{ "ticker": { "uuid": "74c3b0b3-31a1-436d-8fcf-03cb16f342f9", "symbol": "UT8", "name": "Uber Technologies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/" }, "ticker_metadata": { "id": 20986, "uuid": "74c3b0b3-31a1-436d-8fcf-03cb16f342f9", "symbol": "UT8", "name": "Uber Technologies, Inc.", "asset_type": "equity", "market_cap": 125494681600, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "Uber Technologies, Inc. develops and operates proprietary technology applications in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through three segments: Mobility, Delivery, and Freight. The Mobility segment connects consumers with a range of transportation modalities, such as ridesharing, carsharing, micromobility, rentals, public transit, taxis, and other modalities; and offers riders in a variety of vehicle types, as well as financial partnerships products and advertising services. The Delivery segment allows consumers to search for and discover restaurants to grocery, alcohol, convenience, and other retailers, as well as order a meal or other items, and either pick-up at the restaurant or have it delivered; and provides Uber direct, a white-label delivery-as-a-service for retailers and restaurants, as well as advertising services. The Freight segment manages transportation and logistics networks, which connects shippers and carriers in digital marketplace, including carriers upfronts, pricing, and shipment booking; and offers on-demand platform to automate logistics end-to-end transactions for small-and medium-sized businesses to global enterprises. The company was formerly known as Ubercab, Inc. and changed its name to Uber Technologies, Inc. in February 2011. Uber Technologies, Inc. was founded in 2009 and is headquartered in San Francisco, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74c3b0b3-31a1-436d-8fcf-03cb16f342f9", "symbol": "UT8", "name": "Uber Technologies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.3, "quality": 0.77, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 61.61, "market_cap": 125464084676.42, "pe_ratio": 14.6913, "earnings_yield": 0.0681, "ebitda_to_ev": 0.0462, "shareholder_yield": 0.0618, "roe": 0.345, "piotroski_f_score": 6, "momentum_12_1": -0.1208, "volatility_252d": 0.3032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.801782+00:00", "batch_id": "" }, "size": { "price_close": 61.61, "market_cap": 125464084676.424, "market_cap_usd": 125464084676.424, "enterprise_value": 132325084676.424, "shares_outstanding": 2036424000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6913, "pb_ratio": 5.0691, "ptbv_ratio": 5.0691, "ps_ratio": 2.337, "pcf_ratio": 12.3903, "pfcf_ratio": 12.8038, "ev_ebitda": 21.643, "ev_ebit": 21.1382, "ev_sales": 2.4648, "ev_fcf": 13.5039, "earnings_yield": 0.0681, "fcf_yield": 0.0741, "price_to_sales": 2.337, "price_to_book": 5.0691, "price_to_cashflow": 12.3903, "ebitda_to_ev": 0.0462, "sales_yield": 0.4057 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0618, "shareholder_yield": 0.0618, "debt_paydown_yield": 0.0021, "total_yield": 0.0639 }, "quality": { "gross_margin": 0.4103, "operating_margin": 0.1166, "net_margin": 0.1591, "ebitda_margin": 0.1139, "fcf_margin": 0.1825, "roe": 0.345, "roa": 0.1426, "roic": 0.1485, "roc_greenblatt": null, "asset_turnover": 0.8965, "cash_conversion": 1.1474, "accruals_ratio": -0.0265, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.277, "revenue_stability_5y": 0.2107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3678, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1222, "debt_to_assets": 0.2074, "interest_coverage": 14.1309, "current_ratio": 1.0692, "quick_ratio": 1.0692, "net_debt": 6861000000, "local_beta": 0.7179, "volatility_252d": 0.3032, "volatility_60d": 0.6763, "max_drawdown_12m": -0.2961, "risk_adjusted_momentum": -0.3985 }, "growth": { "revenue_growth_1y": 0.1828, "revenue_growth_3y_cagr": 0.1773, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0397, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.416, "book_value_growth_1y": 0.2786, "revenue_growth": 0.1828, "earnings_growth": 0.0397 }, "momentum": { "price_return_1m": -0.0444, "price_return_3m": -0.0495, "price_return_6m": -0.221, "price_return_9m": -0.2019, "price_return_12m": -0.1598, "price_return_12m_ex1m": -0.1208, "momentum_6m": -0.221, "momentum_12m": -0.1598, "momentum_12_1": -0.1208, "distance_from_52w_high": -0.2656, "distance_from_52w_low": 0.0434, "relative_strength": -0.1785 }, "raw_ttm": { "revenue_ttm": 53687000000, "gross_profit_ttm": 22028000000, "ebit_ttm": 6260000000, "ebitda_ttm": 6114000000, "net_income_ttm": 8540000000, "eps_diluted_ttm": 4.1936, "operating_cash_flow_ttm": 10126000000, "capital_expenditure_ttm": -327000000, "fcf_ttm": 9799000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7749000000, "shares_issued_ttm": null, "interest_expense_ttm": 443000000, "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_current_liabilities": 11993000000, "net_ppe": null, "total_assets": 59885000000, "total_debt": 12419000000, "total_equity": 24751000000, "net_working_capital": -3578000000, "book_value_per_share": 12.1541, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1541 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 36, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 84, "rank_ev_ebit": 71, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 96, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 53, "rank_fcf_margin": 22, "rank_piotroski": 58, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75 }, "composites": { "value_composite": 70, "quality_composite": 23, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 41, "svqf_composite": 27, "vc1_composite": 74, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4806, "os_score": 0.25, "value_percentile": 0.3, "quality_percentile": 0.77, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8202, "ticker_id": 20986, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.801782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.61, "market_cap": 125464084676.424, "market_cap_usd": 125464084676.424, "enterprise_value": 132325084676.424, "shares_outstanding": 2036424000, "fx_rate_to_usd": null, "pe_ratio": 14.69134481, "pb_ratio": 5.06905114, "ptbv_ratio": 5.06905114, "ps_ratio": 2.33695466, "pcf_ratio": 12.3902908, "pfcf_ratio": 12.80376413, "ev_ebitda": 21.64296445, "ev_ebit": 21.13819244, "ev_sales": 2.46475096, "ev_fcf": 13.50393761, "earnings_yield": 0.06806729, "fcf_yield": 0.07405247, "dividend_yield": 0, "buyback_yield": 0.0617627, "shareholder_yield": 0.0617627, "debt_paydown_yield": 0.00213607, "total_yield": 0.06389876, "gross_margin": 0.41030417, "operating_margin": 0.11660178, "net_margin": 0.15907017, "ebitda_margin": 0.11388232, "fcf_margin": 0.18252091, "roe": 0.34503656, "roa": 0.14260666, "roic": 0.14851955, "roc_greenblatt": null, "asset_turnover": 0.89650163, "cash_conversion": 1.14742389, "accruals_ratio": -0.02648409, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12217861, "debt_to_assets": 0.20738081, "interest_coverage": 14.13092551, "current_ratio": 1.06920704, "quick_ratio": 1.06920704, "net_debt": 6861000000, "revenue_growth_1y": 0.18279594, "revenue_growth_3y_cagr": 0.17730581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03974138, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41595359, "book_value_growth_1y": 0.27862921, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.277004, "revenue_stability_5y": 0.210668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04436172, "price_return_3m": -0.04952174, "price_return_6m": -0.22101398, "price_return_9m": -0.20194296, "price_return_12m": -0.15982546, "price_return_12m_ex1m": -0.12082368, "distance_from_52w_high": -0.26558587, "distance_from_52w_low": 0.04335313, "relative_strength": -0.17852942, "local_beta": 0.7179, "volatility_252d": 0.30316, "volatility_60d": 0.67633, "max_drawdown_12m": -0.29610204, "revenue_ttm": 53687000000, "gross_profit_ttm": 22028000000, "ebit_ttm": 6260000000, "ebitda_ttm": 6114000000, "net_income_ttm": 8540000000, "eps_diluted_ttm": 4.19362569, "operating_cash_flow_ttm": 10126000000, "capital_expenditure_ttm": -327000000, "fcf_ttm": 9799000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7749000000, "shares_issued_ttm": null, "interest_expense_ttm": 443000000, "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_current_liabilities": 11993000000, "net_ppe": null, "total_assets": 59885000000, "total_debt": 12419000000, "total_equity": 24751000000, "net_working_capital": -3578000000, "book_value_per_share": 12.15414864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.15414864, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 36, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 84, "rank_ev_ebit": 71, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 96, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 53, "rank_fcf_margin": 22, "rank_piotroski": 58, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 70, "quality_composite": 23, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 41, "svqf_composite": 27, "vc1_composite": 74, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.61, "os": 0.25, "value": 0.3, "quality": 0.77, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6913, "earnings_yield": 0.0681, "shareholder_yield": 0.0618, "roe": 0.345, "momentum_12_1": -0.1208, "complete_fields": { "id": 8202, "ticker_id": 20986, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.801782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.61, "market_cap": 125464084676.424, "market_cap_usd": 125464084676.424, "enterprise_value": 132325084676.424, "shares_outstanding": 2036424000, "fx_rate_to_usd": null, "pe_ratio": 14.69134481, "pb_ratio": 5.06905114, "ptbv_ratio": 5.06905114, "ps_ratio": 2.33695466, "pcf_ratio": 12.3902908, "pfcf_ratio": 12.80376413, "ev_ebitda": 21.64296445, "ev_ebit": 21.13819244, "ev_sales": 2.46475096, "ev_fcf": 13.50393761, "earnings_yield": 0.06806729, "fcf_yield": 0.07405247, "dividend_yield": 0, "buyback_yield": 0.0617627, "shareholder_yield": 0.0617627, "debt_paydown_yield": 0.00213607, "total_yield": 0.06389876, "gross_margin": 0.41030417, "operating_margin": 0.11660178, "net_margin": 0.15907017, "ebitda_margin": 0.11388232, "fcf_margin": 0.18252091, "roe": 0.34503656, "roa": 0.14260666, "roic": 0.14851955, "roc_greenblatt": null, "asset_turnover": 0.89650163, "cash_conversion": 1.14742389, "accruals_ratio": -0.02648409, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12217861, "debt_to_assets": 0.20738081, "interest_coverage": 14.13092551, "current_ratio": 1.06920704, "quick_ratio": 1.06920704, "net_debt": 6861000000, "revenue_growth_1y": 0.18279594, "revenue_growth_3y_cagr": 0.17730581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03974138, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41595359, "book_value_growth_1y": 0.27862921, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.277004, "revenue_stability_5y": 0.210668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04436172, "price_return_3m": -0.04952174, "price_return_6m": -0.22101398, "price_return_9m": -0.20194296, "price_return_12m": -0.15982546, "price_return_12m_ex1m": -0.12082368, "distance_from_52w_high": -0.26558587, "distance_from_52w_low": 0.04335313, "relative_strength": -0.17852942, "local_beta": 0.7179, "volatility_252d": 0.30316, "volatility_60d": 0.67633, "max_drawdown_12m": -0.29610204, "revenue_ttm": 53687000000, "gross_profit_ttm": 22028000000, "ebit_ttm": 6260000000, "ebitda_ttm": 6114000000, "net_income_ttm": 8540000000, "eps_diluted_ttm": 4.19362569, "operating_cash_flow_ttm": 10126000000, "capital_expenditure_ttm": -327000000, "fcf_ttm": 9799000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7749000000, "shares_issued_ttm": null, "interest_expense_ttm": 443000000, "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_current_liabilities": 11993000000, "net_ppe": null, "total_assets": 59885000000, "total_debt": 12419000000, "total_equity": 24751000000, "net_working_capital": -3578000000, "book_value_per_share": 12.15414864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.15414864, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 36, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 84, "rank_ev_ebit": 71, "rank_earnings_yield": 36, "rank_fcf_yield": 24, "rank_dividend_yield": 96, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 53, "rank_fcf_margin": 22, "rank_piotroski": 58, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 70, "quality_composite": 23, "momentum_composite": 79, "growth_composite": 25, "yield_composite": 41, "svqf_composite": 27, "vc1_composite": 74, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 }, "complete_fields": { "id": 390238, "ticker_id": 20986, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6987000000", "netIncome": "10053000000", "grossProfit": "20679000000", "totalRevenue": "52017000000", "costOfRevenue": "31338000000", "interestExpense": "440000000", "operatingIncome": "5565000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3402000000", "depreciationAndAmortization": "747000000" }, "balance": { "totalDebt": "12080000000", "totalAssets": "61802000000", "longTermDebt": "10521000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2067905000", "totalCurrentAssets": "13993000000", "totalShareholderEquity": "27041000000", "totalCurrentLiabilities": "12320000000", "cashAndShortTermInvestments": "7105000000" }, "cashflow": { "freeCashFlow": "9763000000", "dividendsPaid": null, "issuanceOfDebt": "3359000000", "issuanceOfStock": null, "repaymentOfDebt": "-2507000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10099000000", "repurchaseOfStock": "-6523000000", "capitalExpenditures": "-336000000" } }, "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "research_and_development": 3402000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5565000000, "depreciation_amortisation": 747000000, "ebitda": 6987000000, "interest_expense": 440000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10053000000, "net_income_continuing_ops": null, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13993000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61802000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12320000000, "long_term_debt": 10521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "operating_cash_flow": 10099000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6987000000", "netIncome": "10053000000", "grossProfit": "20679000000", "totalRevenue": "52017000000", "costOfRevenue": "31338000000", "interestExpense": "440000000", "operatingIncome": "5565000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3402000000", "depreciationAndAmortization": "747000000" }, "balance": { "totalDebt": "12080000000", "totalAssets": "61802000000", "longTermDebt": "10521000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2067905000", "totalCurrentAssets": "13993000000", "totalShareholderEquity": "27041000000", "totalCurrentLiabilities": "12320000000", "cashAndShortTermInvestments": "7105000000" }, "cashflow": { "freeCashFlow": "9763000000", "dividendsPaid": null, "issuanceOfDebt": "3359000000", "issuanceOfStock": null, "repaymentOfDebt": "-2507000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10099000000", "repurchaseOfStock": "-6523000000", "capitalExpenditures": "-336000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 43978000000, "cost_of_revenue": 26651000000, "gross_profit": 17327000000, "ebit": 2799000000, "ebitda": 5385000000, "pretax_income": null, "tax_provision": null, "net_income": 9856000000, "net_income_to_common": 9856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5893000000, "total_current_assets": 12245000000, "total_assets": 51244000000, "short_term_debt": 1150000000, "long_term_debt": 8347000000, "total_debt": 11126000000, "total_liabilities": null, "total_equity": 21558000000, "shares_outstanding": 2107953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7137000000, "capital_expenditure": -242000000, "free_cash_flow": 6895000000, "dividends_paid": null, "share_repurchases": -1252000000, "shares_issued": 0, "net_debt_issued": -186000000 }, "complete_fields": { "id": 390243, "ticker_id": 20986, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5385000000", "netIncome": "9856000000", "grossProfit": "17327000000", "totalRevenue": "43978000000", "costOfRevenue": "26651000000", "interestExpense": "523000000", "operatingIncome": "2799000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3109000000", "depreciationAndAmortization": "737000000" }, "balance": { "totalDebt": "11126000000", "totalAssets": "51244000000", "longTermDebt": "8347000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2107953000", "totalCurrentAssets": "12245000000", "totalShareholderEquity": "21558000000", "totalCurrentLiabilities": "11476000000", "cashAndShortTermInvestments": "5893000000" }, "cashflow": { "freeCashFlow": "6895000000", "dividendsPaid": null, "issuanceOfDebt": "3972000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4158000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7137000000", "repurchaseOfStock": "-1252000000", "capitalExpenditures": "-242000000" } }, "revenue": 43978000000, "cost_of_revenue": 26651000000, "gross_profit": 17327000000, "research_and_development": 3109000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2799000000, "depreciation_amortisation": 737000000, "ebitda": 5385000000, "interest_expense": 523000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9856000000, "net_income_continuing_ops": null, "net_income_to_common": 9856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5893000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12245000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51244000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11476000000, "long_term_debt": 8347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21558000000, "shares_outstanding": 2107953000, "operating_cash_flow": 7137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1252000000, "shares_issued": 0, "net_debt_issued": -186000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5385000000", "netIncome": "9856000000", "grossProfit": "17327000000", "totalRevenue": "43978000000", "costOfRevenue": "26651000000", "interestExpense": "523000000", "operatingIncome": "2799000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3109000000", "depreciationAndAmortization": "737000000" }, "balance": { "totalDebt": "11126000000", "totalAssets": "51244000000", "longTermDebt": "8347000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2107953000", "totalCurrentAssets": "12245000000", "totalShareholderEquity": "21558000000", "totalCurrentLiabilities": "11476000000", "cashAndShortTermInvestments": "5893000000" }, "cashflow": { "freeCashFlow": "6895000000", "dividendsPaid": null, "issuanceOfDebt": "3972000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4158000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7137000000", "repurchaseOfStock": "-1252000000", "capitalExpenditures": "-242000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 37281000000, "cost_of_revenue": 22457000000, "gross_profit": 14824000000, "ebit": 1110000000, "ebitda": 3777000000, "pretax_income": null, "tax_provision": null, "net_income": 1887000000, "net_income_to_common": 1887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4680000000, "total_current_assets": 11297000000, "total_assets": 38699000000, "short_term_debt": 25000000, "long_term_debt": 9459000000, "total_debt": 11224000000, "total_liabilities": null, "total_equity": 11249000000, "shares_outstanding": 2071144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3585000000, "capital_expenditure": -223000000, "free_cash_flow": 3362000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -22000000 }, "complete_fields": { "id": 390245, "ticker_id": 20986, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3777000000", "netIncome": "1887000000", "grossProfit": "14824000000", "totalRevenue": "37281000000", "costOfRevenue": "22457000000", "interestExpense": "633000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3164000000", "depreciationAndAmortization": "823000000" }, "balance": { "totalDebt": "11224000000", "totalAssets": "38699000000", "longTermDebt": "9459000000", "shortTermDebt": "25000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2071144000", "totalCurrentAssets": "11297000000", "totalShareholderEquity": "11249000000", "totalCurrentLiabilities": "9454000000", "cashAndShortTermInvestments": "4680000000" }, "cashflow": { "freeCashFlow": "3362000000", "dividendsPaid": null, "issuanceOfDebt": "2824000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2846000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3585000000", "repurchaseOfStock": "0", "capitalExpenditures": "-223000000" } }, "revenue": 37281000000, "cost_of_revenue": 22457000000, "gross_profit": 14824000000, "research_and_development": 3164000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110000000, "depreciation_amortisation": 823000000, "ebitda": 3777000000, "interest_expense": 633000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1887000000, "net_income_continuing_ops": null, "net_income_to_common": 1887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4680000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11297000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38699000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9454000000, "long_term_debt": 9459000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11249000000, "shares_outstanding": 2071144000, "operating_cash_flow": 3585000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3777000000", "netIncome": "1887000000", "grossProfit": "14824000000", "totalRevenue": "37281000000", "costOfRevenue": "22457000000", "interestExpense": "633000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3164000000", "depreciationAndAmortization": "823000000" }, "balance": { "totalDebt": "11224000000", "totalAssets": "38699000000", "longTermDebt": "9459000000", "shortTermDebt": "25000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2071144000", "totalCurrentAssets": "11297000000", "totalShareholderEquity": "11249000000", "totalCurrentLiabilities": "9454000000", "cashAndShortTermInvestments": "4680000000" }, "cashflow": { "freeCashFlow": "3362000000", "dividendsPaid": null, "issuanceOfDebt": "2824000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2846000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3585000000", "repurchaseOfStock": "0", "capitalExpenditures": "-223000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 31877000000, "cost_of_revenue": 19659000000, "gross_profit": 12218000000, "ebit": -1832000000, "ebitda": -7914000000, "pretax_income": null, "tax_provision": null, "net_income": -9141000000, "net_income_to_common": -9141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4208000000, "total_current_assets": 9249000000, "total_assets": 32109000000, "short_term_debt": null, "long_term_debt": 9265000000, "total_debt": 11139000000, "total_liabilities": null, "total_equity": 7340000000, "shares_outstanding": 2005486000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 642000000, "capital_expenditure": -252000000, "free_cash_flow": 390000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 255000000, "net_debt_issued": -264000000 }, "complete_fields": { "id": 390246, "ticker_id": 20986, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7914000000", "netIncome": "-9141000000", "grossProfit": "12218000000", "totalRevenue": "31877000000", "costOfRevenue": "19659000000", "interestExpense": "565000000", "operatingIncome": "-1832000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2798000000", "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "11139000000", "totalAssets": "32109000000", "longTermDebt": "9265000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2005486000", "totalCurrentAssets": "9249000000", "totalShareholderEquity": "7340000000", "totalCurrentLiabilities": "8853000000", "cashAndShortTermInvestments": "4208000000" }, "cashflow": { "freeCashFlow": "390000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "255000000", "repaymentOfDebt": "-264000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "642000000", "repurchaseOfStock": "0", "capitalExpenditures": "-252000000" } }, "revenue": 31877000000, "cost_of_revenue": 19659000000, "gross_profit": 12218000000, "research_and_development": 2798000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1832000000, "depreciation_amortisation": 947000000, "ebitda": -7914000000, "interest_expense": 565000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9141000000, "net_income_continuing_ops": null, "net_income_to_common": -9141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4208000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9249000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32109000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8853000000, "long_term_debt": 9265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7340000000, "shares_outstanding": 2005486000, "operating_cash_flow": 642000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 255000000, "net_debt_issued": -264000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7914000000", "netIncome": "-9141000000", "grossProfit": "12218000000", "totalRevenue": "31877000000", "costOfRevenue": "19659000000", "interestExpense": "565000000", "operatingIncome": "-1832000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2798000000", "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "11139000000", "totalAssets": "32109000000", "longTermDebt": "9265000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2005486000", "totalCurrentAssets": "9249000000", "totalShareholderEquity": "7340000000", "totalCurrentLiabilities": "8853000000", "cashAndShortTermInvestments": "4208000000" }, "cashflow": { "freeCashFlow": "390000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "255000000", "repaymentOfDebt": "-264000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "642000000", "repurchaseOfStock": "0", "capitalExpenditures": "-252000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 675000000, "net_debt_issued": null }, "complete_fields": { "id": 390247, "ticker_id": 20986, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "675000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 675000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "675000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 }, "complete_fields": { "id": 390236, "ticker_id": 20986, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "795000000", "netIncome": "263000000", "grossProfit": "5945000000", "totalRevenue": "13203000000", "costOfRevenue": "7258000000", "interestExpense": "108000000", "operatingIncome": "1923000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "951000000", "depreciationAndAmortization": "191000000" }, "balance": { "totalDebt": "12419000000", "totalAssets": "59885000000", "longTermDebt": "10514000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2036424000", "totalCurrentAssets": "12823000000", "totalShareholderEquity": "24751000000", "totalCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "5558000000" }, "cashflow": { "freeCashFlow": "2286000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2351000000", "repurchaseOfStock": "-3011000000", "capitalExpenditures": "-65000000" } }, "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "research_and_development": 951000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1923000000, "depreciation_amortisation": 191000000, "ebitda": 795000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": null, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5558000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12823000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59885000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11993000000, "long_term_debt": 10514000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "operating_cash_flow": 2351000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "795000000", "netIncome": "263000000", "grossProfit": "5945000000", "totalRevenue": "13203000000", "costOfRevenue": "7258000000", "interestExpense": "108000000", "operatingIncome": "1923000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "951000000", "depreciationAndAmortization": "191000000" }, "balance": { "totalDebt": "12419000000", "totalAssets": "59885000000", "longTermDebt": "10514000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2036424000", "totalCurrentAssets": "12823000000", "totalShareholderEquity": "24751000000", "totalCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "5558000000" }, "cashflow": { "freeCashFlow": "2286000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2351000000", "repurchaseOfStock": "-3011000000", "capitalExpenditures": "-65000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 1774000000, "ebitda": 599000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": -75000000, "free_cash_flow": 2808000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 }, "complete_fields": { "id": 390237, "ticker_id": 20986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "599000000", "netIncome": "296000000", "grossProfit": "5685000000", "totalRevenue": "14366000000", "costOfRevenue": "8681000000", "interestExpense": "115000000", "operatingIncome": "1774000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "885000000", "depreciationAndAmortization": "193000000" }, "balance": { "totalDebt": "12080000000", "totalAssets": "61802000000", "longTermDebt": "10521000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2067905000", "totalCurrentAssets": "13993000000", "totalShareholderEquity": "27041000000", "totalCurrentLiabilities": "12320000000", "cashAndShortTermInvestments": "7105000000" }, "cashflow": { "freeCashFlow": "2808000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "63000000", "repaymentOfDebt": "-1195000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2883000000", "repurchaseOfStock": "-1912000000", "capitalExpenditures": "-75000000" } }, "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "research_and_development": 885000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774000000, "depreciation_amortisation": 193000000, "ebitda": 599000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296000000, "net_income_continuing_ops": null, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13993000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61802000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12320000000, "long_term_debt": 10521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "operating_cash_flow": 2883000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "599000000", "netIncome": "296000000", "grossProfit": "5685000000", "totalRevenue": "14366000000", "costOfRevenue": "8681000000", "interestExpense": "115000000", "operatingIncome": "1774000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "885000000", "depreciationAndAmortization": "193000000" }, "balance": { "totalDebt": "12080000000", "totalAssets": "61802000000", "longTermDebt": "10521000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2067905000", "totalCurrentAssets": "13993000000", "totalShareholderEquity": "27041000000", "totalCurrentLiabilities": "12320000000", "cashAndShortTermInvestments": "7105000000" }, "cashflow": { "freeCashFlow": "2808000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "63000000", "repaymentOfDebt": "-1195000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2883000000", "repurchaseOfStock": "-1912000000", "capitalExpenditures": "-75000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 13467000000, "cost_of_revenue": 8109000000, "gross_profit": 5358000000, "ebit": 1113000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 6626000000, "net_income_to_common": 6626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8432000000, "total_current_assets": 15139000000, "total_assets": 63344000000, "short_term_debt": 1150000000, "long_term_debt": 10615000000, "total_debt": 13340000000, "total_liabilities": null, "total_equity": 28134000000, "shares_outstanding": 2079769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2328000000, "capital_expenditure": -98000000, "free_cash_flow": 2230000000, "dividends_paid": null, "share_repurchases": -1463000000, "shares_issued": 0, "net_debt_issued": 995000000 }, "complete_fields": { "id": 390239, "ticker_id": 20986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2927000000", "netIncome": "6626000000", "grossProfit": "5358000000", "totalRevenue": "13467000000", "costOfRevenue": "8109000000", "interestExpense": "112000000", "operatingIncome": "1113000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "862000000", "depreciationAndAmortization": "195000000" }, "balance": { "totalDebt": "13340000000", "totalAssets": "63344000000", "longTermDebt": "10615000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2079769000", "totalCurrentAssets": "15139000000", "totalShareholderEquity": "28134000000", "totalCurrentLiabilities": "13121000000", "cashAndShortTermInvestments": "8432000000" }, "cashflow": { "freeCashFlow": "2230000000", "dividendsPaid": null, "issuanceOfDebt": "2232000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1237000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2328000000", "repurchaseOfStock": "-1463000000", "capitalExpenditures": "-98000000" } }, "revenue": 13467000000, "cost_of_revenue": 8109000000, "gross_profit": 5358000000, "research_and_development": 862000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113000000, "depreciation_amortisation": 195000000, "ebitda": 2927000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6626000000, "net_income_continuing_ops": null, "net_income_to_common": 6626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8432000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15139000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63344000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13121000000, "long_term_debt": 10615000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28134000000, "shares_outstanding": 2079769000, "operating_cash_flow": 2328000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1463000000, "shares_issued": 0, "net_debt_issued": 995000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2927000000", "netIncome": "6626000000", "grossProfit": "5358000000", "totalRevenue": "13467000000", "costOfRevenue": "8109000000", "interestExpense": "112000000", "operatingIncome": "1113000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "862000000", "depreciationAndAmortization": "195000000" }, "balance": { "totalDebt": "13340000000", "totalAssets": "63344000000", "longTermDebt": "10615000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2079769000", "totalCurrentAssets": "15139000000", "totalShareholderEquity": "28134000000", "totalCurrentLiabilities": "13121000000", "cashAndShortTermInvestments": "8432000000" }, "cashflow": { "freeCashFlow": "2230000000", "dividendsPaid": null, "issuanceOfDebt": "2232000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1237000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2328000000", "repurchaseOfStock": "-1463000000", "capitalExpenditures": "-98000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 12651000000, "cost_of_revenue": 7611000000, "gross_profit": 5040000000, "ebit": 1450000000, "ebitda": 1793000000, "pretax_income": null, "tax_provision": null, "net_income": 1355000000, "net_income_to_common": 1355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6438000000, "total_current_assets": 14107000000, "total_assets": 55982000000, "short_term_debt": 1150000000, "long_term_debt": 9578000000, "total_debt": 12342000000, "total_liabilities": null, "total_equity": 22598000000, "shares_outstanding": 2086768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2564000000, "capital_expenditure": -89000000, "free_cash_flow": 2475000000, "dividends_paid": null, "share_repurchases": -1363000000, "shares_issued": null, "net_debt_issued": -28000000 }, "complete_fields": { "id": 390240, "ticker_id": 20986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1793000000", "netIncome": "1355000000", "grossProfit": "5040000000", "totalRevenue": "12651000000", "costOfRevenue": "7611000000", "interestExpense": "108000000", "operatingIncome": "1450000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "840000000", "depreciationAndAmortization": "181000000" }, "balance": { "totalDebt": "12342000000", "totalAssets": "55982000000", "longTermDebt": "9578000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2086768000", "totalCurrentAssets": "14107000000", "totalShareholderEquity": "22598000000", "totalCurrentLiabilities": "12686000000", "cashAndShortTermInvestments": "6438000000" }, "cashflow": { "freeCashFlow": "2475000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2564000000", "repurchaseOfStock": "-1363000000", "capitalExpenditures": "-89000000" } }, "revenue": 12651000000, "cost_of_revenue": 7611000000, "gross_profit": 5040000000, "research_and_development": 840000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1450000000, "depreciation_amortisation": 181000000, "ebitda": 1793000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1355000000, "net_income_continuing_ops": null, "net_income_to_common": 1355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6438000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14107000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55982000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12686000000, "long_term_debt": 9578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22598000000, "shares_outstanding": 2086768000, "operating_cash_flow": 2564000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1363000000, "shares_issued": null, "net_debt_issued": -28000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1793000000", "netIncome": "1355000000", "grossProfit": "5040000000", "totalRevenue": "12651000000", "costOfRevenue": "7611000000", "interestExpense": "108000000", "operatingIncome": "1450000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "840000000", "depreciationAndAmortization": "181000000" }, "balance": { "totalDebt": "12342000000", "totalAssets": "55982000000", "longTermDebt": "9578000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2086768000", "totalCurrentAssets": "14107000000", "totalShareholderEquity": "22598000000", "totalCurrentLiabilities": "12686000000", "cashAndShortTermInvestments": "6438000000" }, "cashflow": { "freeCashFlow": "2475000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2564000000", "repurchaseOfStock": "-1363000000", "capitalExpenditures": "-89000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": 11533000000, "cost_of_revenue": 6937000000, "gross_profit": 4596000000, "ebit": 1228000000, "ebitda": 1668000000, "pretax_income": null, "tax_provision": null, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5132000000, "total_current_assets": 12350000000, "total_assets": 52822000000, "short_term_debt": 1150000000, "long_term_debt": 8350000000, "total_debt": 11124000000, "total_liabilities": null, "total_equity": 21975000000, "shares_outstanding": 2091856000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": -74000000, "free_cash_flow": 2250000000, "dividends_paid": null, "share_repurchases": -1785000000, "shares_issued": null, "net_debt_issued": -47000000 }, "complete_fields": { "id": 390241, "ticker_id": 20986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1668000000", "netIncome": "1776000000", "grossProfit": "4596000000", "totalRevenue": "11533000000", "costOfRevenue": "6937000000", "interestExpense": "105000000", "operatingIncome": "1228000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "815000000", "depreciationAndAmortization": "178000000" }, "balance": { "totalDebt": "11124000000", "totalAssets": "52822000000", "longTermDebt": "8350000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2091856000", "totalCurrentAssets": "12350000000", "totalShareholderEquity": "21975000000", "totalCurrentLiabilities": "12113000000", "cashAndShortTermInvestments": "5132000000" }, "cashflow": { "freeCashFlow": "2250000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-47000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2324000000", "repurchaseOfStock": "-1785000000", "capitalExpenditures": "-74000000" } }, "revenue": 11533000000, "cost_of_revenue": 6937000000, "gross_profit": 4596000000, "research_and_development": 815000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1228000000, "depreciation_amortisation": 178000000, "ebitda": 1668000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1776000000, "net_income_continuing_ops": null, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5132000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12350000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52822000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12113000000, "long_term_debt": 8350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21975000000, "shares_outstanding": 2091856000, "operating_cash_flow": 2324000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1785000000, "shares_issued": null, "net_debt_issued": -47000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1668000000", "netIncome": "1776000000", "grossProfit": "4596000000", "totalRevenue": "11533000000", "costOfRevenue": "6937000000", "interestExpense": "105000000", "operatingIncome": "1228000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "815000000", "depreciationAndAmortization": "178000000" }, "balance": { "totalDebt": "11124000000", "totalAssets": "52822000000", "longTermDebt": "8350000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2091856000", "totalCurrentAssets": "12350000000", "totalShareholderEquity": "21975000000", "totalCurrentLiabilities": "12113000000", "cashAndShortTermInvestments": "5132000000" }, "cashflow": { "freeCashFlow": "2250000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-47000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2324000000", "repurchaseOfStock": "-1785000000", "capitalExpenditures": "-74000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1150000000, "long_term_debt": null, "total_debt": 1150000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": null }, "complete_fields": { "id": 390242, "ticker_id": 20986, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1150000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "53000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1150000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "53000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3972000000 }, "complete_fields": { "id": 390244, "ticker_id": 20986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:33.047707+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3972000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3972000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3972000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }