{ "ticker": { "uuid": "74973f72-5c10-4398-bbcf-bdf77a6eea8d", "symbol": "AKAM", "name": "Akamai Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/74973f72-5c10-4398-bbcf-bdf77a6eea8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/74973f72-5c10-4398-bbcf-bdf77a6eea8d/" }, "ticker_metadata": { "id": 4702, "uuid": "74973f72-5c10-4398-bbcf-bdf77a6eea8d", "symbol": "AKAM", "name": "Akamai Technologies Inc", "asset_type": "equity", "market_cap": 20998021000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Akamai Technologies, Inc. is a global content delivery network (CDN), cybersecurity, and cloud service company, providing web and Internet security services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74973f72-5c10-4398-bbcf-bdf77a6eea8d", "symbol": "AKAM", "name": "Akamai Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/74973f72-5c10-4398-bbcf-bdf77a6eea8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/74973f72-5c10-4398-bbcf-bdf77a6eea8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.06, "quality": 0.85, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 149.32, "market_cap": 22401285040, "pe_ratio": 51.476, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0435, "shareholder_yield": 0, "roe": 0.0887, "piotroski_f_score": 5, "momentum_12_1": 0.9176, "volatility_252d": 0.5998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.468407+00:00", "batch_id": "" }, "size": { "price_close": 149.32, "market_cap": 22401285040, "market_cap_usd": 22401285040, "enterprise_value": 26255619040, "shares_outstanding": 150022000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.476, "pb_ratio": 4.5635, "ptbv_ratio": 20.0627, "ps_ratio": 5.2503, "pcf_ratio": 14.1774, "pfcf_ratio": 9.3517, "ev_ebitda": 22.9891, "ev_ebit": 43.2192, "ev_sales": 6.1537, "ev_fcf": 10.9608, "earnings_yield": 0.0194, "fcf_yield": 0.0912, "price_to_sales": 5.2503, "price_to_book": 4.5635, "price_to_cashflow": 14.1774, "ebitda_to_ev": 0.0435, "sales_yield": 0.1625 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5723, "operating_margin": 0.1424, "net_margin": 0.102, "ebitda_margin": 0.2677, "fcf_margin": 0.5614, "roe": 0.0887, "roa": 0.0374, "roic": 0.0548, "roc_greenblatt": null, "asset_turnover": 0.3664, "cash_conversion": 5.5044, "accruals_ratio": -0.0983, "sbc_to_revenue": 0.1116, "piotroski_f_score": 5, "altman_z_score": 3.0634, "earnings_stability_5y": 0.26, "revenue_stability_5y": 0.1268, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3724, "net_debt_to_ebitda": 3.3748, "debt_to_assets": 0.3844, "interest_coverage": 8.4095, "current_ratio": 1.9867, "quick_ratio": 1.9867, "net_debt": 3854334000, "local_beta": 0, "volatility_252d": 0.5998, "volatility_60d": 1.487, "max_drawdown_12m": -0.2258, "risk_adjusted_momentum": 1.5298 }, "growth": { "revenue_growth_1y": 0.0615, "revenue_growth_3y_cagr": 0.0518, "revenue_growth_5y_cagr": 0.0564, "eps_growth_1y": -0.0386, "eps_growth_3y_cagr": -0.0479, "eps_growth_5y_cagr": -0.0409, "fcf_growth_1y": 0.1267, "book_value_growth_1y": 0.0711, "revenue_growth": 0.0615, "earnings_growth": -0.0386 }, "momentum": { "price_return_1m": 0.0109, "price_return_3m": 0.4948, "price_return_6m": 0.7885, "price_return_9m": 0.9007, "price_return_12m": 0.9385, "price_return_12m_ex1m": 0.9176, "momentum_6m": 0.7885, "momentum_12m": 0.9385, "momentum_12_1": 0.9176, "distance_from_52w_high": -0.0103, "distance_from_52w_low": 1.1171, "relative_strength": 0.7805 }, "raw_ttm": { "revenue_ttm": 4266646000, "gross_profit_ttm": 2441798000, "ebit_ttm": 607499000, "ebitda_ttm": 1142088000, "net_income_ttm": 435179000, "eps_diluted_ttm": 2.9008, "operating_cash_flow_ttm": 1580073000, "capital_expenditure_ttm": 815339000, "fcf_ttm": 2395412000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72240000, "cash_and_equivalents": 622383000, "total_current_assets": 2057775999, "total_current_liabilities": 1035787000, "net_ppe": null, "total_assets": 11645752000, "total_debt": 4476717000, "total_equity": 4908825000, "net_working_capital": 768715999, "book_value_per_share": 32.7207, "retained_earnings": 3531248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1116564000, "tangible_book_per_share": 7.4427 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 76, "rank_ptbv": 91, "rank_ps": 79, "rank_pcf": 62, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 36, "rank_fcf_margin": 13, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 94, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 73, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2258, "os_score": 0.48, "value_percentile": 0.06, "quality_percentile": 0.85, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 142, "ticker_id": 4702, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.468407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.32, "market_cap": 22401285040, "market_cap_usd": 22401285040, "enterprise_value": 26255619040, "shares_outstanding": 150022000, "fx_rate_to_usd": null, "pe_ratio": 51.4760249, "pb_ratio": 4.56347192, "ptbv_ratio": 20.06269684, "ps_ratio": 5.25032661, "pcf_ratio": 14.17737348, "pfcf_ratio": 9.35174619, "ev_ebitda": 22.98913835, "ev_ebit": 43.21919713, "ev_sales": 6.15369052, "ev_fcf": 10.96079465, "earnings_yield": 0.01942652, "fcf_yield": 0.09123426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57229918, "operating_margin": 0.14238327, "net_margin": 0.10199557, "ebitda_margin": 0.26767817, "fcf_margin": 0.56142741, "roe": 0.08865238, "roa": 0.03736805, "roic": 0.05475017, "roc_greenblatt": null, "asset_turnover": 0.3663693, "cash_conversion": 5.50442921, "accruals_ratio": -0.09831001, "sbc_to_revenue": 0.11158765, "debt_to_equity": 1.37241132, "net_debt_to_ebitda": 3.3748135, "debt_to_assets": 0.38440772, "interest_coverage": 8.4094546, "current_ratio": 1.98667873, "quick_ratio": 1.98667873, "net_debt": 3854334000, "revenue_growth_1y": 0.0615298, "revenue_growth_3y_cagr": 0.05178977, "revenue_growth_5y_cagr": 0.05642585, "eps_growth_1y": -0.03864175, "eps_growth_3y_cagr": -0.0478553, "eps_growth_5y_cagr": -0.04092144, "fcf_growth_1y": 0.12671506, "book_value_growth_1y": 0.07111606, "piotroski_f_score": 5, "altman_z_score": 3.06342106, "earnings_stability_5y": 0.260038, "revenue_stability_5y": 0.126769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01089974, "price_return_3m": 0.49484433, "price_return_6m": 0.78847766, "price_return_9m": 0.90071283, "price_return_12m": 0.93846553, "price_return_12m_ex1m": 0.91756459, "distance_from_52w_high": -0.01033934, "distance_from_52w_low": 1.11711329, "relative_strength": 0.78052448, "local_beta": 0, "volatility_252d": 0.599801, "volatility_60d": 1.487043, "max_drawdown_12m": -0.22584746, "revenue_ttm": 4266646000, "gross_profit_ttm": 2441798000, "ebit_ttm": 607499000, "ebitda_ttm": 1142088000, "net_income_ttm": 435179000, "eps_diluted_ttm": 2.90076789, "operating_cash_flow_ttm": 1580073000, "capital_expenditure_ttm": 815339000, "fcf_ttm": 2395412000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72240000, "cash_and_equivalents": 622383000, "total_current_assets": 2057775999, "total_current_liabilities": 1035787000, "net_ppe": null, "total_assets": 11645752000, "total_debt": 4476717000, "total_equity": 4908825000, "net_working_capital": 768715999, "book_value_per_share": 32.72070096, "retained_earnings": 3531248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1116564000, "tangible_book_per_share": 7.44266841, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 76, "rank_ptbv": 91, "rank_ps": 79, "rank_pcf": 62, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 36, "rank_fcf_margin": 13, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 73, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.32, "os": 0.48, "value": 0.06, "quality": 0.85, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 51.476, "earnings_yield": 0.0194, "shareholder_yield": 0, "roe": 0.0887, "momentum_12_1": 0.9176, "complete_fields": { "id": 142, "ticker_id": 4702, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.468407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.32, "market_cap": 22401285040, "market_cap_usd": 22401285040, "enterprise_value": 26255619040, "shares_outstanding": 150022000, "fx_rate_to_usd": null, "pe_ratio": 51.4760249, "pb_ratio": 4.56347192, "ptbv_ratio": 20.06269684, "ps_ratio": 5.25032661, "pcf_ratio": 14.17737348, "pfcf_ratio": 9.35174619, "ev_ebitda": 22.98913835, "ev_ebit": 43.21919713, "ev_sales": 6.15369052, "ev_fcf": 10.96079465, "earnings_yield": 0.01942652, "fcf_yield": 0.09123426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57229918, "operating_margin": 0.14238327, "net_margin": 0.10199557, "ebitda_margin": 0.26767817, "fcf_margin": 0.56142741, "roe": 0.08865238, "roa": 0.03736805, "roic": 0.05475017, "roc_greenblatt": null, "asset_turnover": 0.3663693, "cash_conversion": 5.50442921, "accruals_ratio": -0.09831001, "sbc_to_revenue": 0.11158765, "debt_to_equity": 1.37241132, "net_debt_to_ebitda": 3.3748135, "debt_to_assets": 0.38440772, "interest_coverage": 8.4094546, "current_ratio": 1.98667873, "quick_ratio": 1.98667873, "net_debt": 3854334000, "revenue_growth_1y": 0.0615298, "revenue_growth_3y_cagr": 0.05178977, "revenue_growth_5y_cagr": 0.05642585, "eps_growth_1y": -0.03864175, "eps_growth_3y_cagr": -0.0478553, "eps_growth_5y_cagr": -0.04092144, "fcf_growth_1y": 0.12671506, "book_value_growth_1y": 0.07111606, "piotroski_f_score": 5, "altman_z_score": 3.06342106, "earnings_stability_5y": 0.260038, "revenue_stability_5y": 0.126769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01089974, "price_return_3m": 0.49484433, "price_return_6m": 0.78847766, "price_return_9m": 0.90071283, "price_return_12m": 0.93846553, "price_return_12m_ex1m": 0.91756459, "distance_from_52w_high": -0.01033934, "distance_from_52w_low": 1.11711329, "relative_strength": 0.78052448, "local_beta": 0, "volatility_252d": 0.599801, "volatility_60d": 1.487043, "max_drawdown_12m": -0.22584746, "revenue_ttm": 4266646000, "gross_profit_ttm": 2441798000, "ebit_ttm": 607499000, "ebitda_ttm": 1142088000, "net_income_ttm": 435179000, "eps_diluted_ttm": 2.90076789, "operating_cash_flow_ttm": 1580073000, "capital_expenditure_ttm": 815339000, "fcf_ttm": 2395412000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72240000, "cash_and_equivalents": 622383000, "total_current_assets": 2057775999, "total_current_liabilities": 1035787000, "net_ppe": null, "total_assets": 11645752000, "total_debt": 4476717000, "total_equity": 4908825000, "net_working_capital": 768715999, "book_value_per_share": 32.72070096, "retained_earnings": 3531248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1116564000, "tangible_book_per_share": 7.44266841, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 76, "rank_ptbv": 91, "rank_ps": 79, "rank_pcf": 62, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 85, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 36, "rank_fcf_margin": 13, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 94, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 73, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 4208175000, "cost_of_revenue": 1905488000, "gross_profit": 2302687000, "ebit": 633164000, "ebitda": 1341775000, "pretax_income": 602405000, "tax_provision": 150374000, "net_income": 452031000, "net_income_to_common": 452031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930231000, "total_current_assets": 2216697000, "total_assets": 11479643000, "short_term_debt": 336613000, "long_term_debt": 4105355000, "total_debt": 4441968000, "total_liabilities": 6502272000, "total_equity": 4977371000, "shares_outstanding": 147023000, "goodwill_and_intangibles": 3821066999 }, "cash_flow": { "operating_cash_flow": 1518765000, "capital_expenditure": 819500000, "free_cash_flow": 2338265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11829, "ticker_id": 4702, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633164000", "ebitda": "1341775000", "netIncome": "452031000", "grossProfit": "2302687000", "depreciation": "None", "totalRevenue": "4208175000", "costOfRevenue": "1905488000", "interestIncome": "70808000", "incomeBeforeTax": "602405000", "interestExpense": "30759000", "operatingIncome": "628242000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150374000", "reportedCurrency": "USD", "netInterestIncome": "40049000", "nonInterestIncome": "None", "operatingExpenses": "1674445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708611000", "sellingGeneralAndAdministrative": "656739000", "netIncomeFromContinuingOperations": "452031000" }, "balance": { "goodwill": "3206525000", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "11479643000", "longTermDebt": "4105355000", "shortTermDebt": "336613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614541999", "reportedCurrency": "USD", "retainedEarnings": "3424929000", "totalLiabilities": "6502272000", "otherCurrentAssets": "236498000", "totalCurrentAssets": "2216697000", "currentLongTermDebt": "None", "longTermInvestments": "733228000", "shortTermInvestments": "256302000", "currentNetReceivables": "793666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9262946000", "currentAccountsPayable": "125054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6908808000", "totalShareholderEquity": "4977371000", "capitalLeaseObligations": "1570033000", "otherCurrentLiabilities": "354665000", "totalCurrentLiabilities": "967518000", "otherNonCurrentLiabilities": "147802000", "totalNonCurrentLiabilities": "5534754000", "cashAndShortTermInvestments": "930231000", "commonStockSharesOutstanding": "147023000", "intangibleAssetsExcludingGoodwill": "614541999", "cashAndCashEquivalentsAtCarryingValue": "930231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518765000", "capitalExpenditures": "819500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588036000", "cashflowFromInvestment": "-540743000", "stockBasedCompensation": "459402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4208175000, "cost_of_revenue": 1905488000, "gross_profit": 2302687000, "research_and_development": 513560000, "selling_general_admin": 656739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633164000, "depreciation_amortisation": 708611000, "ebitda": 1341775000, "interest_expense": 30759000, "interest_income": null, "other_non_operating": null, "pretax_income": 602405000, "tax_provision": 150374000, "effective_tax_rate": null, "net_income": 452031000, "net_income_continuing_ops": 452031000, "net_income_to_common": 452031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930231000, "short_term_investments": 256302000, "net_receivables": 793666000, "inventory": null, "other_current_assets": null, "total_current_assets": 2216697000, "net_ppe": null, "goodwill": 3206525000, "intangible_assets": 614541999, "goodwill_and_intangibles": 3821066999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9262946000, "total_assets": 11479643000, "short_term_debt": 336613000, "accounts_payable": 125054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967518000, "long_term_debt": 4105355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5534754000, "total_liabilities": 6502272000, "total_debt": 4441968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3424929000, "total_equity": 4977371000, "shares_outstanding": 147023000, "operating_cash_flow": 1518765000, "stock_based_compensation": 459402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588036000, "free_cash_flow": 2338265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633164000", "ebitda": "1341775000", "netIncome": "452031000", "grossProfit": "2302687000", "depreciation": "None", "totalRevenue": "4208175000", "costOfRevenue": "1905488000", "interestIncome": "70808000", "incomeBeforeTax": "602405000", "interestExpense": "30759000", "operatingIncome": "628242000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150374000", "reportedCurrency": "USD", "netInterestIncome": "40049000", "nonInterestIncome": "None", "operatingExpenses": "1674445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708611000", "sellingGeneralAndAdministrative": "656739000", "netIncomeFromContinuingOperations": "452031000" }, "balance": { "goodwill": "3206525000", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "11479643000", "longTermDebt": "4105355000", "shortTermDebt": "336613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614541999", "reportedCurrency": "USD", "retainedEarnings": "3424929000", "totalLiabilities": "6502272000", "otherCurrentAssets": "236498000", "totalCurrentAssets": "2216697000", "currentLongTermDebt": "None", "longTermInvestments": "733228000", "shortTermInvestments": "256302000", "currentNetReceivables": "793666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9262946000", "currentAccountsPayable": "125054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6908808000", "totalShareholderEquity": "4977371000", "capitalLeaseObligations": "1570033000", "otherCurrentLiabilities": "354665000", "totalCurrentLiabilities": "967518000", "otherNonCurrentLiabilities": "147802000", "totalNonCurrentLiabilities": "5534754000", "cashAndShortTermInvestments": "930231000", "commonStockSharesOutstanding": "147023000", "intangibleAssetsExcludingGoodwill": "614541999", "cashAndCashEquivalentsAtCarryingValue": "930231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1518765000", "capitalExpenditures": "819500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588036000", "cashflowFromInvestment": "-540743000", "stockBasedCompensation": "459402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 3991168000, "cost_of_revenue": 1620793000, "gross_profit": 2370375000, "ebit": 614130000, "ebitda": 1262540000, "pretax_income": 587013000, "tax_provision": 82095000, "net_income": 504918000, "net_income_to_common": 504918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517707000, "total_current_assets": 2578097000, "total_assets": 10368785000, "short_term_debt": 1408250000, "long_term_debt": 2396695000, "total_debt": 3804945000, "total_liabilities": 5490428000, "total_equity": 4878357000, "shares_outstanding": 154346000, "goodwill_and_intangibles": 3878662000 }, "cash_flow": { "operating_cash_flow": 1519171000, "capital_expenditure": 685267000, "free_cash_flow": 2204438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11834, "ticker_id": 4702, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614130000", "ebitda": "1262540000", "netIncome": "504918000", "grossProfit": "2370375000", "depreciation": "None", "totalRevenue": "3991168000", "costOfRevenue": "1620793000", "interestIncome": "100280000", "incomeBeforeTax": "587013000", "interestExpense": "27117000", "operatingIncome": "533411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82095000", "reportedCurrency": "USD", "netInterestIncome": "73163000", "nonInterestIncome": "None", "operatingExpenses": "1836964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648410000", "sellingGeneralAndAdministrative": "1015357000", "netIncomeFromContinuingOperations": "504918000" }, "balance": { "goodwill": "3151077000", "inventory": "None", "commonStock": "1556000", "currentDebt": "None", "investments": "None", "totalAssets": "10368785000", "longTermDebt": "2396695000", "shortTermDebt": "1408250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "727585000", "reportedCurrency": "USD", "retainedEarnings": "2972898000", "totalLiabilities": "5490428000", "otherCurrentAssets": "253827000", "totalCurrentAssets": "2578097000", "currentLongTermDebt": "1149116000", "longTermInvestments": "275592000", "shortTermInvestments": "1078876000", "currentNetReceivables": "727687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7790688000", "currentAccountsPayable": "130447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634605000", "totalShareholderEquity": "4878357000", "capitalLeaseObligations": "1088794000", "otherCurrentLiabilities": "295672000", "totalCurrentLiabilities": "2091323000", "otherNonCurrentLiabilities": "130370000", "totalNonCurrentLiabilities": "3399105000", "cashAndShortTermInvestments": "517707000", "commonStockSharesOutstanding": "154346000", "intangibleAssetsExcludingGoodwill": "727585000", "cashAndCashEquivalentsAtCarryingValue": "517707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1519171000", "capitalExpenditures": "685267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679635000", "cashflowFromInvestment": "-798679000", "stockBasedCompensation": "393378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3991168000, "cost_of_revenue": 1620793000, "gross_profit": 2370375000, "research_and_development": 470876000, "selling_general_admin": 1015357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614130000, "depreciation_amortisation": 648410000, "ebitda": 1262540000, "interest_expense": 27117000, "interest_income": null, "other_non_operating": null, "pretax_income": 587013000, "tax_provision": 82095000, "effective_tax_rate": null, "net_income": 504918000, "net_income_continuing_ops": 504918000, "net_income_to_common": 504918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517707000, "short_term_investments": 1078876000, "net_receivables": 727687000, "inventory": null, "other_current_assets": null, "total_current_assets": 2578097000, "net_ppe": null, "goodwill": 3151077000, "intangible_assets": 727585000, "goodwill_and_intangibles": 3878662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7790688000, "total_assets": 10368785000, "short_term_debt": 1408250000, "accounts_payable": 130447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2091323000, "long_term_debt": 2396695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3399105000, "total_liabilities": 5490428000, "total_debt": 3804945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2972898000, "total_equity": 4878357000, "shares_outstanding": 154346000, "operating_cash_flow": 1519171000, "stock_based_compensation": 393378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679635000, "free_cash_flow": 2204438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614130000", "ebitda": "1262540000", "netIncome": "504918000", "grossProfit": "2370375000", "depreciation": "None", "totalRevenue": "3991168000", "costOfRevenue": "1620793000", "interestIncome": "100280000", "incomeBeforeTax": "587013000", "interestExpense": "27117000", "operatingIncome": "533411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82095000", "reportedCurrency": "USD", "netInterestIncome": "73163000", "nonInterestIncome": "None", "operatingExpenses": "1836964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648410000", "sellingGeneralAndAdministrative": "1015357000", "netIncomeFromContinuingOperations": "504918000" }, "balance": { "goodwill": "3151077000", "inventory": "None", "commonStock": "1556000", "currentDebt": "None", "investments": "None", "totalAssets": "10368785000", "longTermDebt": "2396695000", "shortTermDebt": "1408250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "727585000", "reportedCurrency": "USD", "retainedEarnings": "2972898000", "totalLiabilities": "5490428000", "otherCurrentAssets": "253827000", "totalCurrentAssets": "2578097000", "currentLongTermDebt": "1149116000", "longTermInvestments": "275592000", "shortTermInvestments": "1078876000", "currentNetReceivables": "727687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7790688000", "currentAccountsPayable": "130447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634605000", "totalShareholderEquity": "4878357000", "capitalLeaseObligations": "1088794000", "otherCurrentLiabilities": "295672000", "totalCurrentLiabilities": "2091323000", "otherNonCurrentLiabilities": "130370000", "totalNonCurrentLiabilities": "3399105000", "cashAndShortTermInvestments": "517707000", "commonStockSharesOutstanding": "154346000", "intangibleAssetsExcludingGoodwill": "727585000", "cashAndCashEquivalentsAtCarryingValue": "517707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1519171000", "capitalExpenditures": "685267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679635000", "cashflowFromInvestment": "-798679000", "stockBasedCompensation": "393378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 3811920000, "cost_of_revenue": 1511063000, "gross_profit": 2300857000, "ebit": 670236000, "ebitda": 1241012000, "pretax_income": 654002000, "tax_provision": 106373000, "net_income": 547629000, "net_income_to_common": 547629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489468000, "total_current_assets": 1804855000, "total_assets": 9900037000, "short_term_debt": 222944000, "long_term_debt": 3538229000, "total_debt": 3761173000, "total_liabilities": 5302882000, "total_equity": 4597155000, "shares_outstanding": 155397000, "goodwill_and_intangibles": 3386613000 }, "cash_flow": { "operating_cash_flow": 1348439000, "capital_expenditure": 730040000, "free_cash_flow": 2078479000, "dividends_paid": 2001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11839, "ticker_id": 4702, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670236000", "ebitda": "1241012000", "netIncome": "547629000", "grossProfit": "2300857000", "depreciation": "None", "totalRevenue": "3811920000", "costOfRevenue": "1511063000", "interestIncome": "45194000", "incomeBeforeTax": "654002000", "interestExpense": "17709000", "operatingIncome": "637338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106373000", "reportedCurrency": "USD", "netInterestIncome": "12722000", "nonInterestIncome": "None", "operatingExpenses": "1663519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570776000", "sellingGeneralAndAdministrative": "968093000", "netIncomeFromContinuingOperations": "515226000" }, "balance": { "goodwill": "2850470000", "inventory": "1", "commonStock": "1512000", "currentDebt": "None", "investments": "None", "totalAssets": "9900037000", "longTermDebt": "3538229000", "shortTermDebt": "222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536143000", "reportedCurrency": "USD", "retainedEarnings": "2467980000", "totalLiabilities": "5302882000", "otherCurrentAssets": "216114000", "totalCurrentAssets": "1804855000", "currentLongTermDebt": "None", "longTermInvestments": "1431354000", "shortTermInvestments": "374971000", "currentNetReceivables": "724302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8095182000", "currentAccountsPayable": "146927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535979000", "totalShareholderEquity": "4597155000", "capitalLeaseObligations": "997750000", "otherCurrentLiabilities": "250336000", "totalCurrentLiabilities": "836038000", "otherNonCurrentLiabilities": "106181000", "totalNonCurrentLiabilities": "4466844000", "cashAndShortTermInvestments": "489468000", "commonStockSharesOutstanding": "155397000", "intangibleAssetsExcludingGoodwill": "536143000", "cashAndCashEquivalentsAtCarryingValue": "489468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547629000", "profitLoss": "None", "dividendPayout": "2001", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1348439000", "capitalExpenditures": "730040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443379000", "cashflowFromInvestment": "-1848238000", "stockBasedCompensation": "328467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3811920000, "cost_of_revenue": 1511063000, "gross_profit": 2300857000, "research_and_development": 406048000, "selling_general_admin": 968093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670236000, "depreciation_amortisation": 570776000, "ebitda": 1241012000, "interest_expense": 17709000, "interest_income": null, "other_non_operating": null, "pretax_income": 654002000, "tax_provision": 106373000, "effective_tax_rate": null, "net_income": 547629000, "net_income_continuing_ops": 515226000, "net_income_to_common": 547629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489468000, "short_term_investments": 374971000, "net_receivables": 724302000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1804855000, "net_ppe": null, "goodwill": 2850470000, "intangible_assets": 536143000, "goodwill_and_intangibles": 3386613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8095182000, "total_assets": 9900037000, "short_term_debt": 222944000, "accounts_payable": 146927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836038000, "long_term_debt": 3538229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4466844000, "total_liabilities": 5302882000, "total_debt": 3761173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2467980000, "total_equity": 4597155000, "shares_outstanding": 155397000, "operating_cash_flow": 1348439000, "stock_based_compensation": 328467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1848238000, "dividends_paid": 2001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443379000, "free_cash_flow": 2078479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670236000", "ebitda": "1241012000", "netIncome": "547629000", "grossProfit": "2300857000", "depreciation": "None", "totalRevenue": "3811920000", "costOfRevenue": "1511063000", "interestIncome": "45194000", "incomeBeforeTax": "654002000", "interestExpense": "17709000", "operatingIncome": "637338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "106373000", "reportedCurrency": "USD", "netInterestIncome": "12722000", "nonInterestIncome": "None", "operatingExpenses": "1663519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570776000", "sellingGeneralAndAdministrative": "968093000", "netIncomeFromContinuingOperations": "515226000" }, "balance": { "goodwill": "2850470000", "inventory": "1", "commonStock": "1512000", "currentDebt": "None", "investments": "None", "totalAssets": "9900037000", "longTermDebt": "3538229000", "shortTermDebt": "222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536143000", "reportedCurrency": "USD", "retainedEarnings": "2467980000", "totalLiabilities": "5302882000", "otherCurrentAssets": "216114000", "totalCurrentAssets": "1804855000", "currentLongTermDebt": "None", "longTermInvestments": "1431354000", "shortTermInvestments": "374971000", "currentNetReceivables": "724302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8095182000", "currentAccountsPayable": "146927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535979000", "totalShareholderEquity": "4597155000", "capitalLeaseObligations": "997750000", "otherCurrentLiabilities": "250336000", "totalCurrentLiabilities": "836038000", "otherNonCurrentLiabilities": "106181000", "totalNonCurrentLiabilities": "4466844000", "cashAndShortTermInvestments": "489468000", "commonStockSharesOutstanding": "155397000", "intangibleAssetsExcludingGoodwill": "536143000", "cashAndCashEquivalentsAtCarryingValue": "489468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547629000", "profitLoss": "None", "dividendPayout": "2001", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1348439000", "capitalExpenditures": "730040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443379000", "cashflowFromInvestment": "-1848238000", "stockBasedCompensation": "328467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-654046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 3616654000, "cost_of_revenue": 1383819000, "gross_profit": 2232835000, "ebit": 669099000, "ebitda": 1261853000, "pretax_income": 650368000, "tax_provision": 126696000, "net_income": 523672000, "net_income_to_common": 523672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542337000, "total_current_assets": 1969562000, "total_assets": 8303400000, "short_term_debt": 196094000, "long_term_debt": 2285258000, "total_debt": 2481352000, "total_liabilities": 3943213000, "total_equity": 4360187000, "shares_outstanding": 160467000, "goodwill_and_intangibles": 3205554000 }, "cash_flow": { "operating_cash_flow": 1274676000, "capital_expenditure": 458302000, "free_cash_flow": 1732978000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11844, "ticker_id": 4702, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669099000", "ebitda": "1261853000", "netIncome": "523672000", "grossProfit": "2232835000", "depreciation": "None", "totalRevenue": "3616654000", "costOfRevenue": "1383819000", "interestIncome": "3258000", "incomeBeforeTax": "650368000", "interestExpense": "11096000", "operatingIncome": "676274000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126696000", "reportedCurrency": "USD", "netInterestIncome": "-7838000", "nonInterestIncome": "None", "operatingExpenses": "1556561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592754000", "sellingGeneralAndAdministrative": "905767000", "netIncomeFromContinuingOperations": "523672000" }, "balance": { "goodwill": "2763838000", "inventory": "1", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "8303400000", "longTermDebt": "2285258000", "shortTermDebt": "196094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "441716000", "reportedCurrency": "USD", "retainedEarnings": "1920351000", "totalLiabilities": "3943213000", "otherCurrentAssets": "185040000", "totalCurrentAssets": "1969562000", "currentLongTermDebt": "None", "longTermInvestments": "320531000", "shortTermInvestments": "562979000", "currentNetReceivables": "679206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333838000", "currentAccountsPayable": "145420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353554000", "shortLongTermDebtTotal": "3174617000", "totalShareholderEquity": "4360187000", "capitalLeaseObligations": "889359000", "otherCurrentLiabilities": "265075000", "totalCurrentLiabilities": "818868000", "otherNonCurrentLiabilities": "105305000", "totalNonCurrentLiabilities": "3124345000", "cashAndShortTermInvestments": "542337000", "commonStockSharesOutstanding": "160467000", "intangibleAssetsExcludingGoodwill": "441716000", "cashAndCashEquivalentsAtCarryingValue": "542337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523672000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274676000", "capitalExpenditures": "458302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634177000", "cashflowFromInvestment": "-622310000", "stockBasedCompensation": "217185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3616654000, "cost_of_revenue": 1383819000, "gross_profit": 2232835000, "research_and_development": 391434000, "selling_general_admin": 905767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669099000, "depreciation_amortisation": 592754000, "ebitda": 1261853000, "interest_expense": 11096000, "interest_income": null, "other_non_operating": null, "pretax_income": 650368000, "tax_provision": 126696000, "effective_tax_rate": null, "net_income": 523672000, "net_income_continuing_ops": 523672000, "net_income_to_common": 523672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542337000, "short_term_investments": 562979000, "net_receivables": 679206000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1969562000, "net_ppe": null, "goodwill": 2763838000, "intangible_assets": 441716000, "goodwill_and_intangibles": 3205554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6333838000, "total_assets": 8303400000, "short_term_debt": 196094000, "accounts_payable": 145420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818868000, "long_term_debt": 2285258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3124345000, "total_liabilities": 3943213000, "total_debt": 2481352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1920351000, "total_equity": 4360187000, "shares_outstanding": 160467000, "operating_cash_flow": 1274676000, "stock_based_compensation": 217185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622310000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634177000, "free_cash_flow": 1732978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669099000", "ebitda": "1261853000", "netIncome": "523672000", "grossProfit": "2232835000", "depreciation": "None", "totalRevenue": "3616654000", "costOfRevenue": "1383819000", "interestIncome": "3258000", "incomeBeforeTax": "650368000", "interestExpense": "11096000", "operatingIncome": "676274000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "126696000", "reportedCurrency": "USD", "netInterestIncome": "-7838000", "nonInterestIncome": "None", "operatingExpenses": "1556561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592754000", "sellingGeneralAndAdministrative": "905767000", "netIncomeFromContinuingOperations": "523672000" }, "balance": { "goodwill": "2763838000", "inventory": "1", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "8303400000", "longTermDebt": "2285258000", "shortTermDebt": "196094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "441716000", "reportedCurrency": "USD", "retainedEarnings": "1920351000", "totalLiabilities": "3943213000", "otherCurrentAssets": "185040000", "totalCurrentAssets": "1969562000", "currentLongTermDebt": "None", "longTermInvestments": "320531000", "shortTermInvestments": "562979000", "currentNetReceivables": "679206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333838000", "currentAccountsPayable": "145420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353554000", "shortLongTermDebtTotal": "3174617000", "totalShareholderEquity": "4360187000", "capitalLeaseObligations": "889359000", "otherCurrentLiabilities": "265075000", "totalCurrentLiabilities": "818868000", "otherNonCurrentLiabilities": "105305000", "totalNonCurrentLiabilities": "3124345000", "cashAndShortTermInvestments": "542337000", "commonStockSharesOutstanding": "160467000", "intangibleAssetsExcludingGoodwill": "441716000", "cashAndCashEquivalentsAtCarryingValue": "542337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523672000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274676000", "capitalExpenditures": "458302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634177000", "cashflowFromInvestment": "-622310000", "stockBasedCompensation": "217185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 3461223000, "cost_of_revenue": 1268956000, "gross_profit": 2192267000, "ebit": 800553000, "ebitda": 1351185000, "pretax_income": 714213000, "tax_provision": 62571000, "net_income": 651642000, "net_income_to_common": 651642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536725000, "total_current_assets": 1920434000, "total_assets": 8138673000, "short_term_debt": 175683000, "long_term_debt": 1976167000, "total_debt": 2151850000, "total_liabilities": 3608659000, "total_equity": 4530014000, "shares_outstanding": 165804000, "goodwill_and_intangibles": 2469479000 }, "cash_flow": { "operating_cash_flow": 1404563000, "capital_expenditure": 545230000, "free_cash_flow": 1949793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11849, "ticker_id": 4702, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800553000", "ebitda": "1351185000", "netIncome": "651642000", "grossProfit": "2192267000", "depreciation": "None", "totalRevenue": "3461223000", "costOfRevenue": "1268956000", "interestIncome": "15620000", "incomeBeforeTax": "714213000", "interestExpense": "72332000", "operatingIncome": "783148000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62571000", "reportedCurrency": "USD", "netInterestIncome": "-56712000", "nonInterestIncome": "None", "operatingExpenses": "1409119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335372000", "otherNonOperatingIncome": "3397000", "costofGoodsAndServicesSold": "1268956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550632000", "sellingGeneralAndAdministrative": "869853000", "netIncomeFromContinuingOperations": "651642000" }, "balance": { "goodwill": "2156254000", "inventory": "1", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "8138673000", "longTermDebt": "1976167000", "shortTermDebt": "175683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "313225000", "reportedCurrency": "USD", "retainedEarnings": "1256692000", "totalLiabilities": "3608659000", "otherCurrentAssets": "166313000", "totalCurrentAssets": "1920434000", "currentLongTermDebt": "None", "longTermInvestments": "1088048000", "shortTermInvestments": "541470000", "currentNetReceivables": "675926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365404000", "currentAccountsPayable": "109928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350083000", "shortLongTermDebtTotal": "2858937000", "totalShareholderEquity": "4530014000", "capitalLeaseObligations": "882770000", "otherCurrentLiabilities": "311384000", "totalCurrentLiabilities": "790341000", "otherNonCurrentLiabilities": "68748000", "totalNonCurrentLiabilities": "2818318000", "cashAndShortTermInvestments": "536725000", "commonStockSharesOutstanding": "165804000", "intangibleAssetsExcludingGoodwill": "313225000", "cashAndCashEquivalentsAtCarryingValue": "536725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1404563000", "capitalExpenditures": "545230000", "changeInReceivables": "-24096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562003000", "cashflowFromInvestment": "-646899000", "stockBasedCompensation": "202759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195661000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3461223000, "cost_of_revenue": 1268956000, "gross_profit": 2192267000, "research_and_development": 335372000, "selling_general_admin": 869853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800553000, "depreciation_amortisation": 550632000, "ebitda": 1351185000, "interest_expense": 72332000, "interest_income": null, "other_non_operating": null, "pretax_income": 714213000, "tax_provision": 62571000, "effective_tax_rate": null, "net_income": 651642000, "net_income_continuing_ops": 651642000, "net_income_to_common": 651642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536725000, "short_term_investments": 541470000, "net_receivables": 675926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1920434000, "net_ppe": null, "goodwill": 2156254000, "intangible_assets": 313225000, "goodwill_and_intangibles": 2469479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6365404000, "total_assets": 8138673000, "short_term_debt": 175683000, "accounts_payable": 109928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790341000, "long_term_debt": 1976167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2818318000, "total_liabilities": 3608659000, "total_debt": 2151850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1256692000, "total_equity": 4530014000, "shares_outstanding": 165804000, "operating_cash_flow": 1404563000, "stock_based_compensation": 202759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562003000, "free_cash_flow": 1949793000, "net_change_in_cash": 195661000 }, "raw_data": { "income": { "ebit": "800553000", "ebitda": "1351185000", "netIncome": "651642000", "grossProfit": "2192267000", "depreciation": "None", "totalRevenue": "3461223000", "costOfRevenue": "1268956000", "interestIncome": "15620000", "incomeBeforeTax": "714213000", "interestExpense": "72332000", "operatingIncome": "783148000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62571000", "reportedCurrency": "USD", "netInterestIncome": "-56712000", "nonInterestIncome": "None", "operatingExpenses": "1409119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335372000", "otherNonOperatingIncome": "3397000", "costofGoodsAndServicesSold": "1268956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550632000", "sellingGeneralAndAdministrative": "869853000", "netIncomeFromContinuingOperations": "651642000" }, "balance": { "goodwill": "2156254000", "inventory": "1", "commonStock": "1605000", "currentDebt": "None", "investments": "None", "totalAssets": "8138673000", "longTermDebt": "1976167000", "shortTermDebt": "175683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "313225000", "reportedCurrency": "USD", "retainedEarnings": "1256692000", "totalLiabilities": "3608659000", "otherCurrentAssets": "166313000", "totalCurrentAssets": "1920434000", "currentLongTermDebt": "None", "longTermInvestments": "1088048000", "shortTermInvestments": "541470000", "currentNetReceivables": "675926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6365404000", "currentAccountsPayable": "109928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350083000", "shortLongTermDebtTotal": "2858937000", "totalShareholderEquity": "4530014000", "capitalLeaseObligations": "882770000", "otherCurrentLiabilities": "311384000", "totalCurrentLiabilities": "790341000", "otherNonCurrentLiabilities": "68748000", "totalNonCurrentLiabilities": "2818318000", "cashAndShortTermInvestments": "536725000", "commonStockSharesOutstanding": "165804000", "intangibleAssetsExcludingGoodwill": "313225000", "cashAndCashEquivalentsAtCarryingValue": "536725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1404563000", "capitalExpenditures": "545230000", "changeInReceivables": "-24096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562003000", "cashflowFromInvestment": "-646899000", "stockBasedCompensation": "202759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195661000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 3198149000, "cost_of_revenue": 1132672000, "gross_profit": 2065477000, "ebit": 685202000, "ebitda": 1163591000, "pretax_income": 602976000, "tax_provision": 45922000, "net_income": 557054000, "net_income_to_common": 557054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352917000, "total_current_assets": 1929531000, "total_assets": 7764130000, "short_term_debt": 154801000, "long_term_debt": 1906707000, "total_debt": 2061508000, "total_liabilities": 3512834000, "total_equity": 4251296000, "shares_outstanding": 165213000, "goodwill_and_intangibles": 1909095000 }, "cash_flow": { "operating_cash_flow": 1215000000, "capital_expenditure": 731872000, "free_cash_flow": 1946872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11854, "ticker_id": 4702, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "685202000", "ebitda": "1163591000", "netIncome": "557054000", "grossProfit": "2065477000", "depreciation": "None", "totalRevenue": "3198149000", "costOfRevenue": "1132672000", "interestIncome": "29122000", "incomeBeforeTax": "602976000", "interestExpense": "69120000", "operatingIncome": "658534000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45922000", "reportedCurrency": "USD", "netInterestIncome": "-39998000", "nonInterestIncome": "None", "operatingExpenses": "1406943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269315000", "otherNonOperatingIncome": "13562000", "costofGoodsAndServicesSold": "1132672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478389000", "sellingGeneralAndAdministrative": "456291000", "netIncomeFromContinuingOperations": "570160000" }, "balance": { "goodwill": "1674371000", "inventory": "None", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "7764130000", "longTermDebt": "1906707000", "shortTermDebt": "154801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234724000", "reportedCurrency": "USD", "retainedEarnings": "605050000", "totalLiabilities": "3512834000", "otherCurrentAssets": "171406000", "totalCurrentAssets": "1929531000", "currentLongTermDebt": "None", "longTermInvestments": "1398802000", "shortTermInvestments": "745156000", "currentNetReceivables": "660052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5834599000", "currentAccountsPayable": "118546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1478272000", "shortLongTermDebtTotal": "2776912000", "totalShareholderEquity": "4251296000", "capitalLeaseObligations": "870205000", "otherCurrentLiabilities": "322021000", "totalCurrentLiabilities": "758170000", "otherNonCurrentLiabilities": "810499000", "totalNonCurrentLiabilities": "2754664000", "cashAndShortTermInvestments": "352917000", "commonStockSharesOutstanding": "165213000", "intangibleAssetsExcludingGoodwill": "234724000", "cashAndCashEquivalentsAtCarryingValue": "352917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1215000000", "capitalExpenditures": "731872000", "changeInReceivables": "-90381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223641000", "cashflowFromInvestment": "-1042974000", "stockBasedCompensation": "197411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3198149000, "cost_of_revenue": 1132672000, "gross_profit": 2065477000, "research_and_development": 269315000, "selling_general_admin": 456291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685202000, "depreciation_amortisation": 478389000, "ebitda": 1163591000, "interest_expense": 69120000, "interest_income": null, "other_non_operating": null, "pretax_income": 602976000, "tax_provision": 45922000, "effective_tax_rate": null, "net_income": 557054000, "net_income_continuing_ops": 570160000, "net_income_to_common": 557054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352917000, "short_term_investments": 745156000, "net_receivables": 660052000, "inventory": null, "other_current_assets": null, "total_current_assets": 1929531000, "net_ppe": null, "goodwill": 1674371000, "intangible_assets": 234724000, "goodwill_and_intangibles": 1909095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5834599000, "total_assets": 7764130000, "short_term_debt": 154801000, "accounts_payable": 118546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758170000, "long_term_debt": 1906707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2754664000, "total_liabilities": 3512834000, "total_debt": 2061508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605050000, "total_equity": 4251296000, "shares_outstanding": 165213000, "operating_cash_flow": 1215000000, "stock_based_compensation": 197411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223641000, "free_cash_flow": 1946872000, "net_change_in_cash": -51615000 }, "raw_data": { "income": { "ebit": "685202000", "ebitda": "1163591000", "netIncome": "557054000", "grossProfit": "2065477000", "depreciation": "None", "totalRevenue": "3198149000", "costOfRevenue": "1132672000", "interestIncome": "29122000", "incomeBeforeTax": "602976000", "interestExpense": "69120000", "operatingIncome": "658534000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "45922000", "reportedCurrency": "USD", "netInterestIncome": "-39998000", "nonInterestIncome": "None", "operatingExpenses": "1406943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269315000", "otherNonOperatingIncome": "13562000", "costofGoodsAndServicesSold": "1132672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478389000", "sellingGeneralAndAdministrative": "456291000", "netIncomeFromContinuingOperations": "570160000" }, "balance": { "goodwill": "1674371000", "inventory": "None", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "7764130000", "longTermDebt": "1906707000", "shortTermDebt": "154801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "234724000", "reportedCurrency": "USD", "retainedEarnings": "605050000", "totalLiabilities": "3512834000", "otherCurrentAssets": "171406000", "totalCurrentAssets": "1929531000", "currentLongTermDebt": "None", "longTermInvestments": "1398802000", "shortTermInvestments": "745156000", "currentNetReceivables": "660052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5834599000", "currentAccountsPayable": "118546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1478272000", "shortLongTermDebtTotal": "2776912000", "totalShareholderEquity": "4251296000", "capitalLeaseObligations": "870205000", "otherCurrentLiabilities": "322021000", "totalCurrentLiabilities": "758170000", "otherNonCurrentLiabilities": "810499000", "totalNonCurrentLiabilities": "2754664000", "cashAndShortTermInvestments": "352917000", "commonStockSharesOutstanding": "165213000", "intangibleAssetsExcludingGoodwill": "234724000", "cashAndCashEquivalentsAtCarryingValue": "352917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1215000000", "capitalExpenditures": "731872000", "changeInReceivables": "-90381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223641000", "cashflowFromInvestment": "-1042974000", "stockBasedCompensation": "197411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 2893617000, "cost_of_revenue": 987624000, "gross_profit": 1905993000, "ebit": 581845000, "ebitda": 1022519000, "pretax_income": 531385000, "tax_provision": 53350000, "net_income": 478035000, "net_income_to_common": 478035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393745000, "total_current_assets": 2231613000, "total_assets": 7006886000, "short_term_debt": 139463000, "long_term_debt": 1839791000, "total_debt": 1979254000, "total_liabilities": 3348928000, "total_equity": 3657958000, "shares_outstanding": 164573000, "goodwill_and_intangibles": 1779696000 }, "cash_flow": { "operating_cash_flow": 1058304000, "capital_expenditure": 562077000, "free_cash_flow": 1620381000, "dividends_paid": 57112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11859, "ticker_id": 4702, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581845000", "ebitda": "1022519000", "netIncome": "478035000", "grossProfit": "1905993000", "depreciation": "None", "totalRevenue": "2893617000", "costOfRevenue": "987624000", "interestIncome": "34355000", "incomeBeforeTax": "531385000", "interestExpense": "49364000", "operatingIncome": "548918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53350000", "reportedCurrency": "USD", "netInterestIncome": "-15009000", "nonInterestIncome": "None", "operatingExpenses": "1357075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261365000", "otherNonOperatingIncome": "31831000", "costofGoodsAndServicesSold": "987624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440674000", "sellingGeneralAndAdministrative": "423662000", "netIncomeFromContinuingOperations": "479131000" }, "balance": { "goodwill": "1600265000", "inventory": "1", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "7006886000", "longTermDebt": "1839791000", "shortTermDebt": "139463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179431000", "reportedCurrency": "USD", "retainedEarnings": "47996000", "totalLiabilities": "3348928000", "otherCurrentAssets": "142676000", "totalCurrentAssets": "2231613000", "currentLongTermDebt": "None", "longTermInvestments": "835384000", "shortTermInvestments": "1143249000", "currentNetReceivables": "551943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775273000", "currentAccountsPayable": "138946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152153000", "shortLongTermDebtTotal": "2671435000", "totalShareholderEquity": "3657958000", "capitalLeaseObligations": "831644000", "otherCurrentLiabilities": "272463000", "totalCurrentLiabilities": "693336000", "otherNonCurrentLiabilities": "786614000", "totalNonCurrentLiabilities": "2655592000", "cashAndShortTermInvestments": "393745000", "commonStockSharesOutstanding": "164573000", "intangibleAssetsExcludingGoodwill": "179431000", "cashAndCashEquivalentsAtCarryingValue": "393745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478035000", "profitLoss": "None", "dividendPayout": "57112000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1058304000", "capitalExpenditures": "562077000", "changeInReceivables": "-64471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35677000", "cashflowFromInvestment": "-1667934000", "stockBasedCompensation": "187140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2893617000, "cost_of_revenue": 987624000, "gross_profit": 1905993000, "research_and_development": 261365000, "selling_general_admin": 423662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581845000, "depreciation_amortisation": 440674000, "ebitda": 1022519000, "interest_expense": 49364000, "interest_income": null, "other_non_operating": null, "pretax_income": 531385000, "tax_provision": 53350000, "effective_tax_rate": null, "net_income": 478035000, "net_income_continuing_ops": 479131000, "net_income_to_common": 478035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393745000, "short_term_investments": 1143249000, "net_receivables": 551943000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2231613000, "net_ppe": null, "goodwill": 1600265000, "intangible_assets": 179431000, "goodwill_and_intangibles": 1779696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4775273000, "total_assets": 7006886000, "short_term_debt": 139463000, "accounts_payable": 138946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693336000, "long_term_debt": 1839791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2655592000, "total_liabilities": 3348928000, "total_debt": 1979254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47996000, "total_equity": 3657958000, "shares_outstanding": 164573000, "operating_cash_flow": 1058304000, "stock_based_compensation": 187140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667934000, "dividends_paid": 57112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35677000, "free_cash_flow": 1620381000, "net_change_in_cash": -645307000 }, "raw_data": { "income": { "ebit": "581845000", "ebitda": "1022519000", "netIncome": "478035000", "grossProfit": "1905993000", "depreciation": "None", "totalRevenue": "2893617000", "costOfRevenue": "987624000", "interestIncome": "34355000", "incomeBeforeTax": "531385000", "interestExpense": "49364000", "operatingIncome": "548918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53350000", "reportedCurrency": "USD", "netInterestIncome": "-15009000", "nonInterestIncome": "None", "operatingExpenses": "1357075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261365000", "otherNonOperatingIncome": "31831000", "costofGoodsAndServicesSold": "987624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440674000", "sellingGeneralAndAdministrative": "423662000", "netIncomeFromContinuingOperations": "479131000" }, "balance": { "goodwill": "1600265000", "inventory": "1", "commonStock": "1620000", "currentDebt": "None", "investments": "None", "totalAssets": "7006886000", "longTermDebt": "1839791000", "shortTermDebt": "139463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179431000", "reportedCurrency": "USD", "retainedEarnings": "47996000", "totalLiabilities": "3348928000", "otherCurrentAssets": "142676000", "totalCurrentAssets": "2231613000", "currentLongTermDebt": "None", "longTermInvestments": "835384000", "shortTermInvestments": "1143249000", "currentNetReceivables": "551943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775273000", "currentAccountsPayable": "138946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152153000", "shortLongTermDebtTotal": "2671435000", "totalShareholderEquity": "3657958000", "capitalLeaseObligations": "831644000", "otherCurrentLiabilities": "272463000", "totalCurrentLiabilities": "693336000", "otherNonCurrentLiabilities": "786614000", "totalNonCurrentLiabilities": "2655592000", "cashAndShortTermInvestments": "393745000", "commonStockSharesOutstanding": "164573000", "intangibleAssetsExcludingGoodwill": "179431000", "cashAndCashEquivalentsAtCarryingValue": "393745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478035000", "profitLoss": "None", "dividendPayout": "57112000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8769000", "operatingCashflow": "1058304000", "capitalExpenditures": "562077000", "changeInReceivables": "-64471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35677000", "cashflowFromInvestment": "-1667934000", "stockBasedCompensation": "187140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 2714474000, "cost_of_revenue": 953485000, "gross_profit": 1760989000, "ebit": 386291000, "ebitda": 820811000, "pretax_income": 343089000, "tax_provision": 44716000, "net_income": 298373000, "net_income_to_common": 298373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036455000, "total_current_assets": 2535354000, "total_assets": 5461770000, "short_term_debt": 686552000, "long_term_debt": 874080000, "total_debt": 1560632000, "total_liabilities": 2269910000, "total_equity": 3191860000, "shares_outstanding": 169188000, "goodwill_and_intangibles": 1655752000 }, "cash_flow": { "operating_cash_flow": 1008327000, "capital_expenditure": 405741000, "free_cash_flow": 1414068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11864, "ticker_id": 4702, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386291000", "ebitda": "820811000", "netIncome": "298373000", "grossProfit": "1760989000", "depreciation": "None", "totalRevenue": "2714474000", "costOfRevenue": "953485000", "interestIncome": "26940000", "incomeBeforeTax": "343089000", "interestExpense": "43202000", "operatingIncome": "362499000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44716000", "reportedCurrency": "USD", "netInterestIncome": "-16262000", "nonInterestIncome": "None", "operatingExpenses": "1398490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246165000", "otherNonOperatingIncome": "23792000", "costofGoodsAndServicesSold": "953485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434520000", "sellingGeneralAndAdministrative": "465422000", "netIncomeFromContinuingOperations": "298373000" }, "balance": { "goodwill": "1487404000", "inventory": "1", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "5461770000", "longTermDebt": "874080000", "shortTermDebt": "686552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168348000", "reportedCurrency": "USD", "retainedEarnings": "-430890000", "totalLiabilities": "2269910000", "otherCurrentAssets": "163360000", "totalCurrentAssets": "2535354000", "currentLongTermDebt": "686552000", "longTermInvestments": "209066000", "shortTermInvestments": "855650000", "currentNetReceivables": "479889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926416000", "currentAccountsPayable": "99089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910618000", "shortLongTermDebtTotal": "1560632000", "totalShareholderEquity": "3191860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296407000", "totalCurrentLiabilities": "1210709000", "otherNonCurrentLiabilities": "165497000", "totalNonCurrentLiabilities": "1059201000", "cashAndShortTermInvestments": "1036455000", "commonStockSharesOutstanding": "169188000", "intangibleAssetsExcludingGoodwill": "168348000", "cashAndCashEquivalentsAtCarryingValue": "1036455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5290000", "operatingCashflow": "1008327000", "capitalExpenditures": "405741000", "changeInReceivables": "-30445000", "changeInExchangeRate": "-12844000", "cashflowFromFinancing": "233608000", "cashflowFromInvestment": "-506533000", "stockBasedCompensation": "183813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "722558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2714474000, "cost_of_revenue": 953485000, "gross_profit": 1760989000, "research_and_development": 246165000, "selling_general_admin": 465422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386291000, "depreciation_amortisation": 434520000, "ebitda": 820811000, "interest_expense": 43202000, "interest_income": null, "other_non_operating": null, "pretax_income": 343089000, "tax_provision": 44716000, "effective_tax_rate": null, "net_income": 298373000, "net_income_continuing_ops": 298373000, "net_income_to_common": 298373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036455000, "short_term_investments": 855650000, "net_receivables": 479889000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2535354000, "net_ppe": null, "goodwill": 1487404000, "intangible_assets": 168348000, "goodwill_and_intangibles": 1655752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2926416000, "total_assets": 5461770000, "short_term_debt": 686552000, "accounts_payable": 99089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210709000, "long_term_debt": 874080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059201000, "total_liabilities": 2269910000, "total_debt": 1560632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430890000, "total_equity": 3191860000, "shares_outstanding": 169188000, "operating_cash_flow": 1008327000, "stock_based_compensation": 183813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233608000, "free_cash_flow": 1414068000, "net_change_in_cash": 722558000 }, "raw_data": { "income": { "ebit": "386291000", "ebitda": "820811000", "netIncome": "298373000", "grossProfit": "1760989000", "depreciation": "None", "totalRevenue": "2714474000", "costOfRevenue": "953485000", "interestIncome": "26940000", "incomeBeforeTax": "343089000", "interestExpense": "43202000", "operatingIncome": "362499000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44716000", "reportedCurrency": "USD", "netInterestIncome": "-16262000", "nonInterestIncome": "None", "operatingExpenses": "1398490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246165000", "otherNonOperatingIncome": "23792000", "costofGoodsAndServicesSold": "953485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434520000", "sellingGeneralAndAdministrative": "465422000", "netIncomeFromContinuingOperations": "298373000" }, "balance": { "goodwill": "1487404000", "inventory": "1", "commonStock": "1629000", "currentDebt": "None", "investments": "None", "totalAssets": "5461770000", "longTermDebt": "874080000", "shortTermDebt": "686552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168348000", "reportedCurrency": "USD", "retainedEarnings": "-430890000", "totalLiabilities": "2269910000", "otherCurrentAssets": "163360000", "totalCurrentAssets": "2535354000", "currentLongTermDebt": "686552000", "longTermInvestments": "209066000", "shortTermInvestments": "855650000", "currentNetReceivables": "479889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926416000", "currentAccountsPayable": "99089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910618000", "shortLongTermDebtTotal": "1560632000", "totalShareholderEquity": "3191860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296407000", "totalCurrentLiabilities": "1210709000", "otherNonCurrentLiabilities": "165497000", "totalNonCurrentLiabilities": "1059201000", "cashAndShortTermInvestments": "1036455000", "commonStockSharesOutstanding": "169188000", "intangibleAssetsExcludingGoodwill": "168348000", "cashAndCashEquivalentsAtCarryingValue": "1036455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5290000", "operatingCashflow": "1008327000", "capitalExpenditures": "405741000", "changeInReceivables": "-30445000", "changeInExchangeRate": "-12844000", "cashflowFromFinancing": "233608000", "cashflowFromInvestment": "-506533000", "stockBasedCompensation": "183813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "722558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1073610000, "cost_of_revenue": 471299000, "gross_profit": 602311000, "ebit": 114494000, "ebitda": 114494000, "pretax_income": 121998000, "tax_provision": 15679000, "net_income": 106319000, "net_income_to_common": 106319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622383000, "total_current_assets": 2057775999, "total_assets": 11645752000, "short_term_debt": 369110000, "long_term_debt": 4107607000, "total_debt": 4476717000, "total_liabilities": 6736927000, "total_equity": 4908825000, "shares_outstanding": 150022000, "goodwill_and_intangibles": 3792261000 }, "cash_flow": { "operating_cash_flow": 312508000, "capital_expenditure": 191847000, "free_cash_flow": 504355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11827, "ticker_id": 4702, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "114494000", "netIncome": "106319000", "grossProfit": "602311000", "depreciation": "None", "totalRevenue": "1073610000", "costOfRevenue": "471299000", "interestIncome": "17547000", "incomeBeforeTax": "121998000", "interestExpense": "8257000", "operatingIncome": "114494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15679000", "reportedCurrency": "USD", "netInterestIncome": "9290000", "nonInterestIncome": "None", "operatingExpenses": "487817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "163809000", "netIncomeFromContinuingOperations": "106319000" }, "balance": { "goodwill": "3202906000", "inventory": "None", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "11645752000", "longTermDebt": "4107607000", "shortTermDebt": "369110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "589355000", "reportedCurrency": "USD", "retainedEarnings": "3531248000", "totalLiabilities": "6736927000", "otherCurrentAssets": "246254999", "totalCurrentAssets": "2057775999", "currentLongTermDebt": "None", "longTermInvestments": "802670000", "shortTermInvestments": "308062000", "currentNetReceivables": "881076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9587976000", "currentAccountsPayable": "151439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5867705000", "totalShareholderEquity": "4908825000", "capitalLeaseObligations": "1760098000", "otherCurrentLiabilities": "311557000", "totalCurrentLiabilities": "1035787000", "otherNonCurrentLiabilities": "147776000", "totalNonCurrentLiabilities": "5701139999", "cashAndShortTermInvestments": "622383000", "commonStockSharesOutstanding": "150022000", "intangibleAssetsExcludingGoodwill": "589355000", "cashAndCashEquivalentsAtCarryingValue": "622383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312508000", "capitalExpenditures": "191847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291709000", "cashflowFromInvestment": "-319494000", "stockBasedCompensation": "128681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073610000, "cost_of_revenue": 471299000, "gross_profit": 602311000, "research_and_development": 141576000, "selling_general_admin": 163809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114494000, "depreciation_amortisation": null, "ebitda": 114494000, "interest_expense": 8257000, "interest_income": null, "other_non_operating": null, "pretax_income": 121998000, "tax_provision": 15679000, "effective_tax_rate": null, "net_income": 106319000, "net_income_continuing_ops": 106319000, "net_income_to_common": 106319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622383000, "short_term_investments": 308062000, "net_receivables": 881076000, "inventory": null, "other_current_assets": null, "total_current_assets": 2057775999, "net_ppe": null, "goodwill": 3202906000, "intangible_assets": 589355000, "goodwill_and_intangibles": 3792261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9587976000, "total_assets": 11645752000, "short_term_debt": 369110000, "accounts_payable": 151439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035787000, "long_term_debt": 4107607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5701139999, "total_liabilities": 6736927000, "total_debt": 4476717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3531248000, "total_equity": 4908825000, "shares_outstanding": 150022000, "operating_cash_flow": 312508000, "stock_based_compensation": 128681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291709000, "free_cash_flow": 504355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "114494000", "netIncome": "106319000", "grossProfit": "602311000", "depreciation": "None", "totalRevenue": "1073610000", "costOfRevenue": "471299000", "interestIncome": "17547000", "incomeBeforeTax": "121998000", "interestExpense": "8257000", "operatingIncome": "114494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15679000", "reportedCurrency": "USD", "netInterestIncome": "9290000", "nonInterestIncome": "None", "operatingExpenses": "487817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "163809000", "netIncomeFromContinuingOperations": "106319000" }, "balance": { "goodwill": "3202906000", "inventory": "None", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "11645752000", "longTermDebt": "4107607000", "shortTermDebt": "369110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "589355000", "reportedCurrency": "USD", "retainedEarnings": "3531248000", "totalLiabilities": "6736927000", "otherCurrentAssets": "246254999", "totalCurrentAssets": "2057775999", "currentLongTermDebt": "None", "longTermInvestments": "802670000", "shortTermInvestments": "308062000", "currentNetReceivables": "881076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9587976000", "currentAccountsPayable": "151439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5867705000", "totalShareholderEquity": "4908825000", "capitalLeaseObligations": "1760098000", "otherCurrentLiabilities": "311557000", "totalCurrentLiabilities": "1035787000", "otherNonCurrentLiabilities": "147776000", "totalNonCurrentLiabilities": "5701139999", "cashAndShortTermInvestments": "622383000", "commonStockSharesOutstanding": "150022000", "intangibleAssetsExcludingGoodwill": "589355000", "cashAndCashEquivalentsAtCarryingValue": "622383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312508000", "capitalExpenditures": "191847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291709000", "cashflowFromInvestment": "-319494000", "stockBasedCompensation": "128681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1094912000, "cost_of_revenue": 497482000, "gross_profit": 597430000, "ebit": 123906000, "ebitda": 306411000, "pretax_income": 103919000, "tax_provision": 18847000, "net_income": 85072000, "net_income_to_common": 85072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930231000, "total_current_assets": 2216697000, "total_assets": 11479643000, "short_term_debt": 336613000, "long_term_debt": 4105355000, "total_debt": 4441968000, "total_liabilities": 6502272000, "total_equity": 4977371000, "shares_outstanding": 146970000, "goodwill_and_intangibles": 3821066999 }, "cash_flow": { "operating_cash_flow": 366584000, "capital_expenditure": 204695000, "free_cash_flow": 571279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11828, "ticker_id": 4702, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123906000", "ebitda": "306411000", "netIncome": "85072000", "grossProfit": "597430000", "depreciation": "None", "totalRevenue": "1094912000", "costOfRevenue": "497482000", "interestIncome": "18256000", "incomeBeforeTax": "103919000", "interestExpense": "19987000", "operatingIncome": "151339000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18847000", "reportedCurrency": "USD", "netInterestIncome": "10363000", "nonInterestIncome": "None", "operatingExpenses": "446091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182505000", "sellingGeneralAndAdministrative": "76264000", "netIncomeFromContinuingOperations": "85072000" }, "balance": { "goodwill": "3206525000", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "11479643000", "longTermDebt": "4105355000", "shortTermDebt": "336613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614541999", "reportedCurrency": "USD", "retainedEarnings": "3424929000", "totalLiabilities": "6502272000", "otherCurrentAssets": "236498000", "totalCurrentAssets": "2216697000", "currentLongTermDebt": "None", "longTermInvestments": "733228000", "shortTermInvestments": "256302000", "currentNetReceivables": "793666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9262946000", "currentAccountsPayable": "125054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6908808000", "totalShareholderEquity": "4977371000", "capitalLeaseObligations": "1570033000", "otherCurrentLiabilities": "354665000", "totalCurrentLiabilities": "967518000", "otherNonCurrentLiabilities": "147802000", "totalNonCurrentLiabilities": "5534754000", "cashAndShortTermInvestments": "930231000", "commonStockSharesOutstanding": "146970000", "intangibleAssetsExcludingGoodwill": "614541999", "cashAndCashEquivalentsAtCarryingValue": "930231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366584000", "capitalExpenditures": "204695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1702000", "cashflowFromInvestment": "-366392000", "stockBasedCompensation": "119225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1094912000, "cost_of_revenue": 497482000, "gross_profit": 597430000, "research_and_development": 139453000, "selling_general_admin": 76264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123906000, "depreciation_amortisation": 182505000, "ebitda": 306411000, "interest_expense": 19987000, "interest_income": null, "other_non_operating": null, "pretax_income": 103919000, "tax_provision": 18847000, "effective_tax_rate": null, "net_income": 85072000, "net_income_continuing_ops": 85072000, "net_income_to_common": 85072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930231000, "short_term_investments": 256302000, "net_receivables": 793666000, "inventory": null, "other_current_assets": null, "total_current_assets": 2216697000, "net_ppe": null, "goodwill": 3206525000, "intangible_assets": 614541999, "goodwill_and_intangibles": 3821066999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9262946000, "total_assets": 11479643000, "short_term_debt": 336613000, "accounts_payable": 125054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967518000, "long_term_debt": 4105355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5534754000, "total_liabilities": 6502272000, "total_debt": 4441968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3424929000, "total_equity": 4977371000, "shares_outstanding": 146970000, "operating_cash_flow": 366584000, "stock_based_compensation": 119225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1702000, "free_cash_flow": 571279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123906000", "ebitda": "306411000", "netIncome": "85072000", "grossProfit": "597430000", "depreciation": "None", "totalRevenue": "1094912000", "costOfRevenue": "497482000", "interestIncome": "18256000", "incomeBeforeTax": "103919000", "interestExpense": "19987000", "operatingIncome": "151339000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18847000", "reportedCurrency": "USD", "netInterestIncome": "10363000", "nonInterestIncome": "None", "operatingExpenses": "446091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182505000", "sellingGeneralAndAdministrative": "76264000", "netIncomeFromContinuingOperations": "85072000" }, "balance": { "goodwill": "3206525000", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "11479643000", "longTermDebt": "4105355000", "shortTermDebt": "336613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614541999", "reportedCurrency": "USD", "retainedEarnings": "3424929000", "totalLiabilities": "6502272000", "otherCurrentAssets": "236498000", "totalCurrentAssets": "2216697000", "currentLongTermDebt": "None", "longTermInvestments": "733228000", "shortTermInvestments": "256302000", "currentNetReceivables": "793666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9262946000", "currentAccountsPayable": "125054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6908808000", "totalShareholderEquity": "4977371000", "capitalLeaseObligations": "1570033000", "otherCurrentLiabilities": "354665000", "totalCurrentLiabilities": "967518000", "otherNonCurrentLiabilities": "147802000", "totalNonCurrentLiabilities": "5534754000", "cashAndShortTermInvestments": "930231000", "commonStockSharesOutstanding": "146970000", "intangibleAssetsExcludingGoodwill": "614541999", "cashAndCashEquivalentsAtCarryingValue": "930231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366584000", "capitalExpenditures": "204695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1702000", "cashflowFromInvestment": "-366392000", "stockBasedCompensation": "119225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1054630000, "cost_of_revenue": 429532000, "gross_profit": 625098000, "ebit": 210982000, "ebitda": 387605000, "pretax_income": 173165000, "tax_provision": 32995000, "net_income": 140170000, "net_income_to_common": 140170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927933000, "total_current_assets": 2167238000, "total_assets": 10833273000, "short_term_debt": 281347000, "long_term_debt": 4103106000, "total_debt": 4384453000, "total_liabilities": 6101329000, "total_equity": 4731944000, "shares_outstanding": 147041000, "goodwill_and_intangibles": 3817603000 }, "cash_flow": { "operating_cash_flow": 441832000, "capital_expenditure": 195016000, "free_cash_flow": 636848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11830, "ticker_id": 4702, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210982000", "ebitda": "387605000", "netIncome": "140170000", "grossProfit": "625098000", "depreciation": "None", "totalRevenue": "1054630000", "costOfRevenue": "429532000", "interestIncome": "18893000", "incomeBeforeTax": "173165000", "interestExpense": "37817000", "operatingIncome": "166024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32995000", "reportedCurrency": "USD", "netInterestIncome": "10978000", "nonInterestIncome": "None", "operatingExpenses": "459074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176623000", "sellingGeneralAndAdministrative": "64651000", "netIncomeFromContinuingOperations": "140170000" }, "balance": { "goodwill": "3170123000", "inventory": "None", "commonStock": "1591000", "currentDebt": "None", "investments": "None", "totalAssets": "10833273000", "longTermDebt": "4103106000", "shortTermDebt": "281347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "647480000", "reportedCurrency": "USD", "retainedEarnings": "3339857000", "totalLiabilities": "6101329000", "otherCurrentAssets": "282607000", "totalCurrentAssets": "2167238000", "currentLongTermDebt": "None", "longTermInvestments": "694000000", "shortTermInvestments": "190807000", "currentNetReceivables": "765891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8666035000", "currentAccountsPayable": "189967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6077691000", "totalShareholderEquity": "4731944000", "capitalLeaseObligations": "1127966000", "otherCurrentLiabilities": "316554000", "totalCurrentLiabilities": "950316000", "otherNonCurrentLiabilities": "151153000", "totalNonCurrentLiabilities": "5151013000", "cashAndShortTermInvestments": "927933000", "commonStockSharesOutstanding": "147041000", "intangibleAssetsExcludingGoodwill": "647480000", "cashAndCashEquivalentsAtCarryingValue": "927933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441832000", "capitalExpenditures": "195016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7121000", "cashflowFromInvestment": "-368331000", "stockBasedCompensation": "115423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054630000, "cost_of_revenue": 429532000, "gross_profit": 625098000, "research_and_development": 124720000, "selling_general_admin": 64651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210982000, "depreciation_amortisation": 176623000, "ebitda": 387605000, "interest_expense": 37817000, "interest_income": null, "other_non_operating": null, "pretax_income": 173165000, "tax_provision": 32995000, "effective_tax_rate": null, "net_income": 140170000, "net_income_continuing_ops": 140170000, "net_income_to_common": 140170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927933000, "short_term_investments": 190807000, "net_receivables": 765891000, "inventory": null, "other_current_assets": null, "total_current_assets": 2167238000, "net_ppe": null, "goodwill": 3170123000, "intangible_assets": 647480000, "goodwill_and_intangibles": 3817603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8666035000, "total_assets": 10833273000, "short_term_debt": 281347000, "accounts_payable": 189967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950316000, "long_term_debt": 4103106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5151013000, "total_liabilities": 6101329000, "total_debt": 4384453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3339857000, "total_equity": 4731944000, "shares_outstanding": 147041000, "operating_cash_flow": 441832000, "stock_based_compensation": 115423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7121000, "free_cash_flow": 636848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210982000", "ebitda": "387605000", "netIncome": "140170000", "grossProfit": "625098000", "depreciation": "None", "totalRevenue": "1054630000", "costOfRevenue": "429532000", "interestIncome": "18893000", "incomeBeforeTax": "173165000", "interestExpense": "37817000", "operatingIncome": "166024000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32995000", "reportedCurrency": "USD", "netInterestIncome": "10978000", "nonInterestIncome": "None", "operatingExpenses": "459074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176623000", "sellingGeneralAndAdministrative": "64651000", "netIncomeFromContinuingOperations": "140170000" }, "balance": { "goodwill": "3170123000", "inventory": "None", "commonStock": "1591000", "currentDebt": "None", "investments": "None", "totalAssets": "10833273000", "longTermDebt": "4103106000", "shortTermDebt": "281347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "647480000", "reportedCurrency": "USD", "retainedEarnings": "3339857000", "totalLiabilities": "6101329000", "otherCurrentAssets": "282607000", "totalCurrentAssets": "2167238000", "currentLongTermDebt": "None", "longTermInvestments": "694000000", "shortTermInvestments": "190807000", "currentNetReceivables": "765891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8666035000", "currentAccountsPayable": "189967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6077691000", "totalShareholderEquity": "4731944000", "capitalLeaseObligations": "1127966000", "otherCurrentLiabilities": "316554000", "totalCurrentLiabilities": "950316000", "otherNonCurrentLiabilities": "151153000", "totalNonCurrentLiabilities": "5151013000", "cashAndShortTermInvestments": "927933000", "commonStockSharesOutstanding": "147041000", "intangibleAssetsExcludingGoodwill": "647480000", "cashAndCashEquivalentsAtCarryingValue": "927933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441832000", "capitalExpenditures": "195016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7121000", "cashflowFromInvestment": "-368331000", "stockBasedCompensation": "115423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-799963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1043494000, "cost_of_revenue": 426535000, "gross_profit": 616959000, "ebit": 158117000, "ebitda": 333578000, "pretax_income": 151938000, "tax_provision": 48320000, "net_income": 103618000, "net_income_to_common": 103618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850302000, "total_current_assets": 2033827000, "total_assets": 10536135000, "short_term_debt": 271500000, "long_term_debt": 4100977000, "total_debt": 4372477000, "total_liabilities": 6068627000, "total_equity": 4467508000, "shares_outstanding": 145249000, "goodwill_and_intangibles": 3845241000 }, "cash_flow": { "operating_cash_flow": 459149000, "capital_expenditure": 223781000, "free_cash_flow": 682930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11831, "ticker_id": 4702, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158117000", "ebitda": "333578000", "netIncome": "103618000", "grossProfit": "616959000", "depreciation": "None", "totalRevenue": "1043494000", "costOfRevenue": "426535000", "interestIncome": "14129000", "incomeBeforeTax": "151938000", "interestExpense": "6179000", "operatingIncome": "151461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48320000", "reportedCurrency": "USD", "netInterestIncome": "5928000", "nonInterestIncome": "None", "operatingExpenses": "465498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175461000", "sellingGeneralAndAdministrative": "262823000", "netIncomeFromContinuingOperations": "103618000" }, "balance": { "goodwill": "3170024000", "inventory": "None", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "10536135000", "longTermDebt": "4100977000", "shortTermDebt": "271500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "675217000", "reportedCurrency": "USD", "retainedEarnings": "3199687000", "totalLiabilities": "6068627000", "otherCurrentAssets": "288038000", "totalCurrentAssets": "2033827000", "currentLongTermDebt": "None", "longTermInvestments": "591249000", "shortTermInvestments": "116322000", "currentNetReceivables": "779165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8502308000", "currentAccountsPayable": "146617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5271115000", "totalShareholderEquity": "4467508000", "capitalLeaseObligations": "1170138000", "otherCurrentLiabilities": "282641000", "totalCurrentLiabilities": "880519000", "otherNonCurrentLiabilities": "139814000", "totalNonCurrentLiabilities": "5188108000", "cashAndShortTermInvestments": "850302000", "commonStockSharesOutstanding": "145249000", "intangibleAssetsExcludingGoodwill": "675217000", "cashAndCashEquivalentsAtCarryingValue": "850302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459149000", "capitalExpenditures": "223781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41205000", "cashflowFromInvestment": "-682866000", "stockBasedCompensation": "112776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043494000, "cost_of_revenue": 426535000, "gross_profit": 616959000, "research_and_development": 125838000, "selling_general_admin": 262823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158117000, "depreciation_amortisation": 175461000, "ebitda": 333578000, "interest_expense": 6179000, "interest_income": null, "other_non_operating": null, "pretax_income": 151938000, "tax_provision": 48320000, "effective_tax_rate": null, "net_income": 103618000, "net_income_continuing_ops": 103618000, "net_income_to_common": 103618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850302000, "short_term_investments": 116322000, "net_receivables": 779165000, "inventory": null, "other_current_assets": null, "total_current_assets": 2033827000, "net_ppe": null, "goodwill": 3170024000, "intangible_assets": 675217000, "goodwill_and_intangibles": 3845241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8502308000, "total_assets": 10536135000, "short_term_debt": 271500000, "accounts_payable": 146617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880519000, "long_term_debt": 4100977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5188108000, "total_liabilities": 6068627000, "total_debt": 4372477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3199687000, "total_equity": 4467508000, "shares_outstanding": 145249000, "operating_cash_flow": 459149000, "stock_based_compensation": 112776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41205000, "free_cash_flow": 682930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158117000", "ebitda": "333578000", "netIncome": "103618000", "grossProfit": "616959000", "depreciation": "None", "totalRevenue": "1043494000", "costOfRevenue": "426535000", "interestIncome": "14129000", "incomeBeforeTax": "151938000", "interestExpense": "6179000", "operatingIncome": "151461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48320000", "reportedCurrency": "USD", "netInterestIncome": "5928000", "nonInterestIncome": "None", "operatingExpenses": "465498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175461000", "sellingGeneralAndAdministrative": "262823000", "netIncomeFromContinuingOperations": "103618000" }, "balance": { "goodwill": "3170024000", "inventory": "None", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "10536135000", "longTermDebt": "4100977000", "shortTermDebt": "271500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "675217000", "reportedCurrency": "USD", "retainedEarnings": "3199687000", "totalLiabilities": "6068627000", "otherCurrentAssets": "288038000", "totalCurrentAssets": "2033827000", "currentLongTermDebt": "None", "longTermInvestments": "591249000", "shortTermInvestments": "116322000", "currentNetReceivables": "779165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8502308000", "currentAccountsPayable": "146617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5271115000", "totalShareholderEquity": "4467508000", "capitalLeaseObligations": "1170138000", "otherCurrentLiabilities": "282641000", "totalCurrentLiabilities": "880519000", "otherNonCurrentLiabilities": "139814000", "totalNonCurrentLiabilities": "5188108000", "cashAndShortTermInvestments": "850302000", "commonStockSharesOutstanding": "145249000", "intangibleAssetsExcludingGoodwill": "675217000", "cashAndCashEquivalentsAtCarryingValue": "850302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459149000", "capitalExpenditures": "223781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41205000", "cashflowFromInvestment": "-682866000", "stockBasedCompensation": "112776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1015139000, "cost_of_revenue": 418945000, "gross_profit": 596194000, "ebit": 180133000, "ebitda": 354155000, "pretax_income": 173383000, "tax_provision": 50212000, "net_income": 123171000, "net_income_to_common": 123171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097026000, "total_current_assets": 2374971000, "total_assets": 9982190000, "short_term_debt": 1413126000, "long_term_debt": 2397953000, "total_debt": 3811079000, "total_liabilities": 5397629000, "total_equity": 4584561000, "shares_outstanding": 151064000, "goodwill_and_intangibles": 3858126000 }, "cash_flow": { "operating_cash_flow": 251200000, "capital_expenditure": 196008000, "free_cash_flow": 447208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11832, "ticker_id": 4702, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180133000", "ebitda": "354155000", "netIncome": "123171000", "grossProfit": "596194000", "depreciation": "None", "totalRevenue": "1015139000", "costOfRevenue": "418945000", "interestIncome": "19530000", "incomeBeforeTax": "173383000", "interestExpense": "6750000", "operatingIncome": "154583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50212000", "reportedCurrency": "USD", "netInterestIncome": "12780000", "nonInterestIncome": "None", "operatingExpenses": "441611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174022000", "sellingGeneralAndAdministrative": "253001000", "netIncomeFromContinuingOperations": "123171000" }, "balance": { "goodwill": "3157409000", "inventory": "None", "commonStock": "1578000", "currentDebt": "None", "investments": "None", "totalAssets": "9982190000", "longTermDebt": "2397953000", "shortTermDebt": "1413126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "700717000", "reportedCurrency": "USD", "retainedEarnings": "3096069000", "totalLiabilities": "5397629000", "otherCurrentAssets": "294303000", "totalCurrentAssets": "2374971000", "currentLongTermDebt": "1149761000", "longTermInvestments": "23020000", "shortTermInvestments": "224204000", "currentNetReceivables": "759438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7607219000", "currentAccountsPayable": "155917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4618776000", "totalShareholderEquity": "4584561000", "capitalLeaseObligations": "1071062000", "otherCurrentLiabilities": "277957000", "totalCurrentLiabilities": "2016529000", "otherNonCurrentLiabilities": "134354000", "totalNonCurrentLiabilities": "3381100000", "cashAndShortTermInvestments": "1097026000", "commonStockSharesOutstanding": "151064000", "intangibleAssetsExcludingGoodwill": "700717000", "cashAndCashEquivalentsAtCarryingValue": "1097026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251200000", "capitalExpenditures": "196008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552250000", "cashflowFromInvestment": "876846000", "stockBasedCompensation": "111978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015139000, "cost_of_revenue": 418945000, "gross_profit": 596194000, "research_and_development": 123549000, "selling_general_admin": 253001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180133000, "depreciation_amortisation": 174022000, "ebitda": 354155000, "interest_expense": 6750000, "interest_income": null, "other_non_operating": null, "pretax_income": 173383000, "tax_provision": 50212000, "effective_tax_rate": null, "net_income": 123171000, "net_income_continuing_ops": 123171000, "net_income_to_common": 123171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1097026000, "short_term_investments": 224204000, "net_receivables": 759438000, "inventory": null, "other_current_assets": null, "total_current_assets": 2374971000, "net_ppe": null, "goodwill": 3157409000, "intangible_assets": 700717000, "goodwill_and_intangibles": 3858126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7607219000, "total_assets": 9982190000, "short_term_debt": 1413126000, "accounts_payable": 155917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016529000, "long_term_debt": 2397953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3381100000, "total_liabilities": 5397629000, "total_debt": 3811079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3096069000, "total_equity": 4584561000, "shares_outstanding": 151064000, "operating_cash_flow": 251200000, "stock_based_compensation": 111978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 876846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552250000, "free_cash_flow": 447208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180133000", "ebitda": "354155000", "netIncome": "123171000", "grossProfit": "596194000", "depreciation": "None", "totalRevenue": "1015139000", "costOfRevenue": "418945000", "interestIncome": "19530000", "incomeBeforeTax": "173383000", "interestExpense": "6750000", "operatingIncome": "154583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50212000", "reportedCurrency": "USD", "netInterestIncome": "12780000", "nonInterestIncome": "None", "operatingExpenses": "441611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174022000", "sellingGeneralAndAdministrative": "253001000", "netIncomeFromContinuingOperations": "123171000" }, "balance": { "goodwill": "3157409000", "inventory": "None", "commonStock": "1578000", "currentDebt": "None", "investments": "None", "totalAssets": "9982190000", "longTermDebt": "2397953000", "shortTermDebt": "1413126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "700717000", "reportedCurrency": "USD", "retainedEarnings": "3096069000", "totalLiabilities": "5397629000", "otherCurrentAssets": "294303000", "totalCurrentAssets": "2374971000", "currentLongTermDebt": "1149761000", "longTermInvestments": "23020000", "shortTermInvestments": "224204000", "currentNetReceivables": "759438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7607219000", "currentAccountsPayable": "155917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4618776000", "totalShareholderEquity": "4584561000", "capitalLeaseObligations": "1071062000", "otherCurrentLiabilities": "277957000", "totalCurrentLiabilities": "2016529000", "otherNonCurrentLiabilities": "134354000", "totalNonCurrentLiabilities": "3381100000", "cashAndShortTermInvestments": "1097026000", "commonStockSharesOutstanding": "151064000", "intangibleAssetsExcludingGoodwill": "700717000", "cashAndCashEquivalentsAtCarryingValue": "1097026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251200000", "capitalExpenditures": "196008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552250000", "cashflowFromInvestment": "876846000", "stockBasedCompensation": "111978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1019939000, "cost_of_revenue": 414356000, "gross_profit": 605583000, "ebit": 170691000, "ebitda": 338640000, "pretax_income": 158109000, "tax_provision": 18204000, "net_income": 139905000, "net_income_to_common": 139905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517707000, "total_current_assets": 2578097000, "total_assets": 10368785000, "short_term_debt": 1408250000, "long_term_debt": 2396695000, "total_debt": 3804945000, "total_liabilities": 5490428000, "total_equity": 4878357000, "shares_outstanding": 153091000, "goodwill_and_intangibles": 3878662000 }, "cash_flow": { "operating_cash_flow": 343788000, "capital_expenditure": 162859000, "free_cash_flow": 506647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11833, "ticker_id": 4702, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170691000", "ebitda": "338640000", "netIncome": "139905000", "grossProfit": "605583000", "depreciation": "None", "totalRevenue": "1019939000", "costOfRevenue": "414356000", "interestIncome": "22746000", "incomeBeforeTax": "158109000", "interestExpense": "6735000", "operatingIncome": "148060000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18204000", "reportedCurrency": "USD", "netInterestIncome": "16011000", "nonInterestIncome": "None", "operatingExpenses": "457523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167949000", "sellingGeneralAndAdministrative": "260235000", "netIncomeFromContinuingOperations": "139905000" }, "balance": { "goodwill": "3151077000", "inventory": "None", "commonStock": "1556000", "currentDebt": "None", "investments": "None", "totalAssets": "10368785000", "longTermDebt": "2396695000", "shortTermDebt": "1408250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "727585000", "reportedCurrency": "USD", "retainedEarnings": "2972898000", "totalLiabilities": "5490428000", "otherCurrentAssets": "253827000", "totalCurrentAssets": "2578097000", "currentLongTermDebt": "1149116000", "longTermInvestments": "275592000", "shortTermInvestments": "1078876000", "currentNetReceivables": "727687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7790688000", "currentAccountsPayable": "130447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634605000", "totalShareholderEquity": "4878357000", "capitalLeaseObligations": "1088794000", "otherCurrentLiabilities": "295672000", "totalCurrentLiabilities": "2091323000", "otherNonCurrentLiabilities": "130370000", "totalNonCurrentLiabilities": "3399105000", "cashAndShortTermInvestments": "517707000", "commonStockSharesOutstanding": "153091000", "intangibleAssetsExcludingGoodwill": "727585000", "cashAndCashEquivalentsAtCarryingValue": "517707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343788000", "capitalExpenditures": "162859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140840000", "cashflowFromInvestment": "-244186000", "stockBasedCompensation": "99045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019939000, "cost_of_revenue": 414356000, "gross_profit": 605583000, "research_and_development": 120245000, "selling_general_admin": 260235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170691000, "depreciation_amortisation": 167949000, "ebitda": 338640000, "interest_expense": 6735000, "interest_income": null, "other_non_operating": null, "pretax_income": 158109000, "tax_provision": 18204000, "effective_tax_rate": null, "net_income": 139905000, "net_income_continuing_ops": 139905000, "net_income_to_common": 139905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517707000, "short_term_investments": 1078876000, "net_receivables": 727687000, "inventory": null, "other_current_assets": null, "total_current_assets": 2578097000, "net_ppe": null, "goodwill": 3151077000, "intangible_assets": 727585000, "goodwill_and_intangibles": 3878662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7790688000, "total_assets": 10368785000, "short_term_debt": 1408250000, "accounts_payable": 130447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2091323000, "long_term_debt": 2396695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3399105000, "total_liabilities": 5490428000, "total_debt": 3804945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2972898000, "total_equity": 4878357000, "shares_outstanding": 153091000, "operating_cash_flow": 343788000, "stock_based_compensation": 99045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140840000, "free_cash_flow": 506647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170691000", "ebitda": "338640000", "netIncome": "139905000", "grossProfit": "605583000", "depreciation": "None", "totalRevenue": "1019939000", "costOfRevenue": "414356000", "interestIncome": "22746000", "incomeBeforeTax": "158109000", "interestExpense": "6735000", "operatingIncome": "148060000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18204000", "reportedCurrency": "USD", "netInterestIncome": "16011000", "nonInterestIncome": "None", "operatingExpenses": "457523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167949000", "sellingGeneralAndAdministrative": "260235000", "netIncomeFromContinuingOperations": "139905000" }, "balance": { "goodwill": "3151077000", "inventory": "None", "commonStock": "1556000", "currentDebt": "None", "investments": "None", "totalAssets": "10368785000", "longTermDebt": "2396695000", "shortTermDebt": "1408250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "727585000", "reportedCurrency": "USD", "retainedEarnings": "2972898000", "totalLiabilities": "5490428000", "otherCurrentAssets": "253827000", "totalCurrentAssets": "2578097000", "currentLongTermDebt": "1149116000", "longTermInvestments": "275592000", "shortTermInvestments": "1078876000", "currentNetReceivables": "727687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7790688000", "currentAccountsPayable": "130447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4634605000", "totalShareholderEquity": "4878357000", "capitalLeaseObligations": "1088794000", "otherCurrentLiabilities": "295672000", "totalCurrentLiabilities": "2091323000", "otherNonCurrentLiabilities": "130370000", "totalNonCurrentLiabilities": "3399105000", "cashAndShortTermInvestments": "517707000", "commonStockSharesOutstanding": "153091000", "intangibleAssetsExcludingGoodwill": "727585000", "cashAndCashEquivalentsAtCarryingValue": "517707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343788000", "capitalExpenditures": "162859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140840000", "cashflowFromInvestment": "-244186000", "stockBasedCompensation": "99045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 1004679000, "cost_of_revenue": 408806000, "gross_profit": 595873000, "ebit": 78589000, "ebitda": 244318000, "pretax_income": 73806000, "tax_provision": 15899000, "net_income": 57907000, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569749000, "total_current_assets": 2634430000, "total_assets": 10190457000, "short_term_debt": 1400067000, "long_term_debt": 2395439000, "total_debt": 3795506000, "total_liabilities": 5396319000, "total_equity": 4794138000, "shares_outstanding": 154765000, "goodwill_and_intangibles": 3740598000 }, "cash_flow": { "operating_cash_flow": 392542000, "capital_expenditure": 185117000, "free_cash_flow": 577659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11835, "ticker_id": 4702, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78589000", "ebitda": "244318000", "netIncome": "57907000", "grossProfit": "595873000", "depreciation": "None", "totalRevenue": "1004679000", "costOfRevenue": "408806000", "interestIncome": "23065000", "incomeBeforeTax": "73806000", "interestExpense": "6735000", "operatingIncome": "70637000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15899000", "reportedCurrency": "USD", "netInterestIncome": "16330000", "nonInterestIncome": "None", "operatingExpenses": "525236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165729000", "sellingGeneralAndAdministrative": "255174000", "netIncomeFromContinuingOperations": "57907000" }, "balance": { "goodwill": "3154351000", "inventory": "None", "commonStock": "1548000", "currentDebt": "None", "investments": "None", "totalAssets": "10190457000", "longTermDebt": "2395439000", "shortTermDebt": "1400067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "586247000", "reportedCurrency": "USD", "retainedEarnings": "2832993000", "totalLiabilities": "5396319000", "otherCurrentAssets": "238732000", "totalCurrentAssets": "2634430000", "currentLongTermDebt": "1148471000", "longTermInvestments": "279411000", "shortTermInvestments": "1129456000", "currentNetReceivables": "696493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556027000", "currentAccountsPayable": "106629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650246000", "totalShareholderEquity": "4794138000", "capitalLeaseObligations": "1106336000", "otherCurrentLiabilities": "337398000", "totalCurrentLiabilities": "1983023000", "otherNonCurrentLiabilities": "111414000", "totalNonCurrentLiabilities": "3413296000", "cashAndShortTermInvestments": "569749000", "commonStockSharesOutstanding": "154765000", "intangibleAssetsExcludingGoodwill": "586247000", "cashAndCashEquivalentsAtCarryingValue": "569749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392542000", "capitalExpenditures": "185117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162369000", "cashflowFromInvestment": "-116228000", "stockBasedCompensation": "102607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004679000, "cost_of_revenue": 408806000, "gross_profit": 595873000, "research_and_development": 120347000, "selling_general_admin": 255174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78589000, "depreciation_amortisation": 165729000, "ebitda": 244318000, "interest_expense": 6735000, "interest_income": null, "other_non_operating": null, "pretax_income": 73806000, "tax_provision": 15899000, "effective_tax_rate": null, "net_income": 57907000, "net_income_continuing_ops": 57907000, "net_income_to_common": 57907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569749000, "short_term_investments": 1129456000, "net_receivables": 696493000, "inventory": null, "other_current_assets": null, "total_current_assets": 2634430000, "net_ppe": null, "goodwill": 3154351000, "intangible_assets": 586247000, "goodwill_and_intangibles": 3740598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7556027000, "total_assets": 10190457000, "short_term_debt": 1400067000, "accounts_payable": 106629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1983023000, "long_term_debt": 2395439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3413296000, "total_liabilities": 5396319000, "total_debt": 3795506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2832993000, "total_equity": 4794138000, "shares_outstanding": 154765000, "operating_cash_flow": 392542000, "stock_based_compensation": 102607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162369000, "free_cash_flow": 577659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78589000", "ebitda": "244318000", "netIncome": "57907000", "grossProfit": "595873000", "depreciation": "None", "totalRevenue": "1004679000", "costOfRevenue": "408806000", "interestIncome": "23065000", "incomeBeforeTax": "73806000", "interestExpense": "6735000", "operatingIncome": "70637000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15899000", "reportedCurrency": "USD", "netInterestIncome": "16330000", "nonInterestIncome": "None", "operatingExpenses": "525236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165729000", "sellingGeneralAndAdministrative": "255174000", "netIncomeFromContinuingOperations": "57907000" }, "balance": { "goodwill": "3154351000", "inventory": "None", "commonStock": "1548000", "currentDebt": "None", "investments": "None", "totalAssets": "10190457000", "longTermDebt": "2395439000", "shortTermDebt": "1400067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "586247000", "reportedCurrency": "USD", "retainedEarnings": "2832993000", "totalLiabilities": "5396319000", "otherCurrentAssets": "238732000", "totalCurrentAssets": "2634430000", "currentLongTermDebt": "1148471000", "longTermInvestments": "279411000", "shortTermInvestments": "1129456000", "currentNetReceivables": "696493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556027000", "currentAccountsPayable": "106629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650246000", "totalShareholderEquity": "4794138000", "capitalLeaseObligations": "1106336000", "otherCurrentLiabilities": "337398000", "totalCurrentLiabilities": "1983023000", "otherNonCurrentLiabilities": "111414000", "totalNonCurrentLiabilities": "3413296000", "cashAndShortTermInvestments": "569749000", "commonStockSharesOutstanding": "154765000", "intangibleAssetsExcludingGoodwill": "586247000", "cashAndCashEquivalentsAtCarryingValue": "569749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392542000", "capitalExpenditures": "185117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162369000", "cashflowFromInvestment": "-116228000", "stockBasedCompensation": "102607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 979580000, "cost_of_revenue": 402888000, "gross_profit": 576692000, "ebit": 171716000, "ebitda": 330265000, "pretax_income": 166836000, "tax_provision": 35148000, "net_income": 131688000, "net_income_to_common": 131688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448042000, "total_current_assets": 2570460000, "total_assets": 10087532000, "short_term_debt": 1390049000, "long_term_debt": 2394187000, "total_debt": 3784236000, "total_liabilities": 5332856000, "total_equity": 4754676000, "shares_outstanding": 153588000, "goodwill_and_intangibles": 3779381000 }, "cash_flow": { "operating_cash_flow": 430963000, "capital_expenditure": 163537000, "free_cash_flow": 594500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11836, "ticker_id": 4702, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171716000", "ebitda": "330265000", "netIncome": "131688000", "grossProfit": "576692000", "depreciation": "None", "totalRevenue": "979580000", "costOfRevenue": "402888000", "interestIncome": "26628000", "incomeBeforeTax": "166836000", "interestExpense": "6829000", "operatingIncome": "147986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35148000", "reportedCurrency": "USD", "netInterestIncome": "19799000", "nonInterestIncome": "None", "operatingExpenses": "428706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158549000", "sellingGeneralAndAdministrative": "247841000", "netIncomeFromContinuingOperations": "131688000" }, "balance": { "goodwill": "3146397000", "inventory": "None", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "10087532000", "longTermDebt": "2394187000", "shortTermDebt": "1390049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "632984000", "reportedCurrency": "USD", "retainedEarnings": "2775086000", "totalLiabilities": "5332856000", "otherCurrentAssets": "233928000", "totalCurrentAssets": "2570460000", "currentLongTermDebt": "1147826000", "longTermInvestments": "276943000", "shortTermInvestments": "1189232000", "currentNetReceivables": "699258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7517072000", "currentAccountsPayable": "124507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615500000", "totalShareholderEquity": "4754676000", "capitalLeaseObligations": "1073487000", "otherCurrentLiabilities": "291386000", "totalCurrentLiabilities": "1945876000", "otherNonCurrentLiabilities": "106561000", "totalNonCurrentLiabilities": "3386980000", "cashAndShortTermInvestments": "448042000", "commonStockSharesOutstanding": "153588000", "intangibleAssetsExcludingGoodwill": "632984000", "cashAndCashEquivalentsAtCarryingValue": "448042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430963000", "capitalExpenditures": "163537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160445000", "cashflowFromInvestment": "-286682000", "stockBasedCompensation": "98466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979580000, "cost_of_revenue": 402888000, "gross_profit": 576692000, "research_and_development": 113352000, "selling_general_admin": 247841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171716000, "depreciation_amortisation": 158549000, "ebitda": 330265000, "interest_expense": 6829000, "interest_income": null, "other_non_operating": null, "pretax_income": 166836000, "tax_provision": 35148000, "effective_tax_rate": null, "net_income": 131688000, "net_income_continuing_ops": 131688000, "net_income_to_common": 131688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448042000, "short_term_investments": 1189232000, "net_receivables": 699258000, "inventory": null, "other_current_assets": null, "total_current_assets": 2570460000, "net_ppe": null, "goodwill": 3146397000, "intangible_assets": 632984000, "goodwill_and_intangibles": 3779381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7517072000, "total_assets": 10087532000, "short_term_debt": 1390049000, "accounts_payable": 124507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945876000, "long_term_debt": 2394187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3386980000, "total_liabilities": 5332856000, "total_debt": 3784236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2775086000, "total_equity": 4754676000, "shares_outstanding": 153588000, "operating_cash_flow": 430963000, "stock_based_compensation": 98466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160445000, "free_cash_flow": 594500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171716000", "ebitda": "330265000", "netIncome": "131688000", "grossProfit": "576692000", "depreciation": "None", "totalRevenue": "979580000", "costOfRevenue": "402888000", "interestIncome": "26628000", "incomeBeforeTax": "166836000", "interestExpense": "6829000", "operatingIncome": "147986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35148000", "reportedCurrency": "USD", "netInterestIncome": "19799000", "nonInterestIncome": "None", "operatingExpenses": "428706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158549000", "sellingGeneralAndAdministrative": "247841000", "netIncomeFromContinuingOperations": "131688000" }, "balance": { "goodwill": "3146397000", "inventory": "None", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "10087532000", "longTermDebt": "2394187000", "shortTermDebt": "1390049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "632984000", "reportedCurrency": "USD", "retainedEarnings": "2775086000", "totalLiabilities": "5332856000", "otherCurrentAssets": "233928000", "totalCurrentAssets": "2570460000", "currentLongTermDebt": "1147826000", "longTermInvestments": "276943000", "shortTermInvestments": "1189232000", "currentNetReceivables": "699258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7517072000", "currentAccountsPayable": "124507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4615500000", "totalShareholderEquity": "4754676000", "capitalLeaseObligations": "1073487000", "otherCurrentLiabilities": "291386000", "totalCurrentLiabilities": "1945876000", "otherNonCurrentLiabilities": "106561000", "totalNonCurrentLiabilities": "3386980000", "cashAndShortTermInvestments": "448042000", "commonStockSharesOutstanding": "153588000", "intangibleAssetsExcludingGoodwill": "632984000", "cashAndCashEquivalentsAtCarryingValue": "448042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430963000", "capitalExpenditures": "163537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160445000", "cashflowFromInvestment": "-286682000", "stockBasedCompensation": "98466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 986970000, "cost_of_revenue": 394743000, "gross_profit": 592227000, "ebit": 195080000, "ebitda": 351263000, "pretax_income": 188262000, "tax_provision": 12844000, "net_income": 175418000, "net_income_to_common": 175418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467717000, "total_current_assets": 2625179000, "total_assets": 9935606000, "short_term_debt": 232731000, "long_term_debt": 3540120000, "total_debt": 3772851000, "total_liabilities": 5301839000, "total_equity": 4633767000, "shares_outstanding": 157466000, "goodwill_and_intangibles": 3359089000 }, "cash_flow": { "operating_cash_flow": 351878000, "capital_expenditure": 173754000, "free_cash_flow": 525632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11837, "ticker_id": 4702, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195080000", "ebitda": "351263000", "netIncome": "175418000", "grossProfit": "592227000", "depreciation": "None", "totalRevenue": "986970000", "costOfRevenue": "394743000", "interestIncome": "27841000", "incomeBeforeTax": "188262000", "interestExpense": "6818000", "operatingIncome": "166728000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12844000", "reportedCurrency": "USD", "netInterestIncome": "21023000", "nonInterestIncome": "None", "operatingExpenses": "425499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156183000", "sellingGeneralAndAdministrative": "252107000", "netIncomeFromContinuingOperations": "175418000" }, "balance": { "goodwill": "2846535000", "inventory": "1", "commonStock": "1536000", "currentDebt": "None", "investments": "None", "totalAssets": "9935606000", "longTermDebt": "3540120000", "shortTermDebt": "232731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "512554000", "reportedCurrency": "USD", "retainedEarnings": "2643398000", "totalLiabilities": "5301839000", "otherCurrentAssets": "233853000", "totalCurrentAssets": "2625179000", "currentLongTermDebt": "None", "longTermInvestments": "582023000", "shortTermInvestments": "1206971000", "currentNetReceivables": "716638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310427000", "currentAccountsPayable": "134677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4572958000", "totalShareholderEquity": "4633767000", "capitalLeaseObligations": "1032838000", "otherCurrentLiabilities": "299003000", "totalCurrentLiabilities": "808938000", "otherNonCurrentLiabilities": "106768000", "totalNonCurrentLiabilities": "4492901000", "cashAndShortTermInvestments": "467717000", "commonStockSharesOutstanding": "157466000", "intangibleAssetsExcludingGoodwill": "512554000", "cashAndCashEquivalentsAtCarryingValue": "467717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351878000", "capitalExpenditures": "173754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215981000", "cashflowFromInvestment": "-151583000", "stockBasedCompensation": "93260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986970000, "cost_of_revenue": 394743000, "gross_profit": 592227000, "research_and_development": 116932000, "selling_general_admin": 252107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195080000, "depreciation_amortisation": 156183000, "ebitda": 351263000, "interest_expense": 6818000, "interest_income": null, "other_non_operating": null, "pretax_income": 188262000, "tax_provision": 12844000, "effective_tax_rate": null, "net_income": 175418000, "net_income_continuing_ops": 175418000, "net_income_to_common": 175418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467717000, "short_term_investments": 1206971000, "net_receivables": 716638000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2625179000, "net_ppe": null, "goodwill": 2846535000, "intangible_assets": 512554000, "goodwill_and_intangibles": 3359089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7310427000, "total_assets": 9935606000, "short_term_debt": 232731000, "accounts_payable": 134677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808938000, "long_term_debt": 3540120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4492901000, "total_liabilities": 5301839000, "total_debt": 3772851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643398000, "total_equity": 4633767000, "shares_outstanding": 157466000, "operating_cash_flow": 351878000, "stock_based_compensation": 93260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215981000, "free_cash_flow": 525632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195080000", "ebitda": "351263000", "netIncome": "175418000", "grossProfit": "592227000", "depreciation": "None", "totalRevenue": "986970000", "costOfRevenue": "394743000", "interestIncome": "27841000", "incomeBeforeTax": "188262000", "interestExpense": "6818000", "operatingIncome": "166728000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12844000", "reportedCurrency": "USD", "netInterestIncome": "21023000", "nonInterestIncome": "None", "operatingExpenses": "425499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156183000", "sellingGeneralAndAdministrative": "252107000", "netIncomeFromContinuingOperations": "175418000" }, "balance": { "goodwill": "2846535000", "inventory": "1", "commonStock": "1536000", "currentDebt": "None", "investments": "None", "totalAssets": "9935606000", "longTermDebt": "3540120000", "shortTermDebt": "232731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "512554000", "reportedCurrency": "USD", "retainedEarnings": "2643398000", "totalLiabilities": "5301839000", "otherCurrentAssets": "233853000", "totalCurrentAssets": "2625179000", "currentLongTermDebt": "None", "longTermInvestments": "582023000", "shortTermInvestments": "1206971000", "currentNetReceivables": "716638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7310427000", "currentAccountsPayable": "134677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4572958000", "totalShareholderEquity": "4633767000", "capitalLeaseObligations": "1032838000", "otherCurrentLiabilities": "299003000", "totalCurrentLiabilities": "808938000", "otherNonCurrentLiabilities": "106768000", "totalNonCurrentLiabilities": "4492901000", "cashAndShortTermInvestments": "467717000", "commonStockSharesOutstanding": "157466000", "intangibleAssetsExcludingGoodwill": "512554000", "cashAndCashEquivalentsAtCarryingValue": "467717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351878000", "capitalExpenditures": "173754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215981000", "cashflowFromInvestment": "-151583000", "stockBasedCompensation": "93260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 995017000, "cost_of_revenue": 393397000, "gross_profit": 601620000, "ebit": 206986000, "ebitda": 354620000, "pretax_income": 196241000, "tax_provision": 35076000, "net_income": 161165000, "net_income_to_common": 161165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489468000, "total_current_assets": 1804855000, "total_assets": 9900037000, "short_term_debt": 222944000, "long_term_debt": 3538229000, "total_debt": 3761173000, "total_liabilities": 5302882000, "total_equity": 4597155000, "shares_outstanding": 157024000, "goodwill_and_intangibles": 3386613000 }, "cash_flow": { "operating_cash_flow": 389193000, "capital_expenditure": 133887000, "free_cash_flow": 523080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11838, "ticker_id": 4702, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206986000", "ebitda": "354620000", "netIncome": "161165000", "grossProfit": "601620000", "depreciation": "None", "totalRevenue": "995017000", "costOfRevenue": "393397000", "interestIncome": "23981000", "incomeBeforeTax": "196241000", "interestExpense": "6884000", "operatingIncome": "184786000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35076000", "reportedCurrency": "USD", "netInterestIncome": "17097000", "nonInterestIncome": "None", "operatingExpenses": "416834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147634000", "sellingGeneralAndAdministrative": "250438000", "netIncomeFromContinuingOperations": "161165000" }, "balance": { "goodwill": "2850470000", "inventory": "1", "commonStock": "1512000", "currentDebt": "None", "investments": "None", "totalAssets": "9900037000", "longTermDebt": "3538229000", "shortTermDebt": "222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536143000", "reportedCurrency": "USD", "retainedEarnings": "2467980000", "totalLiabilities": "5302882000", "otherCurrentAssets": "216114000", "totalCurrentAssets": "1804855000", "currentLongTermDebt": "None", "longTermInvestments": "1431354000", "shortTermInvestments": "374971000", "currentNetReceivables": "724302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8095182000", "currentAccountsPayable": "146927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535979000", "totalShareholderEquity": "4597155000", "capitalLeaseObligations": "997750000", "otherCurrentLiabilities": "250336000", "totalCurrentLiabilities": "836038000", "otherNonCurrentLiabilities": "106181000", "totalNonCurrentLiabilities": "4466844000", "cashAndShortTermInvestments": "489468000", "commonStockSharesOutstanding": "157024000", "intangibleAssetsExcludingGoodwill": "536143000", "cashAndCashEquivalentsAtCarryingValue": "489468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389193000", "capitalExpenditures": "133887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56777000", "cashflowFromInvestment": "-315833000", "stockBasedCompensation": "92123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995017000, "cost_of_revenue": 393397000, "gross_profit": 601620000, "research_and_development": 109202000, "selling_general_admin": 250438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206986000, "depreciation_amortisation": 147634000, "ebitda": 354620000, "interest_expense": 6884000, "interest_income": null, "other_non_operating": null, "pretax_income": 196241000, "tax_provision": 35076000, "effective_tax_rate": null, "net_income": 161165000, "net_income_continuing_ops": 161165000, "net_income_to_common": 161165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489468000, "short_term_investments": 374971000, "net_receivables": 724302000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1804855000, "net_ppe": null, "goodwill": 2850470000, "intangible_assets": 536143000, "goodwill_and_intangibles": 3386613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8095182000, "total_assets": 9900037000, "short_term_debt": 222944000, "accounts_payable": 146927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836038000, "long_term_debt": 3538229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4466844000, "total_liabilities": 5302882000, "total_debt": 3761173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2467980000, "total_equity": 4597155000, "shares_outstanding": 157024000, "operating_cash_flow": 389193000, "stock_based_compensation": 92123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56777000, "free_cash_flow": 523080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206986000", "ebitda": "354620000", "netIncome": "161165000", "grossProfit": "601620000", "depreciation": "None", "totalRevenue": "995017000", "costOfRevenue": "393397000", "interestIncome": "23981000", "incomeBeforeTax": "196241000", "interestExpense": "6884000", "operatingIncome": "184786000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35076000", "reportedCurrency": "USD", "netInterestIncome": "17097000", "nonInterestIncome": "None", "operatingExpenses": "416834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147634000", "sellingGeneralAndAdministrative": "250438000", "netIncomeFromContinuingOperations": "161165000" }, "balance": { "goodwill": "2850470000", "inventory": "1", "commonStock": "1512000", "currentDebt": "None", "investments": "None", "totalAssets": "9900037000", "longTermDebt": "3538229000", "shortTermDebt": "222944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536143000", "reportedCurrency": "USD", "retainedEarnings": "2467980000", "totalLiabilities": "5302882000", "otherCurrentAssets": "216114000", "totalCurrentAssets": "1804855000", "currentLongTermDebt": "None", "longTermInvestments": "1431354000", "shortTermInvestments": "374971000", "currentNetReceivables": "724302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8095182000", "currentAccountsPayable": "146927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535979000", "totalShareholderEquity": "4597155000", "capitalLeaseObligations": "997750000", "otherCurrentLiabilities": "250336000", "totalCurrentLiabilities": "836038000", "otherNonCurrentLiabilities": "106181000", "totalNonCurrentLiabilities": "4466844000", "cashAndShortTermInvestments": "489468000", "commonStockSharesOutstanding": "157024000", "intangibleAssetsExcludingGoodwill": "536143000", "cashAndCashEquivalentsAtCarryingValue": "489468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389193000", "capitalExpenditures": "133887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56777000", "cashflowFromInvestment": "-315833000", "stockBasedCompensation": "92123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 965484000, "cost_of_revenue": 383075000, "gross_profit": 582409000, "ebit": 182852000, "ebitda": 331412000, "pretax_income": 180868000, "tax_provision": 20326000, "net_income": 160542000, "net_income_to_common": 160542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459907000, "total_current_assets": 1867381000, "total_assets": 9582088000, "short_term_debt": 205090000, "long_term_debt": 3536342000, "total_debt": 3741432000, "total_liabilities": 5257884000, "total_equity": 4324204000, "shares_outstanding": 154976000, "goodwill_and_intangibles": 3308223000 }, "cash_flow": { "operating_cash_flow": 359436000, "capital_expenditure": 197619000, "free_cash_flow": 557055000, "dividends_paid": 18222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11840, "ticker_id": 4702, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182852000", "ebitda": "331412000", "netIncome": "160542000", "grossProfit": "582409000", "depreciation": "None", "totalRevenue": "965484000", "costOfRevenue": "383075000", "interestIncome": "11412000", "incomeBeforeTax": "180868000", "interestExpense": "4987000", "operatingIncome": "176129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20326000", "reportedCurrency": "USD", "netInterestIncome": "6425000", "nonInterestIncome": "None", "operatingExpenses": "406280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148560000", "sellingGeneralAndAdministrative": "241918000", "netIncomeFromContinuingOperations": "160542000" }, "balance": { "goodwill": "2843020000", "inventory": "None", "commonStock": "1583000", "currentDebt": "None", "investments": "None", "totalAssets": "9582088000", "longTermDebt": "3536342000", "shortTermDebt": "205090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "465203000", "reportedCurrency": "USD", "retainedEarnings": "2306815000", "totalLiabilities": "5257884000", "otherCurrentAssets": "214737000", "totalCurrentAssets": "1867381000", "currentLongTermDebt": "None", "longTermInvestments": "1208797000", "shortTermInvestments": "479355000", "currentNetReceivables": "713382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714707000", "currentAccountsPayable": "144466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670041000", "shortLongTermDebtTotal": "4502085000", "totalShareholderEquity": "4324204000", "capitalLeaseObligations": "965743000", "otherCurrentLiabilities": "336541000", "totalCurrentLiabilities": "810491000", "otherNonCurrentLiabilities": "102472000", "totalNonCurrentLiabilities": "4447393000", "cashAndShortTermInvestments": "459907000", "commonStockSharesOutstanding": "154976000", "intangibleAssetsExcludingGoodwill": "465203000", "cashAndCashEquivalentsAtCarryingValue": "459907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160542000", "profitLoss": "None", "dividendPayout": "18222000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11861000", "operatingCashflow": "359436000", "capitalExpenditures": "197619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974645000", "cashflowFromInvestment": "-1164163000", "stockBasedCompensation": "87017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965484000, "cost_of_revenue": 383075000, "gross_profit": 582409000, "research_and_development": 105942000, "selling_general_admin": 241918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182852000, "depreciation_amortisation": 148560000, "ebitda": 331412000, "interest_expense": 4987000, "interest_income": null, "other_non_operating": null, "pretax_income": 180868000, "tax_provision": 20326000, "effective_tax_rate": null, "net_income": 160542000, "net_income_continuing_ops": 160542000, "net_income_to_common": 160542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459907000, "short_term_investments": 479355000, "net_receivables": 713382000, "inventory": null, "other_current_assets": null, "total_current_assets": 1867381000, "net_ppe": null, "goodwill": 2843020000, "intangible_assets": 465203000, "goodwill_and_intangibles": 3308223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7714707000, "total_assets": 9582088000, "short_term_debt": 205090000, "accounts_payable": 144466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810491000, "long_term_debt": 3536342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4447393000, "total_liabilities": 5257884000, "total_debt": 3741432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2306815000, "total_equity": 4324204000, "shares_outstanding": 154976000, "operating_cash_flow": 359436000, "stock_based_compensation": 87017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164163000, "dividends_paid": 18222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 974645000, "free_cash_flow": 557055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182852000", "ebitda": "331412000", "netIncome": "160542000", "grossProfit": "582409000", "depreciation": "None", "totalRevenue": "965484000", "costOfRevenue": "383075000", "interestIncome": "11412000", "incomeBeforeTax": "180868000", "interestExpense": "4987000", "operatingIncome": "176129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20326000", "reportedCurrency": "USD", "netInterestIncome": "6425000", "nonInterestIncome": "None", "operatingExpenses": "406280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148560000", "sellingGeneralAndAdministrative": "241918000", "netIncomeFromContinuingOperations": "160542000" }, "balance": { "goodwill": "2843020000", "inventory": "None", "commonStock": "1583000", "currentDebt": "None", "investments": "None", "totalAssets": "9582088000", "longTermDebt": "3536342000", "shortTermDebt": "205090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "465203000", "reportedCurrency": "USD", "retainedEarnings": "2306815000", "totalLiabilities": "5257884000", "otherCurrentAssets": "214737000", "totalCurrentAssets": "1867381000", "currentLongTermDebt": "None", "longTermInvestments": "1208797000", "shortTermInvestments": "479355000", "currentNetReceivables": "713382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714707000", "currentAccountsPayable": "144466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670041000", "shortLongTermDebtTotal": "4502085000", "totalShareholderEquity": "4324204000", "capitalLeaseObligations": "965743000", "otherCurrentLiabilities": "336541000", "totalCurrentLiabilities": "810491000", "otherNonCurrentLiabilities": "102472000", "totalNonCurrentLiabilities": "4447393000", "cashAndShortTermInvestments": "459907000", "commonStockSharesOutstanding": "154976000", "intangibleAssetsExcludingGoodwill": "465203000", "cashAndCashEquivalentsAtCarryingValue": "459907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160542000", "profitLoss": "None", "dividendPayout": "18222000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11861000", "operatingCashflow": "359436000", "capitalExpenditures": "197619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974645000", "cashflowFromInvestment": "-1164163000", "stockBasedCompensation": "87017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "income_statement": { "revenue": 935721000, "cost_of_revenue": 373275000, "gross_profit": 562446000, "ebit": 151997000, "ebitda": 291122000, "pretax_income": 150007000, "tax_provision": 21191000, "net_income": 128816000, "net_income_to_common": 128816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298612000, "total_current_assets": 1718472000, "total_assets": 8345965000, "short_term_debt": 237224000, "long_term_debt": 2287481000, "total_debt": 2524705000, "total_liabilities": 4056798000, "total_equity": 4289167000, "shares_outstanding": 153454000, "goodwill_and_intangibles": 3285724000 }, "cash_flow": { "operating_cash_flow": 366311000, "capital_expenditure": 176289000, "free_cash_flow": 542600000, "dividends_paid": 30074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11841, "ticker_id": 4702, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:45.052198+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151997000", "ebitda": "291122000", "netIncome": "128816000", "grossProfit": "562446000", "depreciation": "None", "totalRevenue": "935721000", "costOfRevenue": "373275000", "interestIncome": "4509000", "incomeBeforeTax": "150007000", "interestExpense": "3157000", "operatingIncome": "149785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21191000", "reportedCurrency": "USD", "netInterestIncome": "1352000", "nonInterestIncome": "None", "operatingExpenses": "412661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99041000", "otherNonOperatingIncome": "-1130000", "costofGoodsAndServicesSold": "373275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139125000", "sellingGeneralAndAdministrative": "242268000", "netIncomeFromContinuingOperations": "128816000" }, "balance": { "goodwill": "2848467000", "inventory": "1", "commonStock": "1580000", "currentDebt": "None", "investments": "None", "totalAssets": "8345965000", "longTermDebt": "2287481000", "shortTermDebt": "237224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "437257000", "reportedCurrency": "USD", "retainedEarnings": "2146273000", "totalLiabilities": "4056798000", "otherCurrentAssets": "229468000", "totalCurrentAssets": "1718472000", "currentLongTermDebt": "20000000", "longTermInvestments": "249211000", "shortTermInvestments": "491947000", "currentNetReceivables": "698445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6627493000", "currentAccountsPayable": "194493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1746081000", "shortLongTermDebtTotal": "3283007000", "totalShareholderEquity": "4289167000", "capitalLeaseObligations": "975526000", "otherCurrentLiabilities": "290449000", "totalCurrentLiabilities": "860774000", "otherNonCurrentLiabilities": "889704000", "totalNonCurrentLiabilities": "3196024000", "cashAndShortTermInvestments": "298612000", "commonStockSharesOutstanding": "153454000", "intangibleAssetsExcludingGoodwill": "437257000", "cashAndCashEquivalentsAtCarryingValue": "298612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128816000", "profitLoss": "None", "dividendPayout": "30074000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1777000", "operatingCashflow": "366311000", "capitalExpenditures": "176289000", "changeInReceivables": "2473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117200000", "cashflowFromInvestment": "-248354000", "stockBasedCompensation": "87444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "757000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935721000, "cost_of_revenue": 373275000, "gross_profit": 562446000, "research_and_development": 99041000, "selling_general_admin": 242268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151997000, "depreciation_amortisation": 139125000, "ebitda": 291122000, "interest_expense": 3157000, "interest_income": null, "other_non_operating": null, "pretax_income": 150007000, "tax_provision": 21191000, "effective_tax_rate": null, "net_income": 128816000, "net_income_continuing_ops": 128816000, "net_income_to_common": 128816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298612000, "short_term_investments": 491947000, "net_receivables": 698445000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1718472000, "net_ppe": null, "goodwill": 2848467000, "intangible_assets": 437257000, "goodwill_and_intangibles": 3285724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6627493000, "total_assets": 8345965000, "short_term_debt": 237224000, "accounts_payable": 194493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860774000, "long_term_debt": 2287481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196024000, "total_liabilities": 4056798000, "total_debt": 2524705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2146273000, "total_equity": 4289167000, "shares_outstanding": 153454000, "operating_cash_flow": 366311000, "stock_based_compensation": 87444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248354000, "dividends_paid": 30074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117200000, "free_cash_flow": 542600000, "net_change_in_cash": 757000 }, "raw_data": { "income": { "ebit": "151997000", "ebitda": "291122000", "netIncome": "128816000", "grossProfit": "562446000", "depreciation": "None", "totalRevenue": "935721000", "costOfRevenue": "373275000", "interestIncome": "4509000", "incomeBeforeTax": "150007000", "interestExpense": "3157000", "operatingIncome": "149785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21191000", "reportedCurrency": "USD", "netInterestIncome": "1352000", "nonInterestIncome": "None", "operatingExpenses": "412661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99041000", "otherNonOperatingIncome": "-1130000", "costofGoodsAndServicesSold": "373275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139125000", "sellingGeneralAndAdministrative": "242268000", "netIncomeFromContinuingOperations": "128816000" }, "balance": { "goodwill": "2848467000", "inventory": "1", "commonStock": "1580000", "currentDebt": "None", "investments": "None", "totalAssets": "8345965000", "longTermDebt": "2287481000", "shortTermDebt": "237224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "437257000", "reportedCurrency": "USD", "retainedEarnings": "2146273000", "totalLiabilities": "4056798000", "otherCurrentAssets": "229468000", "totalCurrentAssets": "1718472000", "currentLongTermDebt": "20000000", "longTermInvestments": "249211000", "shortTermInvestments": "491947000", "currentNetReceivables": "698445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6627493000", "currentAccountsPayable": "194493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1746081000", "shortLongTermDebtTotal": "3283007000", "totalShareholderEquity": "4289167000", "capitalLeaseObligations": "975526000", "otherCurrentLiabilities": "290449000", "totalCurrentLiabilities": "860774000", "otherNonCurrentLiabilities": "889704000", "totalNonCurrentLiabilities": "3196024000", "cashAndShortTermInvestments": "298612000", "commonStockSharesOutstanding": "153454000", "intangibleAssetsExcludingGoodwill": "437257000", "cashAndCashEquivalentsAtCarryingValue": "298612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128816000", "profitLoss": "None", "dividendPayout": "30074000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1777000", "operatingCashflow": "366311000", "capitalExpenditures": "176289000", "changeInReceivables": "2473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117200000", "cashflowFromInvestment": "-248354000", "stockBasedCompensation": "87444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "757000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }