{ "ticker": { "uuid": "749eb91b-1a54-47c1-8e5c-74b745e9eaf3", "symbol": "FEV", "name": "FORTEC Elektronik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/749eb91b-1a54-47c1-8e5c-74b745e9eaf3/", "api_url": "https://sharemaestro.com/factors/api/tickers/749eb91b-1a54-47c1-8e5c-74b745e9eaf3/" }, "ticker_metadata": { "id": 16374, "uuid": "749eb91b-1a54-47c1-8e5c-74b745e9eaf3", "symbol": "FEV", "name": "FORTEC Elektronik AG", "asset_type": "equity", "market_cap": 36729928, "stock_exchange_id": 8, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "FORTEC Elektronik AG, together with its subsidiaries, manufactures and sells components and systems in the areas of display and embedded computer technology, and power supplies in Germany and internationally. It operates in two segments, Data Visualisation and Power Supplies. The company offers standard kits; support services in the area of hardware and software for the sale of standard devices; and product solutions with access to TFT controller, as well as optical bonding technology. It also provides power supplies and DC/DC convertors. The company serves rail traffic and signal technology, medtech and communication technology, automation and robotics, medicine, measurement and control technology, and security technology markets. FORTEC Elektronik AG was founded in 1984 and is based in Germering, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "749eb91b-1a54-47c1-8e5c-74b745e9eaf3", "symbol": "FEV", "name": "FORTEC Elektronik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/749eb91b-1a54-47c1-8e5c-74b745e9eaf3/", "api_url": "https://sharemaestro.com/factors/api/tickers/749eb91b-1a54-47c1-8e5c-74b745e9eaf3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.67, "quality": 0.12, "momentum": 0.12, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 11.8, "market_cap": 38355144.8, "pe_ratio": 31.2084, "earnings_yield": 0.032, "ebitda_to_ev": 0.185, "shareholder_yield": 0, "roe": 0.0219, "piotroski_f_score": 6, "momentum_12_1": -0.3165, "volatility_252d": 0.4392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.562838+00:00", "batch_id": "" }, "size": { "price_close": 11.8, "market_cap": 38355144.8, "market_cap_usd": 38355144.8, "enterprise_value": 27852144.8, "shares_outstanding": 3250436, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.2084, "pb_ratio": 0.6821, "ptbv_ratio": 0.6821, "ps_ratio": 0.4693, "pcf_ratio": 20.3692, "pfcf_ratio": 33.2655, "ev_ebitda": 5.4061, "ev_ebit": 10.6346, "ev_sales": 0.3408, "ev_fcf": 24.1562, "earnings_yield": 0.032, "fcf_yield": 0.0414, "price_to_sales": 0.4693, "price_to_book": 0.6821, "price_to_cashflow": 20.3692, "ebitda_to_ev": 0.185, "sales_yield": 2.9344 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0087, "total_yield": 0.0087 }, "quality": { "gross_margin": 0.3376, "operating_margin": 0.032, "net_margin": 0.015, "ebitda_margin": 0.063, "fcf_margin": 0.0141, "roe": 0.0219, "roa": 0.0164, "roic": 0.043, "roc_greenblatt": null, "asset_turnover": 1.0895, "cash_conversion": 0.9382, "accruals_ratio": -0.0087, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.026, "revenue_stability_5y": 0.1183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3678, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.0386, "debt_to_assets": 0.1026, "interest_coverage": 10.476, "current_ratio": 4.543, "quick_ratio": 4.543, "net_debt": -10503000, "local_beta": 0.3412, "volatility_252d": 0.4392, "volatility_60d": 1.1021, "max_drawdown_12m": -0.3645, "risk_adjusted_momentum": -0.7206 }, "growth": { "revenue_growth_1y": -0.1567, "revenue_growth_3y_cagr": -0.0362, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7458, "eps_growth_3y_cagr": -0.4003, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9126, "book_value_growth_1y": -0.0286, "revenue_growth": -0.1567, "earnings_growth": -0.7458 }, "momentum": { "price_return_1m": 0.1238, "price_return_3m": -0.1161, "price_return_6m": 0.1135, "price_return_9m": -0.1799, "price_return_12m": -0.2318, "price_return_12m_ex1m": -0.3165, "momentum_6m": 0.1135, "momentum_12m": -0.2318, "momentum_12_1": -0.3165, "distance_from_52w_high": -0.2688, "distance_from_52w_low": 0.1504, "relative_strength": -0.2505 }, "raw_ttm": { "revenue_ttm": 81730000, "gross_profit_ttm": 27588000, "ebit_ttm": 2619000, "ebitda_ttm": 5152000, "net_income_ttm": 1229000, "eps_diluted_ttm": 0.3781, "operating_cash_flow_ttm": 1883000, "capital_expenditure_ttm": -730000, "fcf_ttm": 1153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000, "cash_and_equivalents": 18202000, "total_current_assets": 50332000, "total_current_liabilities": 11079000, "net_ppe": null, "total_assets": 75018000, "total_debt": 7699000, "total_equity": 56232000, "net_working_capital": 21384000, "book_value_per_share": 17.2998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.2998 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 78, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 18, "rank_pcf": 79, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 64, "rank_fcf_margin": 75, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83 }, "composites": { "value_composite": 33, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 100, "yield_composite": 86, "svqf_composite": 84, "vc1_composite": 33, "vc2_composite": 43, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2835, "os_score": 0.26, "value_percentile": 0.67, "quality_percentile": 0.12, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7805, "ticker_id": 16374, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.562838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.8, "market_cap": 38355144.8, "market_cap_usd": 38355144.8, "enterprise_value": 27852144.8, "shares_outstanding": 3250436, "fx_rate_to_usd": null, "pe_ratio": 31.20841725, "pb_ratio": 0.68208751, "ptbv_ratio": 0.68208751, "ps_ratio": 0.46929089, "pcf_ratio": 20.36916877, "pfcf_ratio": 33.26552021, "ev_ebitda": 5.40608401, "ev_ebit": 10.63464864, "ev_sales": 0.34078239, "ev_fcf": 24.15624007, "earnings_yield": 0.03204264, "fcf_yield": 0.04139717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00868202, "total_yield": 0.00868202, "gross_margin": 0.33755047, "operating_margin": 0.03204454, "net_margin": 0.01503732, "ebitda_margin": 0.06303683, "fcf_margin": 0.01410743, "roe": 0.02185588, "roa": 0.01638273, "roic": 0.04295414, "roc_greenblatt": null, "asset_turnover": 1.08947186, "cash_conversion": 0.93816111, "accruals_ratio": -0.00871791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.03862578, "debt_to_assets": 0.1026287, "interest_coverage": 10.476, "current_ratio": 4.5430093, "quick_ratio": 4.5430093, "net_debt": -10503000, "revenue_growth_1y": -0.15669266, "revenue_growth_3y_cagr": -0.03617463, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74580426, "eps_growth_3y_cagr": -0.40032842, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91259854, "book_value_growth_1y": -0.02863276, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.026025, "revenue_stability_5y": 0.118321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12380952, "price_return_3m": -0.11610487, "price_return_6m": 0.11349947, "price_return_9m": -0.17992279, "price_return_12m": -0.2318264, "price_return_12m_ex1m": -0.31645569, "distance_from_52w_high": -0.26884682, "distance_from_52w_low": 0.15044002, "relative_strength": -0.25053036, "local_beta": 0.3412, "volatility_252d": 0.439159, "volatility_60d": 1.102087, "max_drawdown_12m": -0.3644578, "revenue_ttm": 81730000, "gross_profit_ttm": 27588000, "ebit_ttm": 2619000, "ebitda_ttm": 5152000, "net_income_ttm": 1229000, "eps_diluted_ttm": 0.37810312, "operating_cash_flow_ttm": 1883000, "capital_expenditure_ttm": -730000, "fcf_ttm": 1153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000, "cash_and_equivalents": 18202000, "total_current_assets": 50332000, "total_current_liabilities": 11079000, "net_ppe": null, "total_assets": 75018000, "total_debt": 7699000, "total_equity": 56232000, "net_working_capital": 21384000, "book_value_per_share": 17.29983301, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.29983301, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 78, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 18, "rank_pcf": 79, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 64, "rank_fcf_margin": 75, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83, "value_composite": 33, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 100, "yield_composite": 86, "svqf_composite": 84, "vc1_composite": 33, "vc2_composite": 43, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.8, "os": 0.26, "value": 0.67, "quality": 0.12, "momentum": 0.12, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 31.2084, "earnings_yield": 0.032, "shareholder_yield": 0, "roe": 0.0219, "momentum_12_1": -0.3165, "complete_fields": { "id": 7805, "ticker_id": 16374, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:04.562838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.8, "market_cap": 38355144.8, "market_cap_usd": 38355144.8, "enterprise_value": 27852144.8, "shares_outstanding": 3250436, "fx_rate_to_usd": null, "pe_ratio": 31.20841725, "pb_ratio": 0.68208751, "ptbv_ratio": 0.68208751, "ps_ratio": 0.46929089, "pcf_ratio": 20.36916877, "pfcf_ratio": 33.26552021, "ev_ebitda": 5.40608401, "ev_ebit": 10.63464864, "ev_sales": 0.34078239, "ev_fcf": 24.15624007, "earnings_yield": 0.03204264, "fcf_yield": 0.04139717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00868202, "total_yield": 0.00868202, "gross_margin": 0.33755047, "operating_margin": 0.03204454, "net_margin": 0.01503732, "ebitda_margin": 0.06303683, "fcf_margin": 0.01410743, "roe": 0.02185588, "roa": 0.01638273, "roic": 0.04295414, "roc_greenblatt": null, "asset_turnover": 1.08947186, "cash_conversion": 0.93816111, "accruals_ratio": -0.00871791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.03862578, "debt_to_assets": 0.1026287, "interest_coverage": 10.476, "current_ratio": 4.5430093, "quick_ratio": 4.5430093, "net_debt": -10503000, "revenue_growth_1y": -0.15669266, "revenue_growth_3y_cagr": -0.03617463, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74580426, "eps_growth_3y_cagr": -0.40032842, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91259854, "book_value_growth_1y": -0.02863276, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.026025, "revenue_stability_5y": 0.118321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12380952, "price_return_3m": -0.11610487, "price_return_6m": 0.11349947, "price_return_9m": -0.17992279, "price_return_12m": -0.2318264, "price_return_12m_ex1m": -0.31645569, "distance_from_52w_high": -0.26884682, "distance_from_52w_low": 0.15044002, "relative_strength": -0.25053036, "local_beta": 0.3412, "volatility_252d": 0.439159, "volatility_60d": 1.102087, "max_drawdown_12m": -0.3644578, "revenue_ttm": 81730000, "gross_profit_ttm": 27588000, "ebit_ttm": 2619000, "ebitda_ttm": 5152000, "net_income_ttm": 1229000, "eps_diluted_ttm": 0.37810312, "operating_cash_flow_ttm": 1883000, "capital_expenditure_ttm": -730000, "fcf_ttm": 1153000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000, "cash_and_equivalents": 18202000, "total_current_assets": 50332000, "total_current_liabilities": 11079000, "net_ppe": null, "total_assets": 75018000, "total_debt": 7699000, "total_equity": 56232000, "net_working_capital": 21384000, "book_value_per_share": 17.29983301, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.29983301, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 78, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 18, "rank_pcf": 79, "rank_ev_ebitda": 20, "rank_ev_ebit": 37, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 78, "rank_roe": 79, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 64, "rank_fcf_margin": 75, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 83, "value_composite": 33, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 100, "yield_composite": 86, "svqf_composite": 84, "vc1_composite": 33, "vc2_composite": 43, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 79717000, "cost_of_revenue": 53033000, "gross_profit": 26684000, "ebit": 2352000, "ebitda": 4573000, "pretax_income": null, "tax_provision": null, "net_income": 1348000, "net_income_to_common": 1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19203000, "total_current_assets": 55260000, "total_assets": 73258000, "short_term_debt": 333000, "long_term_debt": 611000, "total_debt": 7234000, "total_liabilities": null, "total_equity": 56112000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1883000, "capital_expenditure": -730000, "free_cash_flow": 1153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333000 }, "complete_fields": { "id": 386185, "ticker_id": 16374, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4573000", "netIncome": "1348000", "grossProfit": "26684000", "totalRevenue": "79717000", "costOfRevenue": "53033000", "interestExpense": "181000", "operatingIncome": "2352000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2444000" }, "balance": { "totalDebt": "7234000", "totalAssets": "73258000", "longTermDebt": "611000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "55260000", "totalShareholderEquity": "56112000", "totalCurrentLiabilities": "10254000", "cashAndShortTermInvestments": "19203000" }, "cashflow": { "freeCashFlow": "1153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-333000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1883000", "repurchaseOfStock": null, "capitalExpenditures": "-730000" } }, "revenue": 79717000, "cost_of_revenue": 53033000, "gross_profit": 26684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2352000, "depreciation_amortisation": 2444000, "ebitda": 4573000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1348000, "net_income_continuing_ops": null, "net_income_to_common": 1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73258000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10254000, "long_term_debt": 611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56112000, "shares_outstanding": 3250436, "operating_cash_flow": 1883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4573000", "netIncome": "1348000", "grossProfit": "26684000", "totalRevenue": "79717000", "costOfRevenue": "53033000", "interestExpense": "181000", "operatingIncome": "2352000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2444000" }, "balance": { "totalDebt": "7234000", "totalAssets": "73258000", "longTermDebt": "611000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "55260000", "totalShareholderEquity": "56112000", "totalCurrentLiabilities": "10254000", "cashAndShortTermInvestments": "19203000" }, "cashflow": { "freeCashFlow": "1153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-333000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1883000", "repurchaseOfStock": null, "capitalExpenditures": "-730000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 94529000, "cost_of_revenue": 61971000, "gross_profit": 32558000, "ebit": 7022000, "ebitda": 8979000, "pretax_income": null, "tax_provision": null, "net_income": 5303000, "net_income_to_common": 5303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22259000, "total_current_assets": 62031000, "total_assets": 78802000, "short_term_debt": 333000, "long_term_debt": 944000, "total_debt": 6290000, "total_liabilities": null, "total_equity": 57766000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13748000, "capital_expenditure": -556000, "free_cash_flow": 13192000, "dividends_paid": -2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333000 }, "complete_fields": { "id": 386189, "ticker_id": 16374, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8979000", "netIncome": "5303000", "grossProfit": "32558000", "totalRevenue": "94529000", "costOfRevenue": "61971000", "interestExpense": "134000", "operatingIncome": "7022000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1739000" }, "balance": { "totalDebt": "6290000", "totalAssets": "78802000", "longTermDebt": "944000", "shortTermDebt": "333000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "62031000", "totalShareholderEquity": "57766000", "totalCurrentLiabilities": "15260000", "cashAndShortTermInvestments": "22259000" }, "cashflow": { "freeCashFlow": "13192000", "dividendsPaid": "-2763000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-333000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "13748000", "repurchaseOfStock": null, "capitalExpenditures": "-556000" } }, "revenue": 94529000, "cost_of_revenue": 61971000, "gross_profit": 32558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7022000, "depreciation_amortisation": 1739000, "ebitda": 8979000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5303000, "net_income_continuing_ops": null, "net_income_to_common": 5303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78802000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15260000, "long_term_debt": 944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57766000, "shares_outstanding": 3250436, "operating_cash_flow": 13748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8979000", "netIncome": "5303000", "grossProfit": "32558000", "totalRevenue": "94529000", "costOfRevenue": "61971000", "interestExpense": "134000", "operatingIncome": "7022000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1739000" }, "balance": { "totalDebt": "6290000", "totalAssets": "78802000", "longTermDebt": "944000", "shortTermDebt": "333000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "62031000", "totalShareholderEquity": "57766000", "totalCurrentLiabilities": "15260000", "cashAndShortTermInvestments": "22259000" }, "cashflow": { "freeCashFlow": "13192000", "dividendsPaid": "-2763000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-333000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "13748000", "repurchaseOfStock": null, "capitalExpenditures": "-556000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 105854000, "cost_of_revenue": 70587000, "gross_profit": 35267000, "ebit": 10620000, "ebitda": 12903000, "pretax_income": null, "tax_provision": null, "net_income": 7551000, "net_income_to_common": 7551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13246000, "total_current_assets": 59595000, "total_assets": 76304000, "short_term_debt": 333000, "long_term_debt": 1278000, "total_debt": 6620000, "total_liabilities": null, "total_equity": 54999000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5005000, "capital_expenditure": -516000, "free_cash_flow": 4489000, "dividends_paid": -2275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000 }, "complete_fields": { "id": 386190, "ticker_id": 16374, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12903000", "netIncome": "7551000", "grossProfit": "35267000", "totalRevenue": "105854000", "costOfRevenue": "70587000", "interestExpense": "144000", "operatingIncome": "10620000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2184000" }, "balance": { "totalDebt": "6620000", "totalAssets": "76304000", "longTermDebt": "1278000", "shortTermDebt": "333000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "59595000", "totalShareholderEquity": "54999000", "totalCurrentLiabilities": "14789000", "cashAndShortTermInvestments": "13246000" }, "cashflow": { "freeCashFlow": "4489000", "dividendsPaid": "-2275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-750000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "5005000", "repurchaseOfStock": null, "capitalExpenditures": "-516000" } }, "revenue": 105854000, "cost_of_revenue": 70587000, "gross_profit": 35267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10620000, "depreciation_amortisation": 2184000, "ebitda": 12903000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7551000, "net_income_continuing_ops": null, "net_income_to_common": 7551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76304000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14789000, "long_term_debt": 1278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54999000, "shares_outstanding": 3250436, "operating_cash_flow": 5005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12903000", "netIncome": "7551000", "grossProfit": "35267000", "totalRevenue": "105854000", "costOfRevenue": "70587000", "interestExpense": "144000", "operatingIncome": "10620000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2184000" }, "balance": { "totalDebt": "6620000", "totalAssets": "76304000", "longTermDebt": "1278000", "shortTermDebt": "333000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "59595000", "totalShareholderEquity": "54999000", "totalCurrentLiabilities": "14789000", "cashAndShortTermInvestments": "13246000" }, "cashflow": { "freeCashFlow": "4489000", "dividendsPaid": "-2275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-750000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "5005000", "repurchaseOfStock": null, "capitalExpenditures": "-516000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 89034000, "cost_of_revenue": 59913000, "gross_profit": 29121000, "ebit": 6908000, "ebitda": 10101000, "pretax_income": null, "tax_provision": null, "net_income": 6251000, "net_income_to_common": 6251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12884000, "total_current_assets": 53021000, "total_assets": 70836000, "short_term_debt": 750000, "long_term_debt": 1611000, "total_debt": 7880000, "total_liabilities": null, "total_equity": 49847000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2106000, "capital_expenditure": -237000, "free_cash_flow": 1869000, "dividends_paid": -1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1167000 }, "complete_fields": { "id": 386191, "ticker_id": 16374, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10101000", "netIncome": "6251000", "grossProfit": "29121000", "totalRevenue": "89034000", "costOfRevenue": "59913000", "interestExpense": "197000", "operatingIncome": "6908000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1607000" }, "balance": { "totalDebt": "7880000", "totalAssets": "70836000", "longTermDebt": "1611000", "shortTermDebt": "750000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "53021000", "totalShareholderEquity": "49847000", "totalCurrentLiabilities": "13636000", "cashAndShortTermInvestments": "12884000" }, "cashflow": { "freeCashFlow": "1869000", "dividendsPaid": "-1950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1167000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2106000", "repurchaseOfStock": null, "capitalExpenditures": "-237000" } }, "revenue": 89034000, "cost_of_revenue": 59913000, "gross_profit": 29121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6908000, "depreciation_amortisation": 1607000, "ebitda": 10101000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6251000, "net_income_continuing_ops": null, "net_income_to_common": 6251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12884000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70836000, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13636000, "long_term_debt": 1611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49847000, "shares_outstanding": 3250436, "operating_cash_flow": 2106000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10101000", "netIncome": "6251000", "grossProfit": "29121000", "totalRevenue": "89034000", "costOfRevenue": "59913000", "interestExpense": "197000", "operatingIncome": "6908000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1607000" }, "balance": { "totalDebt": "7880000", "totalAssets": "70836000", "longTermDebt": "1611000", "shortTermDebt": "750000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "53021000", "totalShareholderEquity": "49847000", "totalCurrentLiabilities": "13636000", "cashAndShortTermInvestments": "12884000" }, "cashflow": { "freeCashFlow": "1869000", "dividendsPaid": "-1950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1167000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2106000", "repurchaseOfStock": null, "capitalExpenditures": "-237000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386192, "ticker_id": 16374, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 18303000, "cost_of_revenue": 11683000, "gross_profit": 6620000, "ebit": 272000, "ebitda": 729000, "pretax_income": null, "tax_provision": null, "net_income": 242000, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18202000, "total_current_assets": 50332000, "total_assets": 75018000, "short_term_debt": 333000, "long_term_debt": 444000, "total_debt": 7699000, "total_liabilities": null, "total_equity": 56232000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386182, "ticker_id": 16374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "729000", "netIncome": "242000", "grossProfit": "6620000", "totalRevenue": "18303000", "costOfRevenue": "11683000", "interestExpense": "64000", "operatingIncome": "272000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430000" }, "balance": { "totalDebt": "7699000", "totalAssets": "75018000", "longTermDebt": "444000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "50332000", "totalShareholderEquity": "56232000", "totalCurrentLiabilities": "11079000", "cashAndShortTermInvestments": "18202000" } }, "revenue": 18303000, "cost_of_revenue": 11683000, "gross_profit": 6620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000, "depreciation_amortisation": 430000, "ebitda": 729000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242000, "net_income_continuing_ops": null, "net_income_to_common": 242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75018000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11079000, "long_term_debt": 444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56232000, "shares_outstanding": 3250436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "729000", "netIncome": "242000", "grossProfit": "6620000", "totalRevenue": "18303000", "costOfRevenue": "11683000", "interestExpense": "64000", "operatingIncome": "272000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430000" }, "balance": { "totalDebt": "7699000", "totalAssets": "75018000", "longTermDebt": "444000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "50332000", "totalShareholderEquity": "56232000", "totalCurrentLiabilities": "11079000", "cashAndShortTermInvestments": "18202000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 19359000, "cost_of_revenue": 12525000, "gross_profit": 6834000, "ebit": 166000, "ebitda": 1019000, "pretax_income": null, "tax_provision": null, "net_income": -143000, "net_income_to_common": -143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15565000, "total_current_assets": 50653000, "total_assets": 74751000, "short_term_debt": 333000, "long_term_debt": 528000, "total_debt": 7941000, "total_liabilities": null, "total_equity": 55968000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386183, "ticker_id": 16374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1019000", "netIncome": "-143000", "grossProfit": "6834000", "totalRevenue": "19359000", "costOfRevenue": "12525000", "interestExpense": "66000", "operatingIncome": "166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "838000" }, "balance": { "totalDebt": "7941000", "totalAssets": "74751000", "longTermDebt": "528000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "50653000", "totalShareholderEquity": "55968000", "totalCurrentLiabilities": "11060000", "cashAndShortTermInvestments": "15565000" } }, "revenue": 19359000, "cost_of_revenue": 12525000, "gross_profit": 6834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000, "depreciation_amortisation": 838000, "ebitda": 1019000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143000, "net_income_continuing_ops": null, "net_income_to_common": -143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74751000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11060000, "long_term_debt": 528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55968000, "shares_outstanding": 3250436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1019000", "netIncome": "-143000", "grossProfit": "6834000", "totalRevenue": "19359000", "costOfRevenue": "12525000", "interestExpense": "66000", "operatingIncome": "166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "838000" }, "balance": { "totalDebt": "7941000", "totalAssets": "74751000", "longTermDebt": "528000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "50653000", "totalShareholderEquity": "55968000", "totalCurrentLiabilities": "11060000", "cashAndShortTermInvestments": "15565000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 21777000, "cost_of_revenue": 14629000, "gross_profit": 7148000, "ebit": 919000, "ebitda": 1656000, "pretax_income": null, "tax_provision": null, "net_income": 307000, "net_income_to_common": 307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19203000, "total_current_assets": 55260000, "total_assets": 73258000, "short_term_debt": 333000, "long_term_debt": 611000, "total_debt": 7234000, "total_liabilities": null, "total_equity": 56112000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386184, "ticker_id": 16374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1656000", "netIncome": "307000", "grossProfit": "7148000", "totalRevenue": "21777000", "costOfRevenue": "14629000", "interestExpense": "59000", "operatingIncome": "919000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1182000" }, "balance": { "totalDebt": "7234000", "totalAssets": "73258000", "longTermDebt": "611000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "55260000", "totalShareholderEquity": "56112000", "totalCurrentLiabilities": "10254000", "cashAndShortTermInvestments": "19203000" } }, "revenue": 21777000, "cost_of_revenue": 14629000, "gross_profit": 7148000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 919000, "depreciation_amortisation": 1182000, "ebitda": 1656000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 307000, "net_income_continuing_ops": null, "net_income_to_common": 307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73258000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10254000, "long_term_debt": 611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56112000, "shares_outstanding": 3250436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1656000", "netIncome": "307000", "grossProfit": "7148000", "totalRevenue": "21777000", "costOfRevenue": "14629000", "interestExpense": "59000", "operatingIncome": "919000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1182000" }, "balance": { "totalDebt": "7234000", "totalAssets": "73258000", "longTermDebt": "611000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "55260000", "totalShareholderEquity": "56112000", "totalCurrentLiabilities": "10254000", "cashAndShortTermInvestments": "19203000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 22291000, "cost_of_revenue": 15305000, "gross_profit": 6986000, "ebit": 1262000, "ebitda": 1748000, "pretax_income": null, "tax_provision": null, "net_income": 823000, "net_income_to_common": 823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20774000, "total_current_assets": 59166000, "total_assets": 77547000, "short_term_debt": 333000, "long_term_debt": 694000, "total_debt": 7549000, "total_liabilities": null, "total_equity": 56044000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386186, "ticker_id": 16374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1748000", "netIncome": "823000", "grossProfit": "6986000", "totalRevenue": "22291000", "costOfRevenue": "15305000", "interestExpense": "61000", "operatingIncome": "1262000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428000" }, "balance": { "totalDebt": "7549000", "totalAssets": "77547000", "longTermDebt": "694000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "59166000", "totalShareholderEquity": "56044000", "totalCurrentLiabilities": "14395000", "cashAndShortTermInvestments": "20774000" } }, "revenue": 22291000, "cost_of_revenue": 15305000, "gross_profit": 6986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262000, "depreciation_amortisation": 428000, "ebitda": 1748000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 823000, "net_income_continuing_ops": null, "net_income_to_common": 823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77547000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14395000, "long_term_debt": 694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56044000, "shares_outstanding": 3250436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1748000", "netIncome": "823000", "grossProfit": "6986000", "totalRevenue": "22291000", "costOfRevenue": "15305000", "interestExpense": "61000", "operatingIncome": "1262000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428000" }, "balance": { "totalDebt": "7549000", "totalAssets": "77547000", "longTermDebt": "694000", "shortTermDebt": "333000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "59166000", "totalShareholderEquity": "56044000", "totalCurrentLiabilities": "14395000", "cashAndShortTermInvestments": "20774000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": 18157000, "cost_of_revenue": 11640000, "gross_profit": 6517000, "ebit": 417000, "ebitda": 909000, "pretax_income": null, "tax_provision": null, "net_income": 497000, "net_income_to_common": 497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23659000, "total_current_assets": 60332000, "total_assets": 76834000, "short_term_debt": 333000, "long_term_debt": 778000, "total_debt": 5729000, "total_liabilities": null, "total_equity": 58317000, "shares_outstanding": 3250436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386187, "ticker_id": 16374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "909000", "netIncome": "497000", "grossProfit": "6517000", "totalRevenue": "18157000", "costOfRevenue": "11640000", "interestExpense": "29000", "operatingIncome": "417000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416000" }, "balance": { "totalDebt": "5729000", "totalAssets": "76834000", "longTermDebt": "778000", "shortTermDebt": "333000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "60332000", "totalShareholderEquity": "58317000", "totalCurrentLiabilities": "13381000", "cashAndShortTermInvestments": "23659000" } }, "revenue": 18157000, "cost_of_revenue": 11640000, "gross_profit": 6517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000, "depreciation_amortisation": 416000, "ebitda": 909000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 497000, "net_income_continuing_ops": null, "net_income_to_common": 497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76834000, "short_term_debt": 333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13381000, "long_term_debt": 778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58317000, "shares_outstanding": 3250436, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "909000", "netIncome": "497000", "grossProfit": "6517000", "totalRevenue": "18157000", "costOfRevenue": "11640000", "interestExpense": "29000", "operatingIncome": "417000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416000" }, "balance": { "totalDebt": "5729000", "totalAssets": "76834000", "longTermDebt": "778000", "shortTermDebt": "333000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3250436", "totalCurrentAssets": "60332000", "totalShareholderEquity": "58317000", "totalCurrentLiabilities": "13381000", "cashAndShortTermInvestments": "23659000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386188, "ticker_id": 16374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:43.824500+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }