363276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145483000", "profitLoss": "None", "dividendPayout": "217148100", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54812000", "operatingCashflow": "166002000", "capitalExpenditures": "14527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329820000", "cashflowFromInvestment": "-15967000", "stockBasedCompensation": "26469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217148100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116034000, "cost_of_revenue": 627491000, "gross_profit": 488543000, "research_and_development": 76205000, "selling_general_admin": 44173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161931000, "depreciation_amortisation": 19689000, "ebitda": 181620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 176066000, "tax_provision": 30583000, "effective_tax_rate": null, "net_income": 145483000, "net_income_continuing_ops": 145483000, "net_income_to_common": 145483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363276000, "short_term_investments": -32057054, "net_receivables": 696998000, "inventory": 520493000, "other_current_assets": null, "total_current_assets": 2659558000, "net_ppe": null, "goodwill": 463712000, "intangible_assets": 34810000, "goodwill_and_intangibles": 498522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984935000, "total_assets": 3644493000, "short_term_debt": 16011000, "accounts_payable": 555490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330278000, "total_liabilities": 1532599000, "total_debt": 16011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3626999000, "total_equity": 2111894000, "shares_outstanding": 153672000, "operating_cash_flow": 166002000, "stock_based_compensation": 26469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15967000, "dividends_paid": 217148100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329820000, "free_cash_flow": 180529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161931000", "ebitda": "181620000", "netIncome": "145483000", "grossProfit": "488543000", "depreciation": "None", "totalRevenue": "1116034000", "costOfRevenue": "627491000", "interestIncome": "14637000", "incomeBeforeTax": "176066000", "interestExpense": "None", "operatingIncome": "160896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30583000", "reportedCurrency": "USD", "netInterestIncome": "14637000", "nonInterestIncome": "None", "operatingExpenses": "327647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19689000", "sellingGeneralAndAdministrative": "44173000", "netIncomeFromContinuingOperations": "145483000" }, "balance": { "goodwill": "463712000", "inventory": "520493000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3644493000", "longTermDebt": "None", "shortTermDebt": "16011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34810000", "reportedCurrency": "USD", "retainedEarnings": "3626999000", "totalLiabilities": "1532599000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "2659558000", "currentLongTermDebt": "None", "longTermInvestments": "59905000", "shortTermInvestments": "-32057054", "currentNetReceivables": "696998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984935000", "currentAccountsPayable": "555490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95111000", "totalShareholderEquity": "2111894000", "capitalLeaseObligations": "95111000", "otherCurrentLiabilities": "534992000", "totalCurrentLiabilities": "1202321000", "otherNonCurrentLiabilities": "17552000", "totalNonCurrentLiabilities": "330278000", "cashAndShortTermInvestments": "1363276000", "commonStockSharesOutstanding": "153672000", "intangibleAssetsExcludingGoodwill": "34810000", "cashAndCashEquivalentsAtCarryingValue": "1363276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145483000", "profitLoss": "None", "dividendPayout": "217148100", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-54812000", "operatingCashflow": "166002000", "capitalExpenditures": "14527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329820000", "cashflowFromInvestment": "-15967000", "stockBasedCompensation": "26469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217148100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1088217000, "cost_of_revenue": 619517000, "gross_profit": 468700000, "ebit": 155110000, "ebitda": 174695000, "pretax_income": 167391000, "tax_provision": 25558000, "net_income": 141833000, "net_income_to_common": 141833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534380000, "total_current_assets": 2726626000, "total_assets": 3684916000, "short_term_debt": 15009000, "long_term_debt": null, "total_debt": 15009000, "total_liabilities": 1435981000, "total_equity": 2248935000, "shares_outstanding": 154978000, "goodwill_and_intangibles": 501493000 }, "cash_flow": { "operating_cash_flow": 176029000, "capital_expenditure": 14586000, "free_cash_flow": 190615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113211, "ticker_id": 6976, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155110000", "ebitda": "174695000", "netIncome": "141833000", "grossProfit": "468700000", "depreciation": "None", "totalRevenue": "1088217000", "costOfRevenue": "619517000", "interestIncome": "15790000", "incomeBeforeTax": "167391000", "interestExpense": "None", "operatingIncome": "153499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25558000", "reportedCurrency": "USD", "netInterestIncome": "15790000", "nonInterestIncome": "None", "operatingExpenses": "315201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19585000", "sellingGeneralAndAdministrative": "37458000", "netIncomeFromContinuingOperations": "141833000" }, "balance": { "goodwill": "462003000", "inventory": "459582000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3684916000", "longTermDebt": "None", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39490000", "reportedCurrency": "USD", "retainedEarnings": "3695574000", "totalLiabilities": "1435981000", "otherCurrentAssets": "106862000", "totalCurrentAssets": "2726626000", "currentLongTermDebt": "None", "longTermInvestments": "59179000", "shortTermInvestments": "None", "currentNetReceivables": "625802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958290000", "currentAccountsPayable": "554301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77895000", "totalShareholderEquity": "2248935000", "capitalLeaseObligations": "77895000", "otherCurrentLiabilities": "524574000", "totalCurrentLiabilities": "1140481000", "otherNonCurrentLiabilities": "16666000", "totalNonCurrentLiabilities": "295500000", "cashAndShortTermInvestments": "1534380000", "commonStockSharesOutstanding": "154978000", "intangibleAssetsExcludingGoodwill": "39490000", "cashAndCashEquivalentsAtCarryingValue": "1534380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39095000", "operatingCashflow": "176029000", "capitalExpenditures": "14586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145134000", "cashflowFromInvestment": "-15359000", "stockBasedCompensation": "23405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088217000, "cost_of_revenue": 619517000, "gross_profit": 468700000, "research_and_development": 75307000, "selling_general_admin": 37458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155110000, "depreciation_amortisation": 19585000, "ebitda": 174695000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 167391000, "tax_provision": 25558000, "effective_tax_rate": null, "net_income": 141833000, "net_income_continuing_ops": 141833000, "net_income_to_common": 141833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534380000, "short_term_investments": null, "net_receivables": 625802000, "inventory": 459582000, "other_current_assets": null, "total_current_assets": 2726626000, "net_ppe": null, "goodwill": 462003000, "intangible_assets": 39490000, "goodwill_and_intangibles": 501493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958290000, "total_assets": 3684916000, "short_term_debt": 15009000, "accounts_payable": 554301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1140481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295500000, "total_liabilities": 1435981000, "total_debt": 15009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3695574000, "total_equity": 2248935000, "shares_outstanding": 154978000, "operating_cash_flow": 176029000, "stock_based_compensation": 23405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145134000, "free_cash_flow": 190615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155110000", "ebitda": "174695000", "netIncome": "141833000", "grossProfit": "468700000", "depreciation": "None", "totalRevenue": "1088217000", "costOfRevenue": "619517000", "interestIncome": "15790000", "incomeBeforeTax": "167391000", "interestExpense": "None", "operatingIncome": "153499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25558000", "reportedCurrency": "USD", "netInterestIncome": "15790000", "nonInterestIncome": "None", "operatingExpenses": "315201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19585000", "sellingGeneralAndAdministrative": "37458000", "netIncomeFromContinuingOperations": "141833000" }, "balance": { "goodwill": "462003000", "inventory": "459582000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3684916000", "longTermDebt": "None", "shortTermDebt": "15009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39490000", "reportedCurrency": "USD", "retainedEarnings": "3695574000", "totalLiabilities": "1435981000", "otherCurrentAssets": "106862000", "totalCurrentAssets": "2726626000", "currentLongTermDebt": "None", "longTermInvestments": "59179000", "shortTermInvestments": "None", "currentNetReceivables": "625802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958290000", "currentAccountsPayable": "554301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77895000", "totalShareholderEquity": "2248935000", "capitalLeaseObligations": "77895000", "otherCurrentLiabilities": "524574000", "totalCurrentLiabilities": "1140481000", "otherNonCurrentLiabilities": "16666000", "totalNonCurrentLiabilities": "295500000", "cashAndShortTermInvestments": "1534380000", "commonStockSharesOutstanding": "154978000", "intangibleAssetsExcludingGoodwill": "39490000", "cashAndCashEquivalentsAtCarryingValue": "1534380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39095000", "operatingCashflow": "176029000", "capitalExpenditures": "14586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145134000", "cashflowFromInvestment": "-15359000", "stockBasedCompensation": "23405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1011487000, "cost_of_revenue": 572051000, "gross_profit": 439436000, "ebit": 135387000, "ebitda": 154676000, "pretax_income": 143796000, "tax_provision": -23819000, "net_income": 167615000, "net_income_to_common": 167615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1520842000, "total_current_assets": 2631340000, "total_assets": 3604704000, "short_term_debt": 15107000, "long_term_debt": null, "total_debt": 15107000, "total_liabilities": 1371051000, "total_equity": 2233653000, "shares_outstanding": 156204000, "goodwill_and_intangibles": 506581000 }, "cash_flow": { "operating_cash_flow": 227190035, "capital_expenditure": 9743161, "free_cash_flow": 236933196, "dividends_paid": 1539292, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113212, "ticker_id": 6976, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135387000", "ebitda": "154676000", "netIncome": "167615000", "grossProfit": "439436000", "depreciation": "None", "totalRevenue": "1011487000", "costOfRevenue": "572051000", "interestIncome": "16128000", "incomeBeforeTax": "143796000", "interestExpense": "None", "operatingIncome": "130217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23819000", "reportedCurrency": "USD", "netInterestIncome": "16128000", "nonInterestIncome": "None", "operatingExpenses": "309219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19289000", "sellingGeneralAndAdministrative": "38510000", "netIncomeFromContinuingOperations": "167615000" }, "balance": { "goodwill": "461978000", "inventory": "422513000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3604704000", "longTermDebt": "None", "shortTermDebt": "15107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "3602519000", "totalLiabilities": "1371051000", "otherCurrentAssets": "105098000", "totalCurrentAssets": "2631340000", "currentLongTermDebt": "None", "longTermInvestments": "28662000", "shortTermInvestments": "None", "currentNetReceivables": "582887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973364000", "currentAccountsPayable": "448627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77027000", "totalShareholderEquity": "2233653000", "capitalLeaseObligations": "77027000", "otherCurrentLiabilities": "550444000", "totalCurrentLiabilities": "1085889000", "otherNonCurrentLiabilities": "16987000", "totalNonCurrentLiabilities": "285162000", "cashAndShortTermInvestments": "1520842000", "commonStockSharesOutstanding": "156204000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "1520842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162455598", "profitLoss": "None", "dividendPayout": "1539292", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19428367", "operatingCashflow": "227190035", "capitalExpenditures": "9743161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104821221", "cashflowFromInvestment": "-9813431", "stockBasedCompensation": "18697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1539292", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121973689", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18695260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011487000, "cost_of_revenue": 572051000, "gross_profit": 439436000, "research_and_development": 75421000, "selling_general_admin": 38510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135387000, "depreciation_amortisation": 19289000, "ebitda": 154676000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143796000, "tax_provision": -23819000, "effective_tax_rate": null, "net_income": 167615000, "net_income_continuing_ops": 167615000, "net_income_to_common": 167615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1520842000, "short_term_investments": null, "net_receivables": 582887000, "inventory": 422513000, "other_current_assets": null, "total_current_assets": 2631340000, "net_ppe": null, "goodwill": 461978000, "intangible_assets": 44603000, "goodwill_and_intangibles": 506581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973364000, "total_assets": 3604704000, "short_term_debt": 15107000, "accounts_payable": 448627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285162000, "total_liabilities": 1371051000, "total_debt": 15107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3602519000, "total_equity": 2233653000, "shares_outstanding": 156204000, "operating_cash_flow": 227190035, "stock_based_compensation": 18697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9743161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9813431, "dividends_paid": 1539292, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104821221, "free_cash_flow": 236933196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135387000", "ebitda": "154676000", "netIncome": "167615000", "grossProfit": "439436000", "depreciation": "None", "totalRevenue": "1011487000", "costOfRevenue": "572051000", "interestIncome": "16128000", "incomeBeforeTax": "143796000", "interestExpense": "None", "operatingIncome": "130217000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23819000", "reportedCurrency": "USD", "netInterestIncome": "16128000", "nonInterestIncome": "None", "operatingExpenses": "309219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19289000", "sellingGeneralAndAdministrative": "38510000", "netIncomeFromContinuingOperations": "167615000" }, "balance": { "goodwill": "461978000", "inventory": "422513000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3604704000", "longTermDebt": "None", "shortTermDebt": "15107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "44603000", "reportedCurrency": "USD", "retainedEarnings": "3602519000", "totalLiabilities": "1371051000", "otherCurrentAssets": "105098000", "totalCurrentAssets": "2631340000", "currentLongTermDebt": "None", "longTermInvestments": "28662000", "shortTermInvestments": "None", "currentNetReceivables": "582887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973364000", "currentAccountsPayable": "448627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77027000", "totalShareholderEquity": "2233653000", "capitalLeaseObligations": "77027000", "otherCurrentLiabilities": "550444000", "totalCurrentLiabilities": "1085889000", "otherNonCurrentLiabilities": "16987000", "totalNonCurrentLiabilities": "285162000", "cashAndShortTermInvestments": "1520842000", "commonStockSharesOutstanding": "156204000", "intangibleAssetsExcludingGoodwill": "44603000", "cashAndCashEquivalentsAtCarryingValue": "1520842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162455598", "profitLoss": "None", "dividendPayout": "1539292", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19428367", "operatingCashflow": "227190035", "capitalExpenditures": "9743161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104821221", "cashflowFromInvestment": "-9813431", "stockBasedCompensation": "18697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1539292", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121973689", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18695260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1255473000, "cost_of_revenue": 726252000, "gross_profit": 529221000, "ebit": 223496000, "ebitda": 243309000, "pretax_income": 235090000, "tax_provision": -9594000, "net_income": 244684000, "net_income_to_common": 244684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412650000, "total_current_assets": 2696443000, "total_assets": 3659939000, "short_term_debt": 14915000, "long_term_debt": null, "total_debt": 14915000, "total_liabilities": 1469838000, "total_equity": 2190101000, "shares_outstanding": 157440000, "goodwill_and_intangibles": 517702000 }, "cash_flow": { "operating_cash_flow": 442952000, "capital_expenditure": 10854000, "free_cash_flow": 453806000, "dividends_paid": 542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113214, "ticker_id": 6976, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223496000", "ebitda": "243309000", "netIncome": "244684000", "grossProfit": "529221000", "depreciation": "None", "totalRevenue": "1255473000", "costOfRevenue": "726252000", "interestIncome": "12826000", "incomeBeforeTax": "235090000", "interestExpense": "None", "operatingIncome": "222075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9594000", "reportedCurrency": "USD", "netInterestIncome": "12826000", "nonInterestIncome": "None", "operatingExpenses": "307146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19813000", "sellingGeneralAndAdministrative": "39711000", "netIncomeFromContinuingOperations": "244684000" }, "balance": { "goodwill": "463978000", "inventory": "447262000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3659939000", "longTermDebt": "None", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53724000", "reportedCurrency": "USD", "retainedEarnings": "3434904000", "totalLiabilities": "1469838000", "otherCurrentAssets": "94834000", "totalCurrentAssets": "2696443000", "currentLongTermDebt": "None", "longTermInvestments": "30991000", "shortTermInvestments": "None", "currentNetReceivables": "741697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963496000", "currentAccountsPayable": "527988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77715000", "totalShareholderEquity": "2190101000", "capitalLeaseObligations": "77715000", "otherCurrentLiabilities": "592636000", "totalCurrentLiabilities": "1201423000", "otherNonCurrentLiabilities": "29045000", "totalNonCurrentLiabilities": "268415000", "cashAndShortTermInvestments": "1412650000", "commonStockSharesOutstanding": "157440000", "intangibleAssetsExcludingGoodwill": "53724000", "cashAndCashEquivalentsAtCarryingValue": "1412650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244684000", "profitLoss": "None", "dividendPayout": "542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "91600000", "operatingCashflow": "442952000", "capitalExpenditures": "10854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190206000", "cashflowFromInvestment": "-10678000", "stockBasedCompensation": "20613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255473000, "cost_of_revenue": 726252000, "gross_profit": 529221000, "research_and_development": 72704000, "selling_general_admin": 39711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223496000, "depreciation_amortisation": 19813000, "ebitda": 243309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 235090000, "tax_provision": -9594000, "effective_tax_rate": null, "net_income": 244684000, "net_income_continuing_ops": 244684000, "net_income_to_common": 244684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412650000, "short_term_investments": null, "net_receivables": 741697000, "inventory": 447262000, "other_current_assets": null, "total_current_assets": 2696443000, "net_ppe": null, "goodwill": 463978000, "intangible_assets": 53724000, "goodwill_and_intangibles": 517702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963496000, "total_assets": 3659939000, "short_term_debt": 14915000, "accounts_payable": 527988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268415000, "total_liabilities": 1469838000, "total_debt": 14915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3434904000, "total_equity": 2190101000, "shares_outstanding": 157440000, "operating_cash_flow": 442952000, "stock_based_compensation": 20613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10678000, "dividends_paid": 542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190206000, "free_cash_flow": 453806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223496000", "ebitda": "243309000", "netIncome": "244684000", "grossProfit": "529221000", "depreciation": "None", "totalRevenue": "1255473000", "costOfRevenue": "726252000", "interestIncome": "12826000", "incomeBeforeTax": "235090000", "interestExpense": "None", "operatingIncome": "222075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9594000", "reportedCurrency": "USD", "netInterestIncome": "12826000", "nonInterestIncome": "None", "operatingExpenses": "307146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19813000", "sellingGeneralAndAdministrative": "39711000", "netIncomeFromContinuingOperations": "244684000" }, "balance": { "goodwill": "463978000", "inventory": "447262000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3659939000", "longTermDebt": "None", "shortTermDebt": "14915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53724000", "reportedCurrency": "USD", "retainedEarnings": "3434904000", "totalLiabilities": "1469838000", "otherCurrentAssets": "94834000", "totalCurrentAssets": "2696443000", "currentLongTermDebt": "None", "longTermInvestments": "30991000", "shortTermInvestments": "None", "currentNetReceivables": "741697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963496000", "currentAccountsPayable": "527988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77715000", "totalShareholderEquity": "2190101000", "capitalLeaseObligations": "77715000", "otherCurrentLiabilities": "592636000", "totalCurrentLiabilities": "1201423000", "otherNonCurrentLiabilities": "29045000", "totalNonCurrentLiabilities": "268415000", "cashAndShortTermInvestments": "1412650000", "commonStockSharesOutstanding": "157440000", "intangibleAssetsExcludingGoodwill": "53724000", "cashAndCashEquivalentsAtCarryingValue": "1412650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244684000", "profitLoss": "None", "dividendPayout": "542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "91600000", "operatingCashflow": "442952000", "capitalExpenditures": "10854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190206000", "cashflowFromInvestment": "-10678000", "stockBasedCompensation": "20613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 1057008000, "cost_of_revenue": 615403000, "gross_profit": 441605000, "ebit": 155629000, "ebitda": 177948000, "pretax_income": 167451000, "tax_provision": 30334000, "net_income": 137117000, "net_income_to_common": 137117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163904000, "total_current_assets": 2492224000, "total_assets": 3425030000, "short_term_debt": 14099000, "long_term_debt": null, "total_debt": 14099000, "total_liabilities": 1347765000, "total_equity": 2077265000, "shares_outstanding": 158934000, "goodwill_and_intangibles": 519482000 }, "cash_flow": { "operating_cash_flow": 223264000, "capital_expenditure": 18493000, "free_cash_flow": 241757000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113215, "ticker_id": 6976, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155629000", "ebitda": "177948000", "netIncome": "137117000", "grossProfit": "441605000", "depreciation": "None", "totalRevenue": "1057008000", "costOfRevenue": "615403000", "interestIncome": "11856000", "incomeBeforeTax": "167451000", "interestExpense": "None", "operatingIncome": "156639000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30334000", "reportedCurrency": "USD", "netInterestIncome": "11856000", "nonInterestIncome": "None", "operatingExpenses": "284966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22319000", "sellingGeneralAndAdministrative": "35538000", "netIncomeFromContinuingOperations": "137117000" }, "balance": { "goodwill": "461401000", "inventory": "532943000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3425030000", "longTermDebt": "None", "shortTermDebt": "14099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58081000", "reportedCurrency": "USD", "retainedEarnings": "3190220000", "totalLiabilities": "1347765000", "otherCurrentAssets": "86831000", "totalCurrentAssets": "2492224000", "currentLongTermDebt": "None", "longTermInvestments": "31544000", "shortTermInvestments": "None", "currentNetReceivables": "708546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932806000", "currentAccountsPayable": "492905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183850000", "shortLongTermDebtTotal": "73772000", "totalShareholderEquity": "2077265000", "capitalLeaseObligations": "73772000", "otherCurrentLiabilities": "465708000", "totalCurrentLiabilities": "1086947000", "otherNonCurrentLiabilities": "146583000", "totalNonCurrentLiabilities": "260818000", "cashAndShortTermInvestments": "1163904000", "commonStockSharesOutstanding": "158934000", "intangibleAssetsExcludingGoodwill": "58081000", "cashAndCashEquivalentsAtCarryingValue": "1163904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137117000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "35929000", "operatingCashflow": "223264000", "capitalExpenditures": "18493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271110000", "cashflowFromInvestment": "-31621000", "stockBasedCompensation": "22068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057008000, "cost_of_revenue": 615403000, "gross_profit": 441605000, "research_and_development": 68559000, "selling_general_admin": 35538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155629000, "depreciation_amortisation": 22319000, "ebitda": 177948000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 167451000, "tax_provision": 30334000, "effective_tax_rate": null, "net_income": 137117000, "net_income_continuing_ops": 137117000, "net_income_to_common": 137117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163904000, "short_term_investments": null, "net_receivables": 708546000, "inventory": 532943000, "other_current_assets": null, "total_current_assets": 2492224000, "net_ppe": null, "goodwill": 461401000, "intangible_assets": 58081000, "goodwill_and_intangibles": 519482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 932806000, "total_assets": 3425030000, "short_term_debt": 14099000, "accounts_payable": 492905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260818000, "total_liabilities": 1347765000, "total_debt": 14099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3190220000, "total_equity": 2077265000, "shares_outstanding": 158934000, "operating_cash_flow": 223264000, "stock_based_compensation": 22068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31621000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271110000, "free_cash_flow": 241757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155629000", "ebitda": "177948000", "netIncome": "137117000", "grossProfit": "441605000", "depreciation": "None", "totalRevenue": "1057008000", "costOfRevenue": "615403000", "interestIncome": "11856000", "incomeBeforeTax": "167451000", "interestExpense": "None", "operatingIncome": "156639000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30334000", "reportedCurrency": "USD", "netInterestIncome": "11856000", "nonInterestIncome": "None", "operatingExpenses": "284966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22319000", "sellingGeneralAndAdministrative": "35538000", "netIncomeFromContinuingOperations": "137117000" }, "balance": { "goodwill": "461401000", "inventory": "532943000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3425030000", "longTermDebt": "None", "shortTermDebt": "14099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58081000", "reportedCurrency": "USD", "retainedEarnings": "3190220000", "totalLiabilities": "1347765000", "otherCurrentAssets": "86831000", "totalCurrentAssets": "2492224000", "currentLongTermDebt": "None", "longTermInvestments": "31544000", "shortTermInvestments": "None", "currentNetReceivables": "708546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "932806000", "currentAccountsPayable": "492905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183850000", "shortLongTermDebtTotal": "73772000", "totalShareholderEquity": "2077265000", "capitalLeaseObligations": "73772000", "otherCurrentLiabilities": "465708000", "totalCurrentLiabilities": "1086947000", "otherNonCurrentLiabilities": "146583000", "totalNonCurrentLiabilities": "260818000", "cashAndShortTermInvestments": "1163904000", "commonStockSharesOutstanding": "158934000", "intangibleAssetsExcludingGoodwill": "58081000", "cashAndCashEquivalentsAtCarryingValue": "1163904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137117000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "35929000", "operatingCashflow": "223264000", "capitalExpenditures": "18493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271110000", "cashflowFromInvestment": "-31621000", "stockBasedCompensation": "22068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "income_statement": { "revenue": 974499000, "cost_of_revenue": 595712000, "gross_profit": 378787000, "ebit": 82832000, "ebitda": 106157000, "pretax_income": 75259000, "tax_provision": 12532000, "net_income": 62727000, "net_income_to_common": 62727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251086000, "total_current_assets": 2497604000, "total_assets": 3439881000, "short_term_debt": 12900000, "long_term_debt": null, "total_debt": 12900000, "total_liabilities": 1213806000, "total_equity": 2226075000, "shares_outstanding": 160155000, "goodwill_and_intangibles": 511152000 }, "cash_flow": { "operating_cash_flow": 239795000, "capital_expenditure": 16238000, "free_cash_flow": 256033000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113216, "ticker_id": 6976, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:56.725501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82832000", "ebitda": "106157000", "netIncome": "62727000", "grossProfit": "378787000", "depreciation": "None", "totalRevenue": "974499000", "costOfRevenue": "595712000", "interestIncome": "9826000", "incomeBeforeTax": "75259000", "interestExpense": "9826000", "operatingIncome": "78405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12532000", "reportedCurrency": "USD", "netInterestIncome": "9826000", "nonInterestIncome": "None", "operatingExpenses": "300382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70559000", "otherNonOperatingIncome": "-12972000", "costofGoodsAndServicesSold": "595712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23325000", "sellingGeneralAndAdministrative": "41297000", "netIncomeFromContinuingOperations": "62727000" }, "balance": { "goodwill": "453922000", "inventory": "572344000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3439881000", "longTermDebt": "None", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57230000", "reportedCurrency": "USD", "retainedEarnings": "3240302000", "totalLiabilities": "1213806000", "otherCurrentAssets": "69640000", "totalCurrentAssets": "2497604000", "currentLongTermDebt": "None", "longTermInvestments": "31272000", "shortTermInvestments": "None", "currentNetReceivables": "604534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942277000", "currentAccountsPayable": "386599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126965000", "shortLongTermDebtTotal": "72974000", "totalShareholderEquity": "2226075000", "capitalLeaseObligations": "72974000", "otherCurrentLiabilities": "449719000", "totalCurrentLiabilities": "957143000", "otherNonCurrentLiabilities": "148738000", "totalNonCurrentLiabilities": "256663000", "cashAndShortTermInvestments": "1251086000", "commonStockSharesOutstanding": "160155000", "intangibleAssetsExcludingGoodwill": "57230000", "cashAndCashEquivalentsAtCarryingValue": "1251086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62727000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110440000", "operatingCashflow": "239795000", "capitalExpenditures": "16238000", "changeInReceivables": "65390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117159000", "cashflowFromInvestment": "-17530000", "stockBasedCompensation": "21511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974499000, "cost_of_revenue": 595712000, "gross_profit": 378787000, "research_and_development": 70559000, "selling_general_admin": 41297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82832000, "depreciation_amortisation": 23325000, "ebitda": 106157000, "interest_expense": 9826000, "interest_income": null, "other_non_operating": null, "pretax_income": 75259000, "tax_provision": 12532000, "effective_tax_rate": null, "net_income": 62727000, "net_income_continuing_ops": 62727000, "net_income_to_common": 62727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251086000, "short_term_investments": null, "net_receivables": 604534000, "inventory": 572344000, "other_current_assets": null, "total_current_assets": 2497604000, "net_ppe": null, "goodwill": 453922000, "intangible_assets": 57230000, "goodwill_and_intangibles": 511152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942277000, "total_assets": 3439881000, "short_term_debt": 12900000, "accounts_payable": 386599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256663000, "total_liabilities": 1213806000, "total_debt": 12900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3240302000, "total_equity": 2226075000, "shares_outstanding": 160155000, "operating_cash_flow": 239795000, "stock_based_compensation": 21511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17530000, "dividends_paid": 182305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117159000, "free_cash_flow": 256033000, "net_change_in_cash": 105106000 }, "raw_data": { "income": { "ebit": "82832000", "ebitda": "106157000", "netIncome": "62727000", "grossProfit": "378787000", "depreciation": "None", "totalRevenue": "974499000", "costOfRevenue": "595712000", "interestIncome": "9826000", "incomeBeforeTax": "75259000", "interestExpense": "9826000", "operatingIncome": "78405000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12532000", "reportedCurrency": "USD", "netInterestIncome": "9826000", "nonInterestIncome": "None", "operatingExpenses": "300382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70559000", "otherNonOperatingIncome": "-12972000", "costofGoodsAndServicesSold": "595712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23325000", "sellingGeneralAndAdministrative": "41297000", "netIncomeFromContinuingOperations": "62727000" }, "balance": { "goodwill": "453922000", "inventory": "572344000", "commonStock": "30148000", "currentDebt": "None", "investments": "None", "totalAssets": "3439881000", "longTermDebt": "None", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57230000", "reportedCurrency": "USD", "retainedEarnings": "3240302000", "totalLiabilities": "1213806000", "otherCurrentAssets": "69640000", "totalCurrentAssets": "2497604000", "currentLongTermDebt": "None", "longTermInvestments": "31272000", "shortTermInvestments": "None", "currentNetReceivables": "604534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942277000", "currentAccountsPayable": "386599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126965000", "shortLongTermDebtTotal": "72974000", "totalShareholderEquity": "2226075000", "capitalLeaseObligations": "72974000", "otherCurrentLiabilities": "449719000", "totalCurrentLiabilities": "957143000", "otherNonCurrentLiabilities": "148738000", "totalNonCurrentLiabilities": "256663000", "cashAndShortTermInvestments": "1251086000", "commonStockSharesOutstanding": "160155000", "intangibleAssetsExcludingGoodwill": "57230000", "cashAndCashEquivalentsAtCarryingValue": "1251086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62727000", "profitLoss": "None", "dividendPayout": "182305000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110440000", "operatingCashflow": "239795000", "capitalExpenditures": "16238000", "changeInReceivables": "65390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117159000", "cashflowFromInvestment": "-17530000", "stockBasedCompensation": "21511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }