{ "ticker": { "uuid": "74aabaad-ab61-4f20-83a2-1f3e7fdb90f2", "symbol": "CPAY", "name": "Corpay Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/74aabaad-ab61-4f20-83a2-1f3e7fdb90f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/74aabaad-ab61-4f20-83a2-1f3e7fdb90f2/" }, "ticker_metadata": { "id": 815, "uuid": "74aabaad-ab61-4f20-83a2-1f3e7fdb90f2", "symbol": "CPAY", "name": "Corpay Inc", "asset_type": "equity", "market_cap": 23647943000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Corpay Inc. is a leading provider of integrated payment solutions that streamline corporate payables and receivables for businesses across various sectors. Leveraging cutting-edge technology and data analytics, Corpay enhances cash flow and operational efficiency, allowing clients to focus on core business functions. Its comprehensive suite of financial services, underscored by a strong commitment to customer satisfaction and regulatory compliance, establishes Corpay as a crucial partner for organizations operating in the global marketplace. Positioned to take advantage of the rapidly evolving financial technology landscape, Corpay represents a compelling investment opportunity for institutional investors seeking growth in the fintech sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74aabaad-ab61-4f20-83a2-1f3e7fdb90f2", "symbol": "CPAY", "name": "Corpay Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/74aabaad-ab61-4f20-83a2-1f3e7fdb90f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/74aabaad-ab61-4f20-83a2-1f3e7fdb90f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.22, "quality": 0.92, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 347.45, "market_cap": 23780520350, "pe_ratio": 20.2102, "earnings_yield": 0.0495, "ebitda_to_ev": 0.098, "shareholder_yield": 0, "roe": 0.3352, "piotroski_f_score": 5, "momentum_12_1": 0.0194, "volatility_252d": 0.3622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.495426+00:00", "batch_id": "" }, "size": { "price_close": 347.45, "market_cap": 23780520350, "market_cap_usd": 23780520350, "enterprise_value": 25324833350, "shares_outstanding": 68443000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2102, "pb_ratio": 6.7748, "ptbv_ratio": null, "ps_ratio": 4.9711, "pcf_ratio": 15.6716, "pfcf_ratio": 13.7897, "ev_ebitda": 10.1991, "ev_ebit": 12.2514, "ev_sales": 5.294, "ev_fcf": 14.6852, "earnings_yield": 0.0495, "fcf_yield": 0.0681, "price_to_sales": 4.9711, "price_to_book": 6.7748, "price_to_cashflow": 15.6716, "ebitda_to_ev": 0.098, "sales_yield": 0.1889 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7279, "operating_margin": 0.4321, "net_margin": 0.246, "ebitda_margin": 0.5191, "fcf_margin": 0.3605, "roe": 0.3352, "roa": 0.0441, "roic": 0.2811, "roc_greenblatt": null, "asset_turnover": 0.1794, "cash_conversion": 1.4656, "accruals_ratio": -0.0128, "sbc_to_revenue": 0.0234, "piotroski_f_score": 5, "altman_z_score": 1.6023, "earnings_stability_5y": 0.1251, "revenue_stability_5y": 0.2311, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4959, "net_debt_to_ebitda": 0.6219, "debt_to_assets": 0.3886, "interest_coverage": 4.9214, "current_ratio": 0.9765, "quick_ratio": 0.9765, "net_debt": 1544313000, "local_beta": 0.003, "volatility_252d": 0.3622, "volatility_60d": 0.8582, "max_drawdown_12m": -0.2322, "risk_adjusted_momentum": 0.0534 }, "growth": { "revenue_growth_1y": 0.1826, "revenue_growth_3y_cagr": 0.0973, "revenue_growth_5y_cagr": 0.1365, "eps_growth_1y": 0.1568, "eps_growth_3y_cagr": 0.0388, "eps_growth_5y_cagr": 0.0872, "fcf_growth_1y": 0.0174, "book_value_growth_1y": 0.2577, "revenue_growth": 0.1826, "earnings_growth": 0.1568 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": 0.1051, "price_return_6m": 0.1185, "price_return_9m": 0.0973, "price_return_12m": 0.0296, "price_return_12m_ex1m": 0.0194, "momentum_6m": 0.1185, "momentum_12m": 0.0296, "momentum_12_1": 0.0194, "distance_from_52w_high": -0.0397, "distance_from_52w_low": 0.3345, "relative_strength": -0.0704 }, "raw_ttm": { "revenue_ttm": 4783723000, "gross_profit_ttm": 3482136000, "ebit_ttm": 2067104000, "ebitda_ttm": 2483045000, "net_income_ttm": 1176659000, "eps_diluted_ttm": 17.1918, "operating_cash_flow_ttm": 1517432000, "capital_expenditure_ttm": 207077000, "fcf_ttm": 1724509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420026000, "cash_and_equivalents": 8816327000, "total_current_assets": 14637109000, "total_current_liabilities": 14989277000, "net_ppe": null, "total_assets": 26664790000, "total_debt": 10360640000, "total_equity": 3510128000, "net_working_capital": -5414725000, "book_value_per_share": 51.2854, "retained_earnings": 10611840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6888460000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 18, "rank_fcf_margin": 23, "rank_piotroski": 58, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59 }, "composites": { "value_composite": 78, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.4499, "os_score": 0.32, "value_percentile": 0.22, "quality_percentile": 0.92, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3888, "ticker_id": 815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.495426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 347.45, "market_cap": 23780520350, "market_cap_usd": 23780520350, "enterprise_value": 25324833350, "shares_outstanding": 68443000, "fx_rate_to_usd": null, "pe_ratio": 20.21020563, "pb_ratio": 6.77482996, "ptbv_ratio": null, "ps_ratio": 4.97113239, "pcf_ratio": 15.67155586, "pfcf_ratio": 13.78973398, "ev_ebitda": 10.19910366, "ev_ebit": 12.25135908, "ev_sales": 5.29395898, "ev_fcf": 14.68524279, "earnings_yield": 0.04947995, "fcf_yield": 0.06809557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72791338, "operating_margin": 0.43211198, "net_margin": 0.24597139, "ebitda_margin": 0.5190612, "fcf_margin": 0.36049516, "roe": 0.33521826, "roa": 0.04412782, "roic": 0.28112909, "roc_greenblatt": null, "asset_turnover": 0.17940224, "cash_conversion": 1.46559793, "accruals_ratio": -0.01277989, "sbc_to_revenue": 0.02336381, "debt_to_equity": 6.49585656, "net_debt_to_ebitda": 0.62194322, "debt_to_assets": 0.38855134, "interest_coverage": 4.92137153, "current_ratio": 0.97650534, "quick_ratio": 0.97650534, "net_debt": 1544313000, "revenue_growth_1y": 0.18262474, "revenue_growth_3y_cagr": 0.09733241, "revenue_growth_5y_cagr": 0.13645189, "eps_growth_1y": 0.15675131, "eps_growth_3y_cagr": 0.03881604, "eps_growth_5y_cagr": 0.08723006, "fcf_growth_1y": 0.01741904, "book_value_growth_1y": 0.25772371, "piotroski_f_score": 5, "altman_z_score": 1.60230431, "earnings_stability_5y": 0.125069, "revenue_stability_5y": 0.231144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01005843, "price_return_3m": 0.10512087, "price_return_6m": 0.1184973, "price_return_9m": 0.09726828, "price_return_12m": 0.02960351, "price_return_12m_ex1m": 0.01935044, "distance_from_52w_high": -0.0396628, "distance_from_52w_low": 0.33454964, "relative_strength": -0.07036007, "local_beta": 0.003, "volatility_252d": 0.362248, "volatility_60d": 0.858201, "max_drawdown_12m": -0.23223238, "revenue_ttm": 4783723000, "gross_profit_ttm": 3482136000, "ebit_ttm": 2067104000, "ebitda_ttm": 2483045000, "net_income_ttm": 1176659000, "eps_diluted_ttm": 17.19180924, "operating_cash_flow_ttm": 1517432000, "capital_expenditure_ttm": 207077000, "fcf_ttm": 1724509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420026000, "cash_and_equivalents": 8816327000, "total_current_assets": 14637109000, "total_current_liabilities": 14989277000, "net_ppe": null, "total_assets": 26664790000, "total_debt": 10360640000, "total_equity": 3510128000, "net_working_capital": -5414725000, "book_value_per_share": 51.28541998, "retained_earnings": 10611840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6888460000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 18, "rank_fcf_margin": 23, "rank_piotroski": 58, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59, "value_composite": 78, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 347.45, "os": 0.32, "value": 0.22, "quality": 0.92, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.2102, "earnings_yield": 0.0495, "shareholder_yield": 0, "roe": 0.3352, "momentum_12_1": 0.0194, "complete_fields": { "id": 3888, "ticker_id": 815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:39.495426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 347.45, "market_cap": 23780520350, "market_cap_usd": 23780520350, "enterprise_value": 25324833350, "shares_outstanding": 68443000, "fx_rate_to_usd": null, "pe_ratio": 20.21020563, "pb_ratio": 6.77482996, "ptbv_ratio": null, "ps_ratio": 4.97113239, "pcf_ratio": 15.67155586, "pfcf_ratio": 13.78973398, "ev_ebitda": 10.19910366, "ev_ebit": 12.25135908, "ev_sales": 5.29395898, "ev_fcf": 14.68524279, "earnings_yield": 0.04947995, "fcf_yield": 0.06809557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72791338, "operating_margin": 0.43211198, "net_margin": 0.24597139, "ebitda_margin": 0.5190612, "fcf_margin": 0.36049516, "roe": 0.33521826, "roa": 0.04412782, "roic": 0.28112909, "roc_greenblatt": null, "asset_turnover": 0.17940224, "cash_conversion": 1.46559793, "accruals_ratio": -0.01277989, "sbc_to_revenue": 0.02336381, "debt_to_equity": 6.49585656, "net_debt_to_ebitda": 0.62194322, "debt_to_assets": 0.38855134, "interest_coverage": 4.92137153, "current_ratio": 0.97650534, "quick_ratio": 0.97650534, "net_debt": 1544313000, "revenue_growth_1y": 0.18262474, "revenue_growth_3y_cagr": 0.09733241, "revenue_growth_5y_cagr": 0.13645189, "eps_growth_1y": 0.15675131, "eps_growth_3y_cagr": 0.03881604, "eps_growth_5y_cagr": 0.08723006, "fcf_growth_1y": 0.01741904, "book_value_growth_1y": 0.25772371, "piotroski_f_score": 5, "altman_z_score": 1.60230431, "earnings_stability_5y": 0.125069, "revenue_stability_5y": 0.231144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01005843, "price_return_3m": 0.10512087, "price_return_6m": 0.1184973, "price_return_9m": 0.09726828, "price_return_12m": 0.02960351, "price_return_12m_ex1m": 0.01935044, "distance_from_52w_high": -0.0396628, "distance_from_52w_low": 0.33454964, "relative_strength": -0.07036007, "local_beta": 0.003, "volatility_252d": 0.362248, "volatility_60d": 0.858201, "max_drawdown_12m": -0.23223238, "revenue_ttm": 4783723000, "gross_profit_ttm": 3482136000, "ebit_ttm": 2067104000, "ebitda_ttm": 2483045000, "net_income_ttm": 1176659000, "eps_diluted_ttm": 17.19180924, "operating_cash_flow_ttm": 1517432000, "capital_expenditure_ttm": 207077000, "fcf_ttm": 1724509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 420026000, "cash_and_equivalents": 8816327000, "total_current_assets": 14637109000, "total_current_liabilities": 14989277000, "net_ppe": null, "total_assets": 26664790000, "total_debt": 10360640000, "total_equity": 3510128000, "net_working_capital": -5414725000, "book_value_per_share": 51.28541998, "retained_earnings": 10611840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6888460000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 67, "rank_ev_ebitda": 40, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 9, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 18, "rank_fcf_margin": 23, "rank_piotroski": 58, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 59, "value_composite": 78, "quality_composite": 8, "momentum_composite": 75, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 4528403000, "cost_of_revenue": 1362480000, "gross_profit": 3165923000, "ebit": 1945527000, "ebitda": 2338830000, "pretax_income": 1541679000, "tax_provision": 469731000, "net_income": 1069826000, "net_income_to_common": 1069826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991940000, "total_current_assets": 13952040000, "total_assets": 26408135000, "short_term_debt": 3374767000, "long_term_debt": 6656157000, "total_debt": 10030924000, "total_liabilities": 22179458000, "total_equity": 3883864000, "shares_outstanding": 71058000, "goodwill_and_intangibles": 10802551000 }, "cash_flow": { "operating_cash_flow": 1499901000, "capital_expenditure": 200756000, "free_cash_flow": 1700657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242338, "ticker_id": 815, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1945527000", "ebitda": "2338830000", "netIncome": "1069826000", "grossProfit": "3165923000", "depreciation": "None", "totalRevenue": "4528403000", "costOfRevenue": "1362480000", "interestIncome": "None", "incomeBeforeTax": "1541679000", "interestExpense": "403848000", "operatingIncome": "1951847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "469731000", "reportedCurrency": "USD", "netInterestIncome": "-403848000", "nonInterestIncome": "None", "operatingExpenses": "1214076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393303000", "sellingGeneralAndAdministrative": "733028000", "netIncomeFromContinuingOperations": "1071948000" }, "balance": { "goodwill": "7564822000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26408135000", "longTermDebt": "6656157000", "shortTermDebt": "3374767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3237729000", "reportedCurrency": "USD", "retainedEarnings": "10264751000", "totalLiabilities": "22179458000", "otherCurrentAssets": "966121000", "totalCurrentAssets": "13952040000", "currentLongTermDebt": "3345530000", "longTermInvestments": "601942000", "shortTermInvestments": "None", "currentNetReceivables": "3993979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12456095000", "currentAccountsPayable": "1564548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10116212000", "totalShareholderEquity": "3883864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9357362000", "totalCurrentLiabilities": "14296677000", "otherNonCurrentLiabilities": "612279000", "totalNonCurrentLiabilities": "7882781000", "cashAndShortTermInvestments": "8991940000", "commonStockSharesOutstanding": "71058000", "intangibleAssetsExcludingGoodwill": "3237729000", "cashAndCashEquivalentsAtCarryingValue": "8991940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1499901000", "capitalExpenditures": "200756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561751000", "cashflowFromInvestment": "1227362000", "stockBasedCompensation": "102637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4528403000, "cost_of_revenue": 1362480000, "gross_profit": 3165923000, "research_and_development": null, "selling_general_admin": 733028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1945527000, "depreciation_amortisation": 393303000, "ebitda": 2338830000, "interest_expense": 403848000, "interest_income": null, "other_non_operating": null, "pretax_income": 1541679000, "tax_provision": 469731000, "effective_tax_rate": null, "net_income": 1069826000, "net_income_continuing_ops": 1071948000, "net_income_to_common": 1069826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8991940000, "short_term_investments": null, "net_receivables": 3993979000, "inventory": null, "other_current_assets": null, "total_current_assets": 13952040000, "net_ppe": null, "goodwill": 7564822000, "intangible_assets": 3237729000, "goodwill_and_intangibles": 10802551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12456095000, "total_assets": 26408135000, "short_term_debt": 3374767000, "accounts_payable": 1564548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296677000, "long_term_debt": 6656157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7882781000, "total_liabilities": 22179458000, "total_debt": 10030924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10264751000, "total_equity": 3883864000, "shares_outstanding": 71058000, "operating_cash_flow": 1499901000, "stock_based_compensation": 102637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1227362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1561751000, "free_cash_flow": 1700657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1945527000", "ebitda": "2338830000", "netIncome": "1069826000", "grossProfit": "3165923000", "depreciation": "None", "totalRevenue": "4528403000", "costOfRevenue": "1362480000", "interestIncome": "None", "incomeBeforeTax": "1541679000", "interestExpense": "403848000", "operatingIncome": "1951847000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "469731000", "reportedCurrency": "USD", "netInterestIncome": "-403848000", "nonInterestIncome": "None", "operatingExpenses": "1214076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393303000", "sellingGeneralAndAdministrative": "733028000", "netIncomeFromContinuingOperations": "1071948000" }, "balance": { "goodwill": "7564822000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26408135000", "longTermDebt": "6656157000", "shortTermDebt": "3374767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3237729000", "reportedCurrency": "USD", "retainedEarnings": "10264751000", "totalLiabilities": "22179458000", "otherCurrentAssets": "966121000", "totalCurrentAssets": "13952040000", "currentLongTermDebt": "3345530000", "longTermInvestments": "601942000", "shortTermInvestments": "None", "currentNetReceivables": "3993979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12456095000", "currentAccountsPayable": "1564548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10116212000", "totalShareholderEquity": "3883864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9357362000", "totalCurrentLiabilities": "14296677000", "otherNonCurrentLiabilities": "612279000", "totalNonCurrentLiabilities": "7882781000", "cashAndShortTermInvestments": "8991940000", "commonStockSharesOutstanding": "71058000", "intangibleAssetsExcludingGoodwill": "3237729000", "cashAndCashEquivalentsAtCarryingValue": "8991940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1499901000", "capitalExpenditures": "200756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561751000", "cashflowFromInvestment": "1227362000", "stockBasedCompensation": "102637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 3974589000, "cost_of_revenue": 869085000, "gross_profit": 3105504000, "ebit": 1768156000, "ebitda": 2119244000, "pretax_income": 1385113000, "tax_provision": 381381000, "net_income": 1003746000, "net_income_to_common": 1003746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553642000, "total_current_assets": 8675869000, "total_assets": 17957031000, "short_term_debt": 2769974000, "long_term_debt": 5226106000, "total_debt": 7996080000, "total_liabilities": 14811042000, "total_equity": 3122342000, "shares_outstanding": 71848000, "goodwill_and_intangibles": 8395109000 }, "cash_flow": { "operating_cash_flow": 1940565000, "capital_expenditure": 175176000, "free_cash_flow": 2115741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242343, "ticker_id": 815, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1768156000", "ebitda": "2119244000", "netIncome": "1003746000", "grossProfit": "3105504000", "depreciation": "None", "totalRevenue": "3974589000", "costOfRevenue": "869085000", "interestIncome": "None", "incomeBeforeTax": "1385113000", "interestExpense": "383043000", "operatingIncome": "1787157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "381381000", "reportedCurrency": "USD", "netInterestIncome": "-383043000", "nonInterestIncome": "None", "operatingExpenses": "1318347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351088000", "sellingGeneralAndAdministrative": "616874000", "netIncomeFromContinuingOperations": "1003732000" }, "balance": { "goodwill": "5984667000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "17957031000", "longTermDebt": "5226106000", "shortTermDebt": "2769974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2410442000", "reportedCurrency": "USD", "retainedEarnings": "9196405000", "totalLiabilities": "14811042000", "otherCurrentAssets": "5031727000", "totalCurrentAssets": "8675869000", "currentLongTermDebt": "2769974000", "longTermInvestments": "60088000", "shortTermInvestments": "None", "currentNetReceivables": "2090500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281162000", "currentAccountsPayable": "1570426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996080000", "totalShareholderEquity": "3122342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972041000", "totalCurrentLiabilities": "8707881000", "otherNonCurrentLiabilities": "437879000", "totalNonCurrentLiabilities": "6103161000", "cashAndShortTermInvestments": "1553642000", "commonStockSharesOutstanding": "71848000", "intangibleAssetsExcludingGoodwill": "2410442000", "cashAndCashEquivalentsAtCarryingValue": "1553642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940565000", "capitalExpenditures": "175176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404989000", "cashflowFromInvestment": "-807477000", "stockBasedCompensation": "116724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3974589000, "cost_of_revenue": 869085000, "gross_profit": 3105504000, "research_and_development": null, "selling_general_admin": 616874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768156000, "depreciation_amortisation": 351088000, "ebitda": 2119244000, "interest_expense": 383043000, "interest_income": null, "other_non_operating": null, "pretax_income": 1385113000, "tax_provision": 381381000, "effective_tax_rate": null, "net_income": 1003746000, "net_income_continuing_ops": 1003732000, "net_income_to_common": 1003746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553642000, "short_term_investments": null, "net_receivables": 2090500000, "inventory": null, "other_current_assets": null, "total_current_assets": 8675869000, "net_ppe": null, "goodwill": 5984667000, "intangible_assets": 2410442000, "goodwill_and_intangibles": 8395109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9281162000, "total_assets": 17957031000, "short_term_debt": 2769974000, "accounts_payable": 1570426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8707881000, "long_term_debt": 5226106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6103161000, "total_liabilities": 14811042000, "total_debt": 7996080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9196405000, "total_equity": 3122342000, "shares_outstanding": 71848000, "operating_cash_flow": 1940565000, "stock_based_compensation": 116724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -807477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404989000, "free_cash_flow": 2115741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1768156000", "ebitda": "2119244000", "netIncome": "1003746000", "grossProfit": "3105504000", "depreciation": "None", "totalRevenue": "3974589000", "costOfRevenue": "869085000", "interestIncome": "None", "incomeBeforeTax": "1385113000", "interestExpense": "383043000", "operatingIncome": "1787157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "381381000", "reportedCurrency": "USD", "netInterestIncome": "-383043000", "nonInterestIncome": "None", "operatingExpenses": "1318347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351088000", "sellingGeneralAndAdministrative": "616874000", "netIncomeFromContinuingOperations": "1003732000" }, "balance": { "goodwill": "5984667000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "17957031000", "longTermDebt": "5226106000", "shortTermDebt": "2769974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2410442000", "reportedCurrency": "USD", "retainedEarnings": "9196405000", "totalLiabilities": "14811042000", "otherCurrentAssets": "5031727000", "totalCurrentAssets": "8675869000", "currentLongTermDebt": "2769974000", "longTermInvestments": "60088000", "shortTermInvestments": "None", "currentNetReceivables": "2090500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281162000", "currentAccountsPayable": "1570426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996080000", "totalShareholderEquity": "3122342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972041000", "totalCurrentLiabilities": "8707881000", "otherNonCurrentLiabilities": "437879000", "totalNonCurrentLiabilities": "6103161000", "cashAndShortTermInvestments": "1553642000", "commonStockSharesOutstanding": "71848000", "intangibleAssetsExcludingGoodwill": "2410442000", "cashAndCashEquivalentsAtCarryingValue": "1553642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1940565000", "capitalExpenditures": "175176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404989000", "cashflowFromInvestment": "-807477000", "stockBasedCompensation": "116724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 3757719000, "cost_of_revenue": 819908000, "gross_profit": 2937811000, "ebit": 1673612000, "ebitda": 2010216000, "pretax_income": 1325005000, "tax_provision": 343115000, "net_income": 981890000, "net_income_to_common": 981890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389648000, "total_current_assets": 7084265000, "total_assets": 15476252000, "short_term_debt": 2126749000, "long_term_debt": 4596156000, "total_debt": 6722905000, "total_liabilities": 12193893000, "total_equity": 3282359000, "shares_outstanding": 74387000, "goodwill_and_intangibles": 7730621000 }, "cash_flow": { "operating_cash_flow": 2101132000, "capital_expenditure": 153822000, "free_cash_flow": 2254954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242348, "ticker_id": 815, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673612000", "ebitda": "2010216000", "netIncome": "981890000", "grossProfit": "2937811000", "depreciation": "None", "totalRevenue": "3757719000", "costOfRevenue": "819908000", "interestIncome": "None", "incomeBeforeTax": "1325005000", "interestExpense": "348607000", "operatingIncome": "1656873000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "343115000", "reportedCurrency": "USD", "netInterestIncome": "-348607000", "nonInterestIncome": "None", "operatingExpenses": "1280938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336604000", "sellingGeneralAndAdministrative": "603424000", "netIncomeFromContinuingOperations": "981890000" }, "balance": { "goodwill": "5644958000", "inventory": "3058887000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15476252000", "longTermDebt": "4596156000", "shortTermDebt": "2126749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2085663000", "reportedCurrency": "USD", "retainedEarnings": "8192659000", "totalLiabilities": "12193893000", "otherCurrentAssets": "3533031000", "totalCurrentAssets": "7084265000", "currentLongTermDebt": "2126749000", "longTermInvestments": "69521000", "shortTermInvestments": "23500000", "currentNetReceivables": "2161586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8391987000", "currentAccountsPayable": "1624995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722905000", "totalShareholderEquity": "3282359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567407000", "totalCurrentLiabilities": "6825753000", "otherNonCurrentLiabilities": "301752000", "totalNonCurrentLiabilities": "5368140000", "cashAndShortTermInvestments": "1389648000", "commonStockSharesOutstanding": "74387000", "intangibleAssetsExcludingGoodwill": "2085663000", "cashAndCashEquivalentsAtCarryingValue": "1389648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "210261000", "operatingCashflow": "2101132000", "capitalExpenditures": "153822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898211000", "cashflowFromInvestment": "-380723000", "stockBasedCompensation": "116086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3757719000, "cost_of_revenue": 819908000, "gross_profit": 2937811000, "research_and_development": null, "selling_general_admin": 603424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673612000, "depreciation_amortisation": 336604000, "ebitda": 2010216000, "interest_expense": 348607000, "interest_income": null, "other_non_operating": null, "pretax_income": 1325005000, "tax_provision": 343115000, "effective_tax_rate": null, "net_income": 981890000, "net_income_continuing_ops": 981890000, "net_income_to_common": 981890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389648000, "short_term_investments": 23500000, "net_receivables": 2161586000, "inventory": 3058887000, "other_current_assets": null, "total_current_assets": 7084265000, "net_ppe": null, "goodwill": 5644958000, "intangible_assets": 2085663000, "goodwill_and_intangibles": 7730621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8391987000, "total_assets": 15476252000, "short_term_debt": 2126749000, "accounts_payable": 1624995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6825753000, "long_term_debt": 4596156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5368140000, "total_liabilities": 12193893000, "total_debt": 6722905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8192659000, "total_equity": 3282359000, "shares_outstanding": 74387000, "operating_cash_flow": 2101132000, "stock_based_compensation": 116086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898211000, "free_cash_flow": 2254954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673612000", "ebitda": "2010216000", "netIncome": "981890000", "grossProfit": "2937811000", "depreciation": "None", "totalRevenue": "3757719000", "costOfRevenue": "819908000", "interestIncome": "None", "incomeBeforeTax": "1325005000", "interestExpense": "348607000", "operatingIncome": "1656873000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "343115000", "reportedCurrency": "USD", "netInterestIncome": "-348607000", "nonInterestIncome": "None", "operatingExpenses": "1280938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336604000", "sellingGeneralAndAdministrative": "603424000", "netIncomeFromContinuingOperations": "981890000" }, "balance": { "goodwill": "5644958000", "inventory": "3058887000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15476252000", "longTermDebt": "4596156000", "shortTermDebt": "2126749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2085663000", "reportedCurrency": "USD", "retainedEarnings": "8192659000", "totalLiabilities": "12193893000", "otherCurrentAssets": "3533031000", "totalCurrentAssets": "7084265000", "currentLongTermDebt": "2126749000", "longTermInvestments": "69521000", "shortTermInvestments": "23500000", "currentNetReceivables": "2161586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8391987000", "currentAccountsPayable": "1624995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722905000", "totalShareholderEquity": "3282359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567407000", "totalCurrentLiabilities": "6825753000", "otherNonCurrentLiabilities": "301752000", "totalNonCurrentLiabilities": "5368140000", "cashAndShortTermInvestments": "1389648000", "commonStockSharesOutstanding": "74387000", "intangibleAssetsExcludingGoodwill": "2085663000", "cashAndCashEquivalentsAtCarryingValue": "1389648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "210261000", "operatingCashflow": "2101132000", "capitalExpenditures": "153822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898211000", "cashflowFromInvestment": "-380723000", "stockBasedCompensation": "116086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 3427129000, "cost_of_revenue": 764707000, "gross_profit": 2662422000, "ebit": 1440322000, "ebitda": 1762604000, "pretax_income": 1275660000, "tax_provision": 321333000, "net_income": 954327000, "net_income_to_common": 954327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1435163000, "total_current_assets": 6106152000, "total_assets": 14089260000, "short_term_debt": 2314056000, "long_term_debt": 4722838000, "total_debt": 7036894000, "total_liabilities": 11547767000, "total_equity": 2541493000, "shares_outstanding": 76862000, "goodwill_and_intangibles": 7332409000 }, "cash_flow": { "operating_cash_flow": 754797000, "capital_expenditure": 151428000, "free_cash_flow": 906225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242353, "ticker_id": 815, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1440322000", "ebitda": "1762604000", "netIncome": "954327000", "grossProfit": "2662422000", "depreciation": "None", "totalRevenue": "3427129000", "costOfRevenue": "764707000", "interestIncome": "None", "incomeBeforeTax": "1275660000", "interestExpense": "164662000", "operatingIncome": "1446641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "321333000", "reportedCurrency": "USD", "netInterestIncome": "-164662000", "nonInterestIncome": "None", "operatingExpenses": "1215781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322282000", "sellingGeneralAndAdministrative": "584135000", "netIncomeFromContinuingOperations": "954327000" }, "balance": { "goodwill": "5201435000", "inventory": "2141017000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "14089260000", "longTermDebt": "4722838000", "shortTermDebt": "2314056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2130974000", "reportedCurrency": "USD", "retainedEarnings": "7210769000", "totalLiabilities": "11547767000", "otherCurrentAssets": "2606244000", "totalCurrentAssets": "6106152000", "currentLongTermDebt": "2314056000", "longTermInvestments": "74281000", "shortTermInvestments": "12000000", "currentNetReceivables": "2064745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7983108000", "currentAccountsPayable": "1568942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7036894000", "totalShareholderEquity": "2541493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560896000", "totalCurrentLiabilities": "6043455000", "otherNonCurrentLiabilities": "254009000", "totalNonCurrentLiabilities": "5504312000", "cashAndShortTermInvestments": "1435163000", "commonStockSharesOutstanding": "76862000", "intangibleAssetsExcludingGoodwill": "2130974000", "cashAndCashEquivalentsAtCarryingValue": "1435163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "598674000", "operatingCashflow": "754797000", "capitalExpenditures": "151428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311228000", "cashflowFromInvestment": "-368345000", "stockBasedCompensation": "121416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3427129000, "cost_of_revenue": 764707000, "gross_profit": 2662422000, "research_and_development": null, "selling_general_admin": 584135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440322000, "depreciation_amortisation": 322282000, "ebitda": 1762604000, "interest_expense": 164662000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275660000, "tax_provision": 321333000, "effective_tax_rate": null, "net_income": 954327000, "net_income_continuing_ops": 954327000, "net_income_to_common": 954327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1435163000, "short_term_investments": 12000000, "net_receivables": 2064745000, "inventory": 2141017000, "other_current_assets": null, "total_current_assets": 6106152000, "net_ppe": null, "goodwill": 5201435000, "intangible_assets": 2130974000, "goodwill_and_intangibles": 7332409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7983108000, "total_assets": 14089260000, "short_term_debt": 2314056000, "accounts_payable": 1568942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6043455000, "long_term_debt": 4722838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5504312000, "total_liabilities": 11547767000, "total_debt": 7036894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7210769000, "total_equity": 2541493000, "shares_outstanding": 76862000, "operating_cash_flow": 754797000, "stock_based_compensation": 121416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311228000, "free_cash_flow": 906225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1440322000", "ebitda": "1762604000", "netIncome": "954327000", "grossProfit": "2662422000", "depreciation": "None", "totalRevenue": "3427129000", "costOfRevenue": "764707000", "interestIncome": "None", "incomeBeforeTax": "1275660000", "interestExpense": "164662000", "operatingIncome": "1446641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "321333000", "reportedCurrency": "USD", "netInterestIncome": "-164662000", "nonInterestIncome": "None", "operatingExpenses": "1215781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322282000", "sellingGeneralAndAdministrative": "584135000", "netIncomeFromContinuingOperations": "954327000" }, "balance": { "goodwill": "5201435000", "inventory": "2141017000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "14089260000", "longTermDebt": "4722838000", "shortTermDebt": "2314056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2130974000", "reportedCurrency": "USD", "retainedEarnings": "7210769000", "totalLiabilities": "11547767000", "otherCurrentAssets": "2606244000", "totalCurrentAssets": "6106152000", "currentLongTermDebt": "2314056000", "longTermInvestments": "74281000", "shortTermInvestments": "12000000", "currentNetReceivables": "2064745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7983108000", "currentAccountsPayable": "1568942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7036894000", "totalShareholderEquity": "2541493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560896000", "totalCurrentLiabilities": "6043455000", "otherNonCurrentLiabilities": "254009000", "totalNonCurrentLiabilities": "5504312000", "cashAndShortTermInvestments": "1435163000", "commonStockSharesOutstanding": "76862000", "intangibleAssetsExcludingGoodwill": "2130974000", "cashAndCashEquivalentsAtCarryingValue": "1435163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "598674000", "operatingCashflow": "754797000", "capitalExpenditures": "151428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311228000", "cashflowFromInvestment": "-368345000", "stockBasedCompensation": "121416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 2833736000, "cost_of_revenue": 559819000, "gross_profit": 2273917000, "ebit": 1222513000, "ebitda": 1506710000, "pretax_income": 1108808000, "tax_provision": 269311000, "net_income": 839497000, "net_income_to_common": 839497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1520027000, "total_current_assets": 5488048000, "total_assets": 13404653000, "short_term_debt": 1517628000, "long_term_debt": 4460039000, "total_debt": 5977667000, "total_liabilities": 10538073000, "total_equity": 2866580000, "shares_outstanding": 84061000, "goodwill_and_intangibles": 7414363000 }, "cash_flow": { "operating_cash_flow": 1197063000, "capital_expenditure": 111530000, "free_cash_flow": 1308593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242358, "ticker_id": 815, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1222513000", "ebitda": "1506710000", "netIncome": "839497000", "grossProfit": "2273917000", "depreciation": "None", "totalRevenue": "2833736000", "costOfRevenue": "559819000", "interestIncome": "None", "incomeBeforeTax": "1108808000", "interestExpense": "113705000", "operatingIncome": "1242556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "269311000", "reportedCurrency": "USD", "netInterestIncome": "-113705000", "nonInterestIncome": "None", "operatingExpenses": "1031361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284197000", "sellingGeneralAndAdministrative": "485830000", "netIncomeFromContinuingOperations": "839497000" }, "balance": { "goodwill": "5078978000", "inventory": "1848668000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "13404653000", "longTermDebt": "4460039000", "shortTermDebt": "1517628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2335385000", "reportedCurrency": "USD", "retainedEarnings": "6256442000", "totalLiabilities": "10538073000", "otherCurrentAssets": "2174747000", "totalCurrentAssets": "5488048000", "currentLongTermDebt": "1517628000", "longTermInvestments": "52016000", "shortTermInvestments": "None", "currentNetReceivables": "1793274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7916605000", "currentAccountsPayable": "1406350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5977667000", "totalShareholderEquity": "2866580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "484041000", "totalCurrentLiabilities": "5290351000", "otherNonCurrentLiabilities": "221392000", "totalNonCurrentLiabilities": "5247722000", "cashAndShortTermInvestments": "1520027000", "commonStockSharesOutstanding": "84061000", "intangibleAssetsExcludingGoodwill": "2335385000", "cashAndCashEquivalentsAtCarryingValue": "1520027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "731137000", "operatingCashflow": "1197063000", "capitalExpenditures": "111530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343928000", "cashflowFromInvestment": "-715931000", "stockBasedCompensation": "80071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2833736000, "cost_of_revenue": 559819000, "gross_profit": 2273917000, "research_and_development": null, "selling_general_admin": 485830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1222513000, "depreciation_amortisation": 284197000, "ebitda": 1506710000, "interest_expense": 113705000, "interest_income": null, "other_non_operating": null, "pretax_income": 1108808000, "tax_provision": 269311000, "effective_tax_rate": null, "net_income": 839497000, "net_income_continuing_ops": 839497000, "net_income_to_common": 839497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1520027000, "short_term_investments": null, "net_receivables": 1793274000, "inventory": 1848668000, "other_current_assets": null, "total_current_assets": 5488048000, "net_ppe": null, "goodwill": 5078978000, "intangible_assets": 2335385000, "goodwill_and_intangibles": 7414363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7916605000, "total_assets": 13404653000, "short_term_debt": 1517628000, "accounts_payable": 1406350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5290351000, "long_term_debt": 4460039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5247722000, "total_liabilities": 10538073000, "total_debt": 5977667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6256442000, "total_equity": 2866580000, "shares_outstanding": 84061000, "operating_cash_flow": 1197063000, "stock_based_compensation": 80071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343928000, "free_cash_flow": 1308593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1222513000", "ebitda": "1506710000", "netIncome": "839497000", "grossProfit": "2273917000", "depreciation": "None", "totalRevenue": "2833736000", "costOfRevenue": "559819000", "interestIncome": "None", "incomeBeforeTax": "1108808000", "interestExpense": "113705000", "operatingIncome": "1242556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "269311000", "reportedCurrency": "USD", "netInterestIncome": "-113705000", "nonInterestIncome": "None", "operatingExpenses": "1031361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284197000", "sellingGeneralAndAdministrative": "485830000", "netIncomeFromContinuingOperations": "839497000" }, "balance": { "goodwill": "5078978000", "inventory": "1848668000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "13404653000", "longTermDebt": "4460039000", "shortTermDebt": "1517628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2335385000", "reportedCurrency": "USD", "retainedEarnings": "6256442000", "totalLiabilities": "10538073000", "otherCurrentAssets": "2174747000", "totalCurrentAssets": "5488048000", "currentLongTermDebt": "1517628000", "longTermInvestments": "52016000", "shortTermInvestments": "None", "currentNetReceivables": "1793274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7916605000", "currentAccountsPayable": "1406350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5977667000", "totalShareholderEquity": "2866580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "484041000", "totalCurrentLiabilities": "5290351000", "otherNonCurrentLiabilities": "221392000", "totalNonCurrentLiabilities": "5247722000", "cashAndShortTermInvestments": "1520027000", "commonStockSharesOutstanding": "84061000", "intangibleAssetsExcludingGoodwill": "2335385000", "cashAndCashEquivalentsAtCarryingValue": "1520027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "731137000", "operatingCashflow": "1197063000", "capitalExpenditures": "111530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343928000", "cashflowFromInvestment": "-715931000", "stockBasedCompensation": "80071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 2388855000, "cost_of_revenue": 596363000, "gross_profit": 1792492000, "ebit": 1012329000, "ebitda": 1267130000, "pretax_income": 882525000, "tax_provision": 178309000, "net_income": 704216000, "net_income_to_common": 704216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934900000, "total_current_assets": 3956318000, "total_assets": 11194579000, "short_term_debt": 1205697000, "long_term_debt": 3097580000, "total_debt": 4303277000, "total_liabilities": 7839168000, "total_equity": 3355411000, "shares_outstanding": 86719000, "goodwill_and_intangibles": 6835063000 }, "cash_flow": { "operating_cash_flow": 1472589000, "capital_expenditure": 78425000, "free_cash_flow": 1551014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242363, "ticker_id": 815, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1012329000", "ebitda": "1267130000", "netIncome": "704216000", "grossProfit": "1792492000", "depreciation": "None", "totalRevenue": "2388855000", "costOfRevenue": "596363000", "interestIncome": "None", "incomeBeforeTax": "882525000", "interestExpense": "129803000", "operatingIncome": "972265000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178309000", "reportedCurrency": "USD", "netInterestIncome": "-129803000", "nonInterestIncome": "None", "operatingExpenses": "820227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254801000", "sellingGeneralAndAdministrative": "374678000", "netIncomeFromContinuingOperations": "704216000" }, "balance": { "goodwill": "4719181000", "inventory": "1241719000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "11194579000", "longTermDebt": "3097580000", "shortTermDebt": "1205697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2115882000", "reportedCurrency": "USD", "retainedEarnings": "5416945000", "totalLiabilities": "7839168000", "otherCurrentAssets": "1654643000", "totalCurrentAssets": "3956318000", "currentLongTermDebt": "1205697000", "longTermInvestments": "7480000", "shortTermInvestments": "None", "currentNetReceivables": "1366775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7238261000", "currentAccountsPayable": "1054478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303277000", "totalShareholderEquity": "3355411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454043000", "totalCurrentLiabilities": "3968311000", "otherNonCurrentLiabilities": "275123000", "totalNonCurrentLiabilities": "3870857000", "cashAndShortTermInvestments": "934900000", "commonStockSharesOutstanding": "86719000", "intangibleAssetsExcludingGoodwill": "2115882000", "cashAndCashEquivalentsAtCarryingValue": "934900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-264140000", "operatingCashflow": "1472589000", "capitalExpenditures": "78425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416801000", "cashflowFromInvestment": "-106249000", "stockBasedCompensation": "43384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2388855000, "cost_of_revenue": 596363000, "gross_profit": 1792492000, "research_and_development": 40200000, "selling_general_admin": 374678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1012329000, "depreciation_amortisation": 254801000, "ebitda": 1267130000, "interest_expense": 129803000, "interest_income": null, "other_non_operating": null, "pretax_income": 882525000, "tax_provision": 178309000, "effective_tax_rate": null, "net_income": 704216000, "net_income_continuing_ops": 704216000, "net_income_to_common": 704216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934900000, "short_term_investments": null, "net_receivables": 1366775000, "inventory": 1241719000, "other_current_assets": null, "total_current_assets": 3956318000, "net_ppe": null, "goodwill": 4719181000, "intangible_assets": 2115882000, "goodwill_and_intangibles": 6835063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7238261000, "total_assets": 11194579000, "short_term_debt": 1205697000, "accounts_payable": 1054478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968311000, "long_term_debt": 3097580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3870857000, "total_liabilities": 7839168000, "total_debt": 4303277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5416945000, "total_equity": 3355411000, "shares_outstanding": 86719000, "operating_cash_flow": 1472589000, "stock_based_compensation": 43384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106249000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1416801000, "free_cash_flow": 1551014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1012329000", "ebitda": "1267130000", "netIncome": "704216000", "grossProfit": "1792492000", "depreciation": "None", "totalRevenue": "2388855000", "costOfRevenue": "596363000", "interestIncome": "None", "incomeBeforeTax": "882525000", "interestExpense": "129803000", "operatingIncome": "972265000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178309000", "reportedCurrency": "USD", "netInterestIncome": "-129803000", "nonInterestIncome": "None", "operatingExpenses": "820227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254801000", "sellingGeneralAndAdministrative": "374678000", "netIncomeFromContinuingOperations": "704216000" }, "balance": { "goodwill": "4719181000", "inventory": "1241719000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "11194579000", "longTermDebt": "3097580000", "shortTermDebt": "1205697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2115882000", "reportedCurrency": "USD", "retainedEarnings": "5416945000", "totalLiabilities": "7839168000", "otherCurrentAssets": "1654643000", "totalCurrentAssets": "3956318000", "currentLongTermDebt": "1205697000", "longTermInvestments": "7480000", "shortTermInvestments": "None", "currentNetReceivables": "1366775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7238261000", "currentAccountsPayable": "1054478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4303277000", "totalShareholderEquity": "3355411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454043000", "totalCurrentLiabilities": "3968311000", "otherNonCurrentLiabilities": "275123000", "totalNonCurrentLiabilities": "3870857000", "cashAndShortTermInvestments": "934900000", "commonStockSharesOutstanding": "86719000", "intangibleAssetsExcludingGoodwill": "2115882000", "cashAndCashEquivalentsAtCarryingValue": "934900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-264140000", "operatingCashflow": "1472589000", "capitalExpenditures": "78425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416801000", "cashflowFromInvestment": "-106249000", "stockBasedCompensation": "43384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 2648848000, "cost_of_revenue": 530669000, "gross_profit": 2118179000, "ebit": 1227867000, "ebitda": 1502077000, "pretax_income": 1077819000, "tax_provision": 182746000, "net_income": 895073000, "net_income_to_common": 895073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271494000, "total_current_assets": 4618571000, "total_assets": 12248541000, "short_term_debt": 1746838000, "long_term_debt": null, "total_debt": 1746838000, "total_liabilities": 8536925000, "total_equity": 3711616000, "shares_outstanding": 90070000, "goodwill_and_intangibles": 7174929000 }, "cash_flow": { "operating_cash_flow": 1162071000, "capital_expenditure": 75170000, "free_cash_flow": 1237241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242368, "ticker_id": 815, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1227867000", "ebitda": "1502077000", "netIncome": "895073000", "grossProfit": "2118179000", "depreciation": "None", "totalRevenue": "2648848000", "costOfRevenue": "530669000", "interestIncome": "None", "incomeBeforeTax": "1077819000", "interestExpense": "150048000", "operatingIncome": "1231430000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "182746000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "886749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274210000", "sellingGeneralAndAdministrative": "407210000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4833047000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12248541000", "longTermDebt": "None", "shortTermDebt": "1746838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2341882000", "reportedCurrency": "USD", "retainedEarnings": "4712729000", "totalLiabilities": "8536925000", "otherCurrentAssets": "1778116000", "totalCurrentAssets": "4618571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1568961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7629970000", "currentAccountsPayable": "1249586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5036785000", "totalShareholderEquity": "3711616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459013000", "totalCurrentLiabilities": "4463068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073857000", "cashAndShortTermInvestments": "1271494000", "commonStockSharesOutstanding": "90070000", "intangibleAssetsExcludingGoodwill": "2341882000", "cashAndCashEquivalentsAtCarryingValue": "1271494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1162071000", "capitalExpenditures": "75170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310171000", "cashflowFromInvestment": "-523702000", "stockBasedCompensation": "60953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2648848000, "cost_of_revenue": 530669000, "gross_profit": 2118179000, "research_and_development": 37200000, "selling_general_admin": 407210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1227867000, "depreciation_amortisation": 274210000, "ebitda": 1502077000, "interest_expense": 150048000, "interest_income": null, "other_non_operating": null, "pretax_income": 1077819000, "tax_provision": 182746000, "effective_tax_rate": null, "net_income": 895073000, "net_income_continuing_ops": null, "net_income_to_common": 895073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271494000, "short_term_investments": null, "net_receivables": 1568961000, "inventory": null, "other_current_assets": null, "total_current_assets": 4618571000, "net_ppe": null, "goodwill": 4833047000, "intangible_assets": 2341882000, "goodwill_and_intangibles": 7174929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7629970000, "total_assets": 12248541000, "short_term_debt": 1746838000, "accounts_payable": 1249586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4073857000, "total_liabilities": 8536925000, "total_debt": 1746838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4712729000, "total_equity": 3711616000, "shares_outstanding": 90070000, "operating_cash_flow": 1162071000, "stock_based_compensation": 60953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310171000, "free_cash_flow": 1237241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1227867000", "ebitda": "1502077000", "netIncome": "895073000", "grossProfit": "2118179000", "depreciation": "None", "totalRevenue": "2648848000", "costOfRevenue": "530669000", "interestIncome": "None", "incomeBeforeTax": "1077819000", "interestExpense": "150048000", "operatingIncome": "1231430000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "182746000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "886749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274210000", "sellingGeneralAndAdministrative": "407210000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4833047000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "12248541000", "longTermDebt": "None", "shortTermDebt": "1746838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2341882000", "reportedCurrency": "USD", "retainedEarnings": "4712729000", "totalLiabilities": "8536925000", "otherCurrentAssets": "1778116000", "totalCurrentAssets": "4618571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1568961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7629970000", "currentAccountsPayable": "1249586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5036785000", "totalShareholderEquity": "3711616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459013000", "totalCurrentLiabilities": "4463068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073857000", "cashAndShortTermInvestments": "1271494000", "commonStockSharesOutstanding": "90070000", "intangibleAssetsExcludingGoodwill": "2341882000", "cashAndCashEquivalentsAtCarryingValue": "1271494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1162071000", "capitalExpenditures": "75170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310171000", "cashflowFromInvestment": "-523702000", "stockBasedCompensation": "60953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 2433492000, "cost_of_revenue": 487695000, "gross_profit": 1945797000, "ebit": 1233619000, "ebitda": 1508228000, "pretax_income": 1095125000, "tax_provision": 283642000, "net_income": 811483000, "net_income_to_common": 811483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031145000, "total_current_assets": 3875986000, "total_assets": 11202477000, "short_term_debt": 2070616000, "long_term_debt": null, "total_debt": 2070616000, "total_liabilities": 7862297000, "total_equity": 3340180000, "shares_outstanding": 92151000, "goodwill_and_intangibles": 6949984000 }, "cash_flow": { "operating_cash_flow": 903382000, "capital_expenditure": 81387000, "free_cash_flow": 984769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242373, "ticker_id": 815, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233619000", "ebitda": "1508228000", "netIncome": "811483000", "grossProfit": "1945797000", "depreciation": "None", "totalRevenue": "2433492000", "costOfRevenue": "487695000", "interestIncome": "None", "incomeBeforeTax": "1095125000", "interestExpense": "138494000", "operatingIncome": "1090698000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "283642000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "855099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274609000", "sellingGeneralAndAdministrative": "389172000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4542074000", "inventory": "1", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "11202477000", "longTermDebt": "None", "shortTermDebt": "2070616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2407910000", "reportedCurrency": "USD", "retainedEarnings": "3817656000", "totalLiabilities": "7862297000", "otherCurrentAssets": "1419026000", "totalCurrentAssets": "3875986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1425815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326491000", "currentAccountsPayable": "1117649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4819047000", "totalShareholderEquity": "3340180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380263000", "totalCurrentLiabilities": "4495213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3367084000", "cashAndShortTermInvestments": "1031145000", "commonStockSharesOutstanding": "92151000", "intangibleAssetsExcludingGoodwill": "2407910000", "cashAndCashEquivalentsAtCarryingValue": "1031145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "903382000", "capitalExpenditures": "81387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577815000", "cashflowFromInvestment": "-26270000", "stockBasedCompensation": "69939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2433492000, "cost_of_revenue": 487695000, "gross_profit": 1945797000, "research_and_development": 24200000, "selling_general_admin": 389172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233619000, "depreciation_amortisation": 274609000, "ebitda": 1508228000, "interest_expense": 138494000, "interest_income": null, "other_non_operating": null, "pretax_income": 1095125000, "tax_provision": 283642000, "effective_tax_rate": null, "net_income": 811483000, "net_income_continuing_ops": null, "net_income_to_common": 811483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031145000, "short_term_investments": null, "net_receivables": 1425815000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3875986000, "net_ppe": null, "goodwill": 4542074000, "intangible_assets": 2407910000, "goodwill_and_intangibles": 6949984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7326491000, "total_assets": 11202477000, "short_term_debt": 2070616000, "accounts_payable": 1117649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4495213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3367084000, "total_liabilities": 7862297000, "total_debt": 2070616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3817656000, "total_equity": 3340180000, "shares_outstanding": 92151000, "operating_cash_flow": 903382000, "stock_based_compensation": 69939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -577815000, "free_cash_flow": 984769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233619000", "ebitda": "1508228000", "netIncome": "811483000", "grossProfit": "1945797000", "depreciation": "None", "totalRevenue": "2433492000", "costOfRevenue": "487695000", "interestIncome": "None", "incomeBeforeTax": "1095125000", "interestExpense": "138494000", "operatingIncome": "1090698000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "283642000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "855099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274609000", "sellingGeneralAndAdministrative": "389172000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4542074000", "inventory": "1", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "11202477000", "longTermDebt": "None", "shortTermDebt": "2070616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2407910000", "reportedCurrency": "USD", "retainedEarnings": "3817656000", "totalLiabilities": "7862297000", "otherCurrentAssets": "1419026000", "totalCurrentAssets": "3875986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1425815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326491000", "currentAccountsPayable": "1117649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4819047000", "totalShareholderEquity": "3340180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380263000", "totalCurrentLiabilities": "4495213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3367084000", "cashAndShortTermInvestments": "1031145000", "commonStockSharesOutstanding": "92151000", "intangibleAssetsExcludingGoodwill": "2407910000", "cashAndCashEquivalentsAtCarryingValue": "1031145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "903382000", "capitalExpenditures": "81387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-577815000", "cashflowFromInvestment": "-26270000", "stockBasedCompensation": "69939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1260987000, "cost_of_revenue": 344489000, "gross_profit": 916498000, "ebit": 543010000, "ebitda": 657836000, "pretax_income": 505017000, "tax_provision": 151303000, "net_income": 350066000, "net_income_to_common": 350066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8816327000, "total_current_assets": 14637109000, "total_assets": 26664790000, "short_term_debt": 3753770000, "long_term_debt": 6606870000, "total_debt": 10360640000, "total_liabilities": 22801288000, "total_equity": 3510128000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 10398588000 }, "cash_flow": { "operating_cash_flow": -56620000, "capital_expenditure": 51092000, "free_cash_flow": -5528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242336, "ticker_id": 815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543010000", "ebitda": "657836000", "netIncome": "350066000", "grossProfit": "916498000", "depreciation": "None", "totalRevenue": "1260987000", "costOfRevenue": "344489000", "interestIncome": "None", "incomeBeforeTax": "505017000", "interestExpense": "110100000", "operatingIncome": "543059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151303000", "reportedCurrency": "USD", "netInterestIncome": "-110100000", "nonInterestIncome": "None", "operatingExpenses": "373439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114826000", "sellingGeneralAndAdministrative": "203799000", "netIncomeFromContinuingOperations": "353714000" }, "balance": { "goodwill": "7340980000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26664790000", "longTermDebt": "6606870000", "shortTermDebt": "3753770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3057608000", "reportedCurrency": "USD", "retainedEarnings": "10611840000", "totalLiabilities": "22801288000", "otherCurrentAssets": "1045865000", "totalCurrentAssets": "14637109000", "currentLongTermDebt": "3753770000", "longTermInvestments": "586698000", "shortTermInvestments": "None", "currentNetReceivables": "4774917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12027681000", "currentAccountsPayable": "2100756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10360640000", "totalShareholderEquity": "3510128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9134751000", "totalCurrentLiabilities": "14989277000", "otherNonCurrentLiabilities": "609261000", "totalNonCurrentLiabilities": "7812011000", "cashAndShortTermInvestments": "8816327000", "commonStockSharesOutstanding": "68443000", "intangibleAssetsExcludingGoodwill": "3057608000", "cashAndCashEquivalentsAtCarryingValue": "8816327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56620000", "capitalExpenditures": "51092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416174000", "cashflowFromInvestment": "369118000", "stockBasedCompensation": "27495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1260987000, "cost_of_revenue": 344489000, "gross_profit": 916498000, "research_and_development": null, "selling_general_admin": 203799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543010000, "depreciation_amortisation": 114826000, "ebitda": 657836000, "interest_expense": 110100000, "interest_income": null, "other_non_operating": null, "pretax_income": 505017000, "tax_provision": 151303000, "effective_tax_rate": null, "net_income": 350066000, "net_income_continuing_ops": 353714000, "net_income_to_common": 350066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8816327000, "short_term_investments": null, "net_receivables": 4774917000, "inventory": null, "other_current_assets": null, "total_current_assets": 14637109000, "net_ppe": null, "goodwill": 7340980000, "intangible_assets": 3057608000, "goodwill_and_intangibles": 10398588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12027681000, "total_assets": 26664790000, "short_term_debt": 3753770000, "accounts_payable": 2100756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14989277000, "long_term_debt": 6606870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7812011000, "total_liabilities": 22801288000, "total_debt": 10360640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10611840000, "total_equity": 3510128000, "shares_outstanding": 68443000, "operating_cash_flow": -56620000, "stock_based_compensation": 27495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 369118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416174000, "free_cash_flow": -5528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543010000", "ebitda": "657836000", "netIncome": "350066000", "grossProfit": "916498000", "depreciation": "None", "totalRevenue": "1260987000", "costOfRevenue": "344489000", "interestIncome": "None", "incomeBeforeTax": "505017000", "interestExpense": "110100000", "operatingIncome": "543059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151303000", "reportedCurrency": "USD", "netInterestIncome": "-110100000", "nonInterestIncome": "None", "operatingExpenses": "373439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114826000", "sellingGeneralAndAdministrative": "203799000", "netIncomeFromContinuingOperations": "353714000" }, "balance": { "goodwill": "7340980000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26664790000", "longTermDebt": "6606870000", "shortTermDebt": "3753770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3057608000", "reportedCurrency": "USD", "retainedEarnings": "10611840000", "totalLiabilities": "22801288000", "otherCurrentAssets": "1045865000", "totalCurrentAssets": "14637109000", "currentLongTermDebt": "3753770000", "longTermInvestments": "586698000", "shortTermInvestments": "None", "currentNetReceivables": "4774917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12027681000", "currentAccountsPayable": "2100756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10360640000", "totalShareholderEquity": "3510128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9134751000", "totalCurrentLiabilities": "14989277000", "otherNonCurrentLiabilities": "609261000", "totalNonCurrentLiabilities": "7812011000", "cashAndShortTermInvestments": "8816327000", "commonStockSharesOutstanding": "68443000", "intangibleAssetsExcludingGoodwill": "3057608000", "cashAndCashEquivalentsAtCarryingValue": "8816327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56620000", "capitalExpenditures": "51092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416174000", "cashflowFromInvestment": "369118000", "stockBasedCompensation": "27495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1248226000, "cost_of_revenue": 376657000, "gross_profit": 871569000, "ebit": 512395000, "ebitda": 628997000, "pretax_income": 399376000, "tax_provision": 133760000, "net_income": 264484000, "net_income_to_common": 264484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991940000, "total_current_assets": 13952040000, "total_assets": 26408135000, "short_term_debt": 3374767000, "long_term_debt": 6656157000, "total_debt": 10030924000, "total_liabilities": 22179458000, "total_equity": 3883864000, "shares_outstanding": 70123000, "goodwill_and_intangibles": 10802551000 }, "cash_flow": { "operating_cash_flow": 812738000, "capital_expenditure": 52441000, "free_cash_flow": 865179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242337, "ticker_id": 815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512395000", "ebitda": "628997000", "netIncome": "264484000", "grossProfit": "871569000", "depreciation": "None", "totalRevenue": "1248226000", "costOfRevenue": "376657000", "interestIncome": "None", "incomeBeforeTax": "399376000", "interestExpense": "113019000", "operatingIncome": "511041000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133760000", "reportedCurrency": "USD", "netInterestIncome": "-113019000", "nonInterestIncome": "None", "operatingExpenses": "360528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116602000", "sellingGeneralAndAdministrative": "220464000", "netIncomeFromContinuingOperations": "265616000" }, "balance": { "goodwill": "7564822000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26408135000", "longTermDebt": "6656157000", "shortTermDebt": "3374767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3237729000", "reportedCurrency": "USD", "retainedEarnings": "10264751000", "totalLiabilities": "22179458000", "otherCurrentAssets": "966121000", "totalCurrentAssets": "13952040000", "currentLongTermDebt": "3345530000", "longTermInvestments": "601942000", "shortTermInvestments": "None", "currentNetReceivables": "3993979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12456095000", "currentAccountsPayable": "1564548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10116212000", "totalShareholderEquity": "3883864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9357362000", "totalCurrentLiabilities": "14296677000", "otherNonCurrentLiabilities": "612279000", "totalNonCurrentLiabilities": "7882781000", "cashAndShortTermInvestments": "8991940000", "commonStockSharesOutstanding": "70123000", "intangibleAssetsExcludingGoodwill": "3237729000", "cashAndCashEquivalentsAtCarryingValue": "8991940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264483999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812738000", "capitalExpenditures": "52441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664036000", "cashflowFromInvestment": "1510284000", "stockBasedCompensation": "27811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248226000, "cost_of_revenue": 376657000, "gross_profit": 871569000, "research_and_development": null, "selling_general_admin": 220464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512395000, "depreciation_amortisation": 116602000, "ebitda": 628997000, "interest_expense": 113019000, "interest_income": null, "other_non_operating": null, "pretax_income": 399376000, "tax_provision": 133760000, "effective_tax_rate": null, "net_income": 264484000, "net_income_continuing_ops": 265616000, "net_income_to_common": 264484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8991940000, "short_term_investments": null, "net_receivables": 3993979000, "inventory": null, "other_current_assets": null, "total_current_assets": 13952040000, "net_ppe": null, "goodwill": 7564822000, "intangible_assets": 3237729000, "goodwill_and_intangibles": 10802551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12456095000, "total_assets": 26408135000, "short_term_debt": 3374767000, "accounts_payable": 1564548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296677000, "long_term_debt": 6656157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7882781000, "total_liabilities": 22179458000, "total_debt": 10030924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10264751000, "total_equity": 3883864000, "shares_outstanding": 70123000, "operating_cash_flow": 812738000, "stock_based_compensation": 27811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1510284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1664036000, "free_cash_flow": 865179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512395000", "ebitda": "628997000", "netIncome": "264484000", "grossProfit": "871569000", "depreciation": "None", "totalRevenue": "1248226000", "costOfRevenue": "376657000", "interestIncome": "None", "incomeBeforeTax": "399376000", "interestExpense": "113019000", "operatingIncome": "511041000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133760000", "reportedCurrency": "USD", "netInterestIncome": "-113019000", "nonInterestIncome": "None", "operatingExpenses": "360528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116602000", "sellingGeneralAndAdministrative": "220464000", "netIncomeFromContinuingOperations": "265616000" }, "balance": { "goodwill": "7564822000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "26408135000", "longTermDebt": "6656157000", "shortTermDebt": "3374767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3237729000", "reportedCurrency": "USD", "retainedEarnings": "10264751000", "totalLiabilities": "22179458000", "otherCurrentAssets": "966121000", "totalCurrentAssets": "13952040000", "currentLongTermDebt": "3345530000", "longTermInvestments": "601942000", "shortTermInvestments": "None", "currentNetReceivables": "3993979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12456095000", "currentAccountsPayable": "1564548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10116212000", "totalShareholderEquity": "3883864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9357362000", "totalCurrentLiabilities": "14296677000", "otherNonCurrentLiabilities": "612279000", "totalNonCurrentLiabilities": "7882781000", "cashAndShortTermInvestments": "8991940000", "commonStockSharesOutstanding": "70123000", "intangibleAssetsExcludingGoodwill": "3237729000", "cashAndCashEquivalentsAtCarryingValue": "8991940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264483999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812738000", "capitalExpenditures": "52441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664036000", "cashflowFromInvestment": "1510284000", "stockBasedCompensation": "27811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1172480000, "cost_of_revenue": 341924000, "gross_profit": 830556000, "ebit": 521737000, "ebitda": 614900000, "pretax_income": 421702000, "tax_provision": 143323000, "net_income": 277941000, "net_income_to_common": 277941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005508000, "total_current_assets": 10108154000, "total_assets": 19744837000, "short_term_debt": 2301280000, "long_term_debt": 5821672000, "total_debt": 8122952000, "total_liabilities": 15625705000, "total_equity": 4075691000, "shares_outstanding": 71131000, "goodwill_and_intangibles": 8648072000 }, "cash_flow": { "operating_cash_flow": -378933000, "capital_expenditure": 50908000, "free_cash_flow": -328025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242339, "ticker_id": 815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521737000", "ebitda": "614900000", "netIncome": "277941000", "grossProfit": "830556000", "depreciation": "None", "totalRevenue": "1172480000", "costOfRevenue": "341924000", "interestIncome": "None", "incomeBeforeTax": "421702000", "interestExpense": "100035000", "operatingIncome": "523120000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "143323000", "reportedCurrency": "USD", "netInterestIncome": "-100035000", "nonInterestIncome": "None", "operatingExpenses": "307436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93163000", "sellingGeneralAndAdministrative": "178611000", "netIncomeFromContinuingOperations": "278379000" }, "balance": { "goodwill": "6337077000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "19744837000", "longTermDebt": "5821672000", "shortTermDebt": "2301280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2310995000", "reportedCurrency": "USD", "retainedEarnings": "10001747000", "totalLiabilities": "15625705000", "otherCurrentAssets": "3690367000", "totalCurrentAssets": "10108154000", "currentLongTermDebt": "2301280000", "longTermInvestments": "58679000", "shortTermInvestments": "None", "currentNetReceivables": "4412279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9636683000", "currentAccountsPayable": "1966464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122952000", "totalShareholderEquity": "4075691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143480000", "totalCurrentLiabilities": "8912270000", "otherNonCurrentLiabilities": "519804000", "totalNonCurrentLiabilities": "6713435000", "cashAndShortTermInvestments": "2005508000", "commonStockSharesOutstanding": "71131000", "intangibleAssetsExcludingGoodwill": "2310995000", "cashAndCashEquivalentsAtCarryingValue": "2005508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378933000", "capitalExpenditures": "50908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180640000", "cashflowFromInvestment": "-60282000", "stockBasedCompensation": "27592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172480000, "cost_of_revenue": 341924000, "gross_profit": 830556000, "research_and_development": null, "selling_general_admin": 178611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521737000, "depreciation_amortisation": 93163000, "ebitda": 614900000, "interest_expense": 100035000, "interest_income": null, "other_non_operating": null, "pretax_income": 421702000, "tax_provision": 143323000, "effective_tax_rate": null, "net_income": 277941000, "net_income_continuing_ops": 278379000, "net_income_to_common": 277941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2005508000, "short_term_investments": null, "net_receivables": 4412279000, "inventory": null, "other_current_assets": null, "total_current_assets": 10108154000, "net_ppe": null, "goodwill": 6337077000, "intangible_assets": 2310995000, "goodwill_and_intangibles": 8648072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9636683000, "total_assets": 19744837000, "short_term_debt": 2301280000, "accounts_payable": 1966464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8912270000, "long_term_debt": 5821672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6713435000, "total_liabilities": 15625705000, "total_debt": 8122952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10001747000, "total_equity": 4075691000, "shares_outstanding": 71131000, "operating_cash_flow": -378933000, "stock_based_compensation": 27592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180640000, "free_cash_flow": -328025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521737000", "ebitda": "614900000", "netIncome": "277941000", "grossProfit": "830556000", "depreciation": "None", "totalRevenue": "1172480000", "costOfRevenue": "341924000", "interestIncome": "None", "incomeBeforeTax": "421702000", "interestExpense": "100035000", "operatingIncome": "523120000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "143323000", "reportedCurrency": "USD", "netInterestIncome": "-100035000", "nonInterestIncome": "None", "operatingExpenses": "307436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93163000", "sellingGeneralAndAdministrative": "178611000", "netIncomeFromContinuingOperations": "278379000" }, "balance": { "goodwill": "6337077000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "19744837000", "longTermDebt": "5821672000", "shortTermDebt": "2301280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2310995000", "reportedCurrency": "USD", "retainedEarnings": "10001747000", "totalLiabilities": "15625705000", "otherCurrentAssets": "3690367000", "totalCurrentAssets": "10108154000", "currentLongTermDebt": "2301280000", "longTermInvestments": "58679000", "shortTermInvestments": "None", "currentNetReceivables": "4412279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9636683000", "currentAccountsPayable": "1966464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8122952000", "totalShareholderEquity": "4075691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1143480000", "totalCurrentLiabilities": "8912270000", "otherNonCurrentLiabilities": "519804000", "totalNonCurrentLiabilities": "6713435000", "cashAndShortTermInvestments": "2005508000", "commonStockSharesOutstanding": "71131000", "intangibleAssetsExcludingGoodwill": "2310995000", "cashAndCashEquivalentsAtCarryingValue": "2005508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378933000", "capitalExpenditures": "50908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180640000", "cashflowFromInvestment": "-60282000", "stockBasedCompensation": "27592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1102030000, "cost_of_revenue": 238517000, "gross_profit": 863513000, "ebit": 489962000, "ebitda": 581312000, "pretax_income": 393090000, "tax_provision": 109012000, "net_income": 284168000, "net_income_to_common": 284168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192849000, "total_current_assets": 10759243000, "total_assets": 20435226000, "short_term_debt": 2248617000, "long_term_debt": 5869083000, "total_debt": 8117700000, "total_liabilities": 16468047000, "total_equity": 3928573000, "shares_outstanding": 71429000, "goodwill_and_intangibles": 8706323000 }, "cash_flow": { "operating_cash_flow": 1140247000, "capital_expenditure": 52636000, "free_cash_flow": 1192883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242340, "ticker_id": 815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489962000", "ebitda": "581312000", "netIncome": "284168000", "grossProfit": "863513000", "depreciation": "None", "totalRevenue": "1102030000", "costOfRevenue": "238517000", "interestIncome": "None", "incomeBeforeTax": "393090000", "interestExpense": "96872000", "operatingIncome": "479390000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109012000", "reportedCurrency": "USD", "netInterestIncome": "-96872000", "nonInterestIncome": "None", "operatingExpenses": "384123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91350000", "sellingGeneralAndAdministrative": "176994000", "netIncomeFromContinuingOperations": "284078000" }, "balance": { "goodwill": "6334018000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "20435226000", "longTermDebt": "5869083000", "shortTermDebt": "2248617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2372305000", "reportedCurrency": "USD", "retainedEarnings": "9723806000", "totalLiabilities": "16468047000", "otherCurrentAssets": "4326102000", "totalCurrentAssets": "10759243000", "currentLongTermDebt": "2248617000", "longTermInvestments": "58319000", "shortTermInvestments": "None", "currentNetReceivables": "4240292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9675983000", "currentAccountsPayable": "1974528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117700000", "totalShareholderEquity": "3928573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273419000", "totalCurrentLiabilities": "9639769000", "otherNonCurrentLiabilities": "579955000", "totalNonCurrentLiabilities": "6828278000", "cashAndShortTermInvestments": "2192849000", "commonStockSharesOutstanding": "71429000", "intangibleAssetsExcludingGoodwill": "2372305000", "cashAndCashEquivalentsAtCarryingValue": "2192849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140247000", "capitalExpenditures": "52636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63942000", "cashflowFromInvestment": "-38722000", "stockBasedCompensation": "28868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1102030000, "cost_of_revenue": 238517000, "gross_profit": 863513000, "research_and_development": null, "selling_general_admin": 176994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489962000, "depreciation_amortisation": 91350000, "ebitda": 581312000, "interest_expense": 96872000, "interest_income": null, "other_non_operating": null, "pretax_income": 393090000, "tax_provision": 109012000, "effective_tax_rate": null, "net_income": 284168000, "net_income_continuing_ops": 284078000, "net_income_to_common": 284168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192849000, "short_term_investments": null, "net_receivables": 4240292000, "inventory": null, "other_current_assets": null, "total_current_assets": 10759243000, "net_ppe": null, "goodwill": 6334018000, "intangible_assets": 2372305000, "goodwill_and_intangibles": 8706323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9675983000, "total_assets": 20435226000, "short_term_debt": 2248617000, "accounts_payable": 1974528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9639769000, "long_term_debt": 5869083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6828278000, "total_liabilities": 16468047000, "total_debt": 8117700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9723806000, "total_equity": 3928573000, "shares_outstanding": 71429000, "operating_cash_flow": 1140247000, "stock_based_compensation": 28868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63942000, "free_cash_flow": 1192883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "489962000", "ebitda": "581312000", "netIncome": "284168000", "grossProfit": "863513000", "depreciation": "None", "totalRevenue": "1102030000", "costOfRevenue": "238517000", "interestIncome": "None", "incomeBeforeTax": "393090000", "interestExpense": "96872000", "operatingIncome": "479390000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109012000", "reportedCurrency": "USD", "netInterestIncome": "-96872000", "nonInterestIncome": "None", "operatingExpenses": "384123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91350000", "sellingGeneralAndAdministrative": "176994000", "netIncomeFromContinuingOperations": "284078000" }, "balance": { "goodwill": "6334018000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "20435226000", "longTermDebt": "5869083000", "shortTermDebt": "2248617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2372305000", "reportedCurrency": "USD", "retainedEarnings": "9723806000", "totalLiabilities": "16468047000", "otherCurrentAssets": "4326102000", "totalCurrentAssets": "10759243000", "currentLongTermDebt": "2248617000", "longTermInvestments": "58319000", "shortTermInvestments": "None", "currentNetReceivables": "4240292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9675983000", "currentAccountsPayable": "1974528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117700000", "totalShareholderEquity": "3928573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273419000", "totalCurrentLiabilities": "9639769000", "otherNonCurrentLiabilities": "579955000", "totalNonCurrentLiabilities": "6828278000", "cashAndShortTermInvestments": "2192849000", "commonStockSharesOutstanding": "71429000", "intangibleAssetsExcludingGoodwill": "2372305000", "cashAndCashEquivalentsAtCarryingValue": "2192849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140247000", "capitalExpenditures": "52636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63942000", "cashflowFromInvestment": "-38722000", "stockBasedCompensation": "28868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1005667000, "cost_of_revenue": 221844000, "gross_profit": 783823000, "ebit": 421433000, "ebitda": 513621000, "pretax_income": 327511000, "tax_provision": 83636000, "net_income": 243233000, "net_income_to_common": 243233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554835000, "total_current_assets": 9077561000, "total_assets": 18547780000, "short_term_debt": 2254918000, "long_term_debt": 5916485000, "total_debt": 8171403000, "total_liabilities": 15053698000, "total_equity": 3453836000, "shares_outstanding": 71558000, "goodwill_and_intangibles": 8599243000 }, "cash_flow": { "operating_cash_flow": -74151000, "capital_expenditure": 44771000, "free_cash_flow": -29380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242341, "ticker_id": 815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421433000", "ebitda": "513621000", "netIncome": "243233000", "grossProfit": "783823000", "depreciation": "None", "totalRevenue": "1005667000", "costOfRevenue": "221844000", "interestIncome": "None", "incomeBeforeTax": "327511000", "interestExpense": "93922000", "operatingIncome": "427124000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83636000", "reportedCurrency": "USD", "netInterestIncome": "-93922000", "nonInterestIncome": "None", "operatingExpenses": "356699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92188000", "sellingGeneralAndAdministrative": "156959000", "netIncomeFromContinuingOperations": "243875000" }, "balance": { "goodwill": "6191687000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18547780000", "longTermDebt": "5916485000", "shortTermDebt": "2254918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2407556000", "reportedCurrency": "USD", "retainedEarnings": "9439638000", "totalLiabilities": "15053698000", "otherCurrentAssets": "3506907000", "totalCurrentAssets": "9077561000", "currentLongTermDebt": "2254918000", "longTermInvestments": "62674000", "shortTermInvestments": "None", "currentNetReceivables": "4015819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9470219000", "currentAccountsPayable": "1811737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8171403000", "totalShareholderEquity": "3453836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "941947000", "totalCurrentLiabilities": "8236670000", "otherNonCurrentLiabilities": "469521000", "totalNonCurrentLiabilities": "6817028000", "cashAndShortTermInvestments": "1554835000", "commonStockSharesOutstanding": "71558000", "intangibleAssetsExcludingGoodwill": "2407556000", "cashAndCashEquivalentsAtCarryingValue": "1554835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74151000", "capitalExpenditures": "44771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142297000", "cashflowFromInvestment": "-183918000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005667000, "cost_of_revenue": 221844000, "gross_profit": 783823000, "research_and_development": null, "selling_general_admin": 156959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421433000, "depreciation_amortisation": 92188000, "ebitda": 513621000, "interest_expense": 93922000, "interest_income": null, "other_non_operating": null, "pretax_income": 327511000, "tax_provision": 83636000, "effective_tax_rate": null, "net_income": 243233000, "net_income_continuing_ops": 243875000, "net_income_to_common": 243233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554835000, "short_term_investments": null, "net_receivables": 4015819000, "inventory": null, "other_current_assets": null, "total_current_assets": 9077561000, "net_ppe": null, "goodwill": 6191687000, "intangible_assets": 2407556000, "goodwill_and_intangibles": 8599243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9470219000, "total_assets": 18547780000, "short_term_debt": 2254918000, "accounts_payable": 1811737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8236670000, "long_term_debt": 5916485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6817028000, "total_liabilities": 15053698000, "total_debt": 8171403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9439638000, "total_equity": 3453836000, "shares_outstanding": 71558000, "operating_cash_flow": -74151000, "stock_based_compensation": 18366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142297000, "free_cash_flow": -29380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "421433000", "ebitda": "513621000", "netIncome": "243233000", "grossProfit": "783823000", "depreciation": "None", "totalRevenue": "1005667000", "costOfRevenue": "221844000", "interestIncome": "None", "incomeBeforeTax": "327511000", "interestExpense": "93922000", "operatingIncome": "427124000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83636000", "reportedCurrency": "USD", "netInterestIncome": "-93922000", "nonInterestIncome": "None", "operatingExpenses": "356699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92188000", "sellingGeneralAndAdministrative": "156959000", "netIncomeFromContinuingOperations": "243875000" }, "balance": { "goodwill": "6191687000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18547780000", "longTermDebt": "5916485000", "shortTermDebt": "2254918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2407556000", "reportedCurrency": "USD", "retainedEarnings": "9439638000", "totalLiabilities": "15053698000", "otherCurrentAssets": "3506907000", "totalCurrentAssets": "9077561000", "currentLongTermDebt": "2254918000", "longTermInvestments": "62674000", "shortTermInvestments": "None", "currentNetReceivables": "4015819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9470219000", "currentAccountsPayable": "1811737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8171403000", "totalShareholderEquity": "3453836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "941947000", "totalCurrentLiabilities": "8236670000", "otherNonCurrentLiabilities": "469521000", "totalNonCurrentLiabilities": "6817028000", "cashAndShortTermInvestments": "1554835000", "commonStockSharesOutstanding": "71558000", "intangibleAssetsExcludingGoodwill": "2407556000", "cashAndCashEquivalentsAtCarryingValue": "1554835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74151000", "capitalExpenditures": "44771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142297000", "cashflowFromInvestment": "-183918000", "stockBasedCompensation": "18366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1034431000, "cost_of_revenue": 228780000, "gross_profit": 805651000, "ebit": 482175000, "ebitda": 574615000, "pretax_income": 387338000, "tax_provision": 141334000, "net_income": 245955000, "net_income_to_common": 245955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553642000, "total_current_assets": 8675869000, "total_assets": 17957031000, "short_term_debt": 2769974000, "long_term_debt": 5226106000, "total_debt": 7996080000, "total_liabilities": 14811042000, "total_equity": 3122342000, "shares_outstanding": 71463000, "goodwill_and_intangibles": 8395109000 }, "cash_flow": { "operating_cash_flow": 648672000, "capital_expenditure": 44109000, "free_cash_flow": 692781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242342, "ticker_id": 815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482175000", "ebitda": "574615000", "netIncome": "245955000", "grossProfit": "805651000", "depreciation": "None", "totalRevenue": "1034431000", "costOfRevenue": "228780000", "interestIncome": "None", "incomeBeforeTax": "387338000", "interestExpense": "94837000", "operatingIncome": "488348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141334000", "reportedCurrency": "USD", "netInterestIncome": "-94837000", "nonInterestIncome": "None", "operatingExpenses": "317303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92440000", "sellingGeneralAndAdministrative": "158176000", "netIncomeFromContinuingOperations": "246004000" }, "balance": { "goodwill": "5984667000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "17957031000", "longTermDebt": "5226106000", "shortTermDebt": "2769974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2410442000", "reportedCurrency": "USD", "retainedEarnings": "9196405000", "totalLiabilities": "14811042000", "otherCurrentAssets": "5031727000", "totalCurrentAssets": "8675869000", "currentLongTermDebt": "2769974000", "longTermInvestments": "60088000", "shortTermInvestments": "None", "currentNetReceivables": "2090500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281162000", "currentAccountsPayable": "1570426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996080000", "totalShareholderEquity": "3122342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972041000", "totalCurrentLiabilities": "8707881000", "otherNonCurrentLiabilities": "437879000", "totalNonCurrentLiabilities": "6103161000", "cashAndShortTermInvestments": "1553642000", "commonStockSharesOutstanding": "71463000", "intangibleAssetsExcludingGoodwill": "2410442000", "cashAndCashEquivalentsAtCarryingValue": "1553642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "648672000", "capitalExpenditures": "44109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228753000", "cashflowFromInvestment": "-429238000", "stockBasedCompensation": "36131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034431000, "cost_of_revenue": 228780000, "gross_profit": 805651000, "research_and_development": null, "selling_general_admin": 158176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482175000, "depreciation_amortisation": 92440000, "ebitda": 574615000, "interest_expense": 94837000, "interest_income": null, "other_non_operating": null, "pretax_income": 387338000, "tax_provision": 141334000, "effective_tax_rate": null, "net_income": 245955000, "net_income_continuing_ops": 246004000, "net_income_to_common": 245955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553642000, "short_term_investments": null, "net_receivables": 2090500000, "inventory": null, "other_current_assets": null, "total_current_assets": 8675869000, "net_ppe": null, "goodwill": 5984667000, "intangible_assets": 2410442000, "goodwill_and_intangibles": 8395109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9281162000, "total_assets": 17957031000, "short_term_debt": 2769974000, "accounts_payable": 1570426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8707881000, "long_term_debt": 5226106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6103161000, "total_liabilities": 14811042000, "total_debt": 7996080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9196405000, "total_equity": 3122342000, "shares_outstanding": 71463000, "operating_cash_flow": 648672000, "stock_based_compensation": 36131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228753000, "free_cash_flow": 692781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482175000", "ebitda": "574615000", "netIncome": "245955000", "grossProfit": "805651000", "depreciation": "None", "totalRevenue": "1034431000", "costOfRevenue": "228780000", "interestIncome": "None", "incomeBeforeTax": "387338000", "interestExpense": "94837000", "operatingIncome": "488348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141334000", "reportedCurrency": "USD", "netInterestIncome": "-94837000", "nonInterestIncome": "None", "operatingExpenses": "317303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92440000", "sellingGeneralAndAdministrative": "158176000", "netIncomeFromContinuingOperations": "246004000" }, "balance": { "goodwill": "5984667000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "17957031000", "longTermDebt": "5226106000", "shortTermDebt": "2769974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2410442000", "reportedCurrency": "USD", "retainedEarnings": "9196405000", "totalLiabilities": "14811042000", "otherCurrentAssets": "5031727000", "totalCurrentAssets": "8675869000", "currentLongTermDebt": "2769974000", "longTermInvestments": "60088000", "shortTermInvestments": "None", "currentNetReceivables": "2090500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281162000", "currentAccountsPayable": "1570426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7996080000", "totalShareholderEquity": "3122342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "972041000", "totalCurrentLiabilities": "8707881000", "otherNonCurrentLiabilities": "437879000", "totalNonCurrentLiabilities": "6103161000", "cashAndShortTermInvestments": "1553642000", "commonStockSharesOutstanding": "71463000", "intangibleAssetsExcludingGoodwill": "2410442000", "cashAndCashEquivalentsAtCarryingValue": "1553642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "648672000", "capitalExpenditures": "44109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228753000", "cashflowFromInvestment": "-429238000", "stockBasedCompensation": "36131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 1029197000, "cost_of_revenue": 223695000, "gross_profit": 805502000, "ebit": 462724000, "ebitda": 552270000, "pretax_income": 358283000, "tax_provision": 82021000, "net_income": 276397000, "net_income_to_common": 276397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303464000, "total_current_assets": 8780948000, "total_assets": 17638411000, "short_term_debt": 2491148000, "long_term_debt": 5271596000, "total_debt": 7762744000, "total_liabilities": 14524273000, "total_equity": 3087283000, "shares_outstanding": 70901000, "goodwill_and_intangibles": 8080437000 }, "cash_flow": { "operating_cash_flow": 400788000, "capital_expenditure": 45778000, "free_cash_flow": 446566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242344, "ticker_id": 815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462724000", "ebitda": "552270000", "netIncome": "276397000", "grossProfit": "805502000", "depreciation": "None", "totalRevenue": "1029197000", "costOfRevenue": "223695000", "interestIncome": "None", "incomeBeforeTax": "358283000", "interestExpense": "104441000", "operatingIncome": "468132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82021000", "reportedCurrency": "USD", "netInterestIncome": "-104441000", "nonInterestIncome": "None", "operatingExpenses": "337370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89546000", "sellingGeneralAndAdministrative": "153659000", "netIncomeFromContinuingOperations": "276262000" }, "balance": { "goodwill": "5927838000", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "17638411000", "longTermDebt": "5271596000", "shortTermDebt": "2491148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2152599000", "reportedCurrency": "USD", "retainedEarnings": "8950450000", "totalLiabilities": "14524273000", "otherCurrentAssets": "4838011000", "totalCurrentAssets": "8780948000", "currentLongTermDebt": "2491148000", "longTermInvestments": "64606000", "shortTermInvestments": "None", "currentNetReceivables": "2639473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8857463000", "currentAccountsPayable": "1825725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7762744000", "totalShareholderEquity": "3087283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "828187000", "totalCurrentLiabilities": "8349672000", "otherNonCurrentLiabilities": "440587000", "totalNonCurrentLiabilities": "6174601000", "cashAndShortTermInvestments": "1303464000", "commonStockSharesOutstanding": "70901000", "intangibleAssetsExcludingGoodwill": "2152599000", "cashAndCashEquivalentsAtCarryingValue": "1303464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "400788000", "capitalExpenditures": "45778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415474000", "cashflowFromInvestment": "-231626000", "stockBasedCompensation": "28506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029197000, "cost_of_revenue": 223695000, "gross_profit": 805502000, "research_and_development": null, "selling_general_admin": 153659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462724000, "depreciation_amortisation": 89546000, "ebitda": 552270000, "interest_expense": 104441000, "interest_income": null, "other_non_operating": null, "pretax_income": 358283000, "tax_provision": 82021000, "effective_tax_rate": null, "net_income": 276397000, "net_income_continuing_ops": 276262000, "net_income_to_common": 276397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303464000, "short_term_investments": null, "net_receivables": 2639473000, "inventory": null, "other_current_assets": null, "total_current_assets": 8780948000, "net_ppe": null, "goodwill": 5927838000, "intangible_assets": 2152599000, "goodwill_and_intangibles": 8080437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8857463000, "total_assets": 17638411000, "short_term_debt": 2491148000, "accounts_payable": 1825725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8349672000, "long_term_debt": 5271596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6174601000, "total_liabilities": 14524273000, "total_debt": 7762744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8950450000, "total_equity": 3087283000, "shares_outstanding": 70901000, "operating_cash_flow": 400788000, "stock_based_compensation": 28506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415474000, "free_cash_flow": 446566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462724000", "ebitda": "552270000", "netIncome": "276397000", "grossProfit": "805502000", "depreciation": "None", "totalRevenue": "1029197000", "costOfRevenue": "223695000", "interestIncome": "None", "incomeBeforeTax": "358283000", "interestExpense": "104441000", "operatingIncome": "468132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "82021000", "reportedCurrency": "USD", "netInterestIncome": "-104441000", "nonInterestIncome": "None", "operatingExpenses": "337370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89546000", "sellingGeneralAndAdministrative": "153659000", "netIncomeFromContinuingOperations": "276262000" }, "balance": { "goodwill": "5927838000", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "17638411000", "longTermDebt": "5271596000", "shortTermDebt": "2491148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2152599000", "reportedCurrency": "USD", "retainedEarnings": "8950450000", "totalLiabilities": "14524273000", "otherCurrentAssets": "4838011000", "totalCurrentAssets": "8780948000", "currentLongTermDebt": "2491148000", "longTermInvestments": "64606000", "shortTermInvestments": "None", "currentNetReceivables": "2639473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8857463000", "currentAccountsPayable": "1825725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7762744000", "totalShareholderEquity": "3087283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "828187000", "totalCurrentLiabilities": "8349672000", "otherNonCurrentLiabilities": "440587000", "totalNonCurrentLiabilities": "6174601000", "cashAndShortTermInvestments": "1303464000", "commonStockSharesOutstanding": "70901000", "intangibleAssetsExcludingGoodwill": "2152599000", "cashAndCashEquivalentsAtCarryingValue": "1303464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "400788000", "capitalExpenditures": "45778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415474000", "cashflowFromInvestment": "-231626000", "stockBasedCompensation": "28506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 975710000, "cost_of_revenue": 209199000, "gross_profit": 766511000, "ebit": 428879000, "ebitda": 513221000, "pretax_income": 334202000, "tax_provision": 82539000, "net_income": 251625000, "net_income_to_common": 251625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1357567000, "total_current_assets": 7975697000, "total_assets": 16196535000, "short_term_debt": 2515744000, "long_term_debt": 4817634000, "total_debt": 7333378000, "total_liabilities": 13420942000, "total_equity": 2750705000, "shares_outstanding": 71497000, "goodwill_and_intangibles": 7502821000 }, "cash_flow": { "operating_cash_flow": 540921000, "capital_expenditure": 44096000, "free_cash_flow": 585017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242345, "ticker_id": 815, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428879000", "ebitda": "513221000", "netIncome": "251625000", "grossProfit": "766511000", "depreciation": "None", "totalRevenue": "975710000", "costOfRevenue": "209199000", "interestIncome": "None", "incomeBeforeTax": "334202000", "interestExpense": "94677000", "operatingIncome": "433339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82539000", "reportedCurrency": "USD", "netInterestIncome": "-94677000", "nonInterestIncome": "None", "operatingExpenses": "333172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84342000", "sellingGeneralAndAdministrative": "153777000", "netIncomeFromContinuingOperations": "251663000" }, "balance": { "goodwill": "5545966000", "inventory": "1", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "16196535000", "longTermDebt": "4817634000", "shortTermDebt": "2515744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1956855000", "reportedCurrency": "USD", "retainedEarnings": "8674053000", "totalLiabilities": "13420942000", "otherCurrentAssets": "4206119000", "totalCurrentAssets": "7975697000", "currentLongTermDebt": "2515744000", "longTermInvestments": "64039000", "shortTermInvestments": "None", "currentNetReceivables": "2412011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8220838000", "currentAccountsPayable": "1902909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7333378000", "totalShareholderEquity": "2750705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660340000", "totalCurrentLiabilities": "7842547000", "otherNonCurrentLiabilities": "315554000", "totalNonCurrentLiabilities": "5578395000", "cashAndShortTermInvestments": "1357567000", "commonStockSharesOutstanding": "71497000", "intangibleAssetsExcludingGoodwill": "1956855000", "cashAndCashEquivalentsAtCarryingValue": "1357567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540921000", "capitalExpenditures": "44096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80687000", "cashflowFromInvestment": "-44269000", "stockBasedCompensation": "27108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975710000, "cost_of_revenue": 209199000, "gross_profit": 766511000, "research_and_development": null, "selling_general_admin": 153777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428879000, "depreciation_amortisation": 84342000, "ebitda": 513221000, "interest_expense": 94677000, "interest_income": null, "other_non_operating": null, "pretax_income": 334202000, "tax_provision": 82539000, "effective_tax_rate": null, "net_income": 251625000, "net_income_continuing_ops": 251663000, "net_income_to_common": 251625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1357567000, "short_term_investments": null, "net_receivables": 2412011000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7975697000, "net_ppe": null, "goodwill": 5545966000, "intangible_assets": 1956855000, "goodwill_and_intangibles": 7502821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8220838000, "total_assets": 16196535000, "short_term_debt": 2515744000, "accounts_payable": 1902909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7842547000, "long_term_debt": 4817634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5578395000, "total_liabilities": 13420942000, "total_debt": 7333378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8674053000, "total_equity": 2750705000, "shares_outstanding": 71497000, "operating_cash_flow": 540921000, "stock_based_compensation": 27108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80687000, "free_cash_flow": 585017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428879000", "ebitda": "513221000", "netIncome": "251625000", "grossProfit": "766511000", "depreciation": "None", "totalRevenue": "975710000", "costOfRevenue": "209199000", "interestIncome": "None", "incomeBeforeTax": "334202000", "interestExpense": "94677000", "operatingIncome": "433339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82539000", "reportedCurrency": "USD", "netInterestIncome": "-94677000", "nonInterestIncome": "None", "operatingExpenses": "333172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84342000", "sellingGeneralAndAdministrative": "153777000", "netIncomeFromContinuingOperations": "251663000" }, "balance": { "goodwill": "5545966000", "inventory": "1", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "16196535000", "longTermDebt": "4817634000", "shortTermDebt": "2515744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1956855000", "reportedCurrency": "USD", "retainedEarnings": "8674053000", "totalLiabilities": "13420942000", "otherCurrentAssets": "4206119000", "totalCurrentAssets": "7975697000", "currentLongTermDebt": "2515744000", "longTermInvestments": "64039000", "shortTermInvestments": "None", "currentNetReceivables": "2412011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8220838000", "currentAccountsPayable": "1902909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7333378000", "totalShareholderEquity": "2750705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660340000", "totalCurrentLiabilities": "7842547000", "otherNonCurrentLiabilities": "315554000", "totalNonCurrentLiabilities": "5578395000", "cashAndShortTermInvestments": "1357567000", "commonStockSharesOutstanding": "71497000", "intangibleAssetsExcludingGoodwill": "1956855000", "cashAndCashEquivalentsAtCarryingValue": "1357567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540921000", "capitalExpenditures": "44096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80687000", "cashflowFromInvestment": "-44269000", "stockBasedCompensation": "27108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 935251000, "cost_of_revenue": 207411000, "gross_profit": 727840000, "ebit": 394378000, "ebitda": 479138000, "pretax_income": 305290000, "tax_provision": 75487000, "net_income": 229769000, "net_income_to_common": 229769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311949000, "total_current_assets": 7437366000, "total_assets": 15830131000, "short_term_debt": 1901433000, "long_term_debt": 4862621000, "total_debt": 6764054000, "total_liabilities": 12547861000, "total_equity": 3254421000, "shares_outstanding": 73545000, "goodwill_and_intangibles": 7706838000 }, "cash_flow": { "operating_cash_flow": 350184000, "capital_expenditure": 41193000, "free_cash_flow": 391377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242346, "ticker_id": 815, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394378000", "ebitda": "479138000", "netIncome": "229769000", "grossProfit": "727840000", "depreciation": "None", "totalRevenue": "935251000", "costOfRevenue": "207411000", "interestIncome": "None", "incomeBeforeTax": "305290000", "interestExpense": "89088000", "operatingIncome": "397338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75487000", "reportedCurrency": "USD", "netInterestIncome": "-89088000", "nonInterestIncome": "None", "operatingExpenses": "330502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84760000", "sellingGeneralAndAdministrative": "151262000", "netIncomeFromContinuingOperations": "229803000" }, "balance": { "goodwill": "5673732000", "inventory": "-34300000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "15830131000", "longTermDebt": "4862621000", "shortTermDebt": "1901433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2033106000", "reportedCurrency": "USD", "retainedEarnings": "8422428000", "totalLiabilities": "12547861000", "otherCurrentAssets": "3749414000", "totalCurrentAssets": "7437366000", "currentLongTermDebt": "1901433000", "longTermInvestments": "68299000", "shortTermInvestments": "34300000", "currentNetReceivables": "2376003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8392765000", "currentAccountsPayable": "1849958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764054000", "totalShareholderEquity": "3254421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665188000", "totalCurrentLiabilities": "6950928000", "otherNonCurrentLiabilities": "261062000", "totalNonCurrentLiabilities": "5596933000", "cashAndShortTermInvestments": "1311949000", "commonStockSharesOutstanding": "73545000", "intangibleAssetsExcludingGoodwill": "2033106000", "cashAndCashEquivalentsAtCarryingValue": "1311949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350184000", "capitalExpenditures": "41193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158551000", "cashflowFromInvestment": "-102344000", "stockBasedCompensation": "24979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935251000, "cost_of_revenue": 207411000, "gross_profit": 727840000, "research_and_development": null, "selling_general_admin": 151262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394378000, "depreciation_amortisation": 84760000, "ebitda": 479138000, "interest_expense": 89088000, "interest_income": null, "other_non_operating": null, "pretax_income": 305290000, "tax_provision": 75487000, "effective_tax_rate": null, "net_income": 229769000, "net_income_continuing_ops": 229803000, "net_income_to_common": 229769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311949000, "short_term_investments": 34300000, "net_receivables": 2376003000, "inventory": -34300000, "other_current_assets": null, "total_current_assets": 7437366000, "net_ppe": null, "goodwill": 5673732000, "intangible_assets": 2033106000, "goodwill_and_intangibles": 7706838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8392765000, "total_assets": 15830131000, "short_term_debt": 1901433000, "accounts_payable": 1849958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6950928000, "long_term_debt": 4862621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5596933000, "total_liabilities": 12547861000, "total_debt": 6764054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8422428000, "total_equity": 3254421000, "shares_outstanding": 73545000, "operating_cash_flow": 350184000, "stock_based_compensation": 24979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158551000, "free_cash_flow": 391377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394378000", "ebitda": "479138000", "netIncome": "229769000", "grossProfit": "727840000", "depreciation": "None", "totalRevenue": "935251000", "costOfRevenue": "207411000", "interestIncome": "None", "incomeBeforeTax": "305290000", "interestExpense": "89088000", "operatingIncome": "397338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75487000", "reportedCurrency": "USD", "netInterestIncome": "-89088000", "nonInterestIncome": "None", "operatingExpenses": "330502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84760000", "sellingGeneralAndAdministrative": "151262000", "netIncomeFromContinuingOperations": "229803000" }, "balance": { "goodwill": "5673732000", "inventory": "-34300000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "15830131000", "longTermDebt": "4862621000", "shortTermDebt": "1901433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2033106000", "reportedCurrency": "USD", "retainedEarnings": "8422428000", "totalLiabilities": "12547861000", "otherCurrentAssets": "3749414000", "totalCurrentAssets": "7437366000", "currentLongTermDebt": "1901433000", "longTermInvestments": "68299000", "shortTermInvestments": "34300000", "currentNetReceivables": "2376003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8392765000", "currentAccountsPayable": "1849958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764054000", "totalShareholderEquity": "3254421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665188000", "totalCurrentLiabilities": "6950928000", "otherNonCurrentLiabilities": "261062000", "totalNonCurrentLiabilities": "5596933000", "cashAndShortTermInvestments": "1311949000", "commonStockSharesOutstanding": "73545000", "intangibleAssetsExcludingGoodwill": "2033106000", "cashAndCashEquivalentsAtCarryingValue": "1311949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350184000", "capitalExpenditures": "41193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158551000", "cashflowFromInvestment": "-102344000", "stockBasedCompensation": "24979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 937320000, "cost_of_revenue": 201459000, "gross_profit": 735861000, "ebit": 425538000, "ebitda": 509484000, "pretax_income": 333497000, "tax_provision": 77640000, "net_income": 255857000, "net_income_to_common": 255857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389648000, "total_current_assets": 7084265000, "total_assets": 15476252000, "short_term_debt": 2126749000, "long_term_debt": 4596156000, "total_debt": 6722905000, "total_liabilities": 12193893000, "total_equity": 3282359000, "shares_outstanding": 73475000, "goodwill_and_intangibles": 7730621000 }, "cash_flow": { "operating_cash_flow": 1197263000, "capital_expenditure": 36664000, "free_cash_flow": 1233927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242347, "ticker_id": 815, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425538000", "ebitda": "509484000", "netIncome": "255857000", "grossProfit": "735861000", "depreciation": "None", "totalRevenue": "937320000", "costOfRevenue": "201459000", "interestIncome": "None", "incomeBeforeTax": "333497000", "interestExpense": "92041000", "operatingIncome": "424051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77640000", "reportedCurrency": "USD", "netInterestIncome": "-92041000", "nonInterestIncome": "None", "operatingExpenses": "311810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83946000", "sellingGeneralAndAdministrative": "141545000", "netIncomeFromContinuingOperations": "255857000" }, "balance": { "goodwill": "5644958000", "inventory": "3058887000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15476252000", "longTermDebt": "4596156000", "shortTermDebt": "2126749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2085663000", "reportedCurrency": "USD", "retainedEarnings": "8192659000", "totalLiabilities": "12193893000", "otherCurrentAssets": "3533031000", "totalCurrentAssets": "7084265000", "currentLongTermDebt": "2126749000", "longTermInvestments": "69521000", "shortTermInvestments": "23500000", "currentNetReceivables": "2161586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8391987000", "currentAccountsPayable": "1624995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722905000", "totalShareholderEquity": "3282359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567407000", "totalCurrentLiabilities": "6825753000", "otherNonCurrentLiabilities": "301752000", "totalNonCurrentLiabilities": "5368140000", "cashAndShortTermInvestments": "1389648000", "commonStockSharesOutstanding": "73475000", "intangibleAssetsExcludingGoodwill": "2085663000", "cashAndCashEquivalentsAtCarryingValue": "1389648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-884622000", "operatingCashflow": "1197263000", "capitalExpenditures": "36664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396752000", "cashflowFromInvestment": "-35077000", "stockBasedCompensation": "26169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937320000, "cost_of_revenue": 201459000, "gross_profit": 735861000, "research_and_development": null, "selling_general_admin": 141545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425538000, "depreciation_amortisation": 83946000, "ebitda": 509484000, "interest_expense": 92041000, "interest_income": null, "other_non_operating": null, "pretax_income": 333497000, "tax_provision": 77640000, "effective_tax_rate": null, "net_income": 255857000, "net_income_continuing_ops": 255857000, "net_income_to_common": 255857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389648000, "short_term_investments": 23500000, "net_receivables": 2161586000, "inventory": 3058887000, "other_current_assets": null, "total_current_assets": 7084265000, "net_ppe": null, "goodwill": 5644958000, "intangible_assets": 2085663000, "goodwill_and_intangibles": 7730621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8391987000, "total_assets": 15476252000, "short_term_debt": 2126749000, "accounts_payable": 1624995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6825753000, "long_term_debt": 4596156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5368140000, "total_liabilities": 12193893000, "total_debt": 6722905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8192659000, "total_equity": 3282359000, "shares_outstanding": 73475000, "operating_cash_flow": 1197263000, "stock_based_compensation": 26169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396752000, "free_cash_flow": 1233927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425538000", "ebitda": "509484000", "netIncome": "255857000", "grossProfit": "735861000", "depreciation": "None", "totalRevenue": "937320000", "costOfRevenue": "201459000", "interestIncome": "None", "incomeBeforeTax": "333497000", "interestExpense": "92041000", "operatingIncome": "424051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77640000", "reportedCurrency": "USD", "netInterestIncome": "-92041000", "nonInterestIncome": "None", "operatingExpenses": "311810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83946000", "sellingGeneralAndAdministrative": "141545000", "netIncomeFromContinuingOperations": "255857000" }, "balance": { "goodwill": "5644958000", "inventory": "3058887000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15476252000", "longTermDebt": "4596156000", "shortTermDebt": "2126749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2085663000", "reportedCurrency": "USD", "retainedEarnings": "8192659000", "totalLiabilities": "12193893000", "otherCurrentAssets": "3533031000", "totalCurrentAssets": "7084265000", "currentLongTermDebt": "2126749000", "longTermInvestments": "69521000", "shortTermInvestments": "23500000", "currentNetReceivables": "2161586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8391987000", "currentAccountsPayable": "1624995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6722905000", "totalShareholderEquity": "3282359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567407000", "totalCurrentLiabilities": "6825753000", "otherNonCurrentLiabilities": "301752000", "totalNonCurrentLiabilities": "5368140000", "cashAndShortTermInvestments": "1389648000", "commonStockSharesOutstanding": "73475000", "intangibleAssetsExcludingGoodwill": "2085663000", "cashAndCashEquivalentsAtCarryingValue": "1389648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-884622000", "operatingCashflow": "1197263000", "capitalExpenditures": "36664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396752000", "cashflowFromInvestment": "-35077000", "stockBasedCompensation": "26169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 970892000, "cost_of_revenue": 208217000, "gross_profit": 762675000, "ebit": 458379000, "ebitda": 543129000, "pretax_income": 370094000, "tax_provision": 98598000, "net_income": 271496000, "net_income_to_common": 271496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094234000, "total_current_assets": 6860258000, "total_assets": 15264467000, "short_term_debt": 2345803000, "long_term_debt": 4637211000, "total_debt": 6983014000, "total_liabilities": 12205016000, "total_equity": 3059451000, "shares_outstanding": 74604000, "goodwill_and_intangibles": 7718545000 }, "cash_flow": { "operating_cash_flow": 285670000, "capital_expenditure": 38236000, "free_cash_flow": 323906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242349, "ticker_id": 815, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458379000", "ebitda": "543129000", "netIncome": "271496000", "grossProfit": "762675000", "depreciation": "None", "totalRevenue": "970892000", "costOfRevenue": "208217000", "interestIncome": "None", "incomeBeforeTax": "370094000", "interestExpense": "88285000", "operatingIncome": "444977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "98598000", "reportedCurrency": "USD", "netInterestIncome": "-88285000", "nonInterestIncome": "None", "operatingExpenses": "317698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84750000", "sellingGeneralAndAdministrative": "147839000", "netIncomeFromContinuingOperations": "271496000" }, "balance": { "goodwill": "5553546000", "inventory": "2617279000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15264467000", "longTermDebt": "4637211000", "shortTermDebt": "2345803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2164999000", "reportedCurrency": "USD", "retainedEarnings": "7936802000", "totalLiabilities": "12205016000", "otherCurrentAssets": "3110749000", "totalCurrentAssets": "6860258000", "currentLongTermDebt": "2345803000", "longTermInvestments": "67964000", "shortTermInvestments": "45500000", "currentNetReceivables": "2655275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8404209000", "currentAccountsPayable": "1895280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6983014000", "totalShareholderEquity": "3059451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713825000", "totalCurrentLiabilities": "6738219000", "otherNonCurrentLiabilities": "280643000", "totalNonCurrentLiabilities": "5466797000", "cashAndShortTermInvestments": "1094234000", "commonStockSharesOutstanding": "74604000", "intangibleAssetsExcludingGoodwill": "2164999000", "cashAndCashEquivalentsAtCarryingValue": "1094234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "363978000", "operatingCashflow": "285670000", "capitalExpenditures": "38236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259648000", "cashflowFromInvestment": "-144431000", "stockBasedCompensation": "29073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970892000, "cost_of_revenue": 208217000, "gross_profit": 762675000, "research_and_development": null, "selling_general_admin": 147839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458379000, "depreciation_amortisation": 84750000, "ebitda": 543129000, "interest_expense": 88285000, "interest_income": null, "other_non_operating": null, "pretax_income": 370094000, "tax_provision": 98598000, "effective_tax_rate": null, "net_income": 271496000, "net_income_continuing_ops": 271496000, "net_income_to_common": 271496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094234000, "short_term_investments": 45500000, "net_receivables": 2655275000, "inventory": 2617279000, "other_current_assets": null, "total_current_assets": 6860258000, "net_ppe": null, "goodwill": 5553546000, "intangible_assets": 2164999000, "goodwill_and_intangibles": 7718545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8404209000, "total_assets": 15264467000, "short_term_debt": 2345803000, "accounts_payable": 1895280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6738219000, "long_term_debt": 4637211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5466797000, "total_liabilities": 12205016000, "total_debt": 6983014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7936802000, "total_equity": 3059451000, "shares_outstanding": 74604000, "operating_cash_flow": 285670000, "stock_based_compensation": 29073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259648000, "free_cash_flow": 323906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458379000", "ebitda": "543129000", "netIncome": "271496000", "grossProfit": "762675000", "depreciation": "None", "totalRevenue": "970892000", "costOfRevenue": "208217000", "interestIncome": "None", "incomeBeforeTax": "370094000", "interestExpense": "88285000", "operatingIncome": "444977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "98598000", "reportedCurrency": "USD", "netInterestIncome": "-88285000", "nonInterestIncome": "None", "operatingExpenses": "317698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84750000", "sellingGeneralAndAdministrative": "147839000", "netIncomeFromContinuingOperations": "271496000" }, "balance": { "goodwill": "5553546000", "inventory": "2617279000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "15264467000", "longTermDebt": "4637211000", "shortTermDebt": "2345803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2164999000", "reportedCurrency": "USD", "retainedEarnings": "7936802000", "totalLiabilities": "12205016000", "otherCurrentAssets": "3110749000", "totalCurrentAssets": "6860258000", "currentLongTermDebt": "2345803000", "longTermInvestments": "67964000", "shortTermInvestments": "45500000", "currentNetReceivables": "2655275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8404209000", "currentAccountsPayable": "1895280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6983014000", "totalShareholderEquity": "3059451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713825000", "totalCurrentLiabilities": "6738219000", "otherNonCurrentLiabilities": "280643000", "totalNonCurrentLiabilities": "5466797000", "cashAndShortTermInvestments": "1094234000", "commonStockSharesOutstanding": "74604000", "intangibleAssetsExcludingGoodwill": "2164999000", "cashAndCashEquivalentsAtCarryingValue": "1094234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "363978000", "operatingCashflow": "285670000", "capitalExpenditures": "38236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259648000", "cashflowFromInvestment": "-144431000", "stockBasedCompensation": "29073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "income_statement": { "revenue": 948174000, "cost_of_revenue": 205265000, "gross_profit": 742909000, "ebit": 415056000, "ebitda": 498732000, "pretax_income": 326570000, "tax_provision": 86868000, "net_income": 239702000, "net_income_to_common": 239702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254243000, "total_current_assets": 6923569000, "total_assets": 15178653000, "short_term_debt": 2071231000, "long_term_debt": 4678258000, "total_debt": 6749489000, "total_liabilities": 11915217000, "total_equity": 3263436000, "shares_outstanding": 75001000, "goodwill_and_intangibles": 7580684000 }, "cash_flow": { "operating_cash_flow": 221295000, "capital_expenditure": 42185000, "free_cash_flow": 263480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242350, "ticker_id": 815, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:28:21.571410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415056000", "ebitda": "498732000", "netIncome": "239702000", "grossProfit": "742909000", "depreciation": "None", "totalRevenue": "948174000", "costOfRevenue": "205265000", "interestIncome": "None", "incomeBeforeTax": "326570000", "interestExpense": "88486000", "operatingIncome": "412650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86868000", "reportedCurrency": "USD", "netInterestIncome": "-88486000", "nonInterestIncome": "None", "operatingExpenses": "330259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83676000", "sellingGeneralAndAdministrative": "159356000", "netIncomeFromContinuingOperations": "239702000" }, "balance": { "goodwill": "5473603000", "inventory": "2704992000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "15178653000", "longTermDebt": "4678258000", "shortTermDebt": "2071231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2107081000", "reportedCurrency": "USD", "retainedEarnings": "7665306000", "totalLiabilities": "11915217000", "otherCurrentAssets": "3208676000", "totalCurrentAssets": "6923569000", "currentLongTermDebt": "2071231000", "longTermInvestments": "69721000", "shortTermInvestments": "28200000", "currentNetReceivables": "2460650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8255084000", "currentAccountsPayable": "1679702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749489000", "totalShareholderEquity": "3263436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671721000", "totalCurrentLiabilities": "6435890000", "otherNonCurrentLiabilities": "262237000", "totalNonCurrentLiabilities": "5479327000", "cashAndShortTermInvestments": "1254243000", "commonStockSharesOutstanding": "75001000", "intangibleAssetsExcludingGoodwill": "2107081000", "cashAndCashEquivalentsAtCarryingValue": "1254243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-58617000", "operatingCashflow": "221295000", "capitalExpenditures": "42185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24096000", "cashflowFromInvestment": "-42188000", "stockBasedCompensation": "34748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948174000, "cost_of_revenue": 205265000, "gross_profit": 742909000, "research_and_development": null, "selling_general_admin": 159356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415056000, "depreciation_amortisation": 83676000, "ebitda": 498732000, "interest_expense": 88486000, "interest_income": null, "other_non_operating": null, "pretax_income": 326570000, "tax_provision": 86868000, "effective_tax_rate": null, "net_income": 239702000, "net_income_continuing_ops": 239702000, "net_income_to_common": 239702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254243000, "short_term_investments": 28200000, "net_receivables": 2460650000, "inventory": 2704992000, "other_current_assets": null, "total_current_assets": 6923569000, "net_ppe": null, "goodwill": 5473603000, "intangible_assets": 2107081000, "goodwill_and_intangibles": 7580684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8255084000, "total_assets": 15178653000, "short_term_debt": 2071231000, "accounts_payable": 1679702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6435890000, "long_term_debt": 4678258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5479327000, "total_liabilities": 11915217000, "total_debt": 6749489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7665306000, "total_equity": 3263436000, "shares_outstanding": 75001000, "operating_cash_flow": 221295000, "stock_based_compensation": 34748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24096000, "free_cash_flow": 263480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415056000", "ebitda": "498732000", "netIncome": "239702000", "grossProfit": "742909000", "depreciation": "None", "totalRevenue": "948174000", "costOfRevenue": "205265000", "interestIncome": "None", "incomeBeforeTax": "326570000", "interestExpense": "88486000", "operatingIncome": "412650000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86868000", "reportedCurrency": "USD", "netInterestIncome": "-88486000", "nonInterestIncome": "None", "operatingExpenses": "330259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83676000", "sellingGeneralAndAdministrative": "159356000", "netIncomeFromContinuingOperations": "239702000" }, "balance": { "goodwill": "5473603000", "inventory": "2704992000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "15178653000", "longTermDebt": "4678258000", "shortTermDebt": "2071231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2107081000", "reportedCurrency": "USD", "retainedEarnings": "7665306000", "totalLiabilities": "11915217000", "otherCurrentAssets": "3208676000", "totalCurrentAssets": "6923569000", "currentLongTermDebt": "2071231000", "longTermInvestments": "69721000", "shortTermInvestments": "28200000", "currentNetReceivables": "2460650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8255084000", "currentAccountsPayable": "1679702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6749489000", "totalShareholderEquity": "3263436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671721000", "totalCurrentLiabilities": "6435890000", "otherNonCurrentLiabilities": "262237000", "totalNonCurrentLiabilities": "5479327000", "cashAndShortTermInvestments": "1254243000", "commonStockSharesOutstanding": "75001000", "intangibleAssetsExcludingGoodwill": "2107081000", "cashAndCashEquivalentsAtCarryingValue": "1254243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-58617000", "operatingCashflow": "221295000", "capitalExpenditures": "42185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24096000", "cashflowFromInvestment": "-42188000", "stockBasedCompensation": "34748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }