{ "ticker": { "uuid": "74cd6fbe-a185-45c2-a09d-ad0cba409ffc", "symbol": "MSM", "name": "MSC Industrial Direct Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/74cd6fbe-a185-45c2-a09d-ad0cba409ffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/74cd6fbe-a185-45c2-a09d-ad0cba409ffc/" }, "ticker_metadata": { "id": 2738, "uuid": "74cd6fbe-a185-45c2-a09d-ad0cba409ffc", "symbol": "MSM", "name": "MSC Industrial Direct Company Inc", "asset_type": "equity", "market_cap": 6112182000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "MSC Industrial Direct Co., Inc., distributes metalworking and maintenance, repair and operations (MRO) products in the United States, Canada, Mexico, and the United Kingdom. The company is headquartered in Melville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74cd6fbe-a185-45c2-a09d-ad0cba409ffc", "symbol": "MSM", "name": "MSC Industrial Direct Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/74cd6fbe-a185-45c2-a09d-ad0cba409ffc/", "api_url": "https://sharemaestro.com/factors/api/tickers/74cd6fbe-a185-45c2-a09d-ad0cba409ffc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.1, "quality": 0.66, "momentum": 0.82, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 115.51, "market_cap": 6457009000, "pe_ratio": 31.1892, "earnings_yield": 0.0321, "ebitda_to_ev": 0.0577, "shareholder_yield": 0.0297, "roe": 0.1496, "piotroski_f_score": 5, "momentum_12_1": 0.335, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.167304+00:00", "batch_id": "" }, "size": { "price_close": 115.51, "market_cap": 6457009000, "market_cap_usd": 6457009000, "enterprise_value": 6943653000, "shares_outstanding": 55900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.1892, "pb_ratio": 4.6669, "ptbv_ratio": 11.1081, "ps_ratio": 1.6847, "pcf_ratio": 21.4382, "pfcf_ratio": 16.6676, "ev_ebitda": 17.3342, "ev_ebit": 22.8362, "ev_sales": 1.8117, "ev_fcf": 17.9237, "earnings_yield": 0.0321, "fcf_yield": 0.0558, "price_to_sales": 1.6847, "price_to_book": 4.6669, "price_to_cashflow": 21.4382, "ebitda_to_ev": 0.0577, "sales_yield": 0.552 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.4078, "operating_margin": 0.0793, "net_margin": 0.054, "ebitda_margin": 0.1045, "fcf_margin": 0.1011, "roe": 0.1496, "roa": 0.0845, "roic": 0.122, "roc_greenblatt": null, "asset_turnover": 1.5639, "cash_conversion": 1.8713, "accruals_ratio": -0.0384, "sbc_to_revenue": 0.0038, "piotroski_f_score": 5, "altman_z_score": 6.104, "earnings_stability_5y": 0.1953, "revenue_stability_5y": 0.0883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7702, "net_debt_to_ebitda": 1.2149, "debt_to_assets": 0.2174, "interest_coverage": 13.3566, "current_ratio": 1.7344, "quick_ratio": 0.779, "net_debt": 486644000, "local_beta": 0.0008, "volatility_252d": 0.2505, "volatility_60d": 0.5905, "max_drawdown_12m": -0.103, "risk_adjusted_momentum": 1.3372 }, "growth": { "revenue_growth_1y": 0.0216, "revenue_growth_3y_cagr": 0.007, "revenue_growth_5y_cagr": 0.0338, "eps_growth_1y": -0.0296, "eps_growth_3y_cagr": -0.1629, "eps_growth_5y_cagr": -0.0451, "fcf_growth_1y": -0.2444, "book_value_growth_1y": 0.0072, "revenue_growth": 0.0216, "earnings_growth": -0.0296 }, "momentum": { "price_return_1m": 0.1077, "price_return_3m": 0.2751, "price_return_6m": 0.42, "price_return_9m": 0.2887, "price_return_12m": 0.4788, "price_return_12m_ex1m": 0.335, "momentum_6m": 0.42, "momentum_12m": 0.4788, "momentum_12_1": 0.335, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4815, "relative_strength": 0.3788 }, "raw_ttm": { "revenue_ttm": 3832778000, "gross_profit_ttm": 1562983000, "ebit_ttm": 304064000, "ebitda_ttm": 400576000, "net_income_ttm": 207027000, "eps_diluted_ttm": 3.7035, "operating_cash_flow_ttm": 301192000, "capital_expenditure_ttm": 86208000, "fcf_ttm": 387400000, "dividends_paid_ttm": 191892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46192000, "total_current_assets": 1229728000, "total_current_liabilities": 709042000, "net_ppe": null, "total_assets": 2450817000, "total_debt": 532836000, "total_equity": 1383571000, "net_working_capital": 813218000, "book_value_per_share": 24.7508, "retained_earnings": 420212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 581286000, "tangible_book_per_share": 10.3987 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 64, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 56, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 23 }, "composites": { "value_composite": 90, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2569, "os_score": 0.36, "value_percentile": 0.1, "quality_percentile": 0.66, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4494, "ticker_id": 2738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.167304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.51, "market_cap": 6457009000, "market_cap_usd": 6457009000, "enterprise_value": 6943653000, "shares_outstanding": 55900000, "fx_rate_to_usd": null, "pe_ratio": 31.18921204, "pb_ratio": 4.66691554, "ptbv_ratio": 11.1081447, "ps_ratio": 1.68468119, "pcf_ratio": 21.43818229, "pfcf_ratio": 16.66755034, "ev_ebitda": 17.33417129, "ev_ebit": 22.8361562, "ev_sales": 1.81165019, "ev_fcf": 17.92372999, "earnings_yield": 0.03206237, "fcf_yield": 0.05579196, "dividend_yield": 0.0297184, "buyback_yield": 0, "shareholder_yield": 0.0297184, "debt_paydown_yield": null, "total_yield": 0.0297184, "gross_margin": 0.40779377, "operating_margin": 0.07933254, "net_margin": 0.05401487, "ebitda_margin": 0.10451323, "fcf_margin": 0.10107551, "roe": 0.14963236, "roa": 0.08447265, "roic": 0.12203426, "roc_greenblatt": null, "asset_turnover": 1.56387768, "cash_conversion": 1.87125351, "accruals_ratio": -0.03842188, "sbc_to_revenue": 0.00383195, "debt_to_equity": 0.77017587, "net_debt_to_ebitda": 1.2148606, "debt_to_assets": 0.21741158, "interest_coverage": 13.35664397, "current_ratio": 1.73435142, "quick_ratio": 0.7790004, "net_debt": 486644000, "revenue_growth_1y": 0.02157424, "revenue_growth_3y_cagr": 0.00696031, "revenue_growth_5y_cagr": 0.03379351, "eps_growth_1y": -0.02956397, "eps_growth_3y_cagr": -0.16288021, "eps_growth_5y_cagr": -0.04514277, "fcf_growth_1y": -0.24439096, "book_value_growth_1y": 0.00718392, "piotroski_f_score": 5, "altman_z_score": 6.10400985, "earnings_stability_5y": 0.195271, "revenue_stability_5y": 0.088298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10769083, "price_return_3m": 0.27514889, "price_return_6m": 0.41998203, "price_return_9m": 0.28865922, "price_return_12m": 0.478793, "price_return_12m_ex1m": 0.33502324, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48153184, "relative_strength": 0.37882942, "local_beta": 0.0008, "volatility_252d": 0.250535, "volatility_60d": 0.590548, "max_drawdown_12m": -0.10297155, "revenue_ttm": 3832778000, "gross_profit_ttm": 1562983000, "ebit_ttm": 304064000, "ebitda_ttm": 400576000, "net_income_ttm": 207027000, "eps_diluted_ttm": 3.70352415, "operating_cash_flow_ttm": 301192000, "capital_expenditure_ttm": 86208000, "fcf_ttm": 387400000, "dividends_paid_ttm": 191892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46192000, "total_current_assets": 1229728000, "total_current_liabilities": 709042000, "net_ppe": null, "total_assets": 2450817000, "total_debt": 532836000, "total_equity": 1383571000, "net_working_capital": 813218000, "book_value_per_share": 24.7508229, "retained_earnings": 420212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 581286000, "tangible_book_per_share": 10.39867621, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 64, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 56, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 23, "value_composite": 90, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.51, "os": 0.36, "value": 0.1, "quality": 0.66, "momentum": 0.82, "confidence": 0.986, "coverage": 1, "pe_ratio": 31.1892, "earnings_yield": 0.0321, "shareholder_yield": 0.0297, "roe": 0.1496, "momentum_12_1": 0.335, "complete_fields": { "id": 4494, "ticker_id": 2738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.167304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.51, "market_cap": 6457009000, "market_cap_usd": 6457009000, "enterprise_value": 6943653000, "shares_outstanding": 55900000, "fx_rate_to_usd": null, "pe_ratio": 31.18921204, "pb_ratio": 4.66691554, "ptbv_ratio": 11.1081447, "ps_ratio": 1.68468119, "pcf_ratio": 21.43818229, "pfcf_ratio": 16.66755034, "ev_ebitda": 17.33417129, "ev_ebit": 22.8361562, "ev_sales": 1.81165019, "ev_fcf": 17.92372999, "earnings_yield": 0.03206237, "fcf_yield": 0.05579196, "dividend_yield": 0.0297184, "buyback_yield": 0, "shareholder_yield": 0.0297184, "debt_paydown_yield": null, "total_yield": 0.0297184, "gross_margin": 0.40779377, "operating_margin": 0.07933254, "net_margin": 0.05401487, "ebitda_margin": 0.10451323, "fcf_margin": 0.10107551, "roe": 0.14963236, "roa": 0.08447265, "roic": 0.12203426, "roc_greenblatt": null, "asset_turnover": 1.56387768, "cash_conversion": 1.87125351, "accruals_ratio": -0.03842188, "sbc_to_revenue": 0.00383195, "debt_to_equity": 0.77017587, "net_debt_to_ebitda": 1.2148606, "debt_to_assets": 0.21741158, "interest_coverage": 13.35664397, "current_ratio": 1.73435142, "quick_ratio": 0.7790004, "net_debt": 486644000, "revenue_growth_1y": 0.02157424, "revenue_growth_3y_cagr": 0.00696031, "revenue_growth_5y_cagr": 0.03379351, "eps_growth_1y": -0.02956397, "eps_growth_3y_cagr": -0.16288021, "eps_growth_5y_cagr": -0.04514277, "fcf_growth_1y": -0.24439096, "book_value_growth_1y": 0.00718392, "piotroski_f_score": 5, "altman_z_score": 6.10400985, "earnings_stability_5y": 0.195271, "revenue_stability_5y": 0.088298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10769083, "price_return_3m": 0.27514889, "price_return_6m": 0.41998203, "price_return_9m": 0.28865922, "price_return_12m": 0.478793, "price_return_12m_ex1m": 0.33502324, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48153184, "relative_strength": 0.37882942, "local_beta": 0.0008, "volatility_252d": 0.250535, "volatility_60d": 0.590548, "max_drawdown_12m": -0.10297155, "revenue_ttm": 3832778000, "gross_profit_ttm": 1562983000, "ebit_ttm": 304064000, "ebitda_ttm": 400576000, "net_income_ttm": 207027000, "eps_diluted_ttm": 3.70352415, "operating_cash_flow_ttm": 301192000, "capital_expenditure_ttm": 86208000, "fcf_ttm": 387400000, "dividends_paid_ttm": 191892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22765000, "cash_and_equivalents": 46192000, "total_current_assets": 1229728000, "total_current_liabilities": 709042000, "net_ppe": null, "total_assets": 2450817000, "total_debt": 532836000, "total_equity": 1383571000, "net_working_capital": 813218000, "book_value_per_share": 24.7508229, "retained_earnings": 420212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 581286000, "tangible_book_per_share": 10.39867621, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 71, "rank_pb": 76, "rank_ptbv": 83, "rank_ps": 42, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 74, "rank_earnings_yield": 71, "rank_fcf_yield": 64, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 28, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 56, "rank_fcf_margin": 70, "rank_piotroski": 61, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 23, "value_composite": 90, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 95, "yield_composite": 18, "svqf_composite": 86, "vc1_composite": 86, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3769521000, "cost_of_revenue": 2233386000, "gross_profit": 1536135000, "ebit": 287640999, "ebitda": 377818999, "pretax_income": 263577999, "tax_provision": 65742000, "net_income": 199328000, "net_income_to_common": 199328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56228000, "total_current_assets": 1226554000, "total_assets": 2462064000, "short_term_debt": 339104000, "long_term_debt": 168831000, "total_debt": 507935000, "total_liabilities": 1065562000, "total_equity": 1388210000, "shares_outstanding": 55894000, "goodwill_and_intangibles": 809157000 }, "cash_flow": { "operating_cash_flow": 333717000, "capital_expenditure": 92840000, "free_cash_flow": 426557000, "dividends_paid": 189650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299200, "ticker_id": 2738, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287640999", "ebitda": "377818999", "netIncome": "199328000", "grossProfit": "1536135000", "depreciation": "None", "totalRevenue": "3769521000", "costOfRevenue": "2233386000", "interestIncome": "1130000", "incomeBeforeTax": "263577999", "interestExpense": "24063000", "operatingIncome": "313729000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "65742000", "reportedCurrency": "USD", "netInterestIncome": "-22933000", "nonInterestIncome": "None", "operatingExpenses": "1223573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90178000", "sellingGeneralAndAdministrative": "28808000", "netIncomeFromContinuingOperations": "197836000" }, "balance": { "goodwill": "723702000", "inventory": "644090000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462064000", "longTermDebt": "168831000", "shortTermDebt": "339104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85455000", "reportedCurrency": "USD", "retainedEarnings": "432622000", "totalLiabilities": "1065562000", "otherCurrentAssets": "102930000", "totalCurrentAssets": "1226554000", "currentLongTermDebt": "316868000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235510000", "currentAccountsPayable": "225150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399170000", "shortLongTermDebtTotal": "538807000", "totalShareholderEquity": "1388210000", "capitalLeaseObligations": "53108000", "otherCurrentLiabilities": "165092000", "totalCurrentLiabilities": "729346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336216000", "cashAndShortTermInvestments": "56228000", "commonStockSharesOutstanding": "55894000", "intangibleAssetsExcludingGoodwill": "85455000", "cashAndCashEquivalentsAtCarryingValue": "56228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199328000", "profitLoss": "None", "dividendPayout": "189650000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "1719000", "operatingCashflow": "333717000", "capitalExpenditures": "92840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243572000", "cashflowFromInvestment": "-63294000", "stockBasedCompensation": "12551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3769521000, "cost_of_revenue": 2233386000, "gross_profit": 1536135000, "research_and_development": null, "selling_general_admin": 28808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287640999, "depreciation_amortisation": 90178000, "ebitda": 377818999, "interest_expense": 24063000, "interest_income": null, "other_non_operating": null, "pretax_income": 263577999, "tax_provision": 65742000, "effective_tax_rate": null, "net_income": 199328000, "net_income_continuing_ops": 197836000, "net_income_to_common": 199328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56228000, "short_term_investments": null, "net_receivables": 423306000, "inventory": 644090000, "other_current_assets": null, "total_current_assets": 1226554000, "net_ppe": null, "goodwill": 723702000, "intangible_assets": 85455000, "goodwill_and_intangibles": 809157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235510000, "total_assets": 2462064000, "short_term_debt": 339104000, "accounts_payable": 225150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729346000, "long_term_debt": 168831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336216000, "total_liabilities": 1065562000, "total_debt": 507935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432622000, "total_equity": 1388210000, "shares_outstanding": 55894000, "operating_cash_flow": 333717000, "stock_based_compensation": 12551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63294000, "dividends_paid": 189650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243572000, "free_cash_flow": 426557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287640999", "ebitda": "377818999", "netIncome": "199328000", "grossProfit": "1536135000", "depreciation": "None", "totalRevenue": "3769521000", "costOfRevenue": "2233386000", "interestIncome": "1130000", "incomeBeforeTax": "263577999", "interestExpense": "24063000", "operatingIncome": "313729000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "65742000", "reportedCurrency": "USD", "netInterestIncome": "-22933000", "nonInterestIncome": "None", "operatingExpenses": "1223573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90178000", "sellingGeneralAndAdministrative": "28808000", "netIncomeFromContinuingOperations": "197836000" }, "balance": { "goodwill": "723702000", "inventory": "644090000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462064000", "longTermDebt": "168831000", "shortTermDebt": "339104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85455000", "reportedCurrency": "USD", "retainedEarnings": "432622000", "totalLiabilities": "1065562000", "otherCurrentAssets": "102930000", "totalCurrentAssets": "1226554000", "currentLongTermDebt": "316868000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235510000", "currentAccountsPayable": "225150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399170000", "shortLongTermDebtTotal": "538807000", "totalShareholderEquity": "1388210000", "capitalLeaseObligations": "53108000", "otherCurrentLiabilities": "165092000", "totalCurrentLiabilities": "729346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336216000", "cashAndShortTermInvestments": "56228000", "commonStockSharesOutstanding": "55894000", "intangibleAssetsExcludingGoodwill": "85455000", "cashAndCashEquivalentsAtCarryingValue": "56228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199328000", "profitLoss": "None", "dividendPayout": "189650000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "1719000", "operatingCashflow": "333717000", "capitalExpenditures": "92840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243572000", "cashflowFromInvestment": "-63294000", "stockBasedCompensation": "12551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3820951000, "cost_of_revenue": 2250156000, "gross_profit": 1570795000, "ebit": 368519000, "ebitda": 451029000, "pretax_income": 342749000, "tax_provision": 86792000, "net_income": 258594000, "net_income_to_common": 258594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29588000, "total_current_assets": 1188089000, "total_assets": 2462313000, "short_term_debt": 251852000, "long_term_debt": 278853000, "total_debt": 530705000, "total_liabilities": 1061031000, "total_equity": 1391797000, "shares_outstanding": 56441000, "goodwill_and_intangibles": 825041000 }, "cash_flow": { "operating_cash_flow": 410696000, "capital_expenditure": 99406000, "free_cash_flow": 510102000, "dividends_paid": 187280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299205, "ticker_id": 2738, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368519000", "ebitda": "451029000", "netIncome": "258594000", "grossProfit": "1570795000", "depreciation": "None", "totalRevenue": "3820951000", "costOfRevenue": "2250156000", "interestIncome": "412000", "incomeBeforeTax": "342749000", "interestExpense": "25770000", "operatingIncome": "405992000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "86792000", "reportedCurrency": "USD", "netInterestIncome": "-25358000", "nonInterestIncome": "None", "operatingExpenses": "1164803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82510000", "sellingGeneralAndAdministrative": "1006101000", "netIncomeFromContinuingOperations": "255957000" }, "balance": { "goodwill": "723894000", "inventory": "643904000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462313000", "longTermDebt": "278853000", "shortTermDebt": "251852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "456850000", "totalLiabilities": "1061031000", "otherCurrentAssets": "102475000", "totalCurrentAssets": "1188089000", "currentLongTermDebt": "229911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274224000", "currentAccountsPayable": "205933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418904000", "shortLongTermDebtTotal": "568173000", "totalShareholderEquity": "1391797000", "capitalLeaseObligations": "59409000", "otherCurrentLiabilities": "135553000", "totalCurrentLiabilities": "605427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455604000", "cashAndShortTermInvestments": "29588000", "commonStockSharesOutstanding": "56441000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "29588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258594000", "profitLoss": "None", "dividendPayout": "187280000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "85098000", "operatingCashflow": "410696000", "capitalExpenditures": "99406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307352000", "cashflowFromInvestment": "-123396000", "stockBasedCompensation": "18848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3820951000, "cost_of_revenue": 2250156000, "gross_profit": 1570795000, "research_and_development": null, "selling_general_admin": 1006101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368519000, "depreciation_amortisation": 82510000, "ebitda": 451029000, "interest_expense": 25770000, "interest_income": null, "other_non_operating": null, "pretax_income": 342749000, "tax_provision": 86792000, "effective_tax_rate": null, "net_income": 258594000, "net_income_continuing_ops": 255957000, "net_income_to_common": 258594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29588000, "short_term_investments": null, "net_receivables": 412122000, "inventory": 643904000, "other_current_assets": null, "total_current_assets": 1188089000, "net_ppe": null, "goodwill": 723894000, "intangible_assets": 101147000, "goodwill_and_intangibles": 825041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274224000, "total_assets": 2462313000, "short_term_debt": 251852000, "accounts_payable": 205933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605427000, "long_term_debt": 278853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455604000, "total_liabilities": 1061031000, "total_debt": 530705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456850000, "total_equity": 1391797000, "shares_outstanding": 56441000, "operating_cash_flow": 410696000, "stock_based_compensation": 18848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123396000, "dividends_paid": 187280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307352000, "free_cash_flow": 510102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368519000", "ebitda": "451029000", "netIncome": "258594000", "grossProfit": "1570795000", "depreciation": "None", "totalRevenue": "3820951000", "costOfRevenue": "2250156000", "interestIncome": "412000", "incomeBeforeTax": "342749000", "interestExpense": "25770000", "operatingIncome": "405992000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "86792000", "reportedCurrency": "USD", "netInterestIncome": "-25358000", "nonInterestIncome": "None", "operatingExpenses": "1164803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82510000", "sellingGeneralAndAdministrative": "1006101000", "netIncomeFromContinuingOperations": "255957000" }, "balance": { "goodwill": "723894000", "inventory": "643904000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462313000", "longTermDebt": "278853000", "shortTermDebt": "251852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "456850000", "totalLiabilities": "1061031000", "otherCurrentAssets": "102475000", "totalCurrentAssets": "1188089000", "currentLongTermDebt": "229911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274224000", "currentAccountsPayable": "205933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418904000", "shortLongTermDebtTotal": "568173000", "totalShareholderEquity": "1391797000", "capitalLeaseObligations": "59409000", "otherCurrentLiabilities": "135553000", "totalCurrentLiabilities": "605427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455604000", "cashAndShortTermInvestments": "29588000", "commonStockSharesOutstanding": "56441000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "29588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258594000", "profitLoss": "None", "dividendPayout": "187280000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "85098000", "operatingCashflow": "410696000", "capitalExpenditures": "99406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307352000", "cashflowFromInvestment": "-123396000", "stockBasedCompensation": "18848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 4009282000, "cost_of_revenue": 2366317000, "gross_profit": 1642965000, "ebit": 478699000, "ebitda": 553430000, "pretax_income": 456156000, "tax_provision": 113049000, "net_income": 343233000, "net_income_to_common": 343233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50052000, "total_current_assets": 1317513000, "total_assets": 2544134000, "short_term_debt": 251103000, "long_term_debt": 224391000, "total_debt": 475494000, "total_liabilities": 1051552000, "total_equity": 1479164000, "shares_outstanding": 56210000, "goodwill_and_intangibles": 828815000 }, "cash_flow": { "operating_cash_flow": 699582000, "capital_expenditure": 92493000, "free_cash_flow": 792075000, "dividends_paid": 176715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299210, "ticker_id": 2738, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478699000", "ebitda": "553430000", "netIncome": "343233000", "grossProfit": "1642965000", "depreciation": "None", "totalRevenue": "4009282000", "costOfRevenue": "2366317000", "interestIncome": "1034000", "incomeBeforeTax": "456156000", "interestExpense": "22543000", "operatingIncome": "492011000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "113049000", "reportedCurrency": "USD", "netInterestIncome": "-21509000", "nonInterestIncome": "None", "operatingExpenses": "1150954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74731000", "sellingGeneralAndAdministrative": "984986000", "netIncomeFromContinuingOperations": "343107000" }, "balance": { "goodwill": "718174000", "inventory": "726521000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2544134000", "longTermDebt": "224391000", "shortTermDebt": "251103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "110641000", "reportedCurrency": "USD", "retainedEarnings": "755007000", "totalLiabilities": "1051552000", "otherCurrentAssets": "105519000", "totalCurrentAssets": "1317513000", "currentLongTermDebt": "229935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226621000", "currentAccountsPayable": "226299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385569000", "shortLongTermDebtTotal": "521418000", "totalShareholderEquity": "1479164000", "capitalLeaseObligations": "67092000", "otherCurrentLiabilities": "158918000", "totalCurrentLiabilities": "649436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402116000", "cashAndShortTermInvestments": "50052000", "commonStockSharesOutstanding": "56210000", "intangibleAssetsExcludingGoodwill": "110641000", "cashAndCashEquivalentsAtCarryingValue": "50052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343107000", "profitLoss": "None", "dividendPayout": "176715000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4860000", "operatingCashflow": "699582000", "capitalExpenditures": "92493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580400000", "cashflowFromInvestment": "-112675000", "stockBasedCompensation": "18639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4009282000, "cost_of_revenue": 2366317000, "gross_profit": 1642965000, "research_and_development": null, "selling_general_admin": 984986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478699000, "depreciation_amortisation": 74731000, "ebitda": 553430000, "interest_expense": 22543000, "interest_income": null, "other_non_operating": null, "pretax_income": 456156000, "tax_provision": 113049000, "effective_tax_rate": null, "net_income": 343233000, "net_income_continuing_ops": 343107000, "net_income_to_common": 343233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50052000, "short_term_investments": null, "net_receivables": 435421000, "inventory": 726521000, "other_current_assets": null, "total_current_assets": 1317513000, "net_ppe": null, "goodwill": 718174000, "intangible_assets": 110641000, "goodwill_and_intangibles": 828815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226621000, "total_assets": 2544134000, "short_term_debt": 251103000, "accounts_payable": 226299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649436000, "long_term_debt": 224391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402116000, "total_liabilities": 1051552000, "total_debt": 475494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755007000, "total_equity": 1479164000, "shares_outstanding": 56210000, "operating_cash_flow": 699582000, "stock_based_compensation": 18639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112675000, "dividends_paid": 176715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580400000, "free_cash_flow": 792075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478699000", "ebitda": "553430000", "netIncome": "343233000", "grossProfit": "1642965000", "depreciation": "None", "totalRevenue": "4009282000", "costOfRevenue": "2366317000", "interestIncome": "1034000", "incomeBeforeTax": "456156000", "interestExpense": "22543000", "operatingIncome": "492011000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "113049000", "reportedCurrency": "USD", "netInterestIncome": "-21509000", "nonInterestIncome": "None", "operatingExpenses": "1150954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74731000", "sellingGeneralAndAdministrative": "984986000", "netIncomeFromContinuingOperations": "343107000" }, "balance": { "goodwill": "718174000", "inventory": "726521000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2544134000", "longTermDebt": "224391000", "shortTermDebt": "251103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "110641000", "reportedCurrency": "USD", "retainedEarnings": "755007000", "totalLiabilities": "1051552000", "otherCurrentAssets": "105519000", "totalCurrentAssets": "1317513000", "currentLongTermDebt": "229935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226621000", "currentAccountsPayable": "226299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385569000", "shortLongTermDebtTotal": "521418000", "totalShareholderEquity": "1479164000", "capitalLeaseObligations": "67092000", "otherCurrentLiabilities": "158918000", "totalCurrentLiabilities": "649436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402116000", "cashAndShortTermInvestments": "50052000", "commonStockSharesOutstanding": "56210000", "intangibleAssetsExcludingGoodwill": "110641000", "cashAndCashEquivalentsAtCarryingValue": "50052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343107000", "profitLoss": "None", "dividendPayout": "176715000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4860000", "operatingCashflow": "699582000", "capitalExpenditures": "92493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580400000", "cashflowFromInvestment": "-112675000", "stockBasedCompensation": "18639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3691893000, "cost_of_revenue": 2133645000, "gross_profit": 1558248000, "ebit": 468731000, "ebitda": 555869000, "pretax_income": 451132000, "tax_provision": 110650000, "net_income": 339786000, "net_income_to_common": 339786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43537000, "total_current_assets": 1543623000, "total_assets": 2729414000, "short_term_debt": 344240000, "long_term_debt": 468728000, "total_debt": 812968000, "total_liabilities": 1367131000, "total_equity": 1350434000, "shares_outstanding": 56045000, "goodwill_and_intangibles": 824458000 }, "cash_flow": { "operating_cash_flow": 246183000, "capital_expenditure": 61373000, "free_cash_flow": 307556000, "dividends_paid": 167376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299215, "ticker_id": 2738, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468731000", "ebitda": "555869000", "netIncome": "339786000", "grossProfit": "1558248000", "depreciation": "None", "totalRevenue": "3691893000", "costOfRevenue": "2133645000", "interestIncome": "17449000", "incomeBeforeTax": "451132000", "interestExpense": "17599000", "operatingIncome": "475262000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "110650000", "reportedCurrency": "USD", "netInterestIncome": "-17449000", "nonInterestIncome": "None", "operatingExpenses": "1082986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "2133645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87138000", "sellingGeneralAndAdministrative": "913137000", "netIncomeFromContinuingOperations": "340482000" }, "balance": { "goodwill": "710130000", "inventory": "715625000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2729414000", "longTermDebt": "468728000", "shortTermDebt": "344240000", "treasuryStock": "-106202000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "114328000", "reportedCurrency": "USD", "retainedEarnings": "681292000", "totalLiabilities": "1367131000", "otherCurrentAssets": "96853000", "totalCurrentAssets": "1543623000", "currentLongTermDebt": "325680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185791000", "currentAccountsPayable": "217378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351446000", "shortLongTermDebtTotal": "860768000", "totalShareholderEquity": "1350434000", "capitalLeaseObligations": "66176000", "otherCurrentLiabilities": "151949000", "totalCurrentLiabilities": "725944000", "otherNonCurrentLiabilities": "47616000", "totalNonCurrentLiabilities": "641187000", "cashAndShortTermInvestments": "43537000", "commonStockSharesOutstanding": "56045000", "intangibleAssetsExcludingGoodwill": "114328000", "cashAndCashEquivalentsAtCarryingValue": "43537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340482000", "profitLoss": "None", "dividendPayout": "167376000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-81494000", "operatingCashflow": "246183000", "capitalExpenditures": "61373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148140000", "cashflowFromInvestment": "-94493000", "stockBasedCompensation": "19264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3691893000, "cost_of_revenue": 2133645000, "gross_profit": 1558248000, "research_and_development": null, "selling_general_admin": 913137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468731000, "depreciation_amortisation": 87138000, "ebitda": 555869000, "interest_expense": 17599000, "interest_income": null, "other_non_operating": null, "pretax_income": 451132000, "tax_provision": 110650000, "effective_tax_rate": null, "net_income": 339786000, "net_income_continuing_ops": 340482000, "net_income_to_common": 339786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43537000, "short_term_investments": null, "net_receivables": 687608000, "inventory": 715625000, "other_current_assets": null, "total_current_assets": 1543623000, "net_ppe": null, "goodwill": 710130000, "intangible_assets": 114328000, "goodwill_and_intangibles": 824458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185791000, "total_assets": 2729414000, "short_term_debt": 344240000, "accounts_payable": 217378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725944000, "long_term_debt": 468728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641187000, "total_liabilities": 1367131000, "total_debt": 812968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681292000, "total_equity": 1350434000, "shares_outstanding": 56045000, "operating_cash_flow": 246183000, "stock_based_compensation": 19264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94493000, "dividends_paid": 167376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148140000, "free_cash_flow": 307556000, "net_change_in_cash": 3550000 }, "raw_data": { "income": { "ebit": "468731000", "ebitda": "555869000", "netIncome": "339786000", "grossProfit": "1558248000", "depreciation": "None", "totalRevenue": "3691893000", "costOfRevenue": "2133645000", "interestIncome": "17449000", "incomeBeforeTax": "451132000", "interestExpense": "17599000", "operatingIncome": "475262000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "110650000", "reportedCurrency": "USD", "netInterestIncome": "-17449000", "nonInterestIncome": "None", "operatingExpenses": "1082986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "2133645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87138000", "sellingGeneralAndAdministrative": "913137000", "netIncomeFromContinuingOperations": "340482000" }, "balance": { "goodwill": "710130000", "inventory": "715625000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2729414000", "longTermDebt": "468728000", "shortTermDebt": "344240000", "treasuryStock": "-106202000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "114328000", "reportedCurrency": "USD", "retainedEarnings": "681292000", "totalLiabilities": "1367131000", "otherCurrentAssets": "96853000", "totalCurrentAssets": "1543623000", "currentLongTermDebt": "325680000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "687608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185791000", "currentAccountsPayable": "217378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351446000", "shortLongTermDebtTotal": "860768000", "totalShareholderEquity": "1350434000", "capitalLeaseObligations": "66176000", "otherCurrentLiabilities": "151949000", "totalCurrentLiabilities": "725944000", "otherNonCurrentLiabilities": "47616000", "totalNonCurrentLiabilities": "641187000", "cashAndShortTermInvestments": "43537000", "commonStockSharesOutstanding": "56045000", "intangibleAssetsExcludingGoodwill": "114328000", "cashAndCashEquivalentsAtCarryingValue": "43537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340482000", "profitLoss": "None", "dividendPayout": "167376000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-81494000", "operatingCashflow": "246183000", "capitalExpenditures": "61373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148140000", "cashflowFromInvestment": "-94493000", "stockBasedCompensation": "19264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3243224000, "cost_of_revenue": 1909709000, "gross_profit": 1333515000, "ebit": 302889000, "ebitda": 389600000, "pretax_income": 288379000, "tax_provision": 70442000, "net_income": 216907000, "net_income_to_common": 216907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40536000, "total_current_assets": 1314245000, "total_assets": 2462115000, "short_term_debt": 215087000, "long_term_debt": 583616000, "total_debt": 798703000, "total_liabilities": 1300243000, "total_equity": 1150871000, "shares_outstanding": 56093000, "goodwill_and_intangibles": 794558000 }, "cash_flow": { "operating_cash_flow": 224462000, "capital_expenditure": 53746000, "free_cash_flow": 278208000, "dividends_paid": 362650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299220, "ticker_id": 2738, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302889000", "ebitda": "389600000", "netIncome": "216907000", "grossProfit": "1333515000", "depreciation": "None", "totalRevenue": "3243224000", "costOfRevenue": "1909709000", "interestIncome": "14444000", "incomeBeforeTax": "288379000", "interestExpense": "14510000", "operatingIncome": "341666000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "70442000", "reportedCurrency": "USD", "netInterestIncome": "-14444000", "nonInterestIncome": "None", "operatingExpenses": "991849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1120000", "costofGoodsAndServicesSold": "1909709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86711000", "sellingGeneralAndAdministrative": "840363000", "netIncomeFromContinuingOperations": "217937000" }, "balance": { "goodwill": "692704000", "inventory": "624169000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462115000", "longTermDebt": "583616000", "shortTermDebt": "215087000", "treasuryStock": "-104384000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "101854000", "reportedCurrency": "USD", "retainedEarnings": "532315000", "totalLiabilities": "1300243000", "otherCurrentAssets": "89167000", "totalCurrentAssets": "1314245000", "currentLongTermDebt": "202433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147870000", "currentAccountsPayable": "186330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347427000", "shortLongTermDebtTotal": "836405000", "totalShareholderEquity": "1150871000", "capitalLeaseObligations": "50356000", "otherCurrentLiabilities": "134645000", "totalCurrentLiabilities": "561928000", "otherNonCurrentLiabilities": "9443000", "totalNonCurrentLiabilities": "738315000", "cashAndShortTermInvestments": "40536000", "commonStockSharesOutstanding": "56093000", "intangibleAssetsExcludingGoodwill": "101854000", "cashAndCashEquivalentsAtCarryingValue": "40536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217937000", "profitLoss": "None", "dividendPayout": "362650000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-107037000", "operatingCashflow": "224462000", "capitalExpenditures": "53746000", "changeInReceivables": "None", "changeInExchangeRate": "356000", "cashflowFromFinancing": "-233747000", "cashflowFromInvestment": "-75746000", "stockBasedCompensation": "17721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3243224000, "cost_of_revenue": 1909709000, "gross_profit": 1333515000, "research_and_development": null, "selling_general_admin": 840363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302889000, "depreciation_amortisation": 86711000, "ebitda": 389600000, "interest_expense": 14510000, "interest_income": null, "other_non_operating": null, "pretax_income": 288379000, "tax_provision": 70442000, "effective_tax_rate": null, "net_income": 216907000, "net_income_continuing_ops": 217937000, "net_income_to_common": 216907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40536000, "short_term_investments": null, "net_receivables": 560373000, "inventory": 624169000, "other_current_assets": null, "total_current_assets": 1314245000, "net_ppe": null, "goodwill": 692704000, "intangible_assets": 101854000, "goodwill_and_intangibles": 794558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147870000, "total_assets": 2462115000, "short_term_debt": 215087000, "accounts_payable": 186330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561928000, "long_term_debt": 583616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738315000, "total_liabilities": 1300243000, "total_debt": 798703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532315000, "total_equity": 1150871000, "shares_outstanding": 56093000, "operating_cash_flow": 224462000, "stock_based_compensation": 17721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75746000, "dividends_paid": 362650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233747000, "free_cash_flow": 278208000, "net_change_in_cash": -84675000 }, "raw_data": { "income": { "ebit": "302889000", "ebitda": "389600000", "netIncome": "216907000", "grossProfit": "1333515000", "depreciation": "None", "totalRevenue": "3243224000", "costOfRevenue": "1909709000", "interestIncome": "14444000", "incomeBeforeTax": "288379000", "interestExpense": "14510000", "operatingIncome": "341666000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "70442000", "reportedCurrency": "USD", "netInterestIncome": "-14444000", "nonInterestIncome": "None", "operatingExpenses": "991849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1120000", "costofGoodsAndServicesSold": "1909709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86711000", "sellingGeneralAndAdministrative": "840363000", "netIncomeFromContinuingOperations": "217937000" }, "balance": { "goodwill": "692704000", "inventory": "624169000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462115000", "longTermDebt": "583616000", "shortTermDebt": "215087000", "treasuryStock": "-104384000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "101854000", "reportedCurrency": "USD", "retainedEarnings": "532315000", "totalLiabilities": "1300243000", "otherCurrentAssets": "89167000", "totalCurrentAssets": "1314245000", "currentLongTermDebt": "202433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147870000", "currentAccountsPayable": "186330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347427000", "shortLongTermDebtTotal": "836405000", "totalShareholderEquity": "1150871000", "capitalLeaseObligations": "50356000", "otherCurrentLiabilities": "134645000", "totalCurrentLiabilities": "561928000", "otherNonCurrentLiabilities": "9443000", "totalNonCurrentLiabilities": "738315000", "cashAndShortTermInvestments": "40536000", "commonStockSharesOutstanding": "56093000", "intangibleAssetsExcludingGoodwill": "101854000", "cashAndCashEquivalentsAtCarryingValue": "40536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217937000", "profitLoss": "None", "dividendPayout": "362650000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-107037000", "operatingCashflow": "224462000", "capitalExpenditures": "53746000", "changeInReceivables": "None", "changeInExchangeRate": "356000", "cashflowFromFinancing": "-233747000", "cashflowFromInvestment": "-75746000", "stockBasedCompensation": "17721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3192399000, "cost_of_revenue": 1917769000, "gross_profit": 1274630000, "ebit": 350923000, "ebitda": 442311000, "pretax_income": 334250000, "tax_provision": 82492000, "net_income": 251117000, "net_income_to_common": 251117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125211000, "total_current_assets": 1237770000, "total_assets": 2382430000, "short_term_debt": 142801000, "long_term_debt": 494565000, "total_debt": 637366000, "total_liabilities": 1061857000, "total_equity": 1314945000, "shares_outstanding": 55643000, "goodwill_and_intangibles": 782452000 }, "cash_flow": { "operating_cash_flow": 396739000, "capital_expenditure": 46991000, "free_cash_flow": 443730000, "dividends_paid": 444171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299225, "ticker_id": 2738, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350923000", "ebitda": "442311000", "netIncome": "251117000", "grossProfit": "1274630000", "depreciation": "None", "totalRevenue": "3192399000", "costOfRevenue": "1917769000", "interestIncome": "16340000", "incomeBeforeTax": "334250000", "interestExpense": "16673000", "operatingIncome": "367769000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "82492000", "reportedCurrency": "USD", "netInterestIncome": "-16340000", "nonInterestIncome": "None", "operatingExpenses": "906861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "183000", "costofGoodsAndServicesSold": "1917769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91388000", "sellingGeneralAndAdministrative": "767661000", "netIncomeFromContinuingOperations": "251758000" }, "balance": { "goodwill": "677579000", "inventory": "543106000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2382430000", "longTermDebt": "494565000", "shortTermDebt": "142801000", "treasuryStock": "-103948000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "104873000", "reportedCurrency": "USD", "retainedEarnings": "749515000", "totalLiabilities": "1061857000", "otherCurrentAssets": "77710000", "totalCurrentAssets": "1237770000", "currentLongTermDebt": "122248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "491743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144660000", "currentAccountsPayable": "125775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301979000", "shortLongTermDebtTotal": "675460000", "totalShareholderEquity": "1314945000", "capitalLeaseObligations": "56194000", "otherCurrentLiabilities": "126047000", "totalCurrentLiabilities": "408733000", "otherNonCurrentLiabilities": "34379000", "totalNonCurrentLiabilities": "653124000", "cashAndShortTermInvestments": "125211000", "commonStockSharesOutstanding": "55643000", "intangibleAssetsExcludingGoodwill": "104873000", "cashAndCashEquivalentsAtCarryingValue": "125211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251758000", "profitLoss": "None", "dividendPayout": "444171000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "16462000", "operatingCashflow": "396739000", "capitalExpenditures": "46991000", "changeInReceivables": "None", "changeInExchangeRate": "81000", "cashflowFromFinancing": "-254618000", "cashflowFromInvestment": "-49277000", "stockBasedCompensation": "16932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3192399000, "cost_of_revenue": 1917769000, "gross_profit": 1274630000, "research_and_development": null, "selling_general_admin": 767661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350923000, "depreciation_amortisation": 91388000, "ebitda": 442311000, "interest_expense": 16673000, "interest_income": null, "other_non_operating": null, "pretax_income": 334250000, "tax_provision": 82492000, "effective_tax_rate": null, "net_income": 251117000, "net_income_continuing_ops": 251758000, "net_income_to_common": 251117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125211000, "short_term_investments": null, "net_receivables": 491743000, "inventory": 543106000, "other_current_assets": null, "total_current_assets": 1237770000, "net_ppe": null, "goodwill": 677579000, "intangible_assets": 104873000, "goodwill_and_intangibles": 782452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144660000, "total_assets": 2382430000, "short_term_debt": 142801000, "accounts_payable": 125775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408733000, "long_term_debt": 494565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653124000, "total_liabilities": 1061857000, "total_debt": 637366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 749515000, "total_equity": 1314945000, "shares_outstanding": 55643000, "operating_cash_flow": 396739000, "stock_based_compensation": 16932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49277000, "dividends_paid": 444171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254618000, "free_cash_flow": 443730000, "net_change_in_cash": 92925000 }, "raw_data": { "income": { "ebit": "350923000", "ebitda": "442311000", "netIncome": "251117000", "grossProfit": "1274630000", "depreciation": "None", "totalRevenue": "3192399000", "costOfRevenue": "1917769000", "interestIncome": "16340000", "incomeBeforeTax": "334250000", "interestExpense": "16673000", "operatingIncome": "367769000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "82492000", "reportedCurrency": "USD", "netInterestIncome": "-16340000", "nonInterestIncome": "None", "operatingExpenses": "906861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "183000", "costofGoodsAndServicesSold": "1917769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91388000", "sellingGeneralAndAdministrative": "767661000", "netIncomeFromContinuingOperations": "251758000" }, "balance": { "goodwill": "677579000", "inventory": "543106000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2382430000", "longTermDebt": "494565000", "shortTermDebt": "142801000", "treasuryStock": "-103948000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "104873000", "reportedCurrency": "USD", "retainedEarnings": "749515000", "totalLiabilities": "1061857000", "otherCurrentAssets": "77710000", "totalCurrentAssets": "1237770000", "currentLongTermDebt": "122248000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "491743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144660000", "currentAccountsPayable": "125775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301979000", "shortLongTermDebtTotal": "675460000", "totalShareholderEquity": "1314945000", "capitalLeaseObligations": "56194000", "otherCurrentLiabilities": "126047000", "totalCurrentLiabilities": "408733000", "otherNonCurrentLiabilities": "34379000", "totalNonCurrentLiabilities": "653124000", "cashAndShortTermInvestments": "125211000", "commonStockSharesOutstanding": "55643000", "intangibleAssetsExcludingGoodwill": "104873000", "cashAndCashEquivalentsAtCarryingValue": "125211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251758000", "profitLoss": "None", "dividendPayout": "444171000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "16462000", "operatingCashflow": "396739000", "capitalExpenditures": "46991000", "changeInReceivables": "None", "changeInExchangeRate": "81000", "cashflowFromFinancing": "-254618000", "cashflowFromInvestment": "-49277000", "stockBasedCompensation": "16932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3363817000, "cost_of_revenue": 1931774000, "gross_profit": 1432043000, "ebit": 400019000, "ebitda": 465008000, "pretax_income": 383129000, "tax_provision": 94332000, "net_income": 288865000, "net_income_to_common": 288865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32286000, "total_current_assets": 1199612000, "total_assets": 2311237000, "short_term_debt": 175453000, "long_term_debt": 266431000, "total_debt": 441884000, "total_liabilities": 827358000, "total_equity": 1478550000, "shares_outstanding": 55508000, "goodwill_and_intangibles": 793934000 }, "cash_flow": { "operating_cash_flow": 328426000, "capital_expenditure": 51773000, "free_cash_flow": 380199000, "dividends_paid": 145709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299230, "ticker_id": 2738, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400019000", "ebitda": "465008000", "netIncome": "288865000", "grossProfit": "1432043000", "depreciation": "None", "totalRevenue": "3363817000", "costOfRevenue": "1931774000", "interestIncome": "518000", "incomeBeforeTax": "383129000", "interestExpense": "16890000", "operatingIncome": "431221000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "94332000", "reportedCurrency": "USD", "netInterestIncome": "-16372000", "nonInterestIncome": "None", "operatingExpenses": "1000822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000", "costofGoodsAndServicesSold": "1931774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64989000", "sellingGeneralAndAdministrative": "843768000", "netIncomeFromContinuingOperations": "288797000" }, "balance": { "goodwill": "677266000", "inventory": "559136000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2311237000", "longTermDebt": "266431000", "shortTermDebt": "175453000", "treasuryStock": "-104607000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "116668000", "reportedCurrency": "USD", "retainedEarnings": "946651000", "totalLiabilities": "827358000", "otherCurrentAssets": "67099000", "totalCurrentAssets": "1199612000", "currentLongTermDebt": "175453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111625000", "currentAccountsPayable": "160110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310854000", "shortLongTermDebtTotal": "441884000", "totalShareholderEquity": "1478550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100043000", "totalCurrentLiabilities": "446916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380442000", "cashAndShortTermInvestments": "32286000", "commonStockSharesOutstanding": "55508000", "intangibleAssetsExcludingGoodwill": "116668000", "cashAndCashEquivalentsAtCarryingValue": "32286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288745000", "profitLoss": "None", "dividendPayout": "145709000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-32528000", "operatingCashflow": "328426000", "capitalExpenditures": "51773000", "changeInReceivables": "None", "changeInExchangeRate": "-355000", "cashflowFromFinancing": "-306547000", "cashflowFromInvestment": "-35455000", "stockBasedCompensation": "16283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3363817000, "cost_of_revenue": 1931774000, "gross_profit": 1432043000, "research_and_development": null, "selling_general_admin": 843768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400019000, "depreciation_amortisation": 64989000, "ebitda": 465008000, "interest_expense": 16890000, "interest_income": null, "other_non_operating": null, "pretax_income": 383129000, "tax_provision": 94332000, "effective_tax_rate": null, "net_income": 288865000, "net_income_continuing_ops": 288797000, "net_income_to_common": 288865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32286000, "short_term_investments": null, "net_receivables": 541091000, "inventory": 559136000, "other_current_assets": null, "total_current_assets": 1199612000, "net_ppe": null, "goodwill": 677266000, "intangible_assets": 116668000, "goodwill_and_intangibles": 793934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111625000, "total_assets": 2311237000, "short_term_debt": 175453000, "accounts_payable": 160110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446916000, "long_term_debt": 266431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380442000, "total_liabilities": 827358000, "total_debt": 441884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946651000, "total_equity": 1478550000, "shares_outstanding": 55508000, "operating_cash_flow": 328426000, "stock_based_compensation": 16283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35455000, "dividends_paid": 145709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306547000, "free_cash_flow": 380199000, "net_change_in_cash": -13931000 }, "raw_data": { "income": { "ebit": "400019000", "ebitda": "465008000", "netIncome": "288865000", "grossProfit": "1432043000", "depreciation": "None", "totalRevenue": "3363817000", "costOfRevenue": "1931774000", "interestIncome": "518000", "incomeBeforeTax": "383129000", "interestExpense": "16890000", "operatingIncome": "431221000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "94332000", "reportedCurrency": "USD", "netInterestIncome": "-16372000", "nonInterestIncome": "None", "operatingExpenses": "1000822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23000", "costofGoodsAndServicesSold": "1931774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64989000", "sellingGeneralAndAdministrative": "843768000", "netIncomeFromContinuingOperations": "288797000" }, "balance": { "goodwill": "677266000", "inventory": "559136000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2311237000", "longTermDebt": "266431000", "shortTermDebt": "175453000", "treasuryStock": "-104607000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "116668000", "reportedCurrency": "USD", "retainedEarnings": "946651000", "totalLiabilities": "827358000", "otherCurrentAssets": "67099000", "totalCurrentAssets": "1199612000", "currentLongTermDebt": "175453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "541091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111625000", "currentAccountsPayable": "160110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310854000", "shortLongTermDebtTotal": "441884000", "totalShareholderEquity": "1478550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100043000", "totalCurrentLiabilities": "446916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380442000", "cashAndShortTermInvestments": "32286000", "commonStockSharesOutstanding": "55508000", "intangibleAssetsExcludingGoodwill": "116668000", "cashAndCashEquivalentsAtCarryingValue": "32286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288745000", "profitLoss": "None", "dividendPayout": "145709000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-32528000", "operatingCashflow": "328426000", "capitalExpenditures": "51773000", "changeInReceivables": "None", "changeInExchangeRate": "-355000", "cashflowFromFinancing": "-306547000", "cashflowFromInvestment": "-35455000", "stockBasedCompensation": "16283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13931000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 3203878000, "cost_of_revenue": 1810917000, "gross_profit": 1392961000, "ebit": 420652000, "ebitda": 483278000, "pretax_income": 406189000, "tax_provision": 76966000, "net_income": 329223000, "net_income_to_common": 329223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46217000, "total_current_assets": 1147507000, "total_assets": 2288727000, "short_term_debt": 224097000, "long_term_debt": 311236000, "total_debt": 535333000, "total_liabilities": 901473000, "total_equity": 1387254000, "shares_outstanding": 56707000, "goodwill_and_intangibles": 797722000 }, "cash_flow": { "operating_cash_flow": 339658000, "capital_expenditure": 44919000, "free_cash_flow": 384577000, "dividends_paid": 125430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299235, "ticker_id": 2738, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420652000", "ebitda": "483278000", "netIncome": "329223000", "grossProfit": "1392961000", "depreciation": "None", "totalRevenue": "3203878000", "costOfRevenue": "1810917000", "interestIncome": "647000", "incomeBeforeTax": "406189000", "interestExpense": "14463000", "operatingIncome": "421419000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "76966000", "reportedCurrency": "USD", "netInterestIncome": "-13816000", "nonInterestIncome": "None", "operatingExpenses": "971542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "99000", "costofGoodsAndServicesSold": "1810917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62626000", "sellingGeneralAndAdministrative": "825672000", "netIncomeFromContinuingOperations": "329223000" }, "balance": { "goodwill": "674998000", "inventory": "518496000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2288727000", "longTermDebt": "311236000", "shortTermDebt": "224097000", "treasuryStock": "-576748000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "122724000", "reportedCurrency": "USD", "retainedEarnings": "1325822000", "totalLiabilities": "901473000", "otherCurrentAssets": "58902000", "totalCurrentAssets": "1147507000", "currentLongTermDebt": "224097000", "longTermInvestments": "27025000", "shortTermInvestments": "0", "currentNetReceivables": "523892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141220000", "currentAccountsPayable": "145133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311685000", "shortLongTermDebtTotal": "535333000", "totalShareholderEquity": "1387254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107913000", "totalCurrentLiabilities": "490523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410950000", "cashAndShortTermInvestments": "46217000", "commonStockSharesOutstanding": "56707000", "intangibleAssetsExcludingGoodwill": "122724000", "cashAndCashEquivalentsAtCarryingValue": "46217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328843000", "profitLoss": "None", "dividendPayout": "125430000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-33235000", "operatingCashflow": "339658000", "capitalExpenditures": "44919000", "changeInReceivables": "None", "changeInExchangeRate": "-19000", "cashflowFromFinancing": "-177586000", "cashflowFromInvestment": "-131919000", "stockBasedCompensation": "14934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3203878000, "cost_of_revenue": 1810917000, "gross_profit": 1392961000, "research_and_development": 0, "selling_general_admin": 825672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420652000, "depreciation_amortisation": 62626000, "ebitda": 483278000, "interest_expense": 14463000, "interest_income": null, "other_non_operating": null, "pretax_income": 406189000, "tax_provision": 76966000, "effective_tax_rate": null, "net_income": 329223000, "net_income_continuing_ops": 329223000, "net_income_to_common": 329223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46217000, "short_term_investments": 0, "net_receivables": 523892000, "inventory": 518496000, "other_current_assets": null, "total_current_assets": 1147507000, "net_ppe": null, "goodwill": 674998000, "intangible_assets": 122724000, "goodwill_and_intangibles": 797722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141220000, "total_assets": 2288727000, "short_term_debt": 224097000, "accounts_payable": 145133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490523000, "long_term_debt": 311236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410950000, "total_liabilities": 901473000, "total_debt": 535333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1325822000, "total_equity": 1387254000, "shares_outstanding": 56707000, "operating_cash_flow": 339658000, "stock_based_compensation": 14934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131919000, "dividends_paid": 125430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177586000, "free_cash_flow": 384577000, "net_change_in_cash": 30134000 }, "raw_data": { "income": { "ebit": "420652000", "ebitda": "483278000", "netIncome": "329223000", "grossProfit": "1392961000", "depreciation": "None", "totalRevenue": "3203878000", "costOfRevenue": "1810917000", "interestIncome": "647000", "incomeBeforeTax": "406189000", "interestExpense": "14463000", "operatingIncome": "421419000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "76966000", "reportedCurrency": "USD", "netInterestIncome": "-13816000", "nonInterestIncome": "None", "operatingExpenses": "971542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "99000", "costofGoodsAndServicesSold": "1810917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62626000", "sellingGeneralAndAdministrative": "825672000", "netIncomeFromContinuingOperations": "329223000" }, "balance": { "goodwill": "674998000", "inventory": "518496000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2288727000", "longTermDebt": "311236000", "shortTermDebt": "224097000", "treasuryStock": "-576748000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "122724000", "reportedCurrency": "USD", "retainedEarnings": "1325822000", "totalLiabilities": "901473000", "otherCurrentAssets": "58902000", "totalCurrentAssets": "1147507000", "currentLongTermDebt": "224097000", "longTermInvestments": "27025000", "shortTermInvestments": "0", "currentNetReceivables": "523892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141220000", "currentAccountsPayable": "145133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311685000", "shortLongTermDebtTotal": "535333000", "totalShareholderEquity": "1387254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107913000", "totalCurrentLiabilities": "490523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410950000", "cashAndShortTermInvestments": "46217000", "commonStockSharesOutstanding": "56707000", "intangibleAssetsExcludingGoodwill": "122724000", "cashAndCashEquivalentsAtCarryingValue": "46217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328843000", "profitLoss": "None", "dividendPayout": "125430000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-33235000", "operatingCashflow": "339658000", "capitalExpenditures": "44919000", "changeInReceivables": "None", "changeInExchangeRate": "-19000", "cashflowFromFinancing": "-177586000", "cashflowFromInvestment": "-131919000", "stockBasedCompensation": "14934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 917774000, "cost_of_revenue": 540186000, "gross_profit": 377588000, "ebit": 68109000, "ebitda": 94003000, "pretax_income": 56018000, "tax_provision": 13860000, "net_income": 41832000, "net_income_to_common": 41832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46192000, "total_current_assets": 1229728000, "total_assets": 2450817000, "short_term_debt": 338724000, "long_term_debt": 194112000, "total_debt": 532836000, "total_liabilities": 1065593000, "total_equity": 1383571000, "shares_outstanding": 55900000, "goodwill_and_intangibles": 802285000 }, "cash_flow": { "operating_cash_flow": 94398000, "capital_expenditure": 21319000, "free_cash_flow": 115717000, "dividends_paid": 48549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299197, "ticker_id": 2738, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68109000", "ebitda": "94003000", "netIncome": "41832000", "grossProfit": "377588000", "depreciation": "None", "totalRevenue": "917774000", "costOfRevenue": "540186000", "interestIncome": "130000", "incomeBeforeTax": "56018000", "interestExpense": "5587000", "operatingIncome": "67246000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "13860000", "reportedCurrency": "USD", "netInterestIncome": "-5457000", "nonInterestIncome": "None", "operatingExpenses": "310342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25894000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "42158000" }, "balance": { "goodwill": "724456000", "inventory": "677384000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2450817000", "longTermDebt": "194112000", "shortTermDebt": "338724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "77829000", "reportedCurrency": "USD", "retainedEarnings": "420212000", "totalLiabilities": "1065593000", "otherCurrentAssets": "132599000", "totalCurrentAssets": "1229728000", "currentLongTermDebt": "317039000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221089000", "currentAccountsPayable": "222143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391460000", "shortLongTermDebtTotal": "558732000", "totalShareholderEquity": "1383571000", "capitalLeaseObligations": "47581000", "otherCurrentLiabilities": "148175000", "totalCurrentLiabilities": "709042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356551000", "cashAndShortTermInvestments": "46192000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "77829000", "cashAndCashEquivalentsAtCarryingValue": "46192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42158000", "profitLoss": "None", "dividendPayout": "48549000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-14426000", "operatingCashflow": "94398000", "capitalExpenditures": "21319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67408000", "cashflowFromInvestment": "-21319000", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917774000, "cost_of_revenue": 540186000, "gross_profit": 377588000, "research_and_development": null, "selling_general_admin": 4950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68109000, "depreciation_amortisation": 25894000, "ebitda": 94003000, "interest_expense": 5587000, "interest_income": null, "other_non_operating": null, "pretax_income": 56018000, "tax_provision": 13860000, "effective_tax_rate": null, "net_income": 41832000, "net_income_continuing_ops": 42158000, "net_income_to_common": 41832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46192000, "short_term_investments": null, "net_receivables": 373553000, "inventory": 677384000, "other_current_assets": null, "total_current_assets": 1229728000, "net_ppe": null, "goodwill": 724456000, "intangible_assets": 77829000, "goodwill_and_intangibles": 802285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221089000, "total_assets": 2450817000, "short_term_debt": 338724000, "accounts_payable": 222143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709042000, "long_term_debt": 194112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356551000, "total_liabilities": 1065593000, "total_debt": 532836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420212000, "total_equity": 1383571000, "shares_outstanding": 55900000, "operating_cash_flow": 94398000, "stock_based_compensation": 4950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21319000, "dividends_paid": 48549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67408000, "free_cash_flow": 115717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68109000", "ebitda": "94003000", "netIncome": "41832000", "grossProfit": "377588000", "depreciation": "None", "totalRevenue": "917774000", "costOfRevenue": "540186000", "interestIncome": "130000", "incomeBeforeTax": "56018000", "interestExpense": "5587000", "operatingIncome": "67246000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "13860000", "reportedCurrency": "USD", "netInterestIncome": "-5457000", "nonInterestIncome": "None", "operatingExpenses": "310342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25894000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "42158000" }, "balance": { "goodwill": "724456000", "inventory": "677384000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2450817000", "longTermDebt": "194112000", "shortTermDebt": "338724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "77829000", "reportedCurrency": "USD", "retainedEarnings": "420212000", "totalLiabilities": "1065593000", "otherCurrentAssets": "132599000", "totalCurrentAssets": "1229728000", "currentLongTermDebt": "317039000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221089000", "currentAccountsPayable": "222143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391460000", "shortLongTermDebtTotal": "558732000", "totalShareholderEquity": "1383571000", "capitalLeaseObligations": "47581000", "otherCurrentLiabilities": "148175000", "totalCurrentLiabilities": "709042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356551000", "cashAndShortTermInvestments": "46192000", "commonStockSharesOutstanding": "55900000", "intangibleAssetsExcludingGoodwill": "77829000", "cashAndCashEquivalentsAtCarryingValue": "46192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42158000", "profitLoss": "None", "dividendPayout": "48549000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-14426000", "operatingCashflow": "94398000", "capitalExpenditures": "21319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67408000", "cashflowFromInvestment": "-21319000", "stockBasedCompensation": "4950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 965684000, "cost_of_revenue": 573007000, "gross_profit": 392677000, "ebit": 72930000, "ebitda": 98041000, "pretax_income": 67514000, "tax_provision": 16406000, "net_income": 51804000, "net_income_to_common": 51804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40254000, "total_current_assets": 1259522000, "total_assets": 2487066000, "short_term_debt": 338539000, "long_term_debt": 213647000, "total_debt": 552186000, "total_liabilities": 1104239000, "total_equity": 1381171000, "shares_outstanding": 55975000, "goodwill_and_intangibles": 804866000 }, "cash_flow": { "operating_cash_flow": 29411000, "capital_expenditure": 22006000, "free_cash_flow": 51417000, "dividends_paid": 48626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299198, "ticker_id": 2738, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72930000", "ebitda": "98041000", "netIncome": "51804000", "grossProfit": "392677000", "depreciation": "None", "totalRevenue": "965684000", "costOfRevenue": "573007000", "interestIncome": "275000", "incomeBeforeTax": "67514000", "interestExpense": "5416000", "operatingIncome": "81109000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "16406000", "reportedCurrency": "USD", "netInterestIncome": "-5141000", "nonInterestIncome": "None", "operatingExpenses": "311568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25111000", "sellingGeneralAndAdministrative": "3314000", "netIncomeFromContinuingOperations": "51108000" }, "balance": { "goodwill": "723348000", "inventory": "660483000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2487066000", "longTermDebt": "213647000", "shortTermDebt": "338539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "81518000", "reportedCurrency": "USD", "retainedEarnings": "426719000", "totalLiabilities": "1104239000", "otherCurrentAssets": "128052000", "totalCurrentAssets": "1259522000", "currentLongTermDebt": "316665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227544000", "currentAccountsPayable": "220113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395285000", "shortLongTermDebtTotal": "580027000", "totalShareholderEquity": "1381171000", "capitalLeaseObligations": "49715000", "otherCurrentLiabilities": "167649000", "totalCurrentLiabilities": "726301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377938000", "cashAndShortTermInvestments": "40254000", "commonStockSharesOutstanding": "55975000", "intangibleAssetsExcludingGoodwill": "81518000", "cashAndCashEquivalentsAtCarryingValue": "40254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51108000", "profitLoss": "None", "dividendPayout": "48626000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-16234000", "operatingCashflow": "29411000", "capitalExpenditures": "22006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23936000", "cashflowFromInvestment": "-21189000", "stockBasedCompensation": "4378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965684000, "cost_of_revenue": 573007000, "gross_profit": 392677000, "research_and_development": null, "selling_general_admin": 3314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72930000, "depreciation_amortisation": 25111000, "ebitda": 98041000, "interest_expense": 5416000, "interest_income": null, "other_non_operating": null, "pretax_income": 67514000, "tax_provision": 16406000, "effective_tax_rate": null, "net_income": 51804000, "net_income_continuing_ops": 51108000, "net_income_to_common": 51804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40254000, "short_term_investments": null, "net_receivables": 430733000, "inventory": 660483000, "other_current_assets": null, "total_current_assets": 1259522000, "net_ppe": null, "goodwill": 723348000, "intangible_assets": 81518000, "goodwill_and_intangibles": 804866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227544000, "total_assets": 2487066000, "short_term_debt": 338539000, "accounts_payable": 220113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726301000, "long_term_debt": 213647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377938000, "total_liabilities": 1104239000, "total_debt": 552186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426719000, "total_equity": 1381171000, "shares_outstanding": 55975000, "operating_cash_flow": 29411000, "stock_based_compensation": 4378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21189000, "dividends_paid": 48626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23936000, "free_cash_flow": 51417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72930000", "ebitda": "98041000", "netIncome": "51804000", "grossProfit": "392677000", "depreciation": "None", "totalRevenue": "965684000", "costOfRevenue": "573007000", "interestIncome": "275000", "incomeBeforeTax": "67514000", "interestExpense": "5416000", "operatingIncome": "81109000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "16406000", "reportedCurrency": "USD", "netInterestIncome": "-5141000", "nonInterestIncome": "None", "operatingExpenses": "311568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25111000", "sellingGeneralAndAdministrative": "3314000", "netIncomeFromContinuingOperations": "51108000" }, "balance": { "goodwill": "723348000", "inventory": "660483000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2487066000", "longTermDebt": "213647000", "shortTermDebt": "338539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "81518000", "reportedCurrency": "USD", "retainedEarnings": "426719000", "totalLiabilities": "1104239000", "otherCurrentAssets": "128052000", "totalCurrentAssets": "1259522000", "currentLongTermDebt": "316665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227544000", "currentAccountsPayable": "220113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395285000", "shortLongTermDebtTotal": "580027000", "totalShareholderEquity": "1381171000", "capitalLeaseObligations": "49715000", "otherCurrentLiabilities": "167649000", "totalCurrentLiabilities": "726301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377938000", "cashAndShortTermInvestments": "40254000", "commonStockSharesOutstanding": "55975000", "intangibleAssetsExcludingGoodwill": "81518000", "cashAndCashEquivalentsAtCarryingValue": "40254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51108000", "profitLoss": "None", "dividendPayout": "48626000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-16234000", "operatingCashflow": "29411000", "capitalExpenditures": "22006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23936000", "cashflowFromInvestment": "-21189000", "stockBasedCompensation": "4378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 978175000, "cost_of_revenue": 583196000, "gross_profit": 394979000, "ebit": 81880000, "ebitda": 104557000, "pretax_income": 76149000, "tax_provision": 20015000, "net_income": 56546000, "net_income_to_common": 56546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56228000, "total_current_assets": 1226554000, "total_assets": 2462064000, "short_term_debt": 339104000, "long_term_debt": 168831000, "total_debt": 507935000, "total_liabilities": 1065562000, "total_equity": 1388210000, "shares_outstanding": 55890000, "goodwill_and_intangibles": 809157000 }, "cash_flow": { "operating_cash_flow": 80256000, "capital_expenditure": 21731000, "free_cash_flow": 101987000, "dividends_paid": 47398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299199, "ticker_id": 2738, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81880000", "ebitda": "104557000", "netIncome": "56546000", "grossProfit": "394979000", "depreciation": "None", "totalRevenue": "978175000", "costOfRevenue": "583196000", "interestIncome": "188000", "incomeBeforeTax": "76149000", "interestExpense": "5731000", "operatingIncome": "88871000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20015000", "reportedCurrency": "USD", "netInterestIncome": "-5543000", "nonInterestIncome": "None", "operatingExpenses": "306108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22677000", "sellingGeneralAndAdministrative": "802098000", "netIncomeFromContinuingOperations": "56134000" }, "balance": { "goodwill": "723702000", "inventory": "644090000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462064000", "longTermDebt": "168831000", "shortTermDebt": "339104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85455000", "reportedCurrency": "USD", "retainedEarnings": "432622000", "totalLiabilities": "1065562000", "otherCurrentAssets": "102930000", "totalCurrentAssets": "1226554000", "currentLongTermDebt": "316868000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235510000", "currentAccountsPayable": "225150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399170000", "shortLongTermDebtTotal": "538807000", "totalShareholderEquity": "1388210000", "capitalLeaseObligations": "53108000", "otherCurrentLiabilities": "165092000", "totalCurrentLiabilities": "729346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336216000", "cashAndShortTermInvestments": "56228000", "commonStockSharesOutstanding": "55890000", "intangibleAssetsExcludingGoodwill": "85455000", "cashAndCashEquivalentsAtCarryingValue": "56228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56546000", "profitLoss": "None", "dividendPayout": "47398000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "6480000", "operatingCashflow": "80256000", "capitalExpenditures": "21731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73974000", "cashflowFromInvestment": "-21731000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978175000, "cost_of_revenue": 583196000, "gross_profit": 394979000, "research_and_development": null, "selling_general_admin": 802098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81880000, "depreciation_amortisation": 22677000, "ebitda": 104557000, "interest_expense": 5731000, "interest_income": null, "other_non_operating": null, "pretax_income": 76149000, "tax_provision": 20015000, "effective_tax_rate": null, "net_income": 56546000, "net_income_continuing_ops": 56134000, "net_income_to_common": 56546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56228000, "short_term_investments": null, "net_receivables": 423306000, "inventory": 644090000, "other_current_assets": null, "total_current_assets": 1226554000, "net_ppe": null, "goodwill": 723702000, "intangible_assets": 85455000, "goodwill_and_intangibles": 809157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235510000, "total_assets": 2462064000, "short_term_debt": 339104000, "accounts_payable": 225150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729346000, "long_term_debt": 168831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336216000, "total_liabilities": 1065562000, "total_debt": 507935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432622000, "total_equity": 1388210000, "shares_outstanding": 55890000, "operating_cash_flow": 80256000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21731000, "dividends_paid": 47398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73974000, "free_cash_flow": 101987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81880000", "ebitda": "104557000", "netIncome": "56546000", "grossProfit": "394979000", "depreciation": "None", "totalRevenue": "978175000", "costOfRevenue": "583196000", "interestIncome": "188000", "incomeBeforeTax": "76149000", "interestExpense": "5731000", "operatingIncome": "88871000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20015000", "reportedCurrency": "USD", "netInterestIncome": "-5543000", "nonInterestIncome": "None", "operatingExpenses": "306108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22677000", "sellingGeneralAndAdministrative": "802098000", "netIncomeFromContinuingOperations": "56134000" }, "balance": { "goodwill": "723702000", "inventory": "644090000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462064000", "longTermDebt": "168831000", "shortTermDebt": "339104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85455000", "reportedCurrency": "USD", "retainedEarnings": "432622000", "totalLiabilities": "1065562000", "otherCurrentAssets": "102930000", "totalCurrentAssets": "1226554000", "currentLongTermDebt": "316868000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235510000", "currentAccountsPayable": "225150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399170000", "shortLongTermDebtTotal": "538807000", "totalShareholderEquity": "1388210000", "capitalLeaseObligations": "53108000", "otherCurrentLiabilities": "165092000", "totalCurrentLiabilities": "729346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336216000", "cashAndShortTermInvestments": "56228000", "commonStockSharesOutstanding": "55890000", "intangibleAssetsExcludingGoodwill": "85455000", "cashAndCashEquivalentsAtCarryingValue": "56228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56546000", "profitLoss": "None", "dividendPayout": "47398000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "6480000", "operatingCashflow": "80256000", "capitalExpenditures": "21731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73974000", "cashflowFromInvestment": "-21731000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 971145000, "cost_of_revenue": 573406000, "gross_profit": 397739000, "ebit": 81145000, "ebitda": 103975000, "pretax_income": 75114000, "tax_provision": 18253000, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71692000, "total_current_assets": 1236763000, "total_assets": 2475594000, "short_term_debt": 258751000, "long_term_debt": 284973000, "total_debt": 543724000, "total_liabilities": 1100029000, "total_equity": 1367089000, "shares_outstanding": 55765000, "goodwill_and_intangibles": 812900000 }, "cash_flow": { "operating_cash_flow": 97127000, "capital_expenditure": 21152000, "free_cash_flow": 118279000, "dividends_paid": 47319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299201, "ticker_id": 2738, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81145000", "ebitda": "103975000", "netIncome": "56845000", "grossProfit": "397739000", "depreciation": "None", "totalRevenue": "971145000", "costOfRevenue": "573406000", "interestIncome": "368000", "incomeBeforeTax": "75114000", "interestExpense": "6031000", "operatingIncome": "86582000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "18253000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "311157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22830000", "sellingGeneralAndAdministrative": "270257000", "netIncomeFromContinuingOperations": "56861000" }, "balance": { "goodwill": "723457000", "inventory": "649363000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2475594000", "longTermDebt": "284973000", "shortTermDebt": "258751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "89443000", "reportedCurrency": "USD", "retainedEarnings": "423532000", "totalLiabilities": "1100029000", "otherCurrentAssets": "105155000", "totalCurrentAssets": "1236763000", "currentLongTermDebt": "236060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238831000", "currentAccountsPayable": "212968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398308000", "shortLongTermDebtTotal": "575966000", "totalShareholderEquity": "1367089000", "capitalLeaseObligations": "54933000", "otherCurrentLiabilities": "172546000", "totalCurrentLiabilities": "644265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455764000", "cashAndShortTermInvestments": "71692000", "commonStockSharesOutstanding": "55765000", "intangibleAssetsExcludingGoodwill": "89443000", "cashAndCashEquivalentsAtCarryingValue": "71692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56845000", "profitLoss": "None", "dividendPayout": "47319000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "97127000", "capitalExpenditures": "21152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76508000", "cashflowFromInvestment": "9184000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971145000, "cost_of_revenue": 573406000, "gross_profit": 397739000, "research_and_development": null, "selling_general_admin": 270257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81145000, "depreciation_amortisation": 22830000, "ebitda": 103975000, "interest_expense": 6031000, "interest_income": null, "other_non_operating": null, "pretax_income": 75114000, "tax_provision": 18253000, "effective_tax_rate": null, "net_income": 56845000, "net_income_continuing_ops": 56861000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71692000, "short_term_investments": null, "net_receivables": 410553000, "inventory": 649363000, "other_current_assets": null, "total_current_assets": 1236763000, "net_ppe": null, "goodwill": 723457000, "intangible_assets": 89443000, "goodwill_and_intangibles": 812900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238831000, "total_assets": 2475594000, "short_term_debt": 258751000, "accounts_payable": 212968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644265000, "long_term_debt": 284973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455764000, "total_liabilities": 1100029000, "total_debt": 543724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423532000, "total_equity": 1367089000, "shares_outstanding": 55765000, "operating_cash_flow": 97127000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9184000, "dividends_paid": 47319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76508000, "free_cash_flow": 118279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81145000", "ebitda": "103975000", "netIncome": "56845000", "grossProfit": "397739000", "depreciation": "None", "totalRevenue": "971145000", "costOfRevenue": "573406000", "interestIncome": "368000", "incomeBeforeTax": "75114000", "interestExpense": "6031000", "operatingIncome": "86582000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "18253000", "reportedCurrency": "USD", "netInterestIncome": "-5663000", "nonInterestIncome": "None", "operatingExpenses": "311157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22830000", "sellingGeneralAndAdministrative": "270257000", "netIncomeFromContinuingOperations": "56861000" }, "balance": { "goodwill": "723457000", "inventory": "649363000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2475594000", "longTermDebt": "284973000", "shortTermDebt": "258751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "89443000", "reportedCurrency": "USD", "retainedEarnings": "423532000", "totalLiabilities": "1100029000", "otherCurrentAssets": "105155000", "totalCurrentAssets": "1236763000", "currentLongTermDebt": "236060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238831000", "currentAccountsPayable": "212968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398308000", "shortLongTermDebtTotal": "575966000", "totalShareholderEquity": "1367089000", "capitalLeaseObligations": "54933000", "otherCurrentLiabilities": "172546000", "totalCurrentLiabilities": "644265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455764000", "cashAndShortTermInvestments": "71692000", "commonStockSharesOutstanding": "55765000", "intangibleAssetsExcludingGoodwill": "89443000", "cashAndCashEquivalentsAtCarryingValue": "71692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56845000", "profitLoss": "None", "dividendPayout": "47319000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "97127000", "capitalExpenditures": "21152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76508000", "cashflowFromInvestment": "9184000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 891717000, "cost_of_revenue": 526486999, "gross_profit": 365230000, "ebit": 57939000, "ebitda": 80928000, "pretax_income": 51713000, "tax_provision": 12566000, "net_income": 39314000, "net_income_to_common": 39314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41276000, "total_current_assets": 1194355000, "total_assets": 2462178000, "short_term_debt": 253976000, "long_term_debt": 304587000, "total_debt": 558563000, "total_liabilities": 1097588000, "total_equity": 1356492000, "shares_outstanding": 55851000, "goodwill_and_intangibles": 814807000 }, "cash_flow": { "operating_cash_flow": 54466000, "capital_expenditure": 29789000, "free_cash_flow": 84255000, "dividends_paid": 47396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299202, "ticker_id": 2738, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57939000", "ebitda": "80928000", "netIncome": "39314000", "grossProfit": "365230000", "depreciation": "None", "totalRevenue": "891717000", "costOfRevenue": "526486999", "interestIncome": "233000", "incomeBeforeTax": "51713000", "interestExpense": "6226000", "operatingIncome": "63652000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "12566000", "reportedCurrency": "USD", "netInterestIncome": "-5993000", "nonInterestIncome": "None", "operatingExpenses": "301578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526486999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22989000", "sellingGeneralAndAdministrative": "265778000", "netIncomeFromContinuingOperations": "39147000" }, "balance": { "goodwill": "721663000", "inventory": "644971000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462178000", "longTermDebt": "304587000", "shortTermDebt": "253976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "93144000", "reportedCurrency": "USD", "retainedEarnings": "422813000", "totalLiabilities": "1097588000", "otherCurrentAssets": "112808000", "totalCurrentAssets": "1194355000", "currentLongTermDebt": "233849000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267823000", "currentAccountsPayable": "213057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422862000", "shortLongTermDebtTotal": "589647000", "totalShareholderEquity": "1356492000", "capitalLeaseObligations": "51211000", "otherCurrentLiabilities": "155600000", "totalCurrentLiabilities": "622633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474955000", "cashAndShortTermInvestments": "41276000", "commonStockSharesOutstanding": "55851000", "intangibleAssetsExcludingGoodwill": "93144000", "cashAndCashEquivalentsAtCarryingValue": "41276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39314000", "profitLoss": "None", "dividendPayout": "47396000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9186000", "operatingCashflow": "54466000", "capitalExpenditures": "29789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39731000", "cashflowFromInvestment": "-30339000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891717000, "cost_of_revenue": 526486999, "gross_profit": 365230000, "research_and_development": null, "selling_general_admin": 265778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57939000, "depreciation_amortisation": 22989000, "ebitda": 80928000, "interest_expense": 6226000, "interest_income": null, "other_non_operating": null, "pretax_income": 51713000, "tax_provision": 12566000, "effective_tax_rate": null, "net_income": 39314000, "net_income_continuing_ops": 39147000, "net_income_to_common": 39314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41276000, "short_term_investments": null, "net_receivables": 395300000, "inventory": 644971000, "other_current_assets": null, "total_current_assets": 1194355000, "net_ppe": null, "goodwill": 721663000, "intangible_assets": 93144000, "goodwill_and_intangibles": 814807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267823000, "total_assets": 2462178000, "short_term_debt": 253976000, "accounts_payable": 213057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622633000, "long_term_debt": 304587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474955000, "total_liabilities": 1097588000, "total_debt": 558563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422813000, "total_equity": 1356492000, "shares_outstanding": 55851000, "operating_cash_flow": 54466000, "stock_based_compensation": 3630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30339000, "dividends_paid": 47396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39731000, "free_cash_flow": 84255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57939000", "ebitda": "80928000", "netIncome": "39314000", "grossProfit": "365230000", "depreciation": "None", "totalRevenue": "891717000", "costOfRevenue": "526486999", "interestIncome": "233000", "incomeBeforeTax": "51713000", "interestExpense": "6226000", "operatingIncome": "63652000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "12566000", "reportedCurrency": "USD", "netInterestIncome": "-5993000", "nonInterestIncome": "None", "operatingExpenses": "301578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526486999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22989000", "sellingGeneralAndAdministrative": "265778000", "netIncomeFromContinuingOperations": "39147000" }, "balance": { "goodwill": "721663000", "inventory": "644971000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462178000", "longTermDebt": "304587000", "shortTermDebt": "253976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "93144000", "reportedCurrency": "USD", "retainedEarnings": "422813000", "totalLiabilities": "1097588000", "otherCurrentAssets": "112808000", "totalCurrentAssets": "1194355000", "currentLongTermDebt": "233849000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267823000", "currentAccountsPayable": "213057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422862000", "shortLongTermDebtTotal": "589647000", "totalShareholderEquity": "1356492000", "capitalLeaseObligations": "51211000", "otherCurrentLiabilities": "155600000", "totalCurrentLiabilities": "622633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474955000", "cashAndShortTermInvestments": "41276000", "commonStockSharesOutstanding": "55851000", "intangibleAssetsExcludingGoodwill": "93144000", "cashAndCashEquivalentsAtCarryingValue": "41276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39314000", "profitLoss": "None", "dividendPayout": "47396000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9186000", "operatingCashflow": "54466000", "capitalExpenditures": "29789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39731000", "cashflowFromInvestment": "-30339000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 928484000, "cost_of_revenue": 550297000, "gross_profit": 378187000, "ebit": 66677000, "ebitda": 88359000, "pretax_income": 60602000, "tax_provision": 14908000, "net_income": 46623000, "net_income_to_common": 46623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57266000, "total_current_assets": 1206392000, "total_assets": 2473522000, "short_term_debt": 251208000, "long_term_debt": 289493000, "total_debt": 540701000, "total_liabilities": 1090116000, "total_equity": 1375084000, "shares_outstanding": 56068000, "goodwill_and_intangibles": 819446000 }, "cash_flow": { "operating_cash_flow": 101868000, "capital_expenditure": 20168000, "free_cash_flow": 122036000, "dividends_paid": 47537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299203, "ticker_id": 2738, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66677000", "ebitda": "88359000", "netIncome": "46623000", "grossProfit": "378187000", "depreciation": "None", "totalRevenue": "928484000", "costOfRevenue": "550297000", "interestIncome": "341000", "incomeBeforeTax": "60602000", "interestExpense": "6075000", "operatingIncome": "74624000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14908000", "reportedCurrency": "USD", "netInterestIncome": "-5734000", "nonInterestIncome": "None", "operatingExpenses": "303563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21682000", "sellingGeneralAndAdministrative": "266063000", "netIncomeFromContinuingOperations": "45694000" }, "balance": { "goodwill": "722620000", "inventory": "636652000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2473522000", "longTermDebt": "289493000", "shortTermDebt": "251208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "96826000", "reportedCurrency": "USD", "retainedEarnings": "443349000", "totalLiabilities": "1090116000", "otherCurrentAssets": "104673000", "totalCurrentAssets": "1206392000", "currentLongTermDebt": "229873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267130000", "currentAccountsPayable": "208697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417447000", "shortLongTermDebtTotal": "575752000", "totalShareholderEquity": "1375084000", "capitalLeaseObligations": "56386000", "otherCurrentLiabilities": "166383000", "totalCurrentLiabilities": "626288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463828000", "cashAndShortTermInvestments": "57266000", "commonStockSharesOutstanding": "56068000", "intangibleAssetsExcludingGoodwill": "96826000", "cashAndCashEquivalentsAtCarryingValue": "57266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46623000", "profitLoss": "None", "dividendPayout": "47537000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "5491000", "operatingCashflow": "101868000", "capitalExpenditures": "20168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53359000", "cashflowFromInvestment": "-20408000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 928484000, "cost_of_revenue": 550297000, "gross_profit": 378187000, "research_and_development": null, "selling_general_admin": 266063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66677000, "depreciation_amortisation": 21682000, "ebitda": 88359000, "interest_expense": 6075000, "interest_income": null, "other_non_operating": null, "pretax_income": 60602000, "tax_provision": 14908000, "effective_tax_rate": null, "net_income": 46623000, "net_income_continuing_ops": 45694000, "net_income_to_common": 46623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57266000, "short_term_investments": null, "net_receivables": 407801000, "inventory": 636652000, "other_current_assets": null, "total_current_assets": 1206392000, "net_ppe": null, "goodwill": 722620000, "intangible_assets": 96826000, "goodwill_and_intangibles": 819446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267130000, "total_assets": 2473522000, "short_term_debt": 251208000, "accounts_payable": 208697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626288000, "long_term_debt": 289493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463828000, "total_liabilities": 1090116000, "total_debt": 540701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443349000, "total_equity": 1375084000, "shares_outstanding": 56068000, "operating_cash_flow": 101868000, "stock_based_compensation": 3562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20408000, "dividends_paid": 47537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53359000, "free_cash_flow": 122036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66677000", "ebitda": "88359000", "netIncome": "46623000", "grossProfit": "378187000", "depreciation": "None", "totalRevenue": "928484000", "costOfRevenue": "550297000", "interestIncome": "341000", "incomeBeforeTax": "60602000", "interestExpense": "6075000", "operatingIncome": "74624000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14908000", "reportedCurrency": "USD", "netInterestIncome": "-5734000", "nonInterestIncome": "None", "operatingExpenses": "303563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21682000", "sellingGeneralAndAdministrative": "266063000", "netIncomeFromContinuingOperations": "45694000" }, "balance": { "goodwill": "722620000", "inventory": "636652000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2473522000", "longTermDebt": "289493000", "shortTermDebt": "251208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "96826000", "reportedCurrency": "USD", "retainedEarnings": "443349000", "totalLiabilities": "1090116000", "otherCurrentAssets": "104673000", "totalCurrentAssets": "1206392000", "currentLongTermDebt": "229873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267130000", "currentAccountsPayable": "208697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417447000", "shortLongTermDebtTotal": "575752000", "totalShareholderEquity": "1375084000", "capitalLeaseObligations": "56386000", "otherCurrentLiabilities": "166383000", "totalCurrentLiabilities": "626288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463828000", "cashAndShortTermInvestments": "57266000", "commonStockSharesOutstanding": "56068000", "intangibleAssetsExcludingGoodwill": "96826000", "cashAndCashEquivalentsAtCarryingValue": "57266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46623000", "profitLoss": "None", "dividendPayout": "47537000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "5491000", "operatingCashflow": "101868000", "capitalExpenditures": "20168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53359000", "cashflowFromInvestment": "-20408000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 952284000, "cost_of_revenue": 562227000, "gross_profit": 390057000, "ebit": 82755000, "ebitda": 103540000, "pretax_income": 76140000, "tax_provision": 22188000, "net_income": 55692000, "net_income_to_common": 55692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29588000, "total_current_assets": 1188089000, "total_assets": 2462313000, "short_term_debt": 251852000, "long_term_debt": 278853000, "total_debt": 530705000, "total_liabilities": 1061031000, "total_equity": 1391797000, "shares_outstanding": 56441000, "goodwill_and_intangibles": 825041000 }, "cash_flow": { "operating_cash_flow": 107263000, "capital_expenditure": 26052000, "free_cash_flow": 133315000, "dividends_paid": 46585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299204, "ticker_id": 2738, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82755000", "ebitda": "103540000", "netIncome": "55692000", "grossProfit": "390057000", "depreciation": "None", "totalRevenue": "952284000", "costOfRevenue": "562227000", "interestIncome": "110000", "incomeBeforeTax": "76140000", "interestExpense": "6615000", "operatingIncome": "93597000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "22188000", "reportedCurrency": "USD", "netInterestIncome": "-6505000", "nonInterestIncome": "None", "operatingExpenses": "296460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20785000", "sellingGeneralAndAdministrative": "246542000", "netIncomeFromContinuingOperations": "53952000" }, "balance": { "goodwill": "723894000", "inventory": "643904000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462313000", "longTermDebt": "278853000", "shortTermDebt": "251852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "456850000", "totalLiabilities": "1061031000", "otherCurrentAssets": "102475000", "totalCurrentAssets": "1188089000", "currentLongTermDebt": "229911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274224000", "currentAccountsPayable": "205933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568173000", "totalShareholderEquity": "1391797000", "capitalLeaseObligations": "59409000", "otherCurrentLiabilities": "135553000", "totalCurrentLiabilities": "605427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455604000", "cashAndShortTermInvestments": "29588000", "commonStockSharesOutstanding": "56441000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "29588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55692000", "profitLoss": "None", "dividendPayout": "46585000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "20847000", "operatingCashflow": "107263000", "capitalExpenditures": "26052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62877000", "cashflowFromInvestment": "-40183000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 952284000, "cost_of_revenue": 562227000, "gross_profit": 390057000, "research_and_development": null, "selling_general_admin": 246542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82755000, "depreciation_amortisation": 20785000, "ebitda": 103540000, "interest_expense": 6615000, "interest_income": null, "other_non_operating": null, "pretax_income": 76140000, "tax_provision": 22188000, "effective_tax_rate": null, "net_income": 55692000, "net_income_continuing_ops": 53952000, "net_income_to_common": 55692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29588000, "short_term_investments": null, "net_receivables": 412122000, "inventory": 643904000, "other_current_assets": null, "total_current_assets": 1188089000, "net_ppe": null, "goodwill": 723894000, "intangible_assets": 101147000, "goodwill_and_intangibles": 825041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274224000, "total_assets": 2462313000, "short_term_debt": 251852000, "accounts_payable": 205933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605427000, "long_term_debt": 278853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455604000, "total_liabilities": 1061031000, "total_debt": 530705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456850000, "total_equity": 1391797000, "shares_outstanding": 56441000, "operating_cash_flow": 107263000, "stock_based_compensation": 5501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40183000, "dividends_paid": 46585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62877000, "free_cash_flow": 133315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82755000", "ebitda": "103540000", "netIncome": "55692000", "grossProfit": "390057000", "depreciation": "None", "totalRevenue": "952284000", "costOfRevenue": "562227000", "interestIncome": "110000", "incomeBeforeTax": "76140000", "interestExpense": "6615000", "operatingIncome": "93597000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "22188000", "reportedCurrency": "USD", "netInterestIncome": "-6505000", "nonInterestIncome": "None", "operatingExpenses": "296460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20785000", "sellingGeneralAndAdministrative": "246542000", "netIncomeFromContinuingOperations": "53952000" }, "balance": { "goodwill": "723894000", "inventory": "643904000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2462313000", "longTermDebt": "278853000", "shortTermDebt": "251852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "101147000", "reportedCurrency": "USD", "retainedEarnings": "456850000", "totalLiabilities": "1061031000", "otherCurrentAssets": "102475000", "totalCurrentAssets": "1188089000", "currentLongTermDebt": "229911000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274224000", "currentAccountsPayable": "205933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568173000", "totalShareholderEquity": "1391797000", "capitalLeaseObligations": "59409000", "otherCurrentLiabilities": "135553000", "totalCurrentLiabilities": "605427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455604000", "cashAndShortTermInvestments": "29588000", "commonStockSharesOutstanding": "56441000", "intangibleAssetsExcludingGoodwill": "101147000", "cashAndCashEquivalentsAtCarryingValue": "29588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55692000", "profitLoss": "None", "dividendPayout": "46585000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "20847000", "operatingCashflow": "107263000", "capitalExpenditures": "26052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62877000", "cashflowFromInvestment": "-40183000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 979350000, "cost_of_revenue": 578903000, "gross_profit": 400447000, "ebit": 102220000, "ebitda": 122136000, "pretax_income": 95336000, "tax_provision": 24024000, "net_income": 71705000, "net_income_to_common": 71705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25928000, "total_current_assets": 1212848000, "total_assets": 2467794000, "short_term_debt": 228570000, "long_term_debt": 299313000, "total_debt": 527883000, "total_liabilities": 1053585000, "total_equity": 1401616000, "shares_outstanding": 56351000, "goodwill_and_intangibles": 824786000 }, "cash_flow": { "operating_cash_flow": 143522000, "capital_expenditure": 29571000, "free_cash_flow": 173093000, "dividends_paid": 46731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299206, "ticker_id": 2738, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102220000", "ebitda": "122136000", "netIncome": "71705000", "grossProfit": "400447000", "depreciation": "None", "totalRevenue": "979350000", "costOfRevenue": "578903000", "interestIncome": "134000", "incomeBeforeTax": "95336000", "interestExpense": "6884000", "operatingIncome": "111456000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "24024000", "reportedCurrency": "USD", "netInterestIncome": "-6750000", "nonInterestIncome": "None", "operatingExpenses": "288991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "251591000", "netIncomeFromContinuingOperations": "71312000" }, "balance": { "goodwill": "721932000", "inventory": "665638000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2467794000", "longTermDebt": "299313000", "shortTermDebt": "228570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "102854000", "reportedCurrency": "USD", "retainedEarnings": "470085000", "totalLiabilities": "1053585000", "otherCurrentAssets": "101472000", "totalCurrentAssets": "1212848000", "currentLongTermDebt": "206132000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254946000", "currentAccountsPayable": "205644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567914000", "totalShareholderEquity": "1401616000", "capitalLeaseObligations": "62469000", "otherCurrentLiabilities": "149298000", "totalCurrentLiabilities": "583512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470073000", "cashAndShortTermInvestments": "25928000", "commonStockSharesOutstanding": "56351000", "intangibleAssetsExcludingGoodwill": "102854000", "cashAndCashEquivalentsAtCarryingValue": "25928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71705000", "profitLoss": "None", "dividendPayout": "46731000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "19775000", "operatingCashflow": "143522000", "capitalExpenditures": "29571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110198000", "cashflowFromInvestment": "-29562000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979350000, "cost_of_revenue": 578903000, "gross_profit": 400447000, "research_and_development": null, "selling_general_admin": 251591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102220000, "depreciation_amortisation": 19916000, "ebitda": 122136000, "interest_expense": 6884000, "interest_income": null, "other_non_operating": null, "pretax_income": 95336000, "tax_provision": 24024000, "effective_tax_rate": null, "net_income": 71705000, "net_income_continuing_ops": 71312000, "net_income_to_common": 71705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25928000, "short_term_investments": null, "net_receivables": 419810000, "inventory": 665638000, "other_current_assets": null, "total_current_assets": 1212848000, "net_ppe": null, "goodwill": 721932000, "intangible_assets": 102854000, "goodwill_and_intangibles": 824786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254946000, "total_assets": 2467794000, "short_term_debt": 228570000, "accounts_payable": 205644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583512000, "long_term_debt": 299313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470073000, "total_liabilities": 1053585000, "total_debt": 527883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470085000, "total_equity": 1401616000, "shares_outstanding": 56351000, "operating_cash_flow": 143522000, "stock_based_compensation": 3458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29562000, "dividends_paid": 46731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110198000, "free_cash_flow": 173093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102220000", "ebitda": "122136000", "netIncome": "71705000", "grossProfit": "400447000", "depreciation": "None", "totalRevenue": "979350000", "costOfRevenue": "578903000", "interestIncome": "134000", "incomeBeforeTax": "95336000", "interestExpense": "6884000", "operatingIncome": "111456000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "24024000", "reportedCurrency": "USD", "netInterestIncome": "-6750000", "nonInterestIncome": "None", "operatingExpenses": "288991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "251591000", "netIncomeFromContinuingOperations": "71312000" }, "balance": { "goodwill": "721932000", "inventory": "665638000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2467794000", "longTermDebt": "299313000", "shortTermDebt": "228570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "102854000", "reportedCurrency": "USD", "retainedEarnings": "470085000", "totalLiabilities": "1053585000", "otherCurrentAssets": "101472000", "totalCurrentAssets": "1212848000", "currentLongTermDebt": "206132000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254946000", "currentAccountsPayable": "205644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567914000", "totalShareholderEquity": "1401616000", "capitalLeaseObligations": "62469000", "otherCurrentLiabilities": "149298000", "totalCurrentLiabilities": "583512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470073000", "cashAndShortTermInvestments": "25928000", "commonStockSharesOutstanding": "56351000", "intangibleAssetsExcludingGoodwill": "102854000", "cashAndCashEquivalentsAtCarryingValue": "25928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71705000", "profitLoss": "None", "dividendPayout": "46731000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "19775000", "operatingCashflow": "143522000", "capitalExpenditures": "29571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110198000", "cashflowFromInvestment": "-29562000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 935348000, "cost_of_revenue": 546737000, "gross_profit": 388611000, "ebit": 86906000, "ebitda": 107496000, "pretax_income": 79955000, "tax_provision": 18390000, "net_income": 61847000, "net_income_to_common": 61847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22227000, "total_current_assets": 1264913000, "total_assets": 2501394000, "short_term_debt": 279515000, "long_term_debt": 294308000, "total_debt": 573823000, "total_liabilities": 1097895000, "total_equity": 1390509000, "shares_outstanding": 56467000, "goodwill_and_intangibles": 828934000 }, "cash_flow": { "operating_cash_flow": 78743000, "capital_expenditure": 25350000, "free_cash_flow": 104093000, "dividends_paid": 46772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299207, "ticker_id": 2738, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86906000", "ebitda": "107496000", "netIncome": "61847000", "grossProfit": "388611000", "depreciation": "None", "totalRevenue": "935348000", "costOfRevenue": "546737000", "interestIncome": "43000", "incomeBeforeTax": "79955000", "interestExpense": "6951000", "operatingIncome": "97841000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "18390000", "reportedCurrency": "USD", "netInterestIncome": "-6908000", "nonInterestIncome": "None", "operatingExpenses": "290770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20590000", "sellingGeneralAndAdministrative": "254735000", "netIncomeFromContinuingOperations": "61565000" }, "balance": { "goodwill": "722101000", "inventory": "685373000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2501394000", "longTermDebt": "294308000", "shortTermDebt": "279515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "106833000", "reportedCurrency": "USD", "retainedEarnings": "463874000", "totalLiabilities": "1097895000", "otherCurrentAssets": "128614000", "totalCurrentAssets": "1264913000", "currentLongTermDebt": "257700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236481000", "currentAccountsPayable": "208111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615219000", "totalShareholderEquity": "1390509000", "capitalLeaseObligations": "63211000", "otherCurrentLiabilities": "142804000", "totalCurrentLiabilities": "630430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467465000", "cashAndShortTermInvestments": "22227000", "commonStockSharesOutstanding": "56467000", "intangibleAssetsExcludingGoodwill": "106833000", "cashAndCashEquivalentsAtCarryingValue": "22227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61847000", "profitLoss": "None", "dividendPayout": "46772000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "27258000", "operatingCashflow": "78743000", "capitalExpenditures": "25350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-35218000", "stockBasedCompensation": "4688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935348000, "cost_of_revenue": 546737000, "gross_profit": 388611000, "research_and_development": null, "selling_general_admin": 254735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86906000, "depreciation_amortisation": 20590000, "ebitda": 107496000, "interest_expense": 6951000, "interest_income": null, "other_non_operating": null, "pretax_income": 79955000, "tax_provision": 18390000, "effective_tax_rate": null, "net_income": 61847000, "net_income_continuing_ops": 61565000, "net_income_to_common": 61847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22227000, "short_term_investments": null, "net_receivables": 428699000, "inventory": 685373000, "other_current_assets": null, "total_current_assets": 1264913000, "net_ppe": null, "goodwill": 722101000, "intangible_assets": 106833000, "goodwill_and_intangibles": 828934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236481000, "total_assets": 2501394000, "short_term_debt": 279515000, "accounts_payable": 208111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630430000, "long_term_debt": 294308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467465000, "total_liabilities": 1097895000, "total_debt": 573823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463874000, "total_equity": 1390509000, "shares_outstanding": 56467000, "operating_cash_flow": 78743000, "stock_based_compensation": 4688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35218000, "dividends_paid": 46772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47086000, "free_cash_flow": 104093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86906000", "ebitda": "107496000", "netIncome": "61847000", "grossProfit": "388611000", "depreciation": "None", "totalRevenue": "935348000", "costOfRevenue": "546737000", "interestIncome": "43000", "incomeBeforeTax": "79955000", "interestExpense": "6951000", "operatingIncome": "97841000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "18390000", "reportedCurrency": "USD", "netInterestIncome": "-6908000", "nonInterestIncome": "None", "operatingExpenses": "290770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20590000", "sellingGeneralAndAdministrative": "254735000", "netIncomeFromContinuingOperations": "61565000" }, "balance": { "goodwill": "722101000", "inventory": "685373000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2501394000", "longTermDebt": "294308000", "shortTermDebt": "279515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "106833000", "reportedCurrency": "USD", "retainedEarnings": "463874000", "totalLiabilities": "1097895000", "otherCurrentAssets": "128614000", "totalCurrentAssets": "1264913000", "currentLongTermDebt": "257700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236481000", "currentAccountsPayable": "208111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615219000", "totalShareholderEquity": "1390509000", "capitalLeaseObligations": "63211000", "otherCurrentLiabilities": "142804000", "totalCurrentLiabilities": "630430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467465000", "cashAndShortTermInvestments": "22227000", "commonStockSharesOutstanding": "56467000", "intangibleAssetsExcludingGoodwill": "106833000", "cashAndCashEquivalentsAtCarryingValue": "22227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61847000", "profitLoss": "None", "dividendPayout": "46772000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "27258000", "operatingCashflow": "78743000", "capitalExpenditures": "25350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-35218000", "stockBasedCompensation": "4688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 953969000, "cost_of_revenue": 560852000, "gross_profit": 393117000, "ebit": 96638000, "ebitda": 116420000, "pretax_income": 91318000, "tax_provision": 22190000, "net_income": 69350000, "net_income_to_common": 69350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25805000, "total_current_assets": 1270966000, "total_assets": 2493724000, "short_term_debt": 264742000, "long_term_debt": 294236000, "total_debt": 558978000, "total_liabilities": 1095499000, "total_equity": 1385073000, "shares_outstanding": 56723000, "goodwill_and_intangibles": 825208000 }, "cash_flow": { "operating_cash_flow": 81168000, "capital_expenditure": 18433000, "free_cash_flow": 99601000, "dividends_paid": 47192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299208, "ticker_id": 2738, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96638000", "ebitda": "116420000", "netIncome": "69350000", "grossProfit": "393117000", "depreciation": "None", "totalRevenue": "953969000", "costOfRevenue": "560852000", "interestIncome": "125000", "incomeBeforeTax": "91318000", "interestExpense": "5320000", "operatingIncome": "102484000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "22190000", "reportedCurrency": "USD", "netInterestIncome": "-5195000", "nonInterestIncome": "None", "operatingExpenses": "290633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19782000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "69128000" }, "balance": { "goodwill": "718318000", "inventory": "709362000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2493724000", "longTermDebt": "294236000", "shortTermDebt": "264742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "106890000", "reportedCurrency": "USD", "retainedEarnings": "464962000", "totalLiabilities": "1095499000", "otherCurrentAssets": "121519000", "totalCurrentAssets": "1270966000", "currentLongTermDebt": "243913000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222758000", "currentAccountsPayable": "188976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600582000", "totalShareholderEquity": "1385073000", "capitalLeaseObligations": "62433000", "otherCurrentLiabilities": "174140000", "totalCurrentLiabilities": "627858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467641000", "cashAndShortTermInvestments": "25805000", "commonStockSharesOutstanding": "56723000", "intangibleAssetsExcludingGoodwill": "106890000", "cashAndCashEquivalentsAtCarryingValue": "25805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69128000", "profitLoss": "None", "dividendPayout": "47192000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "17218000", "operatingCashflow": "81168000", "capitalExpenditures": "18433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87191000", "cashflowFromInvestment": "-18433000", "stockBasedCompensation": "5201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953969000, "cost_of_revenue": 560852000, "gross_profit": 393117000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96638000, "depreciation_amortisation": 19782000, "ebitda": 116420000, "interest_expense": 5320000, "interest_income": null, "other_non_operating": null, "pretax_income": 91318000, "tax_provision": 22190000, "effective_tax_rate": null, "net_income": 69350000, "net_income_continuing_ops": 69128000, "net_income_to_common": 69350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25805000, "short_term_investments": null, "net_receivables": 414280000, "inventory": 709362000, "other_current_assets": null, "total_current_assets": 1270966000, "net_ppe": null, "goodwill": 718318000, "intangible_assets": 106890000, "goodwill_and_intangibles": 825208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222758000, "total_assets": 2493724000, "short_term_debt": 264742000, "accounts_payable": 188976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627858000, "long_term_debt": 294236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467641000, "total_liabilities": 1095499000, "total_debt": 558978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464962000, "total_equity": 1385073000, "shares_outstanding": 56723000, "operating_cash_flow": 81168000, "stock_based_compensation": 5201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18433000, "dividends_paid": 47192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87191000, "free_cash_flow": 99601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96638000", "ebitda": "116420000", "netIncome": "69350000", "grossProfit": "393117000", "depreciation": "None", "totalRevenue": "953969000", "costOfRevenue": "560852000", "interestIncome": "125000", "incomeBeforeTax": "91318000", "interestExpense": "5320000", "operatingIncome": "102484000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "22190000", "reportedCurrency": "USD", "netInterestIncome": "-5195000", "nonInterestIncome": "None", "operatingExpenses": "290633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19782000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "69128000" }, "balance": { "goodwill": "718318000", "inventory": "709362000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2493724000", "longTermDebt": "294236000", "shortTermDebt": "264742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "106890000", "reportedCurrency": "USD", "retainedEarnings": "464962000", "totalLiabilities": "1095499000", "otherCurrentAssets": "121519000", "totalCurrentAssets": "1270966000", "currentLongTermDebt": "243913000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222758000", "currentAccountsPayable": "188976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600582000", "totalShareholderEquity": "1385073000", "capitalLeaseObligations": "62433000", "otherCurrentLiabilities": "174140000", "totalCurrentLiabilities": "627858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467641000", "cashAndShortTermInvestments": "25805000", "commonStockSharesOutstanding": "56723000", "intangibleAssetsExcludingGoodwill": "106890000", "cashAndCashEquivalentsAtCarryingValue": "25805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69128000", "profitLoss": "None", "dividendPayout": "47192000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "17218000", "operatingCashflow": "81168000", "capitalExpenditures": "18433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87191000", "cashflowFromInvestment": "-18433000", "stockBasedCompensation": "5201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 1035441000, "cost_of_revenue": 615907000, "gross_profit": 419534000, "ebit": 120352000, "ebitda": 139359000, "pretax_income": 115722000, "tax_provision": 28281000, "net_income": 87599000, "net_income_to_common": 87599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50052000, "total_current_assets": 1317513000, "total_assets": 2544134000, "short_term_debt": 251103000, "long_term_debt": 224391000, "total_debt": 475494000, "total_liabilities": 1051552000, "total_equity": 1479164000, "shares_outstanding": 56269000, "goodwill_and_intangibles": 828815000 }, "cash_flow": { "operating_cash_flow": 132505000, "capital_expenditure": 28380000, "free_cash_flow": 160885000, "dividends_paid": 44231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299209, "ticker_id": 2738, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120352000", "ebitda": "139359000", "netIncome": "87599000", "grossProfit": "419534000", "depreciation": "None", "totalRevenue": "1035441000", "costOfRevenue": "615907000", "interestIncome": "270000", "incomeBeforeTax": "115722000", "interestExpense": "4630000", "operatingIncome": "120270000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "28281000", "reportedCurrency": "USD", "netInterestIncome": "-4360000", "nonInterestIncome": "None", "operatingExpenses": "299264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19007000", "sellingGeneralAndAdministrative": "133296000", "netIncomeFromContinuingOperations": "87441000" }, "balance": { "goodwill": "718174000", "inventory": "726521000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2544134000", "longTermDebt": "224391000", "shortTermDebt": "251103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "110641000", "reportedCurrency": "USD", "retainedEarnings": "755007000", "totalLiabilities": "1051552000", "otherCurrentAssets": "105519000", "totalCurrentAssets": "1317513000", "currentLongTermDebt": "229935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226621000", "currentAccountsPayable": "226299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385569000", "shortLongTermDebtTotal": "521418000", "totalShareholderEquity": "1479164000", "capitalLeaseObligations": "67092000", "otherCurrentLiabilities": "158918000", "totalCurrentLiabilities": "649436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402116000", "cashAndShortTermInvestments": "50052000", "commonStockSharesOutstanding": "56269000", "intangibleAssetsExcludingGoodwill": "110641000", "cashAndCashEquivalentsAtCarryingValue": "50052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87441000", "profitLoss": "None", "dividendPayout": "44231000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "1395000", "operatingCashflow": "132505000", "capitalExpenditures": "28380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112313000", "cashflowFromInvestment": "-112675000", "stockBasedCompensation": "4015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1035441000, "cost_of_revenue": 615907000, "gross_profit": 419534000, "research_and_development": null, "selling_general_admin": 133296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120352000, "depreciation_amortisation": 19007000, "ebitda": 139359000, "interest_expense": 4630000, "interest_income": null, "other_non_operating": null, "pretax_income": 115722000, "tax_provision": 28281000, "effective_tax_rate": null, "net_income": 87599000, "net_income_continuing_ops": 87441000, "net_income_to_common": 87599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50052000, "short_term_investments": null, "net_receivables": 435421000, "inventory": 726521000, "other_current_assets": null, "total_current_assets": 1317513000, "net_ppe": null, "goodwill": 718174000, "intangible_assets": 110641000, "goodwill_and_intangibles": 828815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226621000, "total_assets": 2544134000, "short_term_debt": 251103000, "accounts_payable": 226299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649436000, "long_term_debt": 224391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402116000, "total_liabilities": 1051552000, "total_debt": 475494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755007000, "total_equity": 1479164000, "shares_outstanding": 56269000, "operating_cash_flow": 132505000, "stock_based_compensation": 4015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112675000, "dividends_paid": 44231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112313000, "free_cash_flow": 160885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120352000", "ebitda": "139359000", "netIncome": "87599000", "grossProfit": "419534000", "depreciation": "None", "totalRevenue": "1035441000", "costOfRevenue": "615907000", "interestIncome": "270000", "incomeBeforeTax": "115722000", "interestExpense": "4630000", "operatingIncome": "120270000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "28281000", "reportedCurrency": "USD", "netInterestIncome": "-4360000", "nonInterestIncome": "None", "operatingExpenses": "299264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19007000", "sellingGeneralAndAdministrative": "133296000", "netIncomeFromContinuingOperations": "87441000" }, "balance": { "goodwill": "718174000", "inventory": "726521000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2544134000", "longTermDebt": "224391000", "shortTermDebt": "251103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "110641000", "reportedCurrency": "USD", "retainedEarnings": "755007000", "totalLiabilities": "1051552000", "otherCurrentAssets": "105519000", "totalCurrentAssets": "1317513000", "currentLongTermDebt": "229935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226621000", "currentAccountsPayable": "226299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385569000", "shortLongTermDebtTotal": "521418000", "totalShareholderEquity": "1479164000", "capitalLeaseObligations": "67092000", "otherCurrentLiabilities": "158918000", "totalCurrentLiabilities": "649436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402116000", "cashAndShortTermInvestments": "50052000", "commonStockSharesOutstanding": "56269000", "intangibleAssetsExcludingGoodwill": "110641000", "cashAndCashEquivalentsAtCarryingValue": "50052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87441000", "profitLoss": "None", "dividendPayout": "44231000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "1395000", "operatingCashflow": "132505000", "capitalExpenditures": "28380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112313000", "cashflowFromInvestment": "-112675000", "stockBasedCompensation": "4015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "income_statement": { "revenue": 1054464000, "cost_of_revenue": 625527000, "gross_profit": 428937000, "ebit": 131443000, "ebitda": 155290000, "pretax_income": 126405000, "tax_provision": 31266000, "net_income": 95180000, "net_income_to_common": 95180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58428000, "total_current_assets": 1316217000, "total_assets": 2526679000, "short_term_debt": 308854000, "long_term_debt": 174017000, "total_debt": 482871000, "total_liabilities": 1024133000, "total_equity": 1489260000, "shares_outstanding": 56156000, "goodwill_and_intangibles": 832566000 }, "cash_flow": { "operating_cash_flow": 150637000, "capital_expenditure": 23542000, "free_cash_flow": 174179000, "dividends_paid": 44171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299211, "ticker_id": 2738, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:27.283883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131443000", "ebitda": "155290000", "netIncome": "95180000", "grossProfit": "428937000", "depreciation": "None", "totalRevenue": "1054464000", "costOfRevenue": "625527000", "interestIncome": "4525000", "incomeBeforeTax": "126405000", "interestExpense": "5038000", "operatingIncome": "137231000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "31266000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "291706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23847000", "sellingGeneralAndAdministrative": "4655000", "netIncomeFromContinuingOperations": "95139000" }, "balance": { "goodwill": "718304000", "inventory": "726863000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2526679000", "longTermDebt": "174017000", "shortTermDebt": "308854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "114262000", "reportedCurrency": "USD", "retainedEarnings": "776365000", "totalLiabilities": "1024133000", "otherCurrentAssets": "92371000", "totalCurrentAssets": "1316217000", "currentLongTermDebt": "290281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210462000", "currentAccountsPayable": "209859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367214000", "shortLongTermDebtTotal": "525769000", "totalShareholderEquity": "1489260000", "capitalLeaseObligations": "61471000", "otherCurrentLiabilities": "164762000", "totalCurrentLiabilities": "683475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340658000", "cashAndShortTermInvestments": "58428000", "commonStockSharesOutstanding": "56156000", "intangibleAssetsExcludingGoodwill": "114262000", "cashAndCashEquivalentsAtCarryingValue": "58428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95139000", "profitLoss": "None", "dividendPayout": "44171000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21532000", "operatingCashflow": "150637000", "capitalExpenditures": "23542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118764000", "cashflowFromInvestment": "-84295000", "stockBasedCompensation": "4655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054464000, "cost_of_revenue": 625527000, "gross_profit": 428937000, "research_and_development": null, "selling_general_admin": 4655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131443000, "depreciation_amortisation": 23847000, "ebitda": 155290000, "interest_expense": 5038000, "interest_income": null, "other_non_operating": null, "pretax_income": 126405000, "tax_provision": 31266000, "effective_tax_rate": null, "net_income": 95180000, "net_income_continuing_ops": 95139000, "net_income_to_common": 95180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58428000, "short_term_investments": null, "net_receivables": 438555000, "inventory": 726863000, "other_current_assets": null, "total_current_assets": 1316217000, "net_ppe": null, "goodwill": 718304000, "intangible_assets": 114262000, "goodwill_and_intangibles": 832566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210462000, "total_assets": 2526679000, "short_term_debt": 308854000, "accounts_payable": 209859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683475000, "long_term_debt": 174017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340658000, "total_liabilities": 1024133000, "total_debt": 482871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 776365000, "total_equity": 1489260000, "shares_outstanding": 56156000, "operating_cash_flow": 150637000, "stock_based_compensation": 4655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84295000, "dividends_paid": 44171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118764000, "free_cash_flow": 174179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131443000", "ebitda": "155290000", "netIncome": "95180000", "grossProfit": "428937000", "depreciation": "None", "totalRevenue": "1054464000", "costOfRevenue": "625527000", "interestIncome": "4525000", "incomeBeforeTax": "126405000", "interestExpense": "5038000", "operatingIncome": "137231000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "31266000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "291706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23847000", "sellingGeneralAndAdministrative": "4655000", "netIncomeFromContinuingOperations": "95139000" }, "balance": { "goodwill": "718304000", "inventory": "726863000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "2526679000", "longTermDebt": "174017000", "shortTermDebt": "308854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "114262000", "reportedCurrency": "USD", "retainedEarnings": "776365000", "totalLiabilities": "1024133000", "otherCurrentAssets": "92371000", "totalCurrentAssets": "1316217000", "currentLongTermDebt": "290281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210462000", "currentAccountsPayable": "209859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367214000", "shortLongTermDebtTotal": "525769000", "totalShareholderEquity": "1489260000", "capitalLeaseObligations": "61471000", "otherCurrentLiabilities": "164762000", "totalCurrentLiabilities": "683475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340658000", "cashAndShortTermInvestments": "58428000", "commonStockSharesOutstanding": "56156000", "intangibleAssetsExcludingGoodwill": "114262000", "cashAndCashEquivalentsAtCarryingValue": "58428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95139000", "profitLoss": "None", "dividendPayout": "44171000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21532000", "operatingCashflow": "150637000", "capitalExpenditures": "23542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118764000", "cashflowFromInvestment": "-84295000", "stockBasedCompensation": "4655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }