{ "ticker": { "uuid": "7496c129-6b9c-49c5-a9eb-4d3f16784542", "symbol": "SORA", "name": "Top Win International Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/7496c129-6b9c-49c5-a9eb-4d3f16784542/", "api_url": "https://sharemaestro.com/factors/api/tickers/7496c129-6b9c-49c5-a9eb-4d3f16784542/" }, "latest_snapshot": { "ticker": { "uuid": "7496c129-6b9c-49c5-a9eb-4d3f16784542", "symbol": "SORA", "name": "Top Win International Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/7496c129-6b9c-49c5-a9eb-4d3f16784542/", "api_url": "https://sharemaestro.com/factors/api/tickers/7496c129-6b9c-49c5-a9eb-4d3f16784542/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.01, "coverage": 0.818, "confidence": 0.784, "delta": 31 }, "headline_factors": { "price": 2.09, "market_cap": 51965760, "pe_ratio": 32.9542, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1789, "roe": 0.563, "piotroski_f_score": 3, "momentum_12_1": -0.6924, "volatility_252d": 0.9044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.9542, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0103, "shareholder_yield": -0.1789 }, "quality": { "roe": 0.563, "roic": -0.045, "gross_margin": 0.0258, "fcf_margin": -0.393, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6833, "momentum_12_1": -0.6924, "relative_strength": -0.8996 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.04, "momentum_percentile": 0.01, "growth_composite": 65, "yield_composite": 96, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.41, "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 37.9998, "earnings_yield": null, "shareholder_yield": -0.1552, "roe": 0.563, "momentum_12_1": -0.5968 }, { "week_end_date": "2026-06-14", "price": 2.31, "os": 0, "value": 0.08, "quality": 0.04, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 36.4231, "earnings_yield": null, "shareholder_yield": -0.1619, "roe": 0.563, "momentum_12_1": -0.5658 }, { "week_end_date": "2026-06-21", "price": 2.18, "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 34.3733, "earnings_yield": null, "shareholder_yield": -0.1715, "roe": 0.563, "momentum_12_1": -0.625 }, { "week_end_date": "2026-06-28", "price": 2.03, "os": 0, "value": 0.09, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 32.0081, "earnings_yield": null, "shareholder_yield": -0.1842, "roe": 0.563, "momentum_12_1": -0.5194 }, { "week_end_date": "2026-07-05", "price": 1.89, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 29.8007, "earnings_yield": null, "shareholder_yield": -0.1979, "roe": 0.563, "momentum_12_1": -0.673 }, { "week_end_date": "2026-07-12", "price": 1.9, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 29.9584, "earnings_yield": null, "shareholder_yield": -0.1968, "roe": 0.563, "momentum_12_1": -0.6714 }, { "week_end_date": "2026-07-19", "price": 1.73, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 27.2779, "earnings_yield": null, "shareholder_yield": -0.2162, "roe": 0.563, "momentum_12_1": -0.6799 }, { "week_end_date": "2026-07-26", "price": 2.09, "os": 0, "value": 0.09, "quality": 0.04, "momentum": 0.01, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 32.9542, "earnings_yield": null, "shareholder_yield": -0.1789, "roe": 0.563, "momentum_12_1": -0.6924 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409071, "cost_of_revenue": 1372655, "gross_profit": 36415, "ebit": -202161, "ebitda": -189622, "pretax_income": 1597321, "tax_provision": 20411, "net_income": 1576909, "net_income_to_common": 1576909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": 12986935, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24664893, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -554392, "capital_expenditure": 618, "free_cash_flow": -553774, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9298294, "net_debt_issued": 8994205 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17619363, "cost_of_revenue": 16202583, "gross_profit": 1416780, "ebit": 232190, "ebitda": 233400, "pretax_income": -50834, "tax_provision": -8615, "net_income": -42219, "net_income_to_common": -42219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2640484, "total_current_assets": 5827412, "total_assets": 6627728, "short_term_debt": 1952104, "long_term_debt": 3225899, "total_debt": 5178003, "total_liabilities": 5254449, "total_equity": 1373279, "shares_outstanding": 20643169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -462995, "capital_expenditure": 4.19, "free_cash_flow": -462990.81, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -623555 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -1320052, "capital_expenditure": 0, "free_cash_flow": -1320052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -1320052, "capital_expenditure": 0, "free_cash_flow": -1320052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": -1320052, "capital_expenditure": 0, "free_cash_flow": -1320052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 845922, "cost_of_revenue": 831909, "gross_profit": 14012, "ebit": -135082, "ebitda": -122629, "pretax_income": 1675799, "tax_provision": 27345, "net_income": 1648453, "net_income_to_common": 1648453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188139, "total_current_assets": 4130220, "total_assets": 5103602, "short_term_debt": 150742, "long_term_debt": null, "total_debt": 1819263, "total_liabilities": 2302772, "total_equity": 2800830, "shares_outstanding": 24864000, "goodwill_and_intangibles": 347265 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 32147575, "total_assets": 39723888, "short_term_debt": 1173306, "long_term_debt": 12986935, "total_debt": 12986935, "total_liabilities": 17923626, "total_equity": 21800262, "shares_outstanding": 24864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 32147575, "total_assets": 39723888, "short_term_debt": 1173306, "long_term_debt": 12986935, "total_debt": 12986935, "total_liabilities": 17923626, "total_equity": 21800262, "shares_outstanding": 24864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 32147575, "total_assets": 39723888, "short_term_debt": 1173306, "long_term_debt": 12986935, "total_debt": 12986935, "total_liabilities": 17923626, "total_equity": 21800262, "shares_outstanding": 24864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 32147575, "total_assets": 39723888, "short_term_debt": 1173306, "long_term_debt": 12986935, "total_debt": 12986935, "total_liabilities": 17923626, "total_equity": 21800262, "shares_outstanding": 24864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 32147575, "total_assets": 39723888, "short_term_debt": 1173306, "long_term_debt": 12986935, "total_debt": 12986935, "total_liabilities": 17923626, "total_equity": 21800262, "shares_outstanding": 24864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }