{ "ticker": { "uuid": "74f84a76-c8ae-49ab-a36e-2e25a061f4ae", "symbol": "CIM", "name": "Chimera Investment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/74f84a76-c8ae-49ab-a36e-2e25a061f4ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f84a76-c8ae-49ab-a36e-2e25a061f4ae/" }, "ticker_metadata": { "id": 728, "uuid": "74f84a76-c8ae-49ab-a36e-2e25a061f4ae", "symbol": "CIM", "name": "Chimera Investment Corporation", "asset_type": "equity", "market_cap": 1139259000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Chimera Investment Corporation is a real estate investment trust (REIT) in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74f84a76-c8ae-49ab-a36e-2e25a061f4ae", "symbol": "CIM", "name": "Chimera Investment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/74f84a76-c8ae-49ab-a36e-2e25a061f4ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/74f84a76-c8ae-49ab-a36e-2e25a061f4ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.21, "quality": 0.12, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.24, "market_cap": 1107673559.8, "pe_ratio": 57.4162, "earnings_yield": 0.0174, "ebitda_to_ev": 0.029, "shareholder_yield": 0.161, "roe": 0.0078, "piotroski_f_score": 4, "momentum_12_1": 0.1299, "volatility_252d": 0.2507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.767846+00:00", "batch_id": "" }, "size": { "price_close": 13.24, "market_cap": 1107673559.8, "market_cap_usd": 1107673559.8, "enterprise_value": 21054531559.8, "shares_outstanding": 83661145, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.4162, "pb_ratio": 0.4496, "ptbv_ratio": 0.4496, "ps_ratio": 1.5613, "pcf_ratio": null, "pfcf_ratio": 50.1618, "ev_ebitda": 34.4346, "ev_ebit": 35.3526, "ev_sales": 29.6767, "ev_fcf": 953.4703, "earnings_yield": 0.0174, "fcf_yield": 0.001, "price_to_sales": 1.5613, "price_to_book": 0.4496, "price_to_cashflow": null, "ebitda_to_ev": 0.029, "sales_yield": 0.0337 }, "yield": { "dividend_yield": 0.161, "buyback_yield": 0, "shareholder_yield": 0.161, "debt_paydown_yield": null, "total_yield": 0.161 }, "quality": { "gross_margin": 0.9178, "operating_margin": 0.8394, "net_margin": 0.0272, "ebitda_margin": 0.8618, "fcf_margin": 0.0311, "roe": 0.0078, "roa": 0.0012, "roic": 0.0199, "roc_greenblatt": null, "asset_turnover": 0.0444, "cash_conversion": 1.1446, "accruals_ratio": 0.0046, "sbc_to_revenue": 0.0353, "piotroski_f_score": 4, "altman_z_score": -0.501, "earnings_stability_5y": 3.393, "revenue_stability_5y": 1.2627, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.4858, "net_debt_to_ebitda": 32.623, "debt_to_assets": 1.2781, "interest_coverage": 1.0307, "current_ratio": 0.077, "quick_ratio": 0.077, "net_debt": 19946858000, "local_beta": 0.0003, "volatility_252d": 0.2507, "volatility_60d": 0.5798, "max_drawdown_12m": -0.161, "risk_adjusted_momentum": 0.5183 }, "growth": { "revenue_growth_1y": 1.2955, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.291, "eps_growth_1y": -0.9098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.21, "fcf_growth_1y": -0.888, "book_value_growth_1y": -0.0032, "revenue_growth": 1.2955, "earnings_growth": -0.9098 }, "momentum": { "price_return_1m": -0.0293, "price_return_3m": 0.0099, "price_return_6m": 0.0906, "price_return_9m": -0.015, "price_return_12m": 0.0968, "price_return_12m_ex1m": 0.1299, "momentum_6m": 0.0906, "momentum_12m": 0.0968, "momentum_12_1": 0.1299, "distance_from_52w_high": -0.0509, "distance_from_52w_low": 0.174, "relative_strength": -0.0032 }, "raw_ttm": { "revenue_ttm": 709463000, "gross_profit_ttm": 651150000, "ebit_ttm": 595558000, "ebitda_ttm": 611436000, "net_income_ttm": 19292000, "eps_diluted_ttm": 0.2306, "operating_cash_flow_ttm": -54360000, "capital_expenditure_ttm": 76442000, "fcf_ttm": 22082000, "dividends_paid_ttm": 178348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 577819000, "cash_and_equivalents": 476218000, "total_current_assets": 592353000, "total_current_liabilities": 7688638000, "net_ppe": null, "total_assets": 15979379000, "total_debt": 20423076000, "total_equity": 2463759000, "net_working_capital": 116135000, "book_value_per_share": 29.4493, "retained_earnings": -2107262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2463550000, "tangible_book_per_share": 29.4468 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 86, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 5, "rank_fcf_margin": 83, "rank_piotroski": 78, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52 }, "composites": { "value_composite": 79, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 25, "yield_composite": 3, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1587, "os_score": 0.05, "value_percentile": 0.21, "quality_percentile": 0.12, "momentum_percentile": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3821, "ticker_id": 728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.767846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.24, "market_cap": 1107673559.8, "market_cap_usd": 1107673559.8, "enterprise_value": 21054531559.8, "shares_outstanding": 83661145, "fx_rate_to_usd": null, "pe_ratio": 57.41621189, "pb_ratio": 0.44958681, "ptbv_ratio": 0.44962496, "ps_ratio": 1.56128446, "pcf_ratio": null, "pfcf_ratio": 50.16183135, "ev_ebitda": 34.43456316, "ev_ebit": 35.35261311, "ev_sales": 29.67671543, "ev_fcf": 953.4703179, "earnings_yield": 0.01741668, "fcf_yield": 0.0010488, "dividend_yield": 0.16101134, "buyback_yield": 0, "shareholder_yield": 0.16101134, "debt_paydown_yield": null, "total_yield": 0.16101134, "gross_margin": 0.91780685, "operating_margin": 0.83944899, "net_margin": 0.0271924, "ebitda_margin": 0.8618293, "fcf_margin": 0.03112495, "roe": 0.00783031, "roa": 0.00120731, "roic": 0.01993111, "roc_greenblatt": null, "asset_turnover": 0.04439866, "cash_conversion": 1.14461953, "accruals_ratio": 0.00460919, "sbc_to_revenue": 0.035338, "debt_to_equity": 5.48577194, "net_debt_to_ebitda": 32.62296953, "debt_to_assets": 1.27808947, "interest_coverage": 1.03069993, "current_ratio": 0.07704264, "quick_ratio": 0.07704264, "net_debt": 19946858000, "revenue_growth_1y": 1.29546933, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.29104063, "eps_growth_1y": -0.90981169, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.21003634, "fcf_growth_1y": -0.88802118, "book_value_growth_1y": -0.00324322, "piotroski_f_score": 4, "altman_z_score": -0.50096751, "earnings_stability_5y": 3.392982, "revenue_stability_5y": 1.262671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02932551, "price_return_3m": 0.0099238, "price_return_6m": 0.09057362, "price_return_9m": -0.01504218, "price_return_12m": 0.09679824, "price_return_12m_ex1m": 0.12993414, "distance_from_52w_high": -0.05089606, "distance_from_52w_low": 0.17397742, "relative_strength": -0.00316534, "local_beta": 0.0003, "volatility_252d": 0.250677, "volatility_60d": 0.579779, "max_drawdown_12m": -0.16100787, "revenue_ttm": 709463000, "gross_profit_ttm": 651150000, "ebit_ttm": 595558000, "ebitda_ttm": 611436000, "net_income_ttm": 19292000, "eps_diluted_ttm": 0.23059689, "operating_cash_flow_ttm": -54360000, "capital_expenditure_ttm": 76442000, "fcf_ttm": 22082000, "dividends_paid_ttm": 178348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 577819000, "cash_and_equivalents": 476218000, "total_current_assets": 592353000, "total_current_liabilities": 7688638000, "net_ppe": null, "total_assets": 15979379000, "total_debt": 20423076000, "total_equity": 2463759000, "net_working_capital": 116135000, "book_value_per_share": 29.44926226, "retained_earnings": -2107262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2463550000, "tangible_book_per_share": 29.44676409, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 87, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 86, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 5, "rank_fcf_margin": 83, "rank_piotroski": 78, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 79, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 25, "yield_composite": 3, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.24, "os": 0.05, "value": 0.21, "quality": 0.12, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 57.4162, "earnings_yield": 0.0174, "shareholder_yield": 0.161, "roe": 0.0078, "momentum_12_1": 0.1299, "complete_fields": { "id": 3821, "ticker_id": 728, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.767846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.24, "market_cap": 1107673559.8, "market_cap_usd": 1107673559.8, "enterprise_value": 21054531559.8, "shares_outstanding": 83661145, "fx_rate_to_usd": null, "pe_ratio": 57.41621189, "pb_ratio": 0.44958681, "ptbv_ratio": 0.44962496, "ps_ratio": 1.56128446, "pcf_ratio": null, "pfcf_ratio": 50.16183135, "ev_ebitda": 34.43456316, "ev_ebit": 35.35261311, "ev_sales": 29.67671543, "ev_fcf": 953.4703179, "earnings_yield": 0.01741668, "fcf_yield": 0.0010488, "dividend_yield": 0.16101134, "buyback_yield": 0, "shareholder_yield": 0.16101134, "debt_paydown_yield": null, "total_yield": 0.16101134, "gross_margin": 0.91780685, "operating_margin": 0.83944899, "net_margin": 0.0271924, "ebitda_margin": 0.8618293, "fcf_margin": 0.03112495, "roe": 0.00783031, "roa": 0.00120731, "roic": 0.01993111, "roc_greenblatt": null, "asset_turnover": 0.04439866, "cash_conversion": 1.14461953, "accruals_ratio": 0.00460919, "sbc_to_revenue": 0.035338, "debt_to_equity": 5.48577194, "net_debt_to_ebitda": 32.62296953, "debt_to_assets": 1.27808947, "interest_coverage": 1.03069993, "current_ratio": 0.07704264, "quick_ratio": 0.07704264, "net_debt": 19946858000, "revenue_growth_1y": 1.29546933, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.29104063, "eps_growth_1y": -0.90981169, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.21003634, "fcf_growth_1y": -0.88802118, "book_value_growth_1y": -0.00324322, "piotroski_f_score": 4, "altman_z_score": -0.50096751, "earnings_stability_5y": 3.392982, "revenue_stability_5y": 1.262671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02932551, "price_return_3m": 0.0099238, "price_return_6m": 0.09057362, "price_return_9m": -0.01504218, "price_return_12m": 0.09679824, "price_return_12m_ex1m": 0.12993414, "distance_from_52w_high": -0.05089606, "distance_from_52w_low": 0.17397742, "relative_strength": -0.00316534, "local_beta": 0.0003, "volatility_252d": 0.250677, "volatility_60d": 0.579779, "max_drawdown_12m": -0.16100787, "revenue_ttm": 709463000, "gross_profit_ttm": 651150000, "ebit_ttm": 595558000, "ebitda_ttm": 611436000, "net_income_ttm": 19292000, "eps_diluted_ttm": 0.23059689, "operating_cash_flow_ttm": -54360000, "capital_expenditure_ttm": 76442000, "fcf_ttm": 22082000, "dividends_paid_ttm": 178348000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 577819000, "cash_and_equivalents": 476218000, "total_current_assets": 592353000, "total_current_liabilities": 7688638000, "net_ppe": null, "total_assets": 15979379000, "total_debt": 20423076000, "total_equity": 2463759000, "net_working_capital": 116135000, "book_value_per_share": 29.44926226, "retained_earnings": -2107262000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2463550000, "tangible_book_per_share": 29.44676409, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 87, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 86, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 70, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 5, "rank_fcf_margin": 83, "rank_piotroski": 78, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 79, "quality_composite": 88, "momentum_composite": 69, "growth_composite": 25, "yield_composite": 3, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 820771000, "cost_of_revenue": 42103000, "gross_profit": 778668000, "ebit": 787691000, "ebitda": 794874000, "pretax_income": 232767000, "tax_provision": 2268000, "net_income": 230499000, "net_income_to_common": 230499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278582000, "total_current_assets": 394567000, "total_assets": 15808542000, "short_term_debt": 6031182000, "long_term_debt": 7039409000, "total_debt": 13070591000, "total_liabilities": 13235848000, "total_equity": 2572694000, "shares_outstanding": 83942704, "goodwill_and_intangibles": 209000 }, "cash_flow": { "operating_cash_flow": -248879000, "capital_expenditure": 38221000, "free_cash_flow": -210658000, "dividends_paid": 86031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237667, "ticker_id": 728, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787691000", "ebitda": "794874000", "netIncome": "230499000", "grossProfit": "778668000", "depreciation": "None", "totalRevenue": "820771000", "costOfRevenue": "42103000", "interestIncome": "821863000", "incomeBeforeTax": "232767000", "interestExpense": "554924000", "operatingIncome": "764654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2268000", "reportedCurrency": "USD", "netInterestIncome": "266939000", "nonInterestIncome": "None", "operatingExpenses": "14014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7183000", "sellingGeneralAndAdministrative": "29995000", "netIncomeFromContinuingOperations": "230499000" }, "balance": { "goodwill": "95000", "inventory": "None", "commonStock": "834000", "currentDebt": "None", "investments": "None", "totalAssets": "15808542000", "longTermDebt": "7039409000", "shortTermDebt": "6031182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114000", "reportedCurrency": "USD", "retainedEarnings": "-2003816000", "totalLiabilities": "13235848000", "otherCurrentAssets": "None", "totalCurrentAssets": "394567000", "currentLongTermDebt": "None", "longTermInvestments": "4280765000", "shortTermInvestments": "None", "currentNetReceivables": "115985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15413975000", "currentAccountsPayable": "43032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070591000", "totalShareholderEquity": "2572694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6031182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7204666000", "cashAndShortTermInvestments": "278582000", "commonStockSharesOutstanding": "83942704", "intangibleAssetsExcludingGoodwill": "114000", "cashAndCashEquivalentsAtCarryingValue": "278582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266419000", "profitLoss": "None", "dividendPayout": "86031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248879000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2106400000", "cashflowFromInvestment": "-1657053000", "stockBasedCompensation": "56702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820771000, "cost_of_revenue": 42103000, "gross_profit": 778668000, "research_and_development": null, "selling_general_admin": 29995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787691000, "depreciation_amortisation": 7183000, "ebitda": 794874000, "interest_expense": 554924000, "interest_income": null, "other_non_operating": null, "pretax_income": 232767000, "tax_provision": 2268000, "effective_tax_rate": null, "net_income": 230499000, "net_income_continuing_ops": 230499000, "net_income_to_common": 230499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278582000, "short_term_investments": null, "net_receivables": 115985000, "inventory": null, "other_current_assets": null, "total_current_assets": 394567000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 114000, "goodwill_and_intangibles": 209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15413975000, "total_assets": 15808542000, "short_term_debt": 6031182000, "accounts_payable": 43032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6031182000, "long_term_debt": 7039409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7204666000, "total_liabilities": 13235848000, "total_debt": 13070591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2003816000, "total_equity": 2572694000, "shares_outstanding": 83942704, "operating_cash_flow": -248879000, "stock_based_compensation": 56702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1657053000, "dividends_paid": 86031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2106400000, "free_cash_flow": -210658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "787691000", "ebitda": "794874000", "netIncome": "230499000", "grossProfit": "778668000", "depreciation": "None", "totalRevenue": "820771000", "costOfRevenue": "42103000", "interestIncome": "821863000", "incomeBeforeTax": "232767000", "interestExpense": "554924000", "operatingIncome": "764654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2268000", "reportedCurrency": "USD", "netInterestIncome": "266939000", "nonInterestIncome": "None", "operatingExpenses": "14014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7183000", "sellingGeneralAndAdministrative": "29995000", "netIncomeFromContinuingOperations": "230499000" }, "balance": { "goodwill": "95000", "inventory": "None", "commonStock": "834000", "currentDebt": "None", "investments": "None", "totalAssets": "15808542000", "longTermDebt": "7039409000", "shortTermDebt": "6031182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114000", "reportedCurrency": "USD", "retainedEarnings": "-2003816000", "totalLiabilities": "13235848000", "otherCurrentAssets": "None", "totalCurrentAssets": "394567000", "currentLongTermDebt": "None", "longTermInvestments": "4280765000", "shortTermInvestments": "None", "currentNetReceivables": "115985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15413975000", "currentAccountsPayable": "43032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070591000", "totalShareholderEquity": "2572694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6031182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7204666000", "cashAndShortTermInvestments": "278582000", "commonStockSharesOutstanding": "83942704", "intangibleAssetsExcludingGoodwill": "114000", "cashAndCashEquivalentsAtCarryingValue": "278582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266419000", "profitLoss": "None", "dividendPayout": "86031000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248879000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2106400000", "cashflowFromInvestment": "-1657053000", "stockBasedCompensation": "56702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 257929000, "cost_of_revenue": 37207000, "gross_profit": 257929000, "ebit": 672388000, "ebitda": 672709000, "pretax_income": 176114000, "tax_provision": 49000, "net_income": 176065000, "net_income_to_common": 176065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83998000, "total_current_assets": 11366733000, "total_assets": 13116490000, "short_term_debt": 3792943000, "long_term_debt": 10014759000, "total_debt": 13807702000, "total_liabilities": 10590301000, "total_equity": 2526189000, "shares_outstanding": 82158000, "goodwill_and_intangibles": 43152000 }, "cash_flow": { "operating_cash_flow": 205673000, "capital_expenditure": 0, "free_cash_flow": 205673000, "dividends_paid": 223254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237672, "ticker_id": 728, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672388000", "ebitda": "672709000", "netIncome": "176065000", "grossProfit": "257929000", "depreciation": "None", "totalRevenue": "257929000", "costOfRevenue": "37207000", "interestIncome": "760950000", "incomeBeforeTax": "176114000", "interestExpense": "496274000", "operatingIncome": "672388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "264676000", "nonInterestIncome": "None", "operatingExpenses": "257929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "64565000", "netIncomeFromContinuingOperations": "176065000" }, "balance": { "goodwill": "22152000", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13116490000", "longTermDebt": "10014759000", "shortTermDebt": "3792943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-2024957000", "totalLiabilities": "10590301000", "otherCurrentAssets": "85940000", "totalCurrentAssets": "11366733000", "currentLongTermDebt": "None", "longTermInvestments": "1583387000", "shortTermInvestments": "None", "currentNetReceivables": "11196678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749757000", "currentAccountsPayable": "499805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10014759000", "totalShareholderEquity": "2526189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75737000", "totalCurrentLiabilities": "4368485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6221816000", "cashAndShortTermInvestments": "83998000", "commonStockSharesOutstanding": "82158000", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "83998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176065000", "profitLoss": "None", "dividendPayout": "223254000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205673000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521580000", "cashflowFromInvestment": "178221000", "stockBasedCompensation": "10095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257929000, "cost_of_revenue": 37207000, "gross_profit": 257929000, "research_and_development": null, "selling_general_admin": 64565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672388000, "depreciation_amortisation": 321000, "ebitda": 672709000, "interest_expense": 496274000, "interest_income": null, "other_non_operating": null, "pretax_income": 176114000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 176065000, "net_income_continuing_ops": 176065000, "net_income_to_common": 176065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83998000, "short_term_investments": null, "net_receivables": 11196678000, "inventory": null, "other_current_assets": null, "total_current_assets": 11366733000, "net_ppe": null, "goodwill": 22152000, "intangible_assets": 21000000, "goodwill_and_intangibles": 43152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749757000, "total_assets": 13116490000, "short_term_debt": 3792943000, "accounts_payable": 499805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368485000, "long_term_debt": 10014759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6221816000, "total_liabilities": 10590301000, "total_debt": 13807702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2024957000, "total_equity": 2526189000, "shares_outstanding": 82158000, "operating_cash_flow": 205673000, "stock_based_compensation": 10095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178221000, "dividends_paid": 223254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521580000, "free_cash_flow": 205673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672388000", "ebitda": "672709000", "netIncome": "176065000", "grossProfit": "257929000", "depreciation": "None", "totalRevenue": "257929000", "costOfRevenue": "37207000", "interestIncome": "760950000", "incomeBeforeTax": "176114000", "interestExpense": "496274000", "operatingIncome": "672388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "264676000", "nonInterestIncome": "None", "operatingExpenses": "257929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "64565000", "netIncomeFromContinuingOperations": "176065000" }, "balance": { "goodwill": "22152000", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13116490000", "longTermDebt": "10014759000", "shortTermDebt": "3792943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-2024957000", "totalLiabilities": "10590301000", "otherCurrentAssets": "85940000", "totalCurrentAssets": "11366733000", "currentLongTermDebt": "None", "longTermInvestments": "1583387000", "shortTermInvestments": "None", "currentNetReceivables": "11196678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749757000", "currentAccountsPayable": "499805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10014759000", "totalShareholderEquity": "2526189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75737000", "totalCurrentLiabilities": "4368485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6221816000", "cashAndShortTermInvestments": "83998000", "commonStockSharesOutstanding": "82158000", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "83998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176065000", "profitLoss": "None", "dividendPayout": "223254000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205673000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521580000", "cashflowFromInvestment": "178221000", "stockBasedCompensation": "10095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 204768000, "cost_of_revenue": 32624000, "gross_profit": 204768000, "ebit": 556144000, "ebitda": 643243000, "pretax_income": 126206000, "tax_provision": 102000, "net_income": 126104000, "net_income_to_common": 126104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221684000, "total_current_assets": 11707256000, "total_assets": 12928998000, "short_term_debt": 2679028000, "long_term_debt": 10109008000, "total_debt": 12788036000, "total_liabilities": 10370079000, "total_equity": 2558919000, "shares_outstanding": 78141551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213269000, "capital_expenditure": 0, "free_cash_flow": 213269000, "dividends_paid": 250532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237677, "ticker_id": 728, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556144000", "ebitda": "643243000", "netIncome": "126104000", "grossProfit": "204768000", "depreciation": "None", "totalRevenue": "204768000", "costOfRevenue": "32624000", "interestIncome": "768986000", "incomeBeforeTax": "126206000", "interestExpense": "509541000", "operatingIncome": "631872000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "279108000", "nonInterestIncome": "None", "operatingExpenses": "204768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87099000", "sellingGeneralAndAdministrative": "55687000", "netIncomeFromContinuingOperations": "192760000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "12928998000", "longTermDebt": "10109008000", "shortTermDebt": "2679028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998055000", "totalLiabilities": "10370079000", "otherCurrentAssets": "88526000", "totalCurrentAssets": "11707256000", "currentLongTermDebt": "None", "longTermInvestments": "1146290000", "shortTermInvestments": "45053000", "currentNetReceivables": "11397046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221742000", "currentAccountsPayable": "168247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10109008000", "totalShareholderEquity": "2558919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92824000", "totalCurrentLiabilities": "2940099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7429980000", "cashAndShortTermInvestments": "221684000", "commonStockSharesOutstanding": "78141551.91", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126104000", "profitLoss": "None", "dividendPayout": "250532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807937000", "cashflowFromInvestment": "551752000", "stockBasedCompensation": "9552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204768000, "cost_of_revenue": 32624000, "gross_profit": 204768000, "research_and_development": 0.18, "selling_general_admin": 55687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556144000, "depreciation_amortisation": 87099000, "ebitda": 643243000, "interest_expense": 509541000, "interest_income": null, "other_non_operating": null, "pretax_income": 126206000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": 126104000, "net_income_continuing_ops": 192760000, "net_income_to_common": 126104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221684000, "short_term_investments": 45053000, "net_receivables": 11397046000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11707256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221742000, "total_assets": 12928998000, "short_term_debt": 2679028000, "accounts_payable": 168247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940099000, "long_term_debt": 10109008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7429980000, "total_liabilities": 10370079000, "total_debt": 12788036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1998055000, "total_equity": 2558919000, "shares_outstanding": 78141551, "operating_cash_flow": 213269000, "stock_based_compensation": 9552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 551752000, "dividends_paid": 250532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -807937000, "free_cash_flow": 213269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "556144000", "ebitda": "643243000", "netIncome": "126104000", "grossProfit": "204768000", "depreciation": "None", "totalRevenue": "204768000", "costOfRevenue": "32624000", "interestIncome": "768986000", "incomeBeforeTax": "126206000", "interestExpense": "509541000", "operatingIncome": "631872000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "279108000", "nonInterestIncome": "None", "operatingExpenses": "204768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87099000", "sellingGeneralAndAdministrative": "55687000", "netIncomeFromContinuingOperations": "192760000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "12928998000", "longTermDebt": "10109008000", "shortTermDebt": "2679028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998055000", "totalLiabilities": "10370079000", "otherCurrentAssets": "88526000", "totalCurrentAssets": "11707256000", "currentLongTermDebt": "None", "longTermInvestments": "1146290000", "shortTermInvestments": "45053000", "currentNetReceivables": "11397046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221742000", "currentAccountsPayable": "168247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10109008000", "totalShareholderEquity": "2558919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92824000", "totalCurrentLiabilities": "2940099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7429980000", "cashAndShortTermInvestments": "221684000", "commonStockSharesOutstanding": "78141551.91", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126104000", "profitLoss": "None", "dividendPayout": "250532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807937000", "cashflowFromInvestment": "551752000", "stockBasedCompensation": "9552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": -415210000, "cost_of_revenue": 36005000, "gross_profit": -415210000, "ebit": -1061395000, "ebitda": -191797000, "pretax_income": -513319000, "tax_provision": -253000, "net_income": -513066000, "net_income_to_common": -513066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264600000, "total_current_assets": 11685604000, "total_assets": 13401991000, "short_term_debt": 3966468000, "long_term_debt": 7179284000, "total_debt": 11145752000, "total_liabilities": 10735188000, "total_equity": 2666803000, "shares_outstanding": 233938745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325722000, "capital_expenditure": 0, "free_cash_flow": 325722000, "dividends_paid": 361511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237682, "ticker_id": 728, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1061395000", "ebitda": "-191797000", "netIncome": "-513066000", "grossProfit": "-415210000", "depreciation": "None", "totalRevenue": "-415210000", "costOfRevenue": "36005000", "interestIncome": "773121000", "incomeBeforeTax": "-513319000", "interestExpense": "333293000", "operatingIncome": "-253285000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "439828000", "nonInterestIncome": "None", "operatingExpenses": "-415210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869598000", "sellingGeneralAndAdministrative": "72029000", "netIncomeFromContinuingOperations": "-513066000" }, "balance": { "goodwill": "None", "inventory": "-4095999", "commonStock": "2318000", "currentDebt": "None", "investments": "None", "totalAssets": "13401991000", "longTermDebt": "7179284000", "shortTermDebt": "3966468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1883620000", "totalLiabilities": "10735188000", "otherCurrentAssets": "-326368000", "totalCurrentAssets": "11685604000", "currentLongTermDebt": "None", "longTermInvestments": "1578425000", "shortTermInvestments": "11359236000", "currentNetReceivables": "61768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578425000", "currentAccountsPayable": "47312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11145752000", "totalShareholderEquity": "2666803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47312000", "totalCurrentLiabilities": "47312000", "otherNonCurrentLiabilities": "10639947000", "totalNonCurrentLiabilities": "47312000", "cashAndShortTermInvestments": "264600000", "commonStockSharesOutstanding": "233938745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513066000", "profitLoss": "None", "dividendPayout": "361511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325722000", "capitalExpenditures": "0", "changeInReceivables": "7745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956704000", "cashflowFromInvestment": "509841000", "stockBasedCompensation": "8177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -415210000, "cost_of_revenue": 36005000, "gross_profit": -415210000, "research_and_development": 0.74, "selling_general_admin": 72029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1061395000, "depreciation_amortisation": 869598000, "ebitda": -191797000, "interest_expense": 333293000, "interest_income": null, "other_non_operating": null, "pretax_income": -513319000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": -513066000, "net_income_continuing_ops": -513066000, "net_income_to_common": -513066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264600000, "short_term_investments": 11359236000, "net_receivables": 61768000, "inventory": -4095999, "other_current_assets": null, "total_current_assets": 11685604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578425000, "total_assets": 13401991000, "short_term_debt": 3966468000, "accounts_payable": 47312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47312000, "long_term_debt": 7179284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47312000, "total_liabilities": 10735188000, "total_debt": 11145752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1883620000, "total_equity": 2666803000, "shares_outstanding": 233938745, "operating_cash_flow": 325722000, "stock_based_compensation": 8177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 509841000, "dividends_paid": 361511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956704000, "free_cash_flow": 325722000, "net_change_in_cash": -121141000 }, "raw_data": { "income": { "ebit": "-1061395000", "ebitda": "-191797000", "netIncome": "-513066000", "grossProfit": "-415210000", "depreciation": "None", "totalRevenue": "-415210000", "costOfRevenue": "36005000", "interestIncome": "773121000", "incomeBeforeTax": "-513319000", "interestExpense": "333293000", "operatingIncome": "-253285000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "439828000", "nonInterestIncome": "None", "operatingExpenses": "-415210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869598000", "sellingGeneralAndAdministrative": "72029000", "netIncomeFromContinuingOperations": "-513066000" }, "balance": { "goodwill": "None", "inventory": "-4095999", "commonStock": "2318000", "currentDebt": "None", "investments": "None", "totalAssets": "13401991000", "longTermDebt": "7179284000", "shortTermDebt": "3966468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1883620000", "totalLiabilities": "10735188000", "otherCurrentAssets": "-326368000", "totalCurrentAssets": "11685604000", "currentLongTermDebt": "None", "longTermInvestments": "1578425000", "shortTermInvestments": "11359236000", "currentNetReceivables": "61768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578425000", "currentAccountsPayable": "47312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11145752000", "totalShareholderEquity": "2666803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47312000", "totalCurrentLiabilities": "47312000", "otherNonCurrentLiabilities": "10639947000", "totalNonCurrentLiabilities": "47312000", "cashAndShortTermInvestments": "264600000", "commonStockSharesOutstanding": "233938745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513066000", "profitLoss": "None", "dividendPayout": "361511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325722000", "capitalExpenditures": "0", "changeInReceivables": "7745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956704000", "cashflowFromInvestment": "509841000", "stockBasedCompensation": "8177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 1057033000, "cost_of_revenue": -446148000, "gross_profit": 1057033000, "ebit": 674519000, "ebitda": 745103000, "pretax_income": 674519000, "tax_provision": 4405000, "net_income": 670114000, "net_income_to_common": 670114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385741000, "total_current_assets": 455254000, "total_assets": 15407403000, "short_term_debt": 4897304000, "long_term_debt": 7814042000, "total_debt": 12711346000, "total_liabilities": 11671212000, "total_equity": 3736191000, "shares_outstanding": 245496926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 519182000, "capital_expenditure": 0, "free_cash_flow": 519182000, "dividends_paid": 372408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237687, "ticker_id": 728, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674519000", "ebitda": "745103000", "netIncome": "670114000", "grossProfit": "1057033000", "depreciation": "None", "totalRevenue": "1057033000", "costOfRevenue": "-446148000", "interestIncome": "937546000", "incomeBeforeTax": "674519000", "interestExpense": "326628000", "operatingIncome": "674519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4405000", "reportedCurrency": "USD", "netInterestIncome": "610918000", "nonInterestIncome": "None", "operatingExpenses": "-382514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-446148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70584000", "sellingGeneralAndAdministrative": "69069000", "netIncomeFromContinuingOperations": "670114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2370000", "currentDebt": "None", "investments": "None", "totalAssets": "15407403000", "longTermDebt": "7814042000", "shortTermDebt": "4897304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1030650000", "totalLiabilities": "11671212000", "otherCurrentAssets": "-455254000", "totalCurrentAssets": "455254000", "currentLongTermDebt": "None", "longTermInvestments": "1870695000", "shortTermInvestments": "12261926000", "currentNetReceivables": "69513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631903000", "currentAccountsPayable": "31990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12711346000", "totalShareholderEquity": "3736191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31990000", "totalCurrentLiabilities": "31990000", "otherNonCurrentLiabilities": "11564644000", "totalNonCurrentLiabilities": "11075655000", "cashAndShortTermInvestments": "385741000", "commonStockSharesOutstanding": "245496926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670114000", "profitLoss": "None", "dividendPayout": "372408000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519182000", "capitalExpenditures": "0", "changeInReceivables": "11643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950768000", "cashflowFromInvestment": "2548237000", "stockBasedCompensation": "6513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057033000, "cost_of_revenue": -446148000, "gross_profit": 1057033000, "research_and_development": 0.69, "selling_general_admin": 69069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674519000, "depreciation_amortisation": 70584000, "ebitda": 745103000, "interest_expense": 326628000, "interest_income": null, "other_non_operating": null, "pretax_income": 674519000, "tax_provision": 4405000, "effective_tax_rate": null, "net_income": 670114000, "net_income_continuing_ops": 670114000, "net_income_to_common": 670114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385741000, "short_term_investments": 12261926000, "net_receivables": 69513000, "inventory": null, "other_current_assets": null, "total_current_assets": 455254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2631903000, "total_assets": 15407403000, "short_term_debt": 4897304000, "accounts_payable": 31990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31990000, "long_term_debt": 7814042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11075655000, "total_liabilities": 11671212000, "total_debt": 12711346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1030650000, "total_equity": 3736191000, "shares_outstanding": 245496926, "operating_cash_flow": 519182000, "stock_based_compensation": 6513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2548237000, "dividends_paid": 372408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2950768000, "free_cash_flow": 519182000, "net_change_in_cash": 116651000 }, "raw_data": { "income": { "ebit": "674519000", "ebitda": "745103000", "netIncome": "670114000", "grossProfit": "1057033000", "depreciation": "None", "totalRevenue": "1057033000", "costOfRevenue": "-446148000", "interestIncome": "937546000", "incomeBeforeTax": "674519000", "interestExpense": "326628000", "operatingIncome": "674519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4405000", "reportedCurrency": "USD", "netInterestIncome": "610918000", "nonInterestIncome": "None", "operatingExpenses": "-382514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-446148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70584000", "sellingGeneralAndAdministrative": "69069000", "netIncomeFromContinuingOperations": "670114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2370000", "currentDebt": "None", "investments": "None", "totalAssets": "15407403000", "longTermDebt": "7814042000", "shortTermDebt": "4897304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1030650000", "totalLiabilities": "11671212000", "otherCurrentAssets": "-455254000", "totalCurrentAssets": "455254000", "currentLongTermDebt": "None", "longTermInvestments": "1870695000", "shortTermInvestments": "12261926000", "currentNetReceivables": "69513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631903000", "currentAccountsPayable": "31990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12711346000", "totalShareholderEquity": "3736191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31990000", "totalCurrentLiabilities": "31990000", "otherNonCurrentLiabilities": "11564644000", "totalNonCurrentLiabilities": "11075655000", "cashAndShortTermInvestments": "385741000", "commonStockSharesOutstanding": "245496926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670114000", "profitLoss": "None", "dividendPayout": "372408000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519182000", "capitalExpenditures": "0", "changeInReceivables": "11643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950768000", "cashflowFromInvestment": "2548237000", "stockBasedCompensation": "6513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 228835000, "cost_of_revenue": 553645000, "gross_profit": 228835000, "ebit": 89012000, "ebitda": 191576000, "pretax_income": 89012000, "tax_provision": 158000, "net_income": 88854000, "net_income_to_common": 88854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269090000, "total_current_assets": 13462377000, "total_assets": 17523019000, "short_term_debt": 5448780000, "long_term_debt": 51623000, "total_debt": 5500403000, "total_liabilities": 13743633000, "total_equity": 3779386000, "shares_outstanding": 70997956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257903000, "capital_expenditure": 0, "free_cash_flow": 257903000, "dividends_paid": 396375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237692, "ticker_id": 728, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89012000", "ebitda": "191576000", "netIncome": "88854000", "grossProfit": "228835000", "depreciation": "None", "totalRevenue": "228835000", "costOfRevenue": "553645000", "interestIncome": "1030250000", "incomeBeforeTax": "89012000", "interestExpense": "516181000", "operatingIncome": "89012000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "514069000", "nonInterestIncome": "None", "operatingExpenses": "-139823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102564000", "sellingGeneralAndAdministrative": "70157000", "netIncomeFromContinuingOperations": "88854000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2306000", "currentDebt": "None", "investments": "None", "totalAssets": "17523019000", "longTermDebt": "51623000", "shortTermDebt": "5448780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1319417000", "totalLiabilities": "13743633000", "otherCurrentAssets": "81158000", "totalCurrentAssets": "13462377000", "currentLongTermDebt": "None", "longTermInvestments": "2241452000", "shortTermInvestments": "None", "currentNetReceivables": "13112129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4060642000", "currentAccountsPayable": "111890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13513580000", "totalShareholderEquity": "3779386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118163000", "totalCurrentLiabilities": "5678833000", "otherNonCurrentLiabilities": "13573847000", "totalNonCurrentLiabilities": "8064800000", "cashAndShortTermInvestments": "269090000", "commonStockSharesOutstanding": "70997956.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88854000", "profitLoss": "None", "dividendPayout": "396375000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257903000", "capitalExpenditures": "0", "changeInReceivables": "35950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8429088000", "cashflowFromInvestment": "8330397000", "stockBasedCompensation": "5017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228835000, "cost_of_revenue": 553645000, "gross_profit": 228835000, "research_and_development": 0.13, "selling_general_admin": 70157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89012000, "depreciation_amortisation": 102564000, "ebitda": 191576000, "interest_expense": 516181000, "interest_income": null, "other_non_operating": null, "pretax_income": 89012000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": 88854000, "net_income_continuing_ops": 88854000, "net_income_to_common": 88854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269090000, "short_term_investments": null, "net_receivables": 13112129000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13462377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4060642000, "total_assets": 17523019000, "short_term_debt": 5448780000, "accounts_payable": 111890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5678833000, "long_term_debt": 51623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8064800000, "total_liabilities": 13743633000, "total_debt": 5500403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319417000, "total_equity": 3779386000, "shares_outstanding": 70997956, "operating_cash_flow": 257903000, "stock_based_compensation": 5017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8330397000, "dividends_paid": 396375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8429088000, "free_cash_flow": 257903000, "net_change_in_cash": 159212000 }, "raw_data": { "income": { "ebit": "89012000", "ebitda": "191576000", "netIncome": "88854000", "grossProfit": "228835000", "depreciation": "None", "totalRevenue": "228835000", "costOfRevenue": "553645000", "interestIncome": "1030250000", "incomeBeforeTax": "89012000", "interestExpense": "516181000", "operatingIncome": "89012000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "514069000", "nonInterestIncome": "None", "operatingExpenses": "-139823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102564000", "sellingGeneralAndAdministrative": "70157000", "netIncomeFromContinuingOperations": "88854000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2306000", "currentDebt": "None", "investments": "None", "totalAssets": "17523019000", "longTermDebt": "51623000", "shortTermDebt": "5448780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1319417000", "totalLiabilities": "13743633000", "otherCurrentAssets": "81158000", "totalCurrentAssets": "13462377000", "currentLongTermDebt": "None", "longTermInvestments": "2241452000", "shortTermInvestments": "None", "currentNetReceivables": "13112129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4060642000", "currentAccountsPayable": "111890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13513580000", "totalShareholderEquity": "3779386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118163000", "totalCurrentLiabilities": "5678833000", "otherNonCurrentLiabilities": "13573847000", "totalNonCurrentLiabilities": "8064800000", "cashAndShortTermInvestments": "269090000", "commonStockSharesOutstanding": "70997956.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88854000", "profitLoss": "None", "dividendPayout": "396375000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257903000", "capitalExpenditures": "0", "changeInReceivables": "35950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8429088000", "cashflowFromInvestment": "8330397000", "stockBasedCompensation": "5017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 490789000, "cost_of_revenue": 795104000, "gross_profit": 490789000, "ebit": 413744000, "ebitda": 413744000, "pretax_income": 413744000, "tax_provision": 193000, "net_income": 413551000, "net_income_to_common": 413551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109878000, "total_current_assets": 672526000, "total_assets": 27118671000, "short_term_debt": 15029017000, "long_term_debt": 8313165000, "total_debt": 23342182000, "total_liabilities": 23165378000, "total_equity": 3953293000, "shares_outstanding": 188406444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65036000, "capital_expenditure": 0, "free_cash_flow": 65036000, "dividends_paid": 446960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237697, "ticker_id": 728, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413744000", "ebitda": "413744000", "netIncome": "413551000", "grossProfit": "490789000", "depreciation": "None", "totalRevenue": "490789000", "costOfRevenue": "795104000", "interestIncome": "1361110000", "incomeBeforeTax": "413744000", "interestExpense": "758814000", "operatingIncome": "413744000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "602296000", "nonInterestIncome": "None", "operatingExpenses": "-77045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-775080000", "sellingGeneralAndAdministrative": "75435000", "netIncomeFromContinuingOperations": "413551000" }, "balance": { "goodwill": "None", "inventory": "25000000", "commonStock": "1873000", "currentDebt": "None", "investments": "None", "totalAssets": "27118671000", "longTermDebt": "8313165000", "shortTermDebt": "15029017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1033251000", "totalLiabilities": "23165378000", "otherCurrentAssets": "-697526000", "totalCurrentAssets": "672526000", "currentLongTermDebt": "14109990000", "longTermInvestments": "9108312000", "shortTermInvestments": "3611000", "currentNetReceivables": "562648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11955418000", "currentAccountsPayable": "69763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23342182000", "totalShareholderEquity": "3953293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69763000", "totalCurrentLiabilities": "69763000", "otherNonCurrentLiabilities": "23003210000", "totalNonCurrentLiabilities": "21740710000", "cashAndShortTermInvestments": "109878000", "commonStockSharesOutstanding": "188406444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413551000", "profitLoss": "None", "dividendPayout": "446960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65036000", "capitalExpenditures": "0", "changeInReceivables": "6334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239504000", "cashflowFromInvestment": "1236860000", "stockBasedCompensation": "10584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490789000, "cost_of_revenue": 795104000, "gross_profit": 490789000, "research_and_development": 0.42, "selling_general_admin": 75435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413744000, "depreciation_amortisation": -775080000, "ebitda": 413744000, "interest_expense": 758814000, "interest_income": null, "other_non_operating": null, "pretax_income": 413744000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": 413551000, "net_income_continuing_ops": 413551000, "net_income_to_common": 413551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109878000, "short_term_investments": 3611000, "net_receivables": 562648000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 672526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11955418000, "total_assets": 27118671000, "short_term_debt": 15029017000, "accounts_payable": 69763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69763000, "long_term_debt": 8313165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21740710000, "total_liabilities": 23165378000, "total_debt": 23342182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033251000, "total_equity": 3953293000, "shares_outstanding": 188406444, "operating_cash_flow": 65036000, "stock_based_compensation": 10584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1236860000, "dividends_paid": 446960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239504000, "free_cash_flow": 65036000, "net_change_in_cash": 62392000 }, "raw_data": { "income": { "ebit": "413744000", "ebitda": "413744000", "netIncome": "413551000", "grossProfit": "490789000", "depreciation": "None", "totalRevenue": "490789000", "costOfRevenue": "795104000", "interestIncome": "1361110000", "incomeBeforeTax": "413744000", "interestExpense": "758814000", "operatingIncome": "413744000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "602296000", "nonInterestIncome": "None", "operatingExpenses": "-77045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-775080000", "sellingGeneralAndAdministrative": "75435000", "netIncomeFromContinuingOperations": "413551000" }, "balance": { "goodwill": "None", "inventory": "25000000", "commonStock": "1873000", "currentDebt": "None", "investments": "None", "totalAssets": "27118671000", "longTermDebt": "8313165000", "shortTermDebt": "15029017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1033251000", "totalLiabilities": "23165378000", "otherCurrentAssets": "-697526000", "totalCurrentAssets": "672526000", "currentLongTermDebt": "14109990000", "longTermInvestments": "9108312000", "shortTermInvestments": "3611000", "currentNetReceivables": "562648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11955418000", "currentAccountsPayable": "69763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23342182000", "totalShareholderEquity": "3953293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69763000", "totalCurrentLiabilities": "69763000", "otherNonCurrentLiabilities": "23003210000", "totalNonCurrentLiabilities": "21740710000", "cashAndShortTermInvestments": "109878000", "commonStockSharesOutstanding": "188406444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413551000", "profitLoss": "None", "dividendPayout": "446960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65036000", "capitalExpenditures": "0", "changeInReceivables": "6334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239504000", "cashflowFromInvestment": "1236860000", "stockBasedCompensation": "10584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 452740000, "cost_of_revenue": 719881000, "gross_profit": 452740000, "ebit": 1090836000, "ebitda": 1090836000, "pretax_income": 411728000, "tax_provision": 91000, "net_income": 411637000, "net_income_to_common": 411637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47486000, "total_current_assets": 12982309000, "total_assets": 27708639000, "short_term_debt": 15153861000, "long_term_debt": 8615331000, "total_debt": 23769192000, "total_liabilities": 24004810000, "total_equity": 3703829000, "shares_outstanding": 62582374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297584000, "capital_expenditure": 0, "free_cash_flow": 297584000, "dividends_paid": 417593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237702, "ticker_id": 728, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090836000", "ebitda": "1090836000", "netIncome": "411637000", "grossProfit": "452740000", "depreciation": "None", "totalRevenue": "452740000", "costOfRevenue": "719881000", "interestIncome": "1273316000", "incomeBeforeTax": "411728000", "interestExpense": "679108000", "operatingIncome": "1090836000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "594208000", "nonInterestIncome": "None", "operatingExpenses": "813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "59050000", "netIncomeFromContinuingOperations": "411637000" }, "balance": { "goodwill": "None", "inventory": "-37468000", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "27708639000", "longTermDebt": "8615331000", "shortTermDebt": "15153861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-997259000", "totalLiabilities": "24004810000", "otherCurrentAssets": "324774000", "totalCurrentAssets": "12982309000", "currentLongTermDebt": "15153861000", "longTermInvestments": "14712548000", "shortTermInvestments": "37468000", "currentNetReceivables": "12572581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14726330000", "currentAccountsPayable": "1152626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22645796000", "totalShareholderEquity": "3703829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206388000", "totalCurrentLiabilities": "16512875000", "otherNonCurrentLiabilities": "23798422000", "totalNonCurrentLiabilities": "7491935000", "cashAndShortTermInvestments": "47486000", "commonStockSharesOutstanding": "62582374.17", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411637000", "profitLoss": "None", "dividendPayout": "417593000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15405228000", "operatingCashflow": "297584000", "capitalExpenditures": "0", "changeInReceivables": "-22652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5712400000", "cashflowFromInvestment": "-6026067000", "stockBasedCompensation": "8797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452740000, "cost_of_revenue": 719881000, "gross_profit": 452740000, "research_and_development": 0.32, "selling_general_admin": 59050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090836000, "depreciation_amortisation": 161141, "ebitda": 1090836000, "interest_expense": 679108000, "interest_income": null, "other_non_operating": null, "pretax_income": 411728000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": 411637000, "net_income_continuing_ops": 411637000, "net_income_to_common": 411637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47486000, "short_term_investments": 37468000, "net_receivables": 12572581000, "inventory": -37468000, "other_current_assets": null, "total_current_assets": 12982309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14726330000, "total_assets": 27708639000, "short_term_debt": 15153861000, "accounts_payable": 1152626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16512875000, "long_term_debt": 8615331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7491935000, "total_liabilities": 24004810000, "total_debt": 23769192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997259000, "total_equity": 3703829000, "shares_outstanding": 62582374, "operating_cash_flow": 297584000, "stock_based_compensation": 8797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6026067000, "dividends_paid": 417593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5712400000, "free_cash_flow": 297584000, "net_change_in_cash": -16083000 }, "raw_data": { "income": { "ebit": "1090836000", "ebitda": "1090836000", "netIncome": "411637000", "grossProfit": "452740000", "depreciation": "None", "totalRevenue": "452740000", "costOfRevenue": "719881000", "interestIncome": "1273316000", "incomeBeforeTax": "411728000", "interestExpense": "679108000", "operatingIncome": "1090836000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "594208000", "nonInterestIncome": "None", "operatingExpenses": "813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "59050000", "netIncomeFromContinuingOperations": "411637000" }, "balance": { "goodwill": "None", "inventory": "-37468000", "commonStock": "1871000", "currentDebt": "None", "investments": "None", "totalAssets": "27708639000", "longTermDebt": "8615331000", "shortTermDebt": "15153861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-997259000", "totalLiabilities": "24004810000", "otherCurrentAssets": "324774000", "totalCurrentAssets": "12982309000", "currentLongTermDebt": "15153861000", "longTermInvestments": "14712548000", "shortTermInvestments": "37468000", "currentNetReceivables": "12572581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14726330000", "currentAccountsPayable": "1152626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22645796000", "totalShareholderEquity": "3703829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206388000", "totalCurrentLiabilities": "16512875000", "otherNonCurrentLiabilities": "23798422000", "totalNonCurrentLiabilities": "7491935000", "cashAndShortTermInvestments": "47486000", "commonStockSharesOutstanding": "62582374.17", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411637000", "profitLoss": "None", "dividendPayout": "417593000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15405228000", "operatingCashflow": "297584000", "capitalExpenditures": "0", "changeInReceivables": "-22652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5712400000", "cashflowFromInvestment": "-6026067000", "stockBasedCompensation": "8797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 210287000, "cost_of_revenue": 24820000, "gross_profit": 185467000, "ebit": 98319000, "ebitda": 107968000, "pretax_income": -45974000, "tax_provision": -2064000, "net_income": -43910000, "net_income_to_common": -43910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476218000, "total_current_assets": 592353000, "total_assets": 15979379000, "short_term_debt": 7688638000, "long_term_debt": 12734438000, "total_debt": 20423076000, "total_liabilities": 13515620000, "total_equity": 2463759000, "shares_outstanding": 83661145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243318000, "capital_expenditure": 0, "free_cash_flow": 243318000, "dividends_paid": 53451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237665, "ticker_id": 728, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98319000", "ebitda": "107968000", "netIncome": "-43910000", "grossProfit": "185467000", "depreciation": "None", "totalRevenue": "210287000", "costOfRevenue": "24820000", "interestIncome": "221606000", "incomeBeforeTax": "-45974000", "interestExpense": "144293000", "operatingIncome": "133031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "77313000", "nonInterestIncome": "None", "operatingExpenses": "52436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9649000", "sellingGeneralAndAdministrative": "12161000", "netIncomeFromContinuingOperations": "-43910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "15979379000", "longTermDebt": "12734438000", "shortTermDebt": "7688638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2107262000", "totalLiabilities": "13515620000", "otherCurrentAssets": "None", "totalCurrentAssets": "592353000", "currentLongTermDebt": "None", "longTermInvestments": "5984519000", "shortTermInvestments": "None", "currentNetReceivables": "116135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15387026000", "currentAccountsPayable": "36618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12734438000", "totalShareholderEquity": "2463759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7688638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5826982000", "cashAndShortTermInvestments": "476218000", "commonStockSharesOutstanding": "83661145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43910000", "profitLoss": "None", "dividendPayout": "53451000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400484000", "cashflowFromInvestment": "355727000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210287000, "cost_of_revenue": 24820000, "gross_profit": 185467000, "research_and_development": null, "selling_general_admin": 12161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98319000, "depreciation_amortisation": 9649000, "ebitda": 107968000, "interest_expense": 144293000, "interest_income": null, "other_non_operating": null, "pretax_income": -45974000, "tax_provision": -2064000, "effective_tax_rate": null, "net_income": -43910000, "net_income_continuing_ops": -43910000, "net_income_to_common": -43910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476218000, "short_term_investments": null, "net_receivables": 116135000, "inventory": null, "other_current_assets": null, "total_current_assets": 592353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15387026000, "total_assets": 15979379000, "short_term_debt": 7688638000, "accounts_payable": 36618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7688638000, "long_term_debt": 12734438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5826982000, "total_liabilities": 13515620000, "total_debt": 20423076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2107262000, "total_equity": 2463759000, "shares_outstanding": 83661145, "operating_cash_flow": 243318000, "stock_based_compensation": 2726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 355727000, "dividends_paid": 53451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400484000, "free_cash_flow": 243318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98319000", "ebitda": "107968000", "netIncome": "-43910000", "grossProfit": "185467000", "depreciation": "None", "totalRevenue": "210287000", "costOfRevenue": "24820000", "interestIncome": "221606000", "incomeBeforeTax": "-45974000", "interestExpense": "144293000", "operatingIncome": "133031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "77313000", "nonInterestIncome": "None", "operatingExpenses": "52436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9649000", "sellingGeneralAndAdministrative": "12161000", "netIncomeFromContinuingOperations": "-43910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "15979379000", "longTermDebt": "12734438000", "shortTermDebt": "7688638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2107262000", "totalLiabilities": "13515620000", "otherCurrentAssets": "None", "totalCurrentAssets": "592353000", "currentLongTermDebt": "None", "longTermInvestments": "5984519000", "shortTermInvestments": "None", "currentNetReceivables": "116135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15387026000", "currentAccountsPayable": "36618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12734438000", "totalShareholderEquity": "2463759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7688638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5826982000", "cashAndShortTermInvestments": "476218000", "commonStockSharesOutstanding": "83661145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43910000", "profitLoss": "None", "dividendPayout": "53451000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400484000", "cashflowFromInvestment": "355727000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 209283000, "cost_of_revenue": 14675000, "gross_profit": 194608000, "ebit": 182333000, "ebitda": 186665000, "pretax_income": 28183000, "tax_provision": -149000, "net_income": 28332000, "net_income_to_common": 28332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278582000, "total_current_assets": 394567000, "total_assets": 15808542000, "short_term_debt": 6031182000, "long_term_debt": 7039409000, "total_debt": 13070591000, "total_liabilities": 13235848000, "total_equity": 2572694000, "shares_outstanding": 82725098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152772000, "capital_expenditure": 38221000, "free_cash_flow": -114551000, "dividends_paid": 21831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237666, "ticker_id": 728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182333000", "ebitda": "186665000", "netIncome": "28332000", "grossProfit": "194608000", "depreciation": "None", "totalRevenue": "209283000", "costOfRevenue": "14675000", "interestIncome": "220349000", "incomeBeforeTax": "28183000", "interestExpense": "154150000", "operatingIncome": "176871000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-149000", "reportedCurrency": "USD", "netInterestIncome": "66198000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "28332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "834000", "currentDebt": "None", "investments": "None", "totalAssets": "15808542000", "longTermDebt": "7039409000", "shortTermDebt": "6031182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2003816000", "totalLiabilities": "13235848000", "otherCurrentAssets": "None", "totalCurrentAssets": "394567000", "currentLongTermDebt": "None", "longTermInvestments": "4280765000", "shortTermInvestments": "None", "currentNetReceivables": "115985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15413975000", "currentAccountsPayable": "43032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070591000", "totalShareholderEquity": "2572694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6031182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7204666000", "cashAndShortTermInvestments": "278582000", "commonStockSharesOutstanding": "82725098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66178000", "profitLoss": "None", "dividendPayout": "21831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152772000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282801000", "cashflowFromInvestment": "-337038000", "stockBasedCompensation": "18202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209283000, "cost_of_revenue": 14675000, "gross_profit": 194608000, "research_and_development": null, "selling_general_admin": 9337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182333000, "depreciation_amortisation": 4332000, "ebitda": 186665000, "interest_expense": 154150000, "interest_income": null, "other_non_operating": null, "pretax_income": 28183000, "tax_provision": -149000, "effective_tax_rate": null, "net_income": 28332000, "net_income_continuing_ops": 28332000, "net_income_to_common": 28332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278582000, "short_term_investments": null, "net_receivables": 115985000, "inventory": null, "other_current_assets": null, "total_current_assets": 394567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15413975000, "total_assets": 15808542000, "short_term_debt": 6031182000, "accounts_payable": 43032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6031182000, "long_term_debt": 7039409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7204666000, "total_liabilities": 13235848000, "total_debt": 13070591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2003816000, "total_equity": 2572694000, "shares_outstanding": 82725098, "operating_cash_flow": -152772000, "stock_based_compensation": 18202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337038000, "dividends_paid": 21831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282801000, "free_cash_flow": -114551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182333000", "ebitda": "186665000", "netIncome": "28332000", "grossProfit": "194608000", "depreciation": "None", "totalRevenue": "209283000", "costOfRevenue": "14675000", "interestIncome": "220349000", "incomeBeforeTax": "28183000", "interestExpense": "154150000", "operatingIncome": "176871000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-149000", "reportedCurrency": "USD", "netInterestIncome": "66198000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "28332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "834000", "currentDebt": "None", "investments": "None", "totalAssets": "15808542000", "longTermDebt": "7039409000", "shortTermDebt": "6031182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2003816000", "totalLiabilities": "13235848000", "otherCurrentAssets": "None", "totalCurrentAssets": "394567000", "currentLongTermDebt": "None", "longTermInvestments": "4280765000", "shortTermInvestments": "None", "currentNetReceivables": "115985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15413975000", "currentAccountsPayable": "43032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070591000", "totalShareholderEquity": "2572694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6031182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7204666000", "cashAndShortTermInvestments": "278582000", "commonStockSharesOutstanding": "82725098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66178000", "profitLoss": "None", "dividendPayout": "21831000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152772000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282801000", "cashflowFromInvestment": "-337038000", "stockBasedCompensation": "18202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 229811000, "cost_of_revenue": 18818000, "gross_profit": 210993000, "ebit": 143760000, "ebitda": 144708000, "pretax_income": -329000, "tax_provision": 251000, "net_income": -580000, "net_income_to_common": -580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491475000, "total_current_assets": 11167140000, "total_assets": 15115495000, "short_term_debt": 5370529000, "long_term_debt": 12218502000, "total_debt": 17589031000, "total_liabilities": 12544257000, "total_equity": 2571238000, "shares_outstanding": 81507492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137477000, "capital_expenditure": 38221000, "free_cash_flow": -99256000, "dividends_paid": 51430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237668, "ticker_id": 728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143760000", "ebitda": "144708000", "netIncome": "-580000", "grossProfit": "210993000", "depreciation": "None", "totalRevenue": "229811000", "costOfRevenue": "18818000", "interestIncome": "209600000", "incomeBeforeTax": "-329000", "interestExpense": "144089000", "operatingIncome": "143760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "65511000", "nonInterestIncome": "None", "operatingExpenses": "67233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "6936000", "netIncomeFromContinuingOperations": "-580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "15115495000", "longTermDebt": "12218502000", "shortTermDebt": "5370529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1978925000", "totalLiabilities": "12544257000", "otherCurrentAssets": "355754000", "totalCurrentAssets": "11167140000", "currentLongTermDebt": "None", "longTermInvestments": "3793314000", "shortTermInvestments": "None", "currentNetReceivables": "10317799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3948355000", "currentAccountsPayable": "244971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12223862000", "totalShareholderEquity": "2571238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73424000", "totalCurrentLiabilities": "5688924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6855333000", "cashAndShortTermInvestments": "491475000", "commonStockSharesOutstanding": "81507492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580000", "profitLoss": "None", "dividendPayout": "51430000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137477000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320585000", "cashflowFromInvestment": "58144000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229811000, "cost_of_revenue": 18818000, "gross_profit": 210993000, "research_and_development": null, "selling_general_admin": 6936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143760000, "depreciation_amortisation": 948000, "ebitda": 144708000, "interest_expense": 144089000, "interest_income": null, "other_non_operating": null, "pretax_income": -329000, "tax_provision": 251000, "effective_tax_rate": null, "net_income": -580000, "net_income_continuing_ops": -580000, "net_income_to_common": -580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491475000, "short_term_investments": null, "net_receivables": 10317799000, "inventory": null, "other_current_assets": null, "total_current_assets": 11167140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3948355000, "total_assets": 15115495000, "short_term_debt": 5370529000, "accounts_payable": 244971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5688924000, "long_term_debt": 12218502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6855333000, "total_liabilities": 12544257000, "total_debt": 17589031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1978925000, "total_equity": 2571238000, "shares_outstanding": 81507492, "operating_cash_flow": -137477000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58144000, "dividends_paid": 51430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320585000, "free_cash_flow": -99256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143760000", "ebitda": "144708000", "netIncome": "-580000", "grossProfit": "210993000", "depreciation": "None", "totalRevenue": "229811000", "costOfRevenue": "18818000", "interestIncome": "209600000", "incomeBeforeTax": "-329000", "interestExpense": "144089000", "operatingIncome": "143760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "65511000", "nonInterestIncome": "None", "operatingExpenses": "67233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "6936000", "netIncomeFromContinuingOperations": "-580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "15115495000", "longTermDebt": "12218502000", "shortTermDebt": "5370529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1978925000", "totalLiabilities": "12544257000", "otherCurrentAssets": "355754000", "totalCurrentAssets": "11167140000", "currentLongTermDebt": "None", "longTermInvestments": "3793314000", "shortTermInvestments": "None", "currentNetReceivables": "10317799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3948355000", "currentAccountsPayable": "244971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12223862000", "totalShareholderEquity": "2571238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73424000", "totalCurrentLiabilities": "5688924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6855333000", "cashAndShortTermInvestments": "491475000", "commonStockSharesOutstanding": "81507492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580000", "profitLoss": "None", "dividendPayout": "51430000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137477000", "capitalExpenditures": "38221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320585000", "cashflowFromInvestment": "58144000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 60082000, "cost_of_revenue": 8645000, "gross_profit": 60082000, "ebit": 171146000, "ebitda": 172095000, "pretax_income": 35859000, "tax_provision": 409000, "net_income": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250223000, "total_current_assets": 11022723000, "total_assets": 14863229000, "short_term_debt": 4920367000, "long_term_debt": 11737352000, "total_debt": 16657719000, "total_liabilities": 12238698000, "total_equity": 2624531000, "shares_outstanding": 82600108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7429000, "capital_expenditure": 0, "free_cash_flow": -7429000, "dividends_paid": 51636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237669, "ticker_id": 728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171146000", "ebitda": "172095000", "netIncome": "35450000", "grossProfit": "60082000", "depreciation": "None", "totalRevenue": "60082000", "costOfRevenue": "8645000", "interestIncome": "201297000", "incomeBeforeTax": "35859000", "interestExpense": "135287000", "operatingIncome": "171146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "66010000", "nonInterestIncome": "None", "operatingExpenses": "60082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "35450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "14863229000", "longTermDebt": "11737352000", "shortTermDebt": "4920367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1926170000", "totalLiabilities": "12238698000", "otherCurrentAssets": "132202000", "totalCurrentAssets": "11022723000", "currentLongTermDebt": "None", "longTermInvestments": "3686275000", "shortTermInvestments": "None", "currentNetReceivables": "10640298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3840506000", "currentAccountsPayable": "425618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11737653000", "totalShareholderEquity": "2624531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75427000", "totalCurrentLiabilities": "5421412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6817286000", "cashAndShortTermInvestments": "250223000", "commonStockSharesOutstanding": "82600108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35450000", "profitLoss": "None", "dividendPayout": "51636000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7429000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207138000", "cashflowFromInvestment": "-1202834000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60082000, "cost_of_revenue": 8645000, "gross_profit": 60082000, "research_and_development": null, "selling_general_admin": 18475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171146000, "depreciation_amortisation": 949000, "ebitda": 172095000, "interest_expense": 135287000, "interest_income": null, "other_non_operating": null, "pretax_income": 35859000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": 35450000, "net_income_continuing_ops": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250223000, "short_term_investments": null, "net_receivables": 10640298000, "inventory": null, "other_current_assets": null, "total_current_assets": 11022723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3840506000, "total_assets": 14863229000, "short_term_debt": 4920367000, "accounts_payable": 425618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5421412000, "long_term_debt": 11737352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6817286000, "total_liabilities": 12238698000, "total_debt": 16657719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1926170000, "total_equity": 2624531000, "shares_outstanding": 82600108, "operating_cash_flow": -7429000, "stock_based_compensation": 2143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1202834000, "dividends_paid": 51636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1207138000, "free_cash_flow": -7429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171146000", "ebitda": "172095000", "netIncome": "35450000", "grossProfit": "60082000", "depreciation": "None", "totalRevenue": "60082000", "costOfRevenue": "8645000", "interestIncome": "201297000", "incomeBeforeTax": "35859000", "interestExpense": "135287000", "operatingIncome": "171146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "66010000", "nonInterestIncome": "None", "operatingExpenses": "60082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "18475000", "netIncomeFromContinuingOperations": "35450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "14863229000", "longTermDebt": "11737352000", "shortTermDebt": "4920367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1926170000", "totalLiabilities": "12238698000", "otherCurrentAssets": "132202000", "totalCurrentAssets": "11022723000", "currentLongTermDebt": "None", "longTermInvestments": "3686275000", "shortTermInvestments": "None", "currentNetReceivables": "10640298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3840506000", "currentAccountsPayable": "425618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11737653000", "totalShareholderEquity": "2624531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75427000", "totalCurrentLiabilities": "5421412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6817286000", "cashAndShortTermInvestments": "250223000", "commonStockSharesOutstanding": "82600108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35450000", "profitLoss": "None", "dividendPayout": "51636000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7429000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207138000", "cashflowFromInvestment": "-1202834000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 196950000, "cost_of_revenue": 7431000, "gross_profit": 196950000, "ebit": 290449000, "ebitda": 291400000, "pretax_income": 169052000, "tax_provision": 1755000, "net_income": 167297000, "net_income_to_common": 167297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253349000, "total_current_assets": 11321271000, "total_assets": 13205326000, "short_term_debt": 240000, "long_term_debt": 10397198000, "total_debt": 10397438000, "total_liabilities": 10561262000, "total_equity": 2644064000, "shares_outstanding": 82394000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48799000, "capital_expenditure": 0, "free_cash_flow": 48799000, "dividends_paid": 51939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237670, "ticker_id": 728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290449000", "ebitda": "291400000", "netIncome": "167297000", "grossProfit": "196950000", "depreciation": "None", "totalRevenue": "196950000", "costOfRevenue": "7431000", "interestIncome": "190616000", "incomeBeforeTax": "169052000", "interestExpense": "121397000", "operatingIncome": "173571000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "69219000", "nonInterestIncome": "None", "operatingExpenses": "196950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "19992000", "netIncomeFromContinuingOperations": "167297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "13205326000", "longTermDebt": "10397198000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909488000", "totalLiabilities": "10561262000", "otherCurrentAssets": "84082000", "totalCurrentAssets": "11321271000", "currentLongTermDebt": "None", "longTermInvestments": "1716175000", "shortTermInvestments": "None", "currentNetReceivables": "10983840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884055000", "currentAccountsPayable": "91507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10397438000", "totalShareholderEquity": "2644064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72317000", "totalCurrentLiabilities": "164064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397198000", "cashAndShortTermInvestments": "253349000", "commonStockSharesOutstanding": "82394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167297000", "profitLoss": "None", "dividendPayout": "51939000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295876000", "cashflowFromInvestment": "-175325000", "stockBasedCompensation": "3743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196950000, "cost_of_revenue": 7431000, "gross_profit": 196950000, "research_and_development": null, "selling_general_admin": 19992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290449000, "depreciation_amortisation": 951000, "ebitda": 291400000, "interest_expense": 121397000, "interest_income": null, "other_non_operating": null, "pretax_income": 169052000, "tax_provision": 1755000, "effective_tax_rate": null, "net_income": 167297000, "net_income_continuing_ops": 167297000, "net_income_to_common": 167297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253349000, "short_term_investments": null, "net_receivables": 10983840000, "inventory": null, "other_current_assets": null, "total_current_assets": 11321271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884055000, "total_assets": 13205326000, "short_term_debt": 240000, "accounts_payable": 91507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164064000, "long_term_debt": 10397198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10397198000, "total_liabilities": 10561262000, "total_debt": 10397438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1909488000, "total_equity": 2644064000, "shares_outstanding": 82394000, "operating_cash_flow": 48799000, "stock_based_compensation": 3743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175325000, "dividends_paid": 51939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295876000, "free_cash_flow": 48799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290449000", "ebitda": "291400000", "netIncome": "167297000", "grossProfit": "196950000", "depreciation": "None", "totalRevenue": "196950000", "costOfRevenue": "7431000", "interestIncome": "190616000", "incomeBeforeTax": "169052000", "interestExpense": "121397000", "operatingIncome": "173571000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "69219000", "nonInterestIncome": "None", "operatingExpenses": "196950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "19992000", "netIncomeFromContinuingOperations": "167297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "13205326000", "longTermDebt": "10397198000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909488000", "totalLiabilities": "10561262000", "otherCurrentAssets": "84082000", "totalCurrentAssets": "11321271000", "currentLongTermDebt": "None", "longTermInvestments": "1716175000", "shortTermInvestments": "None", "currentNetReceivables": "10983840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884055000", "currentAccountsPayable": "91507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10397438000", "totalShareholderEquity": "2644064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72317000", "totalCurrentLiabilities": "164064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397198000", "cashAndShortTermInvestments": "253349000", "commonStockSharesOutstanding": "82394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167297000", "profitLoss": "None", "dividendPayout": "51939000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295876000", "cashflowFromInvestment": "-175325000", "stockBasedCompensation": "3743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": -113508000, "cost_of_revenue": 7325000, "gross_profit": -113508000, "ebit": -24520000, "ebitda": -24199000, "pretax_income": -146518000, "tax_provision": -6000, "net_income": -146512000, "net_income_to_common": -146512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83998000, "total_current_assets": 11366733000, "total_assets": 13116490000, "short_term_debt": 3792943000, "long_term_debt": 10014759000, "total_debt": 13807702000, "total_liabilities": 10590301000, "total_equity": 2526189000, "shares_outstanding": 82276000, "goodwill_and_intangibles": 22152000 }, "cash_flow": { "operating_cash_flow": 37951000, "capital_expenditure": 0, "free_cash_flow": 37951000, "dividends_paid": 51874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237671, "ticker_id": 728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24520000", "ebitda": "-24199000", "netIncome": "-146512000", "grossProfit": "-113508000", "depreciation": "None", "totalRevenue": "-113508000", "costOfRevenue": "7325000", "interestIncome": "192364000", "incomeBeforeTax": "-146518000", "interestExpense": "126541000", "operatingIncome": "-19979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "65823000", "nonInterestIncome": "None", "operatingExpenses": "-113508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "23533000", "netIncomeFromContinuingOperations": "-146512000" }, "balance": { "goodwill": "22152000", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13116490000", "longTermDebt": "10014759000", "shortTermDebt": "3792943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2024957000", "totalLiabilities": "10590301000", "otherCurrentAssets": "85940000", "totalCurrentAssets": "11366733000", "currentLongTermDebt": "None", "longTermInvestments": "1583387000", "shortTermInvestments": "None", "currentNetReceivables": "11196678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749757000", "currentAccountsPayable": "499805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10014759000", "totalShareholderEquity": "2526189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75737000", "totalCurrentLiabilities": "4368485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6221816000", "cashAndShortTermInvestments": "83998000", "commonStockSharesOutstanding": "82276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146512000", "profitLoss": "None", "dividendPayout": "51874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37951000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740930000", "cashflowFromInvestment": "689651000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -113508000, "cost_of_revenue": 7325000, "gross_profit": -113508000, "research_and_development": null, "selling_general_admin": 23533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24520000, "depreciation_amortisation": 321000, "ebitda": -24199000, "interest_expense": 126541000, "interest_income": null, "other_non_operating": null, "pretax_income": -146518000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -146512000, "net_income_continuing_ops": -146512000, "net_income_to_common": -146512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83998000, "short_term_investments": null, "net_receivables": 11196678000, "inventory": null, "other_current_assets": null, "total_current_assets": 11366733000, "net_ppe": null, "goodwill": 22152000, "intangible_assets": null, "goodwill_and_intangibles": 22152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749757000, "total_assets": 13116490000, "short_term_debt": 3792943000, "accounts_payable": 499805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368485000, "long_term_debt": 10014759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6221816000, "total_liabilities": 10590301000, "total_debt": 13807702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2024957000, "total_equity": 2526189000, "shares_outstanding": 82276000, "operating_cash_flow": 37951000, "stock_based_compensation": 1470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 689651000, "dividends_paid": 51874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740930000, "free_cash_flow": 37951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24520000", "ebitda": "-24199000", "netIncome": "-146512000", "grossProfit": "-113508000", "depreciation": "None", "totalRevenue": "-113508000", "costOfRevenue": "7325000", "interestIncome": "192364000", "incomeBeforeTax": "-146518000", "interestExpense": "126541000", "operatingIncome": "-19979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "65823000", "nonInterestIncome": "None", "operatingExpenses": "-113508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "23533000", "netIncomeFromContinuingOperations": "-146512000" }, "balance": { "goodwill": "22152000", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13116490000", "longTermDebt": "10014759000", "shortTermDebt": "3792943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2024957000", "totalLiabilities": "10590301000", "otherCurrentAssets": "85940000", "totalCurrentAssets": "11366733000", "currentLongTermDebt": "None", "longTermInvestments": "1583387000", "shortTermInvestments": "None", "currentNetReceivables": "11196678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749757000", "currentAccountsPayable": "499805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10014759000", "totalShareholderEquity": "2526189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75737000", "totalCurrentLiabilities": "4368485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6221816000", "cashAndShortTermInvestments": "83998000", "commonStockSharesOutstanding": "82276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146512000", "profitLoss": "None", "dividendPayout": "51874000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37951000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740930000", "cashflowFromInvestment": "689651000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 151963000, "cost_of_revenue": 7334000, "gross_profit": 151963000, "ebit": 258529999, "ebitda": 258530000, "pretax_income": 136475000, "tax_provision": 16000, "net_income": 136459000, "net_income_to_common": 136459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97326000, "total_current_assets": 11466820000, "total_assets": 13702376000, "short_term_debt": 47000, "long_term_debt": 10749770000, "total_debt": 10749817000, "total_liabilities": 10965064000, "total_equity": 2737312000, "shares_outstanding": 81856000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41416000, "capital_expenditure": 0, "free_cash_flow": 41416000, "dividends_paid": 80472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237673, "ticker_id": 728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258529999", "ebitda": "258530000", "netIncome": "136459000", "grossProfit": "151963000", "depreciation": "None", "totalRevenue": "151963000", "costOfRevenue": "7334000", "interestIncome": "195295000", "incomeBeforeTax": "136475000", "interestExpense": "128844000", "operatingIncome": "258530000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "66451000", "nonInterestIncome": "None", "operatingExpenses": "151963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-122054999", "sellingGeneralAndAdministrative": "12813000", "netIncomeFromContinuingOperations": "136459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13702376000", "longTermDebt": "10749770000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1826265000", "totalLiabilities": "10965064000", "otherCurrentAssets": "85622000", "totalCurrentAssets": "11466820000", "currentLongTermDebt": "None", "longTermInvestments": "2140754000", "shortTermInvestments": "None", "currentNetReceivables": "11283775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235556000", "currentAccountsPayable": "141536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10749770000", "totalShareholderEquity": "2737312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73758000", "totalCurrentLiabilities": "215341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10749723000", "cashAndShortTermInvestments": "97326000", "commonStockSharesOutstanding": "81856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136459000", "profitLoss": "None", "dividendPayout": "80472000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539828000", "cashflowFromInvestment": "-646222000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151963000, "cost_of_revenue": 7334000, "gross_profit": 151963000, "research_and_development": null, "selling_general_admin": 12813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258529999, "depreciation_amortisation": -122054999, "ebitda": 258530000, "interest_expense": 128844000, "interest_income": null, "other_non_operating": null, "pretax_income": 136475000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": 136459000, "net_income_continuing_ops": 136459000, "net_income_to_common": 136459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97326000, "short_term_investments": null, "net_receivables": 11283775000, "inventory": null, "other_current_assets": null, "total_current_assets": 11466820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2235556000, "total_assets": 13702376000, "short_term_debt": 47000, "accounts_payable": 141536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215341000, "long_term_debt": 10749770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10749723000, "total_liabilities": 10965064000, "total_debt": 10749817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1826265000, "total_equity": 2737312000, "shares_outstanding": 81856000, "operating_cash_flow": 41416000, "stock_based_compensation": 3217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646222000, "dividends_paid": 80472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539828000, "free_cash_flow": 41416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258529999", "ebitda": "258530000", "netIncome": "136459000", "grossProfit": "151963000", "depreciation": "None", "totalRevenue": "151963000", "costOfRevenue": "7334000", "interestIncome": "195295000", "incomeBeforeTax": "136475000", "interestExpense": "128844000", "operatingIncome": "258530000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "66451000", "nonInterestIncome": "None", "operatingExpenses": "151963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-122054999", "sellingGeneralAndAdministrative": "12813000", "netIncomeFromContinuingOperations": "136459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "13702376000", "longTermDebt": "10749770000", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1826265000", "totalLiabilities": "10965064000", "otherCurrentAssets": "85622000", "totalCurrentAssets": "11466820000", "currentLongTermDebt": "None", "longTermInvestments": "2140754000", "shortTermInvestments": "None", "currentNetReceivables": "11283775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235556000", "currentAccountsPayable": "141536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10749770000", "totalShareholderEquity": "2737312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73758000", "totalCurrentLiabilities": "215341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10749723000", "cashAndShortTermInvestments": "97326000", "commonStockSharesOutstanding": "81856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136459000", "profitLoss": "None", "dividendPayout": "80472000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41416000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539828000", "cashflowFromInvestment": "-646222000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 73666000, "cost_of_revenue": 7470000, "gross_profit": 73666000, "ebit": 236496000, "ebitda": 179801000, "pretax_income": 56695000, "tax_provision": 31000, "net_income": 56664000, "net_income_to_common": 56664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162304000, "total_current_assets": 11470405000, "total_assets": 13131881000, "short_term_debt": 3433680000, "long_term_debt": 9912835000, "total_debt": 13346515000, "total_liabilities": 10490613000, "total_equity": 2641268000, "shares_outstanding": 82282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69032000, "capital_expenditure": 0, "free_cash_flow": 69032000, "dividends_paid": 45657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237674, "ticker_id": 728, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236496000", "ebitda": "179801000", "netIncome": "56664000", "grossProfit": "73666000", "depreciation": "None", "totalRevenue": "73666000", "costOfRevenue": "7470000", "interestIncome": "186717000", "incomeBeforeTax": "56695000", "interestExpense": "119422000", "operatingIncome": "179801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "67295000", "nonInterestIncome": "None", "operatingExpenses": "73666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56695000", "sellingGeneralAndAdministrative": "13287000", "netIncomeFromContinuingOperations": "56664000" }, "balance": { "goodwill": "None", "inventory": "-4872000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "13131881000", "longTermDebt": "9912835000", "shortTermDebt": "3433680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909549000", "totalLiabilities": "10490613000", "otherCurrentAssets": "75126000", "totalCurrentAssets": "11470405000", "currentLongTermDebt": "None", "longTermInvestments": "1555266000", "shortTermInvestments": "4872000", "currentNetReceivables": "11232975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661476000", "currentAccountsPayable": "477483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9912835000", "totalShareholderEquity": "2641268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100295000", "totalCurrentLiabilities": "577778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9912835000", "cashAndShortTermInvestments": "162304000", "commonStockSharesOutstanding": "82282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56664000", "profitLoss": "None", "dividendPayout": "45657000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37858000", "cashflowFromInvestment": "-113544000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73666000, "cost_of_revenue": 7470000, "gross_profit": 73666000, "research_and_development": null, "selling_general_admin": 13287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236496000, "depreciation_amortisation": -56695000, "ebitda": 179801000, "interest_expense": 119422000, "interest_income": null, "other_non_operating": null, "pretax_income": 56695000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 56664000, "net_income_continuing_ops": 56664000, "net_income_to_common": 56664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162304000, "short_term_investments": 4872000, "net_receivables": 11232975000, "inventory": -4872000, "other_current_assets": null, "total_current_assets": 11470405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661476000, "total_assets": 13131881000, "short_term_debt": 3433680000, "accounts_payable": 477483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577778000, "long_term_debt": 9912835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9912835000, "total_liabilities": 10490613000, "total_debt": 13346515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1909549000, "total_equity": 2641268000, "shares_outstanding": 82282000, "operating_cash_flow": 69032000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113544000, "dividends_paid": 45657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37858000, "free_cash_flow": 69032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236496000", "ebitda": "179801000", "netIncome": "56664000", "grossProfit": "73666000", "depreciation": "None", "totalRevenue": "73666000", "costOfRevenue": "7470000", "interestIncome": "186717000", "incomeBeforeTax": "56695000", "interestExpense": "119422000", "operatingIncome": "179801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "67295000", "nonInterestIncome": "None", "operatingExpenses": "73666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56695000", "sellingGeneralAndAdministrative": "13287000", "netIncomeFromContinuingOperations": "56664000" }, "balance": { "goodwill": "None", "inventory": "-4872000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "13131881000", "longTermDebt": "9912835000", "shortTermDebt": "3433680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909549000", "totalLiabilities": "10490613000", "otherCurrentAssets": "75126000", "totalCurrentAssets": "11470405000", "currentLongTermDebt": "None", "longTermInvestments": "1555266000", "shortTermInvestments": "4872000", "currentNetReceivables": "11232975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661476000", "currentAccountsPayable": "477483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9912835000", "totalShareholderEquity": "2641268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100295000", "totalCurrentLiabilities": "577778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9912835000", "cashAndShortTermInvestments": "162304000", "commonStockSharesOutstanding": "82282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56664000", "profitLoss": "None", "dividendPayout": "45657000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37858000", "cashflowFromInvestment": "-113544000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 145809000, "cost_of_revenue": 7663000, "gross_profit": 145809000, "ebit": 258991000, "ebitda": 129462000, "pretax_income": 129462000, "tax_provision": 8000, "net_income": 129454000, "net_income_to_common": 129454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168958000, "total_current_assets": 11334621000, "total_assets": 12546572000, "short_term_debt": 198000, "long_term_debt": 9794185000, "total_debt": 9794383000, "total_liabilities": 9900986000, "total_equity": 2645586000, "shares_outstanding": 81718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57274000, "capital_expenditure": 0, "free_cash_flow": 57274000, "dividends_paid": 45251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237675, "ticker_id": 728, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258991000", "ebitda": "129462000", "netIncome": "129454000", "grossProfit": "145809000", "depreciation": "None", "totalRevenue": "145809000", "costOfRevenue": "7663000", "interestIncome": "186574000", "incomeBeforeTax": "129462000", "interestExpense": "121468000", "operatingIncome": "129529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "65106000", "nonInterestIncome": "None", "operatingExpenses": "145809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129529000", "sellingGeneralAndAdministrative": "14933000", "netIncomeFromContinuingOperations": "129454000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2415000", "currentDebt": "None", "investments": "None", "totalAssets": "12546572000", "longTermDebt": "9794185000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1914150000", "totalLiabilities": "9900986000", "otherCurrentAssets": "91144000", "totalCurrentAssets": "11334621000", "currentLongTermDebt": "None", "longTermInvestments": "1125862000", "shortTermInvestments": "None", "currentNetReceivables": "11074519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211951000", "currentAccountsPayable": "16471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9794185000", "totalShareholderEquity": "2645586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90330000", "totalCurrentLiabilities": "106999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9793987000", "cashAndShortTermInvestments": "168958000", "commonStockSharesOutstanding": "81718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129454000", "profitLoss": "None", "dividendPayout": "45251000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57274000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358336000", "cashflowFromInvestment": "248336000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145809000, "cost_of_revenue": 7663000, "gross_profit": 145809000, "research_and_development": null, "selling_general_admin": 14933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258991000, "depreciation_amortisation": -129529000, "ebitda": 129462000, "interest_expense": 121468000, "interest_income": null, "other_non_operating": null, "pretax_income": 129462000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 129454000, "net_income_continuing_ops": 129454000, "net_income_to_common": 129454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168958000, "short_term_investments": null, "net_receivables": 11074519000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11334621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211951000, "total_assets": 12546572000, "short_term_debt": 198000, "accounts_payable": 16471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106999000, "long_term_debt": 9794185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9793987000, "total_liabilities": 9900986000, "total_debt": 9794383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1914150000, "total_equity": 2645586000, "shares_outstanding": 81718000, "operating_cash_flow": 57274000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248336000, "dividends_paid": 45251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358336000, "free_cash_flow": 57274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258991000", "ebitda": "129462000", "netIncome": "129454000", "grossProfit": "145809000", "depreciation": "None", "totalRevenue": "145809000", "costOfRevenue": "7663000", "interestIncome": "186574000", "incomeBeforeTax": "129462000", "interestExpense": "121468000", "operatingIncome": "129529000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "65106000", "nonInterestIncome": "None", "operatingExpenses": "145809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129529000", "sellingGeneralAndAdministrative": "14933000", "netIncomeFromContinuingOperations": "129454000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2415000", "currentDebt": "None", "investments": "None", "totalAssets": "12546572000", "longTermDebt": "9794185000", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1914150000", "totalLiabilities": "9900986000", "otherCurrentAssets": "91144000", "totalCurrentAssets": "11334621000", "currentLongTermDebt": "None", "longTermInvestments": "1125862000", "shortTermInvestments": "None", "currentNetReceivables": "11074519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211951000", "currentAccountsPayable": "16471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9794185000", "totalShareholderEquity": "2645586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90330000", "totalCurrentLiabilities": "106999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9793987000", "cashAndShortTermInvestments": "168958000", "commonStockSharesOutstanding": "81718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129454000", "profitLoss": "None", "dividendPayout": "45251000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57274000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358336000", "cashflowFromInvestment": "248336000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 48494000, "cost_of_revenue": 8083000, "gross_profit": 48494000, "ebit": 159572000, "ebitda": 263839000, "pretax_income": 30546000, "tax_provision": 2000, "net_income": 30544000, "net_income_to_common": 30544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221684000, "total_current_assets": 11707256000, "total_assets": 12928998000, "short_term_debt": 2679028000, "long_term_debt": 10109008000, "total_debt": 12788036000, "total_liabilities": 10370079000, "total_equity": 2558919000, "shares_outstanding": 77538557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31327000, "capital_expenditure": 0, "free_cash_flow": 31327000, "dividends_paid": 42743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237676, "ticker_id": 728, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159572000", "ebitda": "263839000", "netIncome": "30544000", "grossProfit": "48494000", "depreciation": "None", "totalRevenue": "48494000", "costOfRevenue": "8083000", "interestIncome": "191204000", "incomeBeforeTax": "30546000", "interestExpense": "126553000", "operatingIncome": "161902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "64651000", "nonInterestIncome": "None", "operatingExpenses": "48494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104267000", "sellingGeneralAndAdministrative": "12721000", "netIncomeFromContinuingOperations": "30544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "12928998000", "longTermDebt": "10109008000", "shortTermDebt": "2679028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998055000", "totalLiabilities": "10370079000", "otherCurrentAssets": "88526000", "totalCurrentAssets": "11707256000", "currentLongTermDebt": "None", "longTermInvestments": "1146290000", "shortTermInvestments": "None", "currentNetReceivables": "11397046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221742000", "currentAccountsPayable": "168247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10109008000", "totalShareholderEquity": "2558919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92824000", "totalCurrentLiabilities": "2940099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7429980000", "cashAndShortTermInvestments": "221684000", "commonStockSharesOutstanding": "77538557.94", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30544000", "profitLoss": "None", "dividendPayout": "42743000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "31327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325021000", "cashflowFromInvestment": "376787000", "stockBasedCompensation": "3113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48494000, "cost_of_revenue": 8083000, "gross_profit": 48494000, "research_and_development": null, "selling_general_admin": 12721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159572000, "depreciation_amortisation": 104267000, "ebitda": 263839000, "interest_expense": 126553000, "interest_income": null, "other_non_operating": null, "pretax_income": 30546000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 30544000, "net_income_continuing_ops": 30544000, "net_income_to_common": 30544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221684000, "short_term_investments": null, "net_receivables": 11397046000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11707256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221742000, "total_assets": 12928998000, "short_term_debt": 2679028000, "accounts_payable": 168247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940099000, "long_term_debt": 10109008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7429980000, "total_liabilities": 10370079000, "total_debt": 12788036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1998055000, "total_equity": 2558919000, "shares_outstanding": 77538557, "operating_cash_flow": 31327000, "stock_based_compensation": 3113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 376787000, "dividends_paid": 42743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325021000, "free_cash_flow": 31327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159572000", "ebitda": "263839000", "netIncome": "30544000", "grossProfit": "48494000", "depreciation": "None", "totalRevenue": "48494000", "costOfRevenue": "8083000", "interestIncome": "191204000", "incomeBeforeTax": "30546000", "interestExpense": "126553000", "operatingIncome": "161902000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "64651000", "nonInterestIncome": "None", "operatingExpenses": "48494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104267000", "sellingGeneralAndAdministrative": "12721000", "netIncomeFromContinuingOperations": "30544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "804000", "currentDebt": "None", "investments": "None", "totalAssets": "12928998000", "longTermDebt": "10109008000", "shortTermDebt": "2679028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1998055000", "totalLiabilities": "10370079000", "otherCurrentAssets": "88526000", "totalCurrentAssets": "11707256000", "currentLongTermDebt": "None", "longTermInvestments": "1146290000", "shortTermInvestments": "None", "currentNetReceivables": "11397046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221742000", "currentAccountsPayable": "168247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10109008000", "totalShareholderEquity": "2558919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92824000", "totalCurrentLiabilities": "2940099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7429980000", "cashAndShortTermInvestments": "221684000", "commonStockSharesOutstanding": "77538557.94", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30544000", "profitLoss": "None", "dividendPayout": "42743000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "31327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325021000", "cashflowFromInvestment": "376787000", "stockBasedCompensation": "3113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 18103000, "cost_of_revenue": 8229000, "gross_profit": 18103000, "ebit": 4580000, "ebitda": 2245000, "pretax_income": 2245000, "tax_provision": 75000, "net_income": 2170000, "net_income_to_common": 2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138591000, "total_current_assets": 211406000, "total_assets": 12887417000, "short_term_debt": 2914256000, "long_term_debt": 10278451000, "total_debt": 13192707000, "total_liabilities": 10392960000, "total_equity": 2494457000, "shares_outstanding": 226734643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44682000, "capital_expenditure": 0, "free_cash_flow": 44682000, "dividends_paid": 62463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237678, "ticker_id": 728, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4580000", "ebitda": "2245000", "netIncome": "2170000", "grossProfit": "18103000", "depreciation": "None", "totalRevenue": "18103000", "costOfRevenue": "8229000", "interestIncome": "195591000", "incomeBeforeTax": "2245000", "interestExpense": "132193000", "operatingIncome": "2245000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "63398000", "nonInterestIncome": "None", "operatingExpenses": "18103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2335000", "sellingGeneralAndAdministrative": "12551000", "netIncomeFromContinuingOperations": "2170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2268000", "currentDebt": "None", "investments": "None", "totalAssets": "12887417000", "longTermDebt": "10278451000", "shortTermDebt": "2914256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1981185000", "totalLiabilities": "10392960000", "otherCurrentAssets": "-211406000", "totalCurrentAssets": "211406000", "currentLongTermDebt": "None", "longTermInvestments": "1152315000", "shortTermInvestments": "None", "currentNetReceivables": "72815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152315000", "currentAccountsPayable": "58391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588796000", "totalShareholderEquity": "2494457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58391000", "totalCurrentLiabilities": "58391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10278451000", "cashAndShortTermInvestments": "138591000", "commonStockSharesOutstanding": "226734643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2170000", "profitLoss": "None", "dividendPayout": "62463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474896000", "cashflowFromInvestment": "367865000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18103000, "cost_of_revenue": 8229000, "gross_profit": 18103000, "research_and_development": null, "selling_general_admin": 12551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4580000, "depreciation_amortisation": -2335000, "ebitda": 2245000, "interest_expense": 132193000, "interest_income": null, "other_non_operating": null, "pretax_income": 2245000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 2170000, "net_income_continuing_ops": 2170000, "net_income_to_common": 2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138591000, "short_term_investments": null, "net_receivables": 72815000, "inventory": 1, "other_current_assets": null, "total_current_assets": 211406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152315000, "total_assets": 12887417000, "short_term_debt": 2914256000, "accounts_payable": 58391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58391000, "long_term_debt": 10278451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10278451000, "total_liabilities": 10392960000, "total_debt": 13192707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1981185000, "total_equity": 2494457000, "shares_outstanding": 226734643, "operating_cash_flow": 44682000, "stock_based_compensation": 2331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 367865000, "dividends_paid": 62463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474896000, "free_cash_flow": 44682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4580000", "ebitda": "2245000", "netIncome": "2170000", "grossProfit": "18103000", "depreciation": "None", "totalRevenue": "18103000", "costOfRevenue": "8229000", "interestIncome": "195591000", "incomeBeforeTax": "2245000", "interestExpense": "132193000", "operatingIncome": "2245000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "63398000", "nonInterestIncome": "None", "operatingExpenses": "18103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2335000", "sellingGeneralAndAdministrative": "12551000", "netIncomeFromContinuingOperations": "2170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2268000", "currentDebt": "None", "investments": "None", "totalAssets": "12887417000", "longTermDebt": "10278451000", "shortTermDebt": "2914256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1981185000", "totalLiabilities": "10392960000", "otherCurrentAssets": "-211406000", "totalCurrentAssets": "211406000", "currentLongTermDebt": "None", "longTermInvestments": "1152315000", "shortTermInvestments": "None", "currentNetReceivables": "72815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152315000", "currentAccountsPayable": "58391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10588796000", "totalShareholderEquity": "2494457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58391000", "totalCurrentLiabilities": "58391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10278451000", "cashAndShortTermInvestments": "138591000", "commonStockSharesOutstanding": "226734643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2170000", "profitLoss": "None", "dividendPayout": "62463000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474896000", "cashflowFromInvestment": "367865000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "income_statement": { "revenue": 57376000, "cost_of_revenue": 8408000, "gross_profit": 57376000, "ebit": 76515000, "ebitda": 36049000, "pretax_income": 36049000, "tax_provision": 25000, "net_income": 36024000, "net_income_to_common": 36024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200940000, "total_current_assets": 272221000, "total_assets": 13509643000, "short_term_debt": 3114820000, "long_term_debt": 10804993000, "total_debt": 13919813000, "total_liabilities": 10930240000, "total_equity": 2579403000, "shares_outstanding": 233867501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106819000, "capital_expenditure": 0, "free_cash_flow": 106819000, "dividends_paid": 72052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237679, "ticker_id": 728, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:15.546349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76515000", "ebitda": "36049000", "netIncome": "36024000", "grossProfit": "57376000", "depreciation": "None", "totalRevenue": "57376000", "costOfRevenue": "8408000", "interestIncome": "196859000", "incomeBeforeTax": "36049000", "interestExpense": "131181000", "operatingIncome": "36049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "65678000", "nonInterestIncome": "None", "operatingExpenses": "57376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40466000", "sellingGeneralAndAdministrative": "14148000", "netIncomeFromContinuingOperations": "36024000" }, "balance": { "goodwill": "None", "inventory": "-6327999", "commonStock": "2263000", "currentDebt": "None", "investments": "None", "totalAssets": "13509643000", "longTermDebt": "10804993000", "shortTermDebt": "3114820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923355000", "totalLiabilities": "10930240000", "otherCurrentAssets": "-272221000", "totalCurrentAssets": "272221000", "currentLongTermDebt": "None", "longTermInvestments": "1098533000", "shortTermInvestments": "6328000", "currentNetReceivables": "71281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228531000", "currentAccountsPayable": "65832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11233291000", "totalShareholderEquity": "2579403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65832000", "totalCurrentLiabilities": "65832000", "otherNonCurrentLiabilities": "10840471000", "totalNonCurrentLiabilities": "10804993000", "cashAndShortTermInvestments": "200940000", "commonStockSharesOutstanding": "233867501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36024000", "profitLoss": "None", "dividendPayout": "72052000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106819000", "capitalExpenditures": "0", "changeInReceivables": "1741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27380000", "cashflowFromInvestment": "-110891000", "stockBasedCompensation": "1690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57376000, "cost_of_revenue": 8408000, "gross_profit": 57376000, "research_and_development": null, "selling_general_admin": 14148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76515000, "depreciation_amortisation": -40466000, "ebitda": 36049000, "interest_expense": 131181000, "interest_income": null, "other_non_operating": null, "pretax_income": 36049000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": 36024000, "net_income_continuing_ops": 36024000, "net_income_to_common": 36024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200940000, "short_term_investments": 6328000, "net_receivables": 71281000, "inventory": -6327999, "other_current_assets": null, "total_current_assets": 272221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228531000, "total_assets": 13509643000, "short_term_debt": 3114820000, "accounts_payable": 65832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65832000, "long_term_debt": 10804993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10804993000, "total_liabilities": 10930240000, "total_debt": 13919813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1923355000, "total_equity": 2579403000, "shares_outstanding": 233867501, "operating_cash_flow": 106819000, "stock_based_compensation": 1690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110891000, "dividends_paid": 72052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27380000, "free_cash_flow": 106819000, "net_change_in_cash": -31452000 }, "raw_data": { "income": { "ebit": "76515000", "ebitda": "36049000", "netIncome": "36024000", "grossProfit": "57376000", "depreciation": "None", "totalRevenue": "57376000", "costOfRevenue": "8408000", "interestIncome": "196859000", "incomeBeforeTax": "36049000", "interestExpense": "131181000", "operatingIncome": "36049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "65678000", "nonInterestIncome": "None", "operatingExpenses": "57376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40466000", "sellingGeneralAndAdministrative": "14148000", "netIncomeFromContinuingOperations": "36024000" }, "balance": { "goodwill": "None", "inventory": "-6327999", "commonStock": "2263000", "currentDebt": "None", "investments": "None", "totalAssets": "13509643000", "longTermDebt": "10804993000", "shortTermDebt": "3114820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923355000", "totalLiabilities": "10930240000", "otherCurrentAssets": "-272221000", "totalCurrentAssets": "272221000", "currentLongTermDebt": "None", "longTermInvestments": "1098533000", "shortTermInvestments": "6328000", "currentNetReceivables": "71281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228531000", "currentAccountsPayable": "65832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11233291000", "totalShareholderEquity": "2579403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65832000", "totalCurrentLiabilities": "65832000", "otherNonCurrentLiabilities": "10840471000", "totalNonCurrentLiabilities": "10804993000", "cashAndShortTermInvestments": "200940000", "commonStockSharesOutstanding": "233867501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36024000", "profitLoss": "None", "dividendPayout": "72052000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106819000", "capitalExpenditures": "0", "changeInReceivables": "1741000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27380000", "cashflowFromInvestment": "-110891000", "stockBasedCompensation": "1690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }