{ "ticker": { "uuid": "74f50172-c7b8-43d6-8182-87654f7eae95", "symbol": "BTGO", "name": "BitGo Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/74f50172-c7b8-43d6-8182-87654f7eae95/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f50172-c7b8-43d6-8182-87654f7eae95/" }, "latest_snapshot": { "ticker": { "uuid": "74f50172-c7b8-43d6-8182-87654f7eae95", "symbol": "BTGO", "name": "BitGo Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/74f50172-c7b8-43d6-8182-87654f7eae95/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f50172-c7b8-43d6-8182-87654f7eae95/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.25, "value": 0.38, "quality": 0.36, "momentum": 0.39, "coverage": 0.727, "confidence": 0.688, "delta": 0 }, "headline_factors": { "price": 4.86, "market_cap": 563562727.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3093, "roe": -0.2224, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.9856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0013, "shareholder_yield": -0.3093 }, "quality": { "roe": -0.2224, "roic": null, "gross_margin": 0.0109, "fcf_margin": -0.0, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.39, "growth_composite": 62, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.727, "signal_confidence": 0.688 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3191, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 4.98, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3018, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 5.97, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2518, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 5.12, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2936, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 5.11, "os": 0.52, "value": 0.49, "quality": 0.48, "momentum": 0.5, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2941, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 5.13, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.293, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 4.75, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3164, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 4.82, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3118, "roe": -0.2224, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 4.86, "os": 0.25, "value": 0.38, "quality": 0.36, "momentum": 0.39, "confidence": 0.688, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3093, "roe": -0.2224, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": 3978000, "total_debt": 6461000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88848000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 499907000, "long_term_debt": 3327000, "total_debt": 503234000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 2536000, "long_term_debt": 3327000, "total_debt": 5863000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174285000, "net_debt_issued": 20831000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "ebit": -67623000, "ebitda": -66346000, "pretax_income": -72796000, "tax_provision": -22761000, "net_income": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 355018000, "long_term_debt": 3978000, "total_debt": 358996000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 24858000, "capital_expenditure": 5446000, "free_cash_flow": 30304000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -206885000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "ebit": -67623000, "ebitda": -66346000, "pretax_income": -72796000, "tax_provision": -22761000, "net_income": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 355018000, "long_term_debt": 3978000, "total_debt": 358996000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 24858000, "capital_expenditure": 5446000, "free_cash_flow": 30304000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -206885000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "ebit": -67623000, "ebitda": -66346000, "pretax_income": -72796000, "tax_provision": -22761000, "net_income": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 355018000, "long_term_debt": 3978000, "total_debt": 358996000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 24858000, "capital_expenditure": 5446000, "free_cash_flow": 30304000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -206885000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "ebit": -67623000, "ebitda": -66346000, "pretax_income": -72796000, "tax_provision": -22761000, "net_income": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 355018000, "long_term_debt": 3978000, "total_debt": 358996000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 24858000, "capital_expenditure": 5446000, "free_cash_flow": 30304000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -206885000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }