{ "ticker": { "uuid": "74c3b0b3-31a1-436d-8fcf-03cb16f342f9", "symbol": "UT8", "name": "Uber Technologies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/" }, "latest_snapshot": { "ticker": { "uuid": "74c3b0b3-31a1-436d-8fcf-03cb16f342f9", "symbol": "UT8", "name": "Uber Technologies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/74c3b0b3-31a1-436d-8fcf-03cb16f342f9/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.23, "quality": 0.58, "momentum": 0.2, "coverage": 0.879, "confidence": 0.823, "delta": -0.03 }, "headline_factors": { "price": 64.72, "market_cap": 132194493073.68, "pe_ratio": 15.4794, "earnings_yield": 0.0447, "ebitda_to_ev": 0.0436, "shareholder_yield": 0.0586, "roe": 0.345, "piotroski_f_score": 6, "momentum_12_1": -0.1518, "volatility_252d": 0.3141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.4794, "ev_ebitda": 22.9173, "earnings_yield": 0.0447, "fcf_yield": 0.0699, "shareholder_yield": 0.0586 }, "quality": { "roe": 0.345, "roic": 0.1485, "gross_margin": 0.4103, "fcf_margin": 0.1825, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1828, "eps_growth_1y": 0.0397, "fcf_growth_1y": 0.416 }, "momentum": { "price_return_12m": -0.1653, "momentum_12_1": -0.1518, "relative_strength": -0.2546 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.58, "momentum_percentile": 0.2, "growth_composite": 23, "yield_composite": 24, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.61, "os": 0.19, "value": 0.27, "quality": 0.66, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.6854, "earnings_yield": 0.0469, "shareholder_yield": 0.0618, "roe": 0.345, "momentum_12_1": -0.1388 }, { "week_end_date": "2026-06-14", "price": 58.59, "os": 0.19, "value": 0.28, "quality": 0.67, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.9655, "earnings_yield": 0.0492, "shareholder_yield": 0.065, "roe": 0.345, "momentum_12_1": -0.1308 }, { "week_end_date": "2026-06-21", "price": 62.13, "os": 0.14, "value": 0.25, "quality": 0.59, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.8093, "earnings_yield": 0.0466, "shareholder_yield": 0.0613, "roe": 0.345, "momentum_12_1": -0.1347 }, { "week_end_date": "2026-06-28", "price": 65.84, "os": 0.13, "value": 0.22, "quality": 0.64, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.6937, "earnings_yield": 0.0441, "shareholder_yield": 0.0578, "roe": 0.345, "momentum_12_1": -0.201 }, { "week_end_date": "2026-07-05", "price": 65.29, "os": 0.13, "value": 0.23, "quality": 0.63, "momentum": 0.17, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 15.5626, "earnings_yield": 0.0445, "shareholder_yield": 0.0583, "roe": 0.345, "momentum_12_1": -0.2207 }, { "week_end_date": "2026-07-12", "price": 65.77, "os": 0.09, "value": 0.22, "quality": 0.59, "momentum": 0.15, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 15.677, "earnings_yield": 0.0441, "shareholder_yield": 0.0579, "roe": 0.345, "momentum_12_1": -0.2889 }, { "week_end_date": "2026-07-19", "price": 62.94, "os": 0.11, "value": 0.24, "quality": 0.59, "momentum": 0.17, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 15.0024, "earnings_yield": 0.046, "shareholder_yield": 0.0605, "roe": 0.345, "momentum_12_1": -0.1996 }, { "week_end_date": "2026-07-26", "price": 61.38, "os": 0.13, "value": 0.25, "quality": 0.59, "momentum": 0.2, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 14.6306, "earnings_yield": 0.0471, "shareholder_yield": 0.062, "roe": 0.345, "momentum_12_1": -0.1478 }, { "week_end_date": "2026-08-02", "price": 60.54, "os": 0.14, "value": 0.26, "quality": 0.59, "momentum": 0.18, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 14.4303, "earnings_yield": 0.0477, "shareholder_yield": 0.0629, "roe": 0.345, "momentum_12_1": -0.1264 }, { "week_end_date": "2026-08-09", "price": 64.72, "os": 0.11, "value": 0.23, "quality": 0.58, "momentum": 0.2, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 15.4794, "earnings_yield": 0.0447, "shareholder_yield": 0.0586, "roe": 0.345, "momentum_12_1": -0.1518 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 5565000000, "ebitda": 6987000000, "pretax_income": null, "tax_provision": null, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": -336000000, "free_cash_flow": 9763000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14191000000, "cost_of_revenue": 7815000000, "gross_profit": 6376000000, "ebit": 1890000000, "ebitda": 3599000000, "pretax_income": null, "tax_provision": null, "net_income": 2394000000, "net_income_to_common": 2394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000000, "total_current_assets": 12529000000, "total_assets": 65801000000, "short_term_debt": 1997000000, "long_term_debt": 10726000000, "total_debt": 14731000000, "total_liabilities": null, "total_equity": 27316000000, "shares_outstanding": 2039994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2862000000, "capital_expenditure": -70000000, "free_cash_flow": 2792000000, "dividends_paid": null, "share_repurchases": -518000000, "shares_issued": null, "net_debt_issued": -2042000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 1923000000, "ebitda": 795000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": null, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": null, "total_equity": 24751000000, "shares_outstanding": 2036424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": -65000000, "free_cash_flow": 2286000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 1774000000, "ebitda": 599000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": -75000000, "free_cash_flow": 2808000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 1774000000, "ebitda": 599000000, "pretax_income": null, "tax_provision": null, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": null, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": null, "total_equity": 27041000000, "shares_outstanding": 2067905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": -75000000, "free_cash_flow": 2808000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }