{ "ticker": { "uuid": "74f50172-c7b8-43d6-8182-87654f7eae95", "symbol": "BTGO", "name": "BitGo Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/74f50172-c7b8-43d6-8182-87654f7eae95/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f50172-c7b8-43d6-8182-87654f7eae95/" }, "ticker_metadata": { "id": 577, "uuid": "74f50172-c7b8-43d6-8182-87654f7eae95", "symbol": "BTGO", "name": "BitGo Holdings, Inc.", "asset_type": "equity", "market_cap": 701554000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Bitgo Holdings, Inc. is a digital asset infrastructure company that allows institutional clients to secure, manage, utilize, and create digital assets through its technology platform. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74f50172-c7b8-43d6-8182-87654f7eae95", "symbol": "BTGO", "name": "BitGo Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/74f50172-c7b8-43d6-8182-87654f7eae95/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f50172-c7b8-43d6-8182-87654f7eae95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 4.71, "market_cap": 463506390, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2224, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.1059 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.084347+00:00", "batch_id": "" }, "size": { "price_close": 4.71, "market_cap": 463506390, "market_cap_usd": 463506390, "enterprise_value": 463506390, "shares_outstanding": 98409000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0562, "ptbv_ratio": 1.1324, "ps_ratio": 0.026, "pcf_ratio": null, "pfcf_ratio": 39.9885, "ev_ebitda": null, "ev_ebit": -4.595, "ev_sales": 0.026, "ev_fcf": 39.9885, "earnings_yield": null, "fcf_yield": 0.025, "price_to_sales": 0.026, "price_to_book": 1.0562, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 38.4744 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0109, "operating_margin": -0.0057, "net_margin": -0.0055, "ebitda_margin": -0.0054, "fcf_margin": 0.0006, "roe": -0.2224, "roa": -0.0166, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.0265, "cash_conversion": -0.1188, "accruals_ratio": -0.0164, "sbc_to_revenue": 0.0008, "piotroski_f_score": 3, "altman_z_score": 3.1071, "earnings_stability_5y": 5.7546, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.4269, "net_debt_to_ebitda": 47.6809, "debt_to_assets": 0.0004, "interest_coverage": -6.5512, "current_ratio": 1.0772, "quick_ratio": 1.0772, "net_debt": -4576890000, "local_beta": null, "volatility_252d": 1.1059, "volatility_60d": 1.3241, "max_drawdown_12m": -0.6511, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6253, "price_return_3m": -0.5602, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6511, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 17833131000, "gross_profit_ttm": 194894500, "ebit_ttm": -100872500, "ebitda_ttm": -95990000, "net_income_ttm": -97580500, "eps_diluted_ttm": -0.9916, "operating_cash_flow_ttm": -838500, "capital_expenditure_ttm": 12429500, "fcf_ttm": 11591000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15397500, "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_current_liabilities": 5450074000, "net_ppe": null, "total_assets": 5892241000, "total_debt": 2536000, "total_equity": 438840000, "net_working_capital": -4156065000, "book_value_per_share": 4.4593, "retained_earnings": 1432000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 409311000, "tangible_book_per_share": 4.1593 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.65, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3648, "ticker_id": 577, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.084347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 463506390, "market_cap_usd": 463506390, "enterprise_value": 463506390, "shares_outstanding": 98409000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05620816, "ptbv_ratio": 1.13240639, "ps_ratio": 0.02599131, "pcf_ratio": null, "pfcf_ratio": 39.98847295, "ev_ebitda": null, "ev_ebit": -4.59497276, "ev_sales": 0.02599131, "ev_fcf": 39.98847295, "earnings_yield": null, "fcf_yield": 0.02500721, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01092879, "operating_margin": -0.00565647, "net_margin": -0.00547187, "ebitda_margin": -0.00538268, "fcf_margin": 0.00064997, "roe": -0.22236009, "roa": -0.01656085, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.02654474, "cash_conversion": -0.11878398, "accruals_ratio": -0.01641854, "sbc_to_revenue": 0.00077036, "debt_to_equity": 12.42685489, "net_debt_to_ebitda": 47.68090426, "debt_to_assets": 0.0004304, "interest_coverage": -6.55122585, "current_ratio": 1.07721455, "quick_ratio": 1.07721455, "net_debt": -4576890000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 3.10709111, "earnings_stability_5y": 5.754568, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.62529833, "price_return_3m": -0.56022409, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.65111111, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.105917, "volatility_60d": 1.324121, "max_drawdown_12m": -0.65111111, "revenue_ttm": 17833131000, "gross_profit_ttm": 194894500, "ebit_ttm": -100872500, "ebitda_ttm": -95990000, "net_income_ttm": -97580500, "eps_diluted_ttm": -0.99158105, "operating_cash_flow_ttm": -838500, "capital_expenditure_ttm": 12429500, "fcf_ttm": 11591000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15397500, "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_current_liabilities": 5450074000, "net_ppe": null, "total_assets": 5892241000, "total_debt": 2536000, "total_equity": 438840000, "net_working_capital": -4156065000, "book_value_per_share": 4.45934823, "retained_earnings": 1432000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 409311000, "tangible_book_per_share": 4.15928421, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2224, "momentum_12_1": null, "complete_fields": { "id": 3648, "ticker_id": 577, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.084347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 463506390, "market_cap_usd": 463506390, "enterprise_value": 463506390, "shares_outstanding": 98409000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.05620816, "ptbv_ratio": 1.13240639, "ps_ratio": 0.02599131, "pcf_ratio": null, "pfcf_ratio": 39.98847295, "ev_ebitda": null, "ev_ebit": -4.59497276, "ev_sales": 0.02599131, "ev_fcf": 39.98847295, "earnings_yield": null, "fcf_yield": 0.02500721, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01092879, "operating_margin": -0.00565647, "net_margin": -0.00547187, "ebitda_margin": -0.00538268, "fcf_margin": 0.00064997, "roe": -0.22236009, "roa": -0.01656085, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.02654474, "cash_conversion": -0.11878398, "accruals_ratio": -0.01641854, "sbc_to_revenue": 0.00077036, "debt_to_equity": 12.42685489, "net_debt_to_ebitda": 47.68090426, "debt_to_assets": 0.0004304, "interest_coverage": -6.55122585, "current_ratio": 1.07721455, "quick_ratio": 1.07721455, "net_debt": -4576890000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 3.10709111, "earnings_stability_5y": 5.754568, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.62529833, "price_return_3m": -0.56022409, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.65111111, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.105917, "volatility_60d": 1.324121, "max_drawdown_12m": -0.65111111, "revenue_ttm": 17833131000, "gross_profit_ttm": 194894500, "ebit_ttm": -100872500, "ebitda_ttm": -95990000, "net_income_ttm": -97580500, "eps_diluted_ttm": -0.99158105, "operating_cash_flow_ttm": -838500, "capital_expenditure_ttm": 12429500, "fcf_ttm": 11591000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15397500, "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_current_liabilities": 5450074000, "net_ppe": null, "total_assets": 5892241000, "total_debt": 2536000, "total_equity": 438840000, "net_working_capital": -4156065000, "book_value_per_share": 4.45934823, "retained_earnings": 1432000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 409311000, "tangible_book_per_share": 4.15928421, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "ebit": -12675000, "ebitda": -8649000, "pretax_income": -23523000, "tax_provision": -8741000, "net_income": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 2483000, "long_term_debt": null, "total_debt": 2483000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 29971000, "capital_expenditure": 25158000, "free_cash_flow": 55129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231020, "ticker_id": 577, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12675000", "ebitda": "-8649000", "netIncome": "-14782000", "grossProfit": "191058000", "depreciation": "None", "totalRevenue": "16152121000", "costOfRevenue": "15961063000", "interestIncome": "None", "incomeBeforeTax": "-23523000", "interestExpense": "10848000", "operatingIncome": "-13973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8741000", "reportedCurrency": "USD", "netInterestIncome": "-10848000", "nonInterestIncome": "None", "operatingExpenses": "205031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15961063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4026000", "sellingGeneralAndAdministrative": "75989000", "netIncomeFromContinuingOperations": "-14782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4548667000", "longTermDebt": "None", "shortTermDebt": "2483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30774000", "reportedCurrency": "USD", "retainedEarnings": "62105000", "totalLiabilities": "4230119000", "otherCurrentAssets": "1091626000", "totalCurrentAssets": "4527202000", "currentLongTermDebt": "352535000", "longTermInvestments": "None", "shortTermInvestments": "604797000", "currentNetReceivables": "15774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000", "currentAccountsPayable": "9955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6461000", "totalShareholderEquity": "316595000", "capitalLeaseObligations": "6461000", "otherCurrentLiabilities": "4208993000", "totalCurrentLiabilities": "4226141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11652000", "cashAndShortTermInvestments": "3419802000", "commonStockSharesOutstanding": "115466965", "intangibleAssetsExcludingGoodwill": "30774000", "cashAndCashEquivalentsAtCarryingValue": "3419802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29971000", "capitalExpenditures": "25158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3416732000", "cashflowFromInvestment": "-114325000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16152121000, "cost_of_revenue": 15961063000, "gross_profit": 191058000, "research_and_development": null, "selling_general_admin": 75989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12675000, "depreciation_amortisation": 4026000, "ebitda": -8649000, "interest_expense": 10848000, "interest_income": null, "other_non_operating": null, "pretax_income": -23523000, "tax_provision": -8741000, "effective_tax_rate": null, "net_income": -14782000, "net_income_continuing_ops": -14782000, "net_income_to_common": -14782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419802000, "short_term_investments": 604797000, "net_receivables": 15774000, "inventory": null, "other_current_assets": null, "total_current_assets": 4527202000, "net_ppe": null, "goodwill": null, "intangible_assets": 30774000, "goodwill_and_intangibles": 30774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21465000, "total_assets": 4548667000, "short_term_debt": 2483000, "accounts_payable": 9955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11652000, "total_liabilities": 4230119000, "total_debt": 2483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62105000, "total_equity": 316595000, "shares_outstanding": 115466965, "operating_cash_flow": 29971000, "stock_based_compensation": 3389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3416732000, "free_cash_flow": 55129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12675000", "ebitda": "-8649000", "netIncome": "-14782000", "grossProfit": "191058000", "depreciation": "None", "totalRevenue": "16152121000", "costOfRevenue": "15961063000", "interestIncome": "None", "incomeBeforeTax": "-23523000", "interestExpense": "10848000", "operatingIncome": "-13973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8741000", "reportedCurrency": "USD", "netInterestIncome": "-10848000", "nonInterestIncome": "None", "operatingExpenses": "205031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15961063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4026000", "sellingGeneralAndAdministrative": "75989000", "netIncomeFromContinuingOperations": "-14782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4548667000", "longTermDebt": "None", "shortTermDebt": "2483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30774000", "reportedCurrency": "USD", "retainedEarnings": "62105000", "totalLiabilities": "4230119000", "otherCurrentAssets": "1091626000", "totalCurrentAssets": "4527202000", "currentLongTermDebt": "352535000", "longTermInvestments": "None", "shortTermInvestments": "604797000", "currentNetReceivables": "15774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000", "currentAccountsPayable": "9955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6461000", "totalShareholderEquity": "316595000", "capitalLeaseObligations": "6461000", "otherCurrentLiabilities": "4208993000", "totalCurrentLiabilities": "4226141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11652000", "cashAndShortTermInvestments": "3419802000", "commonStockSharesOutstanding": "115466965", "intangibleAssetsExcludingGoodwill": "30774000", "cashAndCashEquivalentsAtCarryingValue": "3419802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29971000", "capitalExpenditures": "25158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3416732000", "cashflowFromInvestment": "-114325000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 156554000, "net_income_to_common": 156554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 115571628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231025, "ticker_id": 577, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "156554000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274826000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "115571628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156554000, "net_income_continuing_ops": null, "net_income_to_common": 156554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 115571628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "156554000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274826000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "115571628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 115571628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231027, "ticker_id": 577, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "115571628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 115571628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "115571628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4605082000, "net_income_to_common": 4605082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231028, "ticker_id": 577, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4605082000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "4605082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4605082000, "net_income_continuing_ops": null, "net_income_to_common": 4605082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4605082000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "4605082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "ebit": -65622000, "ebitda": -63895000, "pretax_income": -71640000, "tax_provision": -10967000, "net_income": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579426000, "total_current_assets": 5870899000, "total_assets": 5892241000, "short_term_debt": 2536000, "long_term_debt": null, "total_debt": 2536000, "total_liabilities": 5453401000, "total_equity": 438840000, "shares_outstanding": 98409000, "goodwill_and_intangibles": 29529000 }, "cash_flow": { "operating_cash_flow": -33348000, "capital_expenditure": 2308000, "free_cash_flow": -31040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231018, "ticker_id": 577, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65622000", "ebitda": "-63895000", "netIncome": "-60673000", "grossProfit": "45494000", "depreciation": "None", "totalRevenue": "3773573000", "costOfRevenue": "3728079000", "interestIncome": "None", "incomeBeforeTax": "-71640000", "interestExpense": "6018000", "operatingIncome": "-67609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10967000", "reportedCurrency": "USD", "netInterestIncome": "-6018000", "nonInterestIncome": "None", "operatingExpenses": "113103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3728079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "-60673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5892241000", "longTermDebt": "None", "shortTermDebt": "2536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29529000", "reportedCurrency": "USD", "retainedEarnings": "1432000", "totalLiabilities": "5453401000", "otherCurrentAssets": "1277484000", "totalCurrentAssets": "5870899000", "currentLongTermDebt": "497371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21342000", "currentAccountsPayable": "7216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5863000", "totalShareholderEquity": "438840000", "capitalLeaseObligations": "5863000", "otherCurrentLiabilities": "5435773000", "totalCurrentLiabilities": "5450074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11001000", "cashAndShortTermInvestments": "4579426000", "commonStockSharesOutstanding": "98409000", "intangibleAssetsExcludingGoodwill": "29529000", "cashAndCashEquivalentsAtCarryingValue": "4579426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33348000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200438000", "cashflowFromInvestment": "-11503000", "stockBasedCompensation": "11248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3773573000, "cost_of_revenue": 3728079000, "gross_profit": 45494000, "research_and_development": null, "selling_general_admin": 20305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65622000, "depreciation_amortisation": 1727000, "ebitda": -63895000, "interest_expense": 6018000, "interest_income": null, "other_non_operating": null, "pretax_income": -71640000, "tax_provision": -10967000, "effective_tax_rate": null, "net_income": -60673000, "net_income_continuing_ops": -60673000, "net_income_to_common": -60673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4579426000, "short_term_investments": null, "net_receivables": 13989000, "inventory": null, "other_current_assets": null, "total_current_assets": 5870899000, "net_ppe": null, "goodwill": null, "intangible_assets": 29529000, "goodwill_and_intangibles": 29529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21342000, "total_assets": 5892241000, "short_term_debt": 2536000, "accounts_payable": 7216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5450074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11001000, "total_liabilities": 5453401000, "total_debt": 2536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1432000, "total_equity": 438840000, "shares_outstanding": 98409000, "operating_cash_flow": -33348000, "stock_based_compensation": 11248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200438000, "free_cash_flow": -31040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65622000", "ebitda": "-63895000", "netIncome": "-60673000", "grossProfit": "45494000", "depreciation": "None", "totalRevenue": "3773573000", "costOfRevenue": "3728079000", "interestIncome": "None", "incomeBeforeTax": "-71640000", "interestExpense": "6018000", "operatingIncome": "-67609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10967000", "reportedCurrency": "USD", "netInterestIncome": "-6018000", "nonInterestIncome": "None", "operatingExpenses": "113103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3728079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "-60673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "5892241000", "longTermDebt": "None", "shortTermDebt": "2536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29529000", "reportedCurrency": "USD", "retainedEarnings": "1432000", "totalLiabilities": "5453401000", "otherCurrentAssets": "1277484000", "totalCurrentAssets": "5870899000", "currentLongTermDebt": "497371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21342000", "currentAccountsPayable": "7216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5863000", "totalShareholderEquity": "438840000", "capitalLeaseObligations": "5863000", "otherCurrentLiabilities": "5435773000", "totalCurrentLiabilities": "5450074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11001000", "cashAndShortTermInvestments": "4579426000", "commonStockSharesOutstanding": "98409000", "intangibleAssetsExcludingGoodwill": "29529000", "cashAndCashEquivalentsAtCarryingValue": "4579426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33348000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200438000", "cashflowFromInvestment": "-11503000", "stockBasedCompensation": "11248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "ebit": -67623000, "ebitda": -66346000, "pretax_income": -72796000, "tax_provision": -22761000, "net_income": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419802000, "total_current_assets": 4527202000, "total_assets": 4548667000, "short_term_debt": 355018000, "long_term_debt": null, "total_debt": 355018000, "total_liabilities": 4230119000, "total_equity": 316595000, "shares_outstanding": 115466965, "goodwill_and_intangibles": 30774000 }, "cash_flow": { "operating_cash_flow": 24858000, "capital_expenditure": 5446000, "free_cash_flow": 30304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231019, "ticker_id": 577, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67623000", "ebitda": "-66346000", "netIncome": "-50035000", "grossProfit": "57071000", "depreciation": "None", "totalRevenue": "6156539000", "costOfRevenue": "6099468000", "interestIncome": "None", "incomeBeforeTax": "-72796000", "interestExpense": "5173000", "operatingIncome": "6677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22761000", "reportedCurrency": "USD", "netInterestIncome": "-5173000", "nonInterestIncome": "None", "operatingExpenses": "50394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "24001000", "netIncomeFromContinuingOperations": "-50035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4548667000", "longTermDebt": "None", "shortTermDebt": "355018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30774000", "reportedCurrency": "USD", "retainedEarnings": "62105000", "totalLiabilities": "4230119000", "otherCurrentAssets": "1091626000", "totalCurrentAssets": "4527202000", "currentLongTermDebt": "352535000", "longTermInvestments": "None", "shortTermInvestments": "604797000", "currentNetReceivables": "15774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000", "currentAccountsPayable": "9955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358996000", "totalShareholderEquity": "316595000", "capitalLeaseObligations": "6461000", "otherCurrentLiabilities": "3856458000", "totalCurrentLiabilities": "4226141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11652000", "cashAndShortTermInvestments": "3419802000", "commonStockSharesOutstanding": "115466965", "intangibleAssetsExcludingGoodwill": "30774000", "cashAndCashEquivalentsAtCarryingValue": "3419802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24858000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659026000", "cashflowFromInvestment": "-31460000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6156539000, "cost_of_revenue": 6099468000, "gross_profit": 57071000, "research_and_development": null, "selling_general_admin": 24001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67623000, "depreciation_amortisation": 1277000, "ebitda": -66346000, "interest_expense": 5173000, "interest_income": null, "other_non_operating": null, "pretax_income": -72796000, "tax_provision": -22761000, "effective_tax_rate": null, "net_income": -50035000, "net_income_continuing_ops": -50035000, "net_income_to_common": -50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419802000, "short_term_investments": 604797000, "net_receivables": 15774000, "inventory": null, "other_current_assets": null, "total_current_assets": 4527202000, "net_ppe": null, "goodwill": null, "intangible_assets": 30774000, "goodwill_and_intangibles": 30774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21465000, "total_assets": 4548667000, "short_term_debt": 355018000, "accounts_payable": 9955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11652000, "total_liabilities": 4230119000, "total_debt": 355018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62105000, "total_equity": 316595000, "shares_outstanding": 115466965, "operating_cash_flow": 24858000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659026000, "free_cash_flow": 30304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67623000", "ebitda": "-66346000", "netIncome": "-50035000", "grossProfit": "57071000", "depreciation": "None", "totalRevenue": "6156539000", "costOfRevenue": "6099468000", "interestIncome": "None", "incomeBeforeTax": "-72796000", "interestExpense": "5173000", "operatingIncome": "6677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22761000", "reportedCurrency": "USD", "netInterestIncome": "-5173000", "nonInterestIncome": "None", "operatingExpenses": "50394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "24001000", "netIncomeFromContinuingOperations": "-50035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "4548667000", "longTermDebt": "None", "shortTermDebt": "355018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30774000", "reportedCurrency": "USD", "retainedEarnings": "62105000", "totalLiabilities": "4230119000", "otherCurrentAssets": "1091626000", "totalCurrentAssets": "4527202000", "currentLongTermDebt": "352535000", "longTermInvestments": "None", "shortTermInvestments": "604797000", "currentNetReceivables": "15774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000", "currentAccountsPayable": "9955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358996000", "totalShareholderEquity": "316595000", "capitalLeaseObligations": "6461000", "otherCurrentLiabilities": "3856458000", "totalCurrentLiabilities": "4226141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11652000", "cashAndShortTermInvestments": "3419802000", "commonStockSharesOutstanding": "115466965", "intangibleAssetsExcludingGoodwill": "30774000", "cashAndCashEquivalentsAtCarryingValue": "3419802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24858000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659026000", "cashflowFromInvestment": "-31460000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 5810456000, "cost_of_revenue": 5760237000, "gross_profit": 50219000, "ebit": 31559000, "ebitda": 32567000, "pretax_income": 28821000, "tax_provision": 6149000, "net_income": 6837000, "net_income_to_common": 6837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2765890000, "total_current_assets": 4164144000, "total_assets": 4182335000, "short_term_debt": 335936000, "long_term_debt": null, "total_debt": 335936000, "total_liabilities": 3814645000, "total_equity": 365562000, "shares_outstanding": 115597993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11678000, "capital_expenditure": 2206000, "free_cash_flow": 13884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231021, "ticker_id": 577, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31559000", "ebitda": "32567000", "netIncome": "6837000", "grossProfit": "50219000", "depreciation": "None", "totalRevenue": "5810456000", "costOfRevenue": "5760237000", "interestIncome": "None", "incomeBeforeTax": "28821000", "interestExpense": "2738000", "operatingIncome": "3882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6149000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "46337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5760237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "18963000", "netIncomeFromContinuingOperations": "22672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4182335000", "longTermDebt": "None", "shortTermDebt": "335936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112140000", "totalLiabilities": "3814645000", "otherCurrentAssets": "171896000", "totalCurrentAssets": "4164144000", "currentLongTermDebt": "333449000", "longTermInvestments": "None", "shortTermInvestments": "998568000", "currentNetReceivables": "227790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18191000", "currentAccountsPayable": "9163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340903000", "totalShareholderEquity": "365562000", "capitalLeaseObligations": "7454000", "otherCurrentLiabilities": "3453648000", "totalCurrentLiabilities": "3809677000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "4968000", "cashAndShortTermInvestments": "2765890000", "commonStockSharesOutstanding": "115597993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2765890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11678000", "capitalExpenditures": "2206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534475000", "cashflowFromInvestment": "-43260000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810456000, "cost_of_revenue": 5760237000, "gross_profit": 50219000, "research_and_development": null, "selling_general_admin": 18963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31559000, "depreciation_amortisation": 1008000, "ebitda": 32567000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": 28821000, "tax_provision": 6149000, "effective_tax_rate": null, "net_income": 6837000, "net_income_continuing_ops": 22672000, "net_income_to_common": 6837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2765890000, "short_term_investments": 998568000, "net_receivables": 227790000, "inventory": null, "other_current_assets": null, "total_current_assets": 4164144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18191000, "total_assets": 4182335000, "short_term_debt": 335936000, "accounts_payable": 9163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3809677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4968000, "total_liabilities": 3814645000, "total_debt": 335936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112140000, "total_equity": 365562000, "shares_outstanding": 115597993, "operating_cash_flow": 11678000, "stock_based_compensation": 823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534475000, "free_cash_flow": 13884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31559000", "ebitda": "32567000", "netIncome": "6837000", "grossProfit": "50219000", "depreciation": "None", "totalRevenue": "5810456000", "costOfRevenue": "5760237000", "interestIncome": "None", "incomeBeforeTax": "28821000", "interestExpense": "2738000", "operatingIncome": "3882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6149000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "46337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5760237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "18963000", "netIncomeFromContinuingOperations": "22672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4182335000", "longTermDebt": "None", "shortTermDebt": "335936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112140000", "totalLiabilities": "3814645000", "otherCurrentAssets": "171896000", "totalCurrentAssets": "4164144000", "currentLongTermDebt": "333449000", "longTermInvestments": "None", "shortTermInvestments": "998568000", "currentNetReceivables": "227790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18191000", "currentAccountsPayable": "9163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340903000", "totalShareholderEquity": "365562000", "capitalLeaseObligations": "7454000", "otherCurrentLiabilities": "3453648000", "totalCurrentLiabilities": "3809677000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "4968000", "cashAndShortTermInvestments": "2765890000", "commonStockSharesOutstanding": "115597993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2765890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11678000", "capitalExpenditures": "2206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534475000", "cashflowFromInvestment": "-43260000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 2092563000, "cost_of_revenue": 2050452499, "gross_profit": 42110500, "ebit": 813500, "ebitda": 1684000, "pretax_income": 10226000, "tax_provision": 3935500, "net_income": 6290500, "net_income_to_common": 6290500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55586000, "total_current_assets": 3185405000, "total_assets": 3199734000, "short_term_debt": 70786000, "long_term_debt": null, "total_debt": 70786000, "total_liabilities": 2856351000, "total_equity": 341179000, "shares_outstanding": 55876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4026500, "capital_expenditure": 2469500, "free_cash_flow": -1557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231022, "ticker_id": 577, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813500", "ebitda": "1684000", "netIncome": "6290500", "grossProfit": "42110500", "depreciation": "None", "totalRevenue": "2092563000", "costOfRevenue": "2050452499", "interestIncome": "None", "incomeBeforeTax": "10226000", "interestExpense": "1468500", "operatingIncome": "-655000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3935500", "reportedCurrency": "USD", "netInterestIncome": "-1252000", "nonInterestIncome": "None", "operatingExpenses": "42765501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050452499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870500", "sellingGeneralAndAdministrative": "16512500", "netIncomeFromContinuingOperations": "38315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3199734000", "longTermDebt": "None", "shortTermDebt": "70786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89468000", "totalLiabilities": "2856351000", "otherCurrentAssets": "3114386000", "totalCurrentAssets": "3185405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14329000", "currentAccountsPayable": "6297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73823000", "totalShareholderEquity": "341179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776231000", "totalCurrentLiabilities": "2853314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3037000", "cashAndShortTermInvestments": "55586000", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026500", "capitalExpenditures": "2469500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111703000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2092563000, "cost_of_revenue": 2050452499, "gross_profit": 42110500, "research_and_development": null, "selling_general_admin": 16512500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813500, "depreciation_amortisation": 870500, "ebitda": 1684000, "interest_expense": 1468500, "interest_income": null, "other_non_operating": null, "pretax_income": 10226000, "tax_provision": 3935500, "effective_tax_rate": null, "net_income": 6290500, "net_income_continuing_ops": 38315000, "net_income_to_common": 6290500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55586000, "short_term_investments": null, "net_receivables": 15433000, "inventory": null, "other_current_assets": null, "total_current_assets": 3185405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14329000, "total_assets": 3199734000, "short_term_debt": 70786000, "accounts_payable": 6297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2853314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3037000, "total_liabilities": 2856351000, "total_debt": 70786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89468000, "total_equity": 341179000, "shares_outstanding": 55876000, "operating_cash_flow": -4026500, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2469500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1111703000, "free_cash_flow": -1557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813500", "ebitda": "1684000", "netIncome": "6290500", "grossProfit": "42110500", "depreciation": "None", "totalRevenue": "2092563000", "costOfRevenue": "2050452499", "interestIncome": "None", "incomeBeforeTax": "10226000", "interestExpense": "1468500", "operatingIncome": "-655000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3935500", "reportedCurrency": "USD", "netInterestIncome": "-1252000", "nonInterestIncome": "None", "operatingExpenses": "42765501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050452499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870500", "sellingGeneralAndAdministrative": "16512500", "netIncomeFromContinuingOperations": "38315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3199734000", "longTermDebt": "None", "shortTermDebt": "70786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89468000", "totalLiabilities": "2856351000", "otherCurrentAssets": "3114386000", "totalCurrentAssets": "3185405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14329000", "currentAccountsPayable": "6297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73823000", "totalShareholderEquity": "341179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776231000", "totalCurrentLiabilities": "2853314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3037000", "cashAndShortTermInvestments": "55586000", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026500", "capitalExpenditures": "2469500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111703000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 2092563000, "cost_of_revenue": 2050452499, "gross_profit": 42110500, "ebit": 813500, "ebitda": 1684000, "pretax_income": 10226000, "tax_provision": 3935500, "net_income": 6290500, "net_income_to_common": 6290500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55586000, "total_current_assets": 3185405000, "total_assets": 3199734000, "short_term_debt": 70786000, "long_term_debt": null, "total_debt": 70786000, "total_liabilities": 2856351000, "total_equity": 341179000, "shares_outstanding": 55876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4026500, "capital_expenditure": 2469500, "free_cash_flow": -1557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231023, "ticker_id": 577, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813500", "ebitda": "1684000", "netIncome": "6290500", "grossProfit": "42110500", "depreciation": "None", "totalRevenue": "2092563000", "costOfRevenue": "2050452499", "interestIncome": "None", "incomeBeforeTax": "10226000", "interestExpense": "1468500", "operatingIncome": "-655000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3935500", "reportedCurrency": "USD", "netInterestIncome": "-1685000", "nonInterestIncome": "None", "operatingExpenses": "42765501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050452499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870500", "sellingGeneralAndAdministrative": "16512500", "netIncomeFromContinuingOperations": "-25734000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3199734000", "longTermDebt": "None", "shortTermDebt": "70786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "89468000", "totalLiabilities": "2856351000", "otherCurrentAssets": "3114386000", "totalCurrentAssets": "3185405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14329000", "currentAccountsPayable": "6297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73823000", "totalShareholderEquity": "341179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776231000", "totalCurrentLiabilities": "2853314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3037000", "cashAndShortTermInvestments": "55586000", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026500", "capitalExpenditures": "2469500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111703000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2092563000, "cost_of_revenue": 2050452499, "gross_profit": 42110500, "research_and_development": null, "selling_general_admin": 16512500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813500, "depreciation_amortisation": 870500, "ebitda": 1684000, "interest_expense": 1468500, "interest_income": null, "other_non_operating": null, "pretax_income": 10226000, "tax_provision": 3935500, "effective_tax_rate": null, "net_income": 6290500, "net_income_continuing_ops": -25734000, "net_income_to_common": 6290500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55586000, "short_term_investments": null, "net_receivables": 15433000, "inventory": null, "other_current_assets": null, "total_current_assets": 3185405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14329000, "total_assets": 3199734000, "short_term_debt": 70786000, "accounts_payable": 6297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2853314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3037000, "total_liabilities": 2856351000, "total_debt": 70786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89468000, "total_equity": 341179000, "shares_outstanding": 55876000, "operating_cash_flow": -4026500, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2469500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1111703000, "free_cash_flow": -1557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813500", "ebitda": "1684000", "netIncome": "6290500", "grossProfit": "42110500", "depreciation": "None", "totalRevenue": "2092563000", "costOfRevenue": "2050452499", "interestIncome": "None", "incomeBeforeTax": "10226000", "interestExpense": "1468500", "operatingIncome": "-655000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3935500", "reportedCurrency": "USD", "netInterestIncome": "-1685000", "nonInterestIncome": "None", "operatingExpenses": "42765501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050452499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870500", "sellingGeneralAndAdministrative": "16512500", "netIncomeFromContinuingOperations": "-25734000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3199734000", "longTermDebt": "None", "shortTermDebt": "70786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "89468000", "totalLiabilities": "2856351000", "otherCurrentAssets": "3114386000", "totalCurrentAssets": "3185405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14329000", "currentAccountsPayable": "6297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73823000", "totalShareholderEquity": "341179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2776231000", "totalCurrentLiabilities": "2853314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3037000", "cashAndShortTermInvestments": "55586000", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6290500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4026500", "capitalExpenditures": "2469500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111703000", "cashflowFromInvestment": "-19890000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 1140324000, "cost_of_revenue": 1120136000, "gross_profit": 20188000, "ebit": 154693000, "ebitda": 155486000, "pretax_income": 154288000, "tax_provision": 24887000, "net_income": 48990000, "net_income_to_common": 48990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22105000, "capital_expenditure": 21161000, "free_cash_flow": 43266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231024, "ticker_id": 577, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154693000", "ebitda": "155486000", "netIncome": "48990000", "grossProfit": "20188000", "depreciation": "None", "totalRevenue": "1140324000", "costOfRevenue": "1120136000", "interestIncome": "None", "incomeBeforeTax": "154288000", "interestExpense": "405000", "operatingIncome": "394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24887000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "19794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "18596000", "netIncomeFromContinuingOperations": "129401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274826000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22105000", "capitalExpenditures": "21161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84616000", "cashflowFromInvestment": "-52812000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140324000, "cost_of_revenue": 1120136000, "gross_profit": 20188000, "research_and_development": null, "selling_general_admin": 18596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154693000, "depreciation_amortisation": 793000, "ebitda": 155486000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 154288000, "tax_provision": 24887000, "effective_tax_rate": null, "net_income": 48990000, "net_income_continuing_ops": 129401000, "net_income_to_common": 48990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55876000, "operating_cash_flow": 22105000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84616000, "free_cash_flow": 43266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154693000", "ebitda": "155486000", "netIncome": "48990000", "grossProfit": "20188000", "depreciation": "None", "totalRevenue": "1140324000", "costOfRevenue": "1120136000", "interestIncome": "None", "incomeBeforeTax": "154288000", "interestExpense": "405000", "operatingIncome": "394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24887000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "19794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "18596000", "netIncomeFromContinuingOperations": "129401000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274826000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22105000", "capitalExpenditures": "21161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84616000", "cashflowFromInvestment": "-52812000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "income_statement": { "revenue": 817826000, "cost_of_revenue": 806025000, "gross_profit": 11801000, "ebit": -2442000, "ebitda": -851000, "pretax_income": -2964000, "tax_provision": 788000, "net_income": -3281000, "net_income_to_common": -3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1452000, "capital_expenditure": 983000, "free_cash_flow": 2435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231026, "ticker_id": 577, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:10.213885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2442000", "ebitda": "-851000", "netIncome": "-3281000", "grossProfit": "11801000", "depreciation": "None", "totalRevenue": "817826000", "costOfRevenue": "806025000", "interestIncome": "None", "incomeBeforeTax": "-2964000", "interestExpense": "522000", "operatingIncome": "-2052000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "13853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "11740000", "netIncomeFromContinuingOperations": "-3752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1452000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9578000", "cashflowFromInvestment": "3282000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817826000, "cost_of_revenue": 806025000, "gross_profit": 11801000, "research_and_development": null, "selling_general_admin": 11740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2442000, "depreciation_amortisation": 1591000, "ebitda": -851000, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": -2964000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": -3281000, "net_income_continuing_ops": -3752000, "net_income_to_common": -3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55876000, "operating_cash_flow": 1452000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9578000, "free_cash_flow": 2435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2442000", "ebitda": "-851000", "netIncome": "-3281000", "grossProfit": "11801000", "depreciation": "None", "totalRevenue": "817826000", "costOfRevenue": "806025000", "interestIncome": "None", "incomeBeforeTax": "-2964000", "interestExpense": "522000", "operatingIncome": "-2052000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "13853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "11740000", "netIncomeFromContinuingOperations": "-3752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1452000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9578000", "cashflowFromInvestment": "3282000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }