{ "ticker": { "uuid": "74fe2ad6-8e00-46cf-890b-948ddbccea97", "symbol": "SNDK", "name": "Sandisk Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74fe2ad6-8e00-46cf-890b-948ddbccea97/", "api_url": "https://sharemaestro.com/factors/api/tickers/74fe2ad6-8e00-46cf-890b-948ddbccea97/" }, "ticker_metadata": { "id": 8295, "uuid": "74fe2ad6-8e00-46cf-890b-948ddbccea97", "symbol": "SNDK", "name": "Sandisk Corp", "asset_type": "equity", "market_cap": 251009171000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Sandisk Corporation (Ticker: SNDK) is a U.S.-based technology company that develops, manufactures, and sells data storage products and solutions built on NAND flash memory technology, including solid-state drives (SSDs), embedded storage, memory cards, and USB flash drives for consumer, enterprise, and cloud computing markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "74fe2ad6-8e00-46cf-890b-948ddbccea97", "symbol": "SNDK", "name": "Sandisk Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74fe2ad6-8e00-46cf-890b-948ddbccea97/", "api_url": "https://sharemaestro.com/factors/api/tickers/74fe2ad6-8e00-46cf-890b-948ddbccea97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.01, "quality": 0.89, "momentum": 0.99, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 1559.32, "market_cap": 244813240000, "pe_ratio": 54.3184, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0228, "shareholder_yield": 0, "roe": 0.3271, "piotroski_f_score": 5, "momentum_12_1": 38.9065, "volatility_252d": 0.9715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.227382+00:00", "batch_id": "" }, "size": { "price_close": 1559.32, "market_cap": 244813240000, "market_cap_usd": 244813240000, "enterprise_value": 241681240000, "shares_outstanding": 157000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.3184, "pb_ratio": 17.7697, "ptbv_ratio": 27.8735, "ps_ratio": 18.569, "pcf_ratio": 52.7728, "pfcf_ratio": 50.8122, "ev_ebitda": 43.8543, "ev_ebit": 44.7475, "ev_sales": 18.3314, "ev_fcf": 50.1622, "earnings_yield": 0.0184, "fcf_yield": 0.0199, "price_to_sales": 18.569, "price_to_book": 17.7697, "price_to_cashflow": 52.7728, "ebitda_to_ev": 0.0228, "sales_yield": 0.0546 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5604, "operating_margin": 0.4097, "net_margin": 0.3419, "ebitda_margin": 0.418, "fcf_margin": 0.3654, "roe": 0.3271, "roa": 0.264, "roic": 0.444, "roc_greenblatt": null, "asset_turnover": 0.7721, "cash_conversion": 1.069, "accruals_ratio": -0.0077, "sbc_to_revenue": 0.0162, "piotroski_f_score": 5, "altman_z_score": 47.0892, "earnings_stability_5y": 3.9454, "revenue_stability_5y": 0.216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4327, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2394, "net_debt_to_ebitda": -0.5683, "debt_to_assets": 0.0353, "interest_coverage": 43.5565, "current_ratio": 4.7825, "quick_ratio": 3.615, "net_debt": -3132000000, "local_beta": 0.0017, "volatility_252d": 0.9715, "volatility_60d": 2.2558, "max_drawdown_12m": -0.212, "risk_adjusted_momentum": 40.0475 }, "growth": { "revenue_growth_1y": 0.7969, "revenue_growth_3y_cagr": -0.0898, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 83.5263, "book_value_growth_1y": -0.1741, "revenue_growth": 0.7969, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0019, "price_return_3m": 1.957, "price_return_6m": 5.8251, "price_return_9m": 21.7472, "price_return_12m": 38.8294, "price_return_12m_ex1m": 38.9065, "momentum_6m": 5.8251, "momentum_12m": 38.8294, "momentum_12_1": 38.9065, "distance_from_52w_high": -0.08, "distance_from_52w_low": 36.7285, "relative_strength": 38.6714 }, "raw_ttm": { "revenue_ttm": 13184000000, "gross_profit_ttm": 7388000000, "ebit_ttm": 5401000000, "ebitda_ttm": 5511000000, "net_income_ttm": 4507000000, "eps_diluted_ttm": 28.707, "operating_cash_flow_ttm": 4639000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 4818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124000000, "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_current_liabilities": 1917000000, "net_ppe": null, "total_assets": 17075000000, "total_debt": 603000000, "total_equity": 13777000000, "net_working_capital": 3536000000, "book_value_per_share": 87.7516, "retained_earnings": 2746000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8783000000, "tangible_book_per_share": 55.9427 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 55, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 99, "quality_composite": 11, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.0943, "os_score": 0.48, "value_percentile": 0.01, "quality_percentile": 0.89, "momentum_percentile": 0.99, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2668, "ticker_id": 8295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.227382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1559.32, "market_cap": 244813240000, "market_cap_usd": 244813240000, "enterprise_value": 241681240000, "shares_outstanding": 157000000, "fx_rate_to_usd": null, "pe_ratio": 54.31844686, "pb_ratio": 17.76970603, "ptbv_ratio": 27.87353296, "ps_ratio": 18.56896541, "pcf_ratio": 52.7728476, "pfcf_ratio": 50.81221254, "ev_ebitda": 43.85433497, "ev_ebit": 44.74749861, "ev_sales": 18.33140473, "ev_fcf": 50.16215027, "earnings_yield": 0.01840995, "fcf_yield": 0.01993535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56037621, "operating_margin": 0.40966323, "net_margin": 0.34185376, "ebitda_margin": 0.41800667, "fcf_margin": 0.36544296, "roe": 0.32713944, "roa": 0.26395315, "roic": 0.44402645, "roc_greenblatt": null, "asset_turnover": 0.77212299, "cash_conversion": 1.06900377, "accruals_ratio": -0.0077306, "sbc_to_revenue": 0.0162318, "debt_to_equity": 0.23938448, "net_debt_to_ebitda": -0.56831791, "debt_to_assets": 0.03531479, "interest_coverage": 43.55645161, "current_ratio": 4.78247261, "quick_ratio": 3.61502347, "net_debt": -3132000000, "revenue_growth_1y": 0.79691972, "revenue_growth_3y_cagr": -0.08980738, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 83.52631579, "book_value_growth_1y": -0.17411646, "piotroski_f_score": 5, "altman_z_score": 47.08917349, "earnings_stability_5y": 3.945362, "revenue_stability_5y": 0.215967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.001933, "price_return_3m": 1.95700984, "price_return_6m": 5.82505362, "price_return_9m": 21.74719183, "price_return_12m": 38.8293742, "price_return_12m_ex1m": 38.90651341, "distance_from_52w_high": -0.08003634, "distance_from_52w_low": 36.72852649, "relative_strength": 38.67143315, "local_beta": 0.0017, "volatility_252d": 0.97151, "volatility_60d": 2.25577, "max_drawdown_12m": -0.21203179, "revenue_ttm": 13184000000, "gross_profit_ttm": 7388000000, "ebit_ttm": 5401000000, "ebitda_ttm": 5511000000, "net_income_ttm": 4507000000, "eps_diluted_ttm": 28.70700637, "operating_cash_flow_ttm": 4639000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 4818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124000000, "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_current_liabilities": 1917000000, "net_ppe": null, "total_assets": 17075000000, "total_debt": 603000000, "total_equity": 13777000000, "net_working_capital": 3536000000, "book_value_per_share": 87.75159236, "retained_earnings": 2746000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8783000000, "tangible_book_per_share": 55.94267516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 55, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 99, "quality_composite": 11, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1559.32, "os": 0.48, "value": 0.01, "quality": 0.89, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.3184, "earnings_yield": 0.0184, "shareholder_yield": 0, "roe": 0.3271, "momentum_12_1": 38.9065, "complete_fields": { "id": 2668, "ticker_id": 8295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.227382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1559.32, "market_cap": 244813240000, "market_cap_usd": 244813240000, "enterprise_value": 241681240000, "shares_outstanding": 157000000, "fx_rate_to_usd": null, "pe_ratio": 54.31844686, "pb_ratio": 17.76970603, "ptbv_ratio": 27.87353296, "ps_ratio": 18.56896541, "pcf_ratio": 52.7728476, "pfcf_ratio": 50.81221254, "ev_ebitda": 43.85433497, "ev_ebit": 44.74749861, "ev_sales": 18.33140473, "ev_fcf": 50.16215027, "earnings_yield": 0.01840995, "fcf_yield": 0.01993535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56037621, "operating_margin": 0.40966323, "net_margin": 0.34185376, "ebitda_margin": 0.41800667, "fcf_margin": 0.36544296, "roe": 0.32713944, "roa": 0.26395315, "roic": 0.44402645, "roc_greenblatt": null, "asset_turnover": 0.77212299, "cash_conversion": 1.06900377, "accruals_ratio": -0.0077306, "sbc_to_revenue": 0.0162318, "debt_to_equity": 0.23938448, "net_debt_to_ebitda": -0.56831791, "debt_to_assets": 0.03531479, "interest_coverage": 43.55645161, "current_ratio": 4.78247261, "quick_ratio": 3.61502347, "net_debt": -3132000000, "revenue_growth_1y": 0.79691972, "revenue_growth_3y_cagr": -0.08980738, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 83.52631579, "book_value_growth_1y": -0.17411646, "piotroski_f_score": 5, "altman_z_score": 47.08917349, "earnings_stability_5y": 3.945362, "revenue_stability_5y": 0.215967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.001933, "price_return_3m": 1.95700984, "price_return_6m": 5.82505362, "price_return_9m": 21.74719183, "price_return_12m": 38.8293742, "price_return_12m_ex1m": 38.90651341, "distance_from_52w_high": -0.08003634, "distance_from_52w_low": 36.72852649, "relative_strength": 38.67143315, "local_beta": 0.0017, "volatility_252d": 0.97151, "volatility_60d": 2.25577, "max_drawdown_12m": -0.21203179, "revenue_ttm": 13184000000, "gross_profit_ttm": 7388000000, "ebit_ttm": 5401000000, "ebitda_ttm": 5511000000, "net_income_ttm": 4507000000, "eps_diluted_ttm": 28.70700637, "operating_cash_flow_ttm": 4639000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 4818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124000000, "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_current_liabilities": 1917000000, "net_ppe": null, "total_assets": 17075000000, "total_debt": 603000000, "total_equity": 13777000000, "net_working_capital": 3536000000, "book_value_per_share": 87.75159236, "retained_earnings": 2746000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8783000000, "tangible_book_per_share": 55.94267516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 55, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 99, "quality_composite": 11, "momentum_composite": 1, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 1849000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172906, "ticker_id": 8295, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1416000000", "ebitda": "-1253000000", "netIncome": "-1641000000", "grossProfit": "2212000000", "depreciation": "None", "totalRevenue": "7355000000", "costOfRevenue": "5143000000", "interestIncome": "22000000", "incomeBeforeTax": "-1479000000", "interestExpense": "63000000", "operatingIncome": "-1377000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "3589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-1641000000" }, "balance": { "goodwill": "4999000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12985000000", "longTermDebt": "1829000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1784000000", "totalLiabilities": "3769000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7899000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042000000", "totalShareholderEquity": "9216000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "998000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "2342000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "84000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000000", "cashflowFromInvestment": "556000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "research_and_development": 1132000000, "selling_general_admin": 544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1416000000, "depreciation_amortisation": 163000000, "ebitda": -1253000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1479000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": -1641000000, "net_income_continuing_ops": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481000000, "short_term_investments": null, "net_receivables": 1134000000, "inventory": 2079000000, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": 4999000000, "intangible_assets": null, "goodwill_and_intangibles": 4999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7899000000, "total_assets": 12985000000, "short_term_debt": 20000000, "accounts_payable": 366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427000000, "long_term_debt": 1829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2342000000, "total_liabilities": 3769000000, "total_debt": 1849000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1784000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "operating_cash_flow": 84000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 556000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 518000000, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1416000000", "ebitda": "-1253000000", "netIncome": "-1641000000", "grossProfit": "2212000000", "depreciation": "None", "totalRevenue": "7355000000", "costOfRevenue": "5143000000", "interestIncome": "22000000", "incomeBeforeTax": "-1479000000", "interestExpense": "63000000", "operatingIncome": "-1377000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "3589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "-1641000000" }, "balance": { "goodwill": "4999000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12985000000", "longTermDebt": "1829000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1784000000", "totalLiabilities": "3769000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7899000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042000000", "totalShareholderEquity": "9216000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "998000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "2342000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-160000000", "operatingCashflow": "84000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000000", "cashflowFromInvestment": "556000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 5591000000, "gross_profit": 1072000000, "ebit": -463000000, "ebitda": -239000000, "pretax_income": -503000000, "tax_provision": 169000000, "net_income": -672000000, "net_income_to_common": -672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 3548000000, "total_assets": 13506000000, "short_term_debt": 814000000, "long_term_debt": null, "total_debt": 814000000, "total_liabilities": 2424000000, "total_equity": 11082000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 7207000000 }, "cash_flow": { "operating_cash_flow": -309000000, "capital_expenditure": 166000000, "free_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172911, "ticker_id": 8295, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-463000000", "ebitda": "-239000000", "netIncome": "-672000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "6663000000", "costOfRevenue": "5591000000", "interestIncome": "12000000", "incomeBeforeTax": "-503000000", "interestExpense": "40000000", "operatingIncome": "-468000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "1540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "-672000000" }, "balance": { "goodwill": "7207000000", "inventory": "1955000000", "commonStock": "11534000000", "currentDebt": "None", "investments": "None", "totalAssets": "13506000000", "longTermDebt": "None", "shortTermDebt": "814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2424000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "3548000000", "currentLongTermDebt": "814000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000000", "totalShareholderEquity": "11082000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "952000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "301000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "-309000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6663000000, "cost_of_revenue": 5591000000, "gross_profit": 1072000000, "research_and_development": 1061000000, "selling_general_admin": 424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -463000000, "depreciation_amortisation": 224000000, "ebitda": -239000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -503000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": -672000000, "net_income_continuing_ops": -672000000, "net_income_to_common": -672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 935000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 3548000000, "net_ppe": null, "goodwill": 7207000000, "intangible_assets": null, "goodwill_and_intangibles": 7207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9958000000, "total_assets": 13506000000, "short_term_debt": 814000000, "accounts_payable": 357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301000000, "total_liabilities": 2424000000, "total_debt": 814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 11082000000, "shares_outstanding": 144000000, "operating_cash_flow": -309000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136000000, "free_cash_flow": -143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-463000000", "ebitda": "-239000000", "netIncome": "-672000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "6663000000", "costOfRevenue": "5591000000", "interestIncome": "12000000", "incomeBeforeTax": "-503000000", "interestExpense": "40000000", "operatingIncome": "-468000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "1540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "-672000000" }, "balance": { "goodwill": "7207000000", "inventory": "1955000000", "commonStock": "11534000000", "currentDebt": "None", "investments": "None", "totalAssets": "13506000000", "longTermDebt": "None", "shortTermDebt": "814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2424000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "3548000000", "currentLongTermDebt": "814000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000000", "totalShareholderEquity": "11082000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "952000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "301000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "314000000", "operatingCashflow": "-309000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 6086000000, "cost_of_revenue": 5656000000, "gross_profit": 430000000, "ebit": -1971000000, "ebitda": -1523000000, "pretax_income": -2002000000, "tax_provision": 141000000, "net_income": -2143000000, "net_income_to_common": -2143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 3400000000, "total_assets": 13820000000, "short_term_debt": 932000000, "long_term_debt": null, "total_debt": 932000000, "total_liabilities": 2381000000, "total_equity": 11439000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 7212000000 }, "cash_flow": { "operating_cash_flow": -713000000, "capital_expenditure": 219000000, "free_cash_flow": -494000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172916, "ticker_id": 8295, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1971000000", "ebitda": "-1523000000", "netIncome": "-2143000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "6086000000", "costOfRevenue": "5656000000", "interestIncome": "21000000", "incomeBeforeTax": "-2002000000", "interestExpense": "31000000", "operatingIncome": "-2035000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "2465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "523000000", "netIncomeFromContinuingOperations": "-2143000000" }, "balance": { "goodwill": "7212000000", "inventory": "2269000000", "commonStock": "11782000000", "currentDebt": "None", "investments": "None", "totalAssets": "13820000000", "longTermDebt": "None", "shortTermDebt": "932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2381000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "3400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10420000000", "currentAccountsPayable": "626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "2174000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "-713000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6086000000, "cost_of_revenue": 5656000000, "gross_profit": 430000000, "research_and_development": 1167000000, "selling_general_admin": 523000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1971000000, "depreciation_amortisation": 448000000, "ebitda": -1523000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2002000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": -2143000000, "net_income_continuing_ops": -2143000000, "net_income_to_common": -2143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 2269000000, "other_current_assets": null, "total_current_assets": 3400000000, "net_ppe": null, "goodwill": 7212000000, "intangible_assets": null, "goodwill_and_intangibles": 7212000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10420000000, "total_assets": 13820000000, "short_term_debt": 932000000, "accounts_payable": 626000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2174000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207000000, "total_liabilities": 2381000000, "total_debt": 932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11439000000, "shares_outstanding": 144000000, "operating_cash_flow": -713000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000000, "free_cash_flow": -494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1971000000", "ebitda": "-1523000000", "netIncome": "-2143000000", "grossProfit": "430000000", "depreciation": "None", "totalRevenue": "6086000000", "costOfRevenue": "5656000000", "interestIncome": "21000000", "incomeBeforeTax": "-2002000000", "interestExpense": "31000000", "operatingIncome": "-2035000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "2465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "523000000", "netIncomeFromContinuingOperations": "-2143000000" }, "balance": { "goodwill": "7212000000", "inventory": "2269000000", "commonStock": "11782000000", "currentDebt": "None", "investments": "None", "totalAssets": "13820000000", "longTermDebt": "None", "shortTermDebt": "932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2381000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "3400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10420000000", "currentAccountsPayable": "626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "2174000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "-713000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 9754000000, "cost_of_revenue": 6510000000, "gross_profit": 3244000000, "ebit": 1216000000, "ebitda": 1741000000, "pretax_income": 1234000000, "tax_provision": 170000000, "net_income": 1064000000, "net_income_to_common": 1064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000000, "total_current_assets": 4489000000, "total_assets": 15761000000, "short_term_debt": 950000000, "long_term_debt": null, "total_debt": 950000000, "total_liabilities": 2784000000, "total_equity": 12977000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 8020000000 }, "cash_flow": { "operating_cash_flow": 1151000000, "capital_expenditure": 410000000, "free_cash_flow": 1561000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172917, "ticker_id": 8295, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1216000000", "ebitda": "1741000000", "netIncome": "1064000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "9754000000", "costOfRevenue": "6510000000", "interestIncome": "None", "incomeBeforeTax": "1234000000", "interestExpense": "9000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7887000000", "inventory": "1992000000", "commonStock": "13384000000", "currentDebt": "None", "investments": "None", "totalAssets": "15761000000", "longTermDebt": "None", "shortTermDebt": "950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "133000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2784000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272000000", "currentAccountsPayable": "788000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000000", "totalShareholderEquity": "12977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775000000", "totalCurrentLiabilities": "2513000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-56000000", "operatingCashflow": "1151000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9754000000, "cost_of_revenue": 6510000000, "gross_profit": 3244000000, "research_and_development": 1362000000, "selling_general_admin": 619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1216000000, "depreciation_amortisation": 525000000, "ebitda": 1741000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1234000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 1064000000, "net_income_continuing_ops": null, "net_income_to_common": 1064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000000, "short_term_investments": null, "net_receivables": 1289000000, "inventory": 1992000000, "other_current_assets": null, "total_current_assets": 4489000000, "net_ppe": null, "goodwill": 7887000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 8020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11272000000, "total_assets": 15761000000, "short_term_debt": 950000000, "accounts_payable": 788000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2513000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271000000, "total_liabilities": 2784000000, "total_debt": 950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12977000000, "shares_outstanding": 144000000, "operating_cash_flow": 1151000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650000000, "free_cash_flow": 1561000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1216000000", "ebitda": "1741000000", "netIncome": "1064000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "9754000000", "costOfRevenue": "6510000000", "interestIncome": "None", "incomeBeforeTax": "1234000000", "interestExpense": "9000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7887000000", "inventory": "1992000000", "commonStock": "13384000000", "currentDebt": "None", "investments": "None", "totalAssets": "15761000000", "longTermDebt": "None", "shortTermDebt": "950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "133000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2784000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "4489000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272000000", "currentAccountsPayable": "788000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000000", "totalShareholderEquity": "12977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775000000", "totalCurrentLiabilities": "2513000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000000", "cashAndShortTermInvestments": "335000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-56000000", "operatingCashflow": "1151000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-06-30", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478948000, "total_current_assets": 5659786000, "total_assets": 9230761000, "short_term_debt": 913178000, "long_term_debt": null, "total_debt": 913178000, "total_liabilities": 3491837000, "total_equity": 5738924000, "shares_outstanding": null, "goodwill_and_intangibles": 1128054000 }, "cash_flow": { "operating_cash_flow": 1046680000, "capital_expenditure": 422787000, "free_cash_flow": 1469467000, "dividends_paid": 188911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172918, "ticker_id": 8295, "period_end_date": "2016-06-30", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "831328000", "inventory": "809395000", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "9230761000", "longTermDebt": "None", "shortTermDebt": "913178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-06-30", "intangibleAssets": "296726000", "reportedCurrency": "None", "retainedEarnings": "733937000", "totalLiabilities": "3491837000", "otherCurrentAssets": "60206000", "totalCurrentAssets": "5659786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2527245000", "currentNetReceivables": "783992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570975000", "currentAccountsPayable": "323280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150954000", "totalShareholderEquity": "5738924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478444000", "totalCurrentLiabilities": "2003480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488357000", "cashAndShortTermInvestments": "1478948000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "296726000", "cashAndCashEquivalentsAtCarryingValue": "1478948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388478000", "profitLoss": "None", "dividendPayout": "188911000", "fiscalDateEnding": "2016-06-30", "reportedCurrency": "None", "changeInInventory": "-110250000", "operatingCashflow": "1046680000", "capitalExpenditures": "422787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403196000", "cashflowFromInvestment": "1027668000", "stockBasedCompensation": "172396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478948000, "short_term_investments": 2527245000, "net_receivables": 783992000, "inventory": 809395000, "other_current_assets": null, "total_current_assets": 5659786000, "net_ppe": null, "goodwill": 831328000, "intangible_assets": 296726000, "goodwill_and_intangibles": 1128054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3570975000, "total_assets": 9230761000, "short_term_debt": 913178000, "accounts_payable": 323280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2003480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488357000, "total_liabilities": 3491837000, "total_debt": 913178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733937000, "total_equity": 5738924000, "shares_outstanding": null, "operating_cash_flow": 1046680000, "stock_based_compensation": 172396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1027668000, "dividends_paid": 188911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1403196000, "free_cash_flow": 1469467000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "831328000", "inventory": "809395000", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "9230761000", "longTermDebt": "None", "shortTermDebt": "913178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-06-30", "intangibleAssets": "296726000", "reportedCurrency": "None", "retainedEarnings": "733937000", "totalLiabilities": "3491837000", "otherCurrentAssets": "60206000", "totalCurrentAssets": "5659786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2527245000", "currentNetReceivables": "783992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570975000", "currentAccountsPayable": "323280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2150954000", "totalShareholderEquity": "5738924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478444000", "totalCurrentLiabilities": "2003480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488357000", "cashAndShortTermInvestments": "1478948000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "296726000", "cashAndCashEquivalentsAtCarryingValue": "1478948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388478000", "profitLoss": "None", "dividendPayout": "188911000", "fiscalDateEnding": "2016-06-30", "reportedCurrency": "None", "changeInInventory": "-110250000", "operatingCashflow": "1046680000", "capitalExpenditures": "422787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403196000", "cashflowFromInvestment": "1027668000", "stockBasedCompensation": "172396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-06-30", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809003000, "total_current_assets": 4195198000, "total_assets": 10273825000, "short_term_debt": 864718000, "long_term_debt": null, "total_debt": 864718000, "total_liabilities": 3747144000, "total_equity": 6528059000, "shares_outstanding": null, "goodwill_and_intangibles": 1373679000 }, "cash_flow": { "operating_cash_flow": 1698448000, "capital_expenditure": 257623000, "free_cash_flow": 1956071000, "dividends_paid": 234565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172919, "ticker_id": 8295, "period_end_date": "2015-06-30", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "831328000", "inventory": "698011000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "10273825000", "longTermDebt": "None", "shortTermDebt": "864718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-06-30", "intangibleAssets": "542351000", "reportedCurrency": "None", "retainedEarnings": "1499149000", "totalLiabilities": "3747144000", "otherCurrentAssets": "218155000", "totalCurrentAssets": "4195198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1455509000", "currentNetReceivables": "1014520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078627000", "currentAccountsPayable": "404237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053209000", "totalShareholderEquity": "6528059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568265000", "totalCurrentLiabilities": "2185956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1561188000", "cashAndShortTermInvestments": "809003000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "542351000", "cashAndCashEquivalentsAtCarryingValue": "809003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1007446000", "profitLoss": "None", "dividendPayout": "234565000", "fiscalDateEnding": "2015-06-30", "reportedCurrency": "None", "changeInInventory": "136442000", "operatingCashflow": "1698448000", "capitalExpenditures": "257623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352848000", "cashflowFromInvestment": "-514689000", "stockBasedCompensation": "155313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809003000, "short_term_investments": 1455509000, "net_receivables": 1014520000, "inventory": 698011000, "other_current_assets": null, "total_current_assets": 4195198000, "net_ppe": null, "goodwill": 831328000, "intangible_assets": 542351000, "goodwill_and_intangibles": 1373679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6078627000, "total_assets": 10273825000, "short_term_debt": 864718000, "accounts_payable": 404237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1561188000, "total_liabilities": 3747144000, "total_debt": 864718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1499149000, "total_equity": 6528059000, "shares_outstanding": null, "operating_cash_flow": 1698448000, "stock_based_compensation": 155313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514689000, "dividends_paid": 234565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1352848000, "free_cash_flow": 1956071000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "831328000", "inventory": "698011000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "10273825000", "longTermDebt": "None", "shortTermDebt": "864718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-06-30", "intangibleAssets": "542351000", "reportedCurrency": "None", "retainedEarnings": "1499149000", "totalLiabilities": "3747144000", "otherCurrentAssets": "218155000", "totalCurrentAssets": "4195198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1455509000", "currentNetReceivables": "1014520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078627000", "currentAccountsPayable": "404237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2053209000", "totalShareholderEquity": "6528059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568265000", "totalCurrentLiabilities": "2185956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1561188000", "cashAndShortTermInvestments": "809003000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "542351000", "cashAndCashEquivalentsAtCarryingValue": "809003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1007446000", "profitLoss": "None", "dividendPayout": "234565000", "fiscalDateEnding": "2015-06-30", "reportedCurrency": "None", "changeInInventory": "136442000", "operatingCashflow": "1698448000", "capitalExpenditures": "257623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352848000", "cashflowFromInvestment": "-514689000", "stockBasedCompensation": "155313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-06-30", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986246000, "total_current_assets": 4650718000, "total_assets": 10488717000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3523026000, "total_equity": 6967872000, "shares_outstanding": null, "goodwill_and_intangibles": 566015000 }, "cash_flow": { "operating_cash_flow": 1863672000, "capital_expenditure": 221792000, "free_cash_flow": 2085464000, "dividends_paid": 101191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172920, "ticker_id": 8295, "period_end_date": "2014-06-30", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "318111000", "inventory": "756975000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "10488717000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-06-30", "intangibleAssets": "247904000", "reportedCurrency": "None", "retainedEarnings": "2004089000", "totalLiabilities": "3523026000", "otherCurrentAssets": "196949000", "totalCurrentAssets": "4650718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1919611000", "currentNetReceivables": "790937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837999000", "currentAccountsPayable": "282582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985363000", "totalShareholderEquity": "6967872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597078000", "totalCurrentLiabilities": "1230580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2292446000", "cashAndShortTermInvestments": "986246000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "247904000", "cashAndCashEquivalentsAtCarryingValue": "986246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042657000", "profitLoss": "None", "dividendPayout": "101191000", "fiscalDateEnding": "2014-06-30", "reportedCurrency": "None", "changeInInventory": "23310000", "operatingCashflow": "1863672000", "capitalExpenditures": "221792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956361000", "cashflowFromInvestment": "-922880000", "stockBasedCompensation": "99756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1589539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986246000, "short_term_investments": 1919611000, "net_receivables": 790937000, "inventory": 756975000, "other_current_assets": null, "total_current_assets": 4650718000, "net_ppe": null, "goodwill": 318111000, "intangible_assets": 247904000, "goodwill_and_intangibles": 566015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5837999000, "total_assets": 10488717000, "short_term_debt": null, "accounts_payable": 282582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2292446000, "total_liabilities": 3523026000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2004089000, "total_equity": 6967872000, "shares_outstanding": null, "operating_cash_flow": 1863672000, "stock_based_compensation": 99756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922880000, "dividends_paid": 101191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956361000, "free_cash_flow": 2085464000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "318111000", "inventory": "756975000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "10488717000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-06-30", "intangibleAssets": "247904000", "reportedCurrency": "None", "retainedEarnings": "2004089000", "totalLiabilities": "3523026000", "otherCurrentAssets": "196949000", "totalCurrentAssets": "4650718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1919611000", "currentNetReceivables": "790937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5837999000", "currentAccountsPayable": "282582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985363000", "totalShareholderEquity": "6967872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597078000", "totalCurrentLiabilities": "1230580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2292446000", "cashAndShortTermInvestments": "986246000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "247904000", "cashAndCashEquivalentsAtCarryingValue": "986246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042657000", "profitLoss": "None", "dividendPayout": "101191000", "fiscalDateEnding": "2014-06-30", "reportedCurrency": "None", "changeInInventory": "23310000", "operatingCashflow": "1863672000", "capitalExpenditures": "221792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956361000", "cashflowFromInvestment": "-922880000", "stockBasedCompensation": "99756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1589539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2013-06-30", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995470000, "total_current_assets": 4606360000, "total_assets": 10339127000, "short_term_debt": 906708000, "long_term_debt": null, "total_debt": 906708000, "total_liabilities": 3079527000, "total_equity": 7263901000, "shares_outstanding": null, "goodwill_and_intangibles": 448654000 }, "cash_flow": { "operating_cash_flow": 529854000, "capital_expenditure": 491973000, "free_cash_flow": 1021827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172921, "ticker_id": 8295, "period_end_date": "2013-06-30", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "201735000", "inventory": "750075000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "10339127000", "longTermDebt": "None", "shortTermDebt": "906708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-06-30", "intangibleAssets": "246919000", "reportedCurrency": "None", "retainedEarnings": "2071268000", "totalLiabilities": "3079527000", "otherCurrentAssets": "149469000", "totalCurrentAssets": "4606360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1880034000", "currentNetReceivables": "831312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5732767000", "currentAccountsPayable": "469265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696621000", "totalShareholderEquity": "7263901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232063000", "totalCurrentLiabilities": "1881667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197860000", "cashAndShortTermInvestments": "995470000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "246919000", "cashAndCashEquivalentsAtCarryingValue": "995470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2013-06-30", "reportedCurrency": "None", "changeInInventory": "-71260000", "operatingCashflow": "529854000", "capitalExpenditures": "491973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125089000", "cashflowFromInvestment": "-574366000", "stockBasedCompensation": "78443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995470000, "short_term_investments": 1880034000, "net_receivables": 831312000, "inventory": 750075000, "other_current_assets": null, "total_current_assets": 4606360000, "net_ppe": null, "goodwill": 201735000, "intangible_assets": 246919000, "goodwill_and_intangibles": 448654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5732767000, "total_assets": 10339127000, "short_term_debt": 906708000, "accounts_payable": 469265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197860000, "total_liabilities": 3079527000, "total_debt": 906708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2071268000, "total_equity": 7263901000, "shares_outstanding": null, "operating_cash_flow": 529854000, "stock_based_compensation": 78443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125089000, "free_cash_flow": 1021827000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "201735000", "inventory": "750075000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "10339127000", "longTermDebt": "None", "shortTermDebt": "906708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2013-06-30", "intangibleAssets": "246919000", "reportedCurrency": "None", "retainedEarnings": "2071268000", "totalLiabilities": "3079527000", "otherCurrentAssets": "149469000", "totalCurrentAssets": "4606360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1880034000", "currentNetReceivables": "831312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5732767000", "currentAccountsPayable": "469265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696621000", "totalShareholderEquity": "7263901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232063000", "totalCurrentLiabilities": "1881667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197860000", "cashAndShortTermInvestments": "995470000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "246919000", "cashAndCashEquivalentsAtCarryingValue": "995470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2013-06-30", "reportedCurrency": "None", "changeInInventory": "-71260000", "operatingCashflow": "529854000", "capitalExpenditures": "491973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125089000", "cashflowFromInvestment": "-574366000", "stockBasedCompensation": "78443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4111000000, "ebitda": 4111000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172902, "ticker_id": 8295, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4111000000", "netIncome": "3615000000", "grossProfit": "4662000000", "depreciation": "None", "totalRevenue": "5950000000", "costOfRevenue": "1288000000", "interestIncome": "12000000", "incomeBeforeTax": "4107000000", "interestExpense": "18000000", "operatingIncome": "4111000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "3615000000" }, "balance": { "goodwill": "4994000000", "inventory": "2238000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17075000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2746000000", "totalLiabilities": "3298000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "9168000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7907000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13777000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "1470000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1381000000", "cashAndShortTermInvestments": "3735000000", "commonStockSharesOutstanding": "157000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3615000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-268000000", "operatingCashflow": "3038000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "research_and_development": 337000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4111000000, "depreciation_amortisation": null, "ebitda": 4111000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4107000000, "tax_provision": 492000000, "effective_tax_rate": null, "net_income": 3615000000, "net_income_continuing_ops": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3735000000, "short_term_investments": null, "net_receivables": 2860000000, "inventory": 2238000000, "other_current_assets": null, "total_current_assets": 9168000000, "net_ppe": null, "goodwill": 4994000000, "intangible_assets": null, "goodwill_and_intangibles": 4994000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7907000000, "total_assets": 17075000000, "short_term_debt": null, "accounts_payable": 416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1917000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381000000, "total_liabilities": 3298000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2746000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "operating_cash_flow": 3038000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": 3083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4111000000", "netIncome": "3615000000", "grossProfit": "4662000000", "depreciation": "None", "totalRevenue": "5950000000", "costOfRevenue": "1288000000", "interestIncome": "12000000", "incomeBeforeTax": "4107000000", "interestExpense": "18000000", "operatingIncome": "4111000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "3615000000" }, "balance": { "goodwill": "4994000000", "inventory": "2238000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17075000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2746000000", "totalLiabilities": "3298000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "9168000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7907000000", "currentAccountsPayable": "416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13777000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "1470000000", "totalCurrentLiabilities": "1917000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1381000000", "cashAndShortTermInvestments": "3735000000", "commonStockSharesOutstanding": "157000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3615000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-268000000", "operatingCashflow": "3038000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 1075000000, "ebitda": 1113000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 603000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172903, "ticker_id": 8295, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1075000000", "ebitda": "1113000000", "netIncome": "803000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "3025000000", "costOfRevenue": "1484000000", "interestIncome": "12000000", "incomeBeforeTax": "937000000", "interestExpense": "25000000", "operatingIncome": "1075000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "803000000" }, "balance": { "goodwill": "4995000000", "inventory": "1970000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12998000000", "longTermDebt": "583000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869000000", "totalLiabilities": "2785000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "5150000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789000000", "totalShareholderEquity": "10213000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1099000000", "totalCurrentLiabilities": "1654000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "1131000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "1019000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000000", "cashflowFromInvestment": "-165000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "research_and_development": 327000000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075000000, "depreciation_amortisation": 38000000, "ebitda": 1113000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 803000000, "net_income_continuing_ops": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539000000, "short_term_investments": null, "net_receivables": 1284000000, "inventory": 1970000000, "other_current_assets": null, "total_current_assets": 5150000000, "net_ppe": null, "goodwill": 4995000000, "intangible_assets": null, "goodwill_and_intangibles": 4995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7848000000, "total_assets": 12998000000, "short_term_debt": 20000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654000000, "long_term_debt": 583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131000000, "total_liabilities": 2785000000, "total_debt": 603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "operating_cash_flow": 1019000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758000000, "free_cash_flow": 1058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1075000000", "ebitda": "1113000000", "netIncome": "803000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "3025000000", "costOfRevenue": "1484000000", "interestIncome": "12000000", "incomeBeforeTax": "937000000", "interestExpense": "25000000", "operatingIncome": "1075000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "803000000" }, "balance": { "goodwill": "4995000000", "inventory": "1970000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12998000000", "longTermDebt": "583000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869000000", "totalLiabilities": "2785000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "5150000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789000000", "totalShareholderEquity": "10213000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1099000000", "totalCurrentLiabilities": "1654000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "1131000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "1019000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758000000", "cashflowFromInvestment": "-165000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 2308000000, "cost_of_revenue": 1621000000, "gross_profit": 687000000, "ebit": 192000000, "ebitda": 228000000, "pretax_income": 124000000, "tax_provision": 12000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 4984000000, "total_assets": 12749000000, "short_term_debt": 20000000, "long_term_debt": 1331000000, "total_debt": 1351000000, "total_liabilities": 3368000000, "total_equity": 9381000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4998000000 }, "cash_flow": { "operating_cash_flow": 488000000, "capital_expenditure": 50000000, "free_cash_flow": 538000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172904, "ticker_id": 8295, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192000000", "ebitda": "228000000", "netIncome": "112000000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "2308000000", "costOfRevenue": "1621000000", "interestIncome": "16000000", "incomeBeforeTax": "124000000", "interestExpense": "40000000", "operatingIncome": "192000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "4998000000", "inventory": "1907000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "1331000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672000000", "totalLiabilities": "3368000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "4984000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7765000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000000", "totalShareholderEquity": "9381000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "1852000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "488000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308000000, "cost_of_revenue": 1621000000, "gross_profit": 687000000, "research_and_development": 316000000, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192000000, "depreciation_amortisation": 36000000, "ebitda": 228000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": null, "net_receivables": 1265000000, "inventory": 1907000000, "other_current_assets": null, "total_current_assets": 4984000000, "net_ppe": null, "goodwill": 4998000000, "intangible_assets": null, "goodwill_and_intangibles": 4998000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7765000000, "total_assets": 12749000000, "short_term_debt": 20000000, "accounts_payable": 398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516000000, "long_term_debt": 1331000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1852000000, "total_liabilities": 3368000000, "total_debt": 1351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1672000000, "total_equity": 9381000000, "shares_outstanding": 149000000, "operating_cash_flow": 488000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515000000, "free_cash_flow": 538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192000000", "ebitda": "228000000", "netIncome": "112000000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "2308000000", "costOfRevenue": "1621000000", "interestIncome": "16000000", "incomeBeforeTax": "124000000", "interestExpense": "40000000", "operatingIncome": "192000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "4998000000", "inventory": "1907000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "1331000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1672000000", "totalLiabilities": "3368000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "4984000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7765000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000000", "totalShareholderEquity": "9381000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "1516000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "1852000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "488000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1901000000, "cost_of_revenue": 1403000000, "gross_profit": 498000000, "ebit": 23000000, "ebitda": 59000000, "pretax_income": -18000000, "tax_provision": 5000000, "net_income": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 1849000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 45000000, "free_cash_flow": 139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172905, "ticker_id": 8295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23000000", "ebitda": "59000000", "netIncome": "-23000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1901000000", "costOfRevenue": "1403000000", "interestIncome": "11000000", "incomeBeforeTax": "-18000000", "interestExpense": "41000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "4999000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12985000000", "longTermDebt": "1829000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1784000000", "totalLiabilities": "3769000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7899000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042000000", "totalShareholderEquity": "9216000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "998000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "2342000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "94000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1901000000, "cost_of_revenue": 1403000000, "gross_profit": 498000000, "research_and_development": 285000000, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23000000, "depreciation_amortisation": 36000000, "ebitda": 59000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": -18000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -23000000, "net_income_continuing_ops": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481000000, "short_term_investments": null, "net_receivables": 1134000000, "inventory": 2079000000, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": 4999000000, "intangible_assets": null, "goodwill_and_intangibles": 4999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7899000000, "total_assets": 12985000000, "short_term_debt": 20000000, "accounts_payable": 366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427000000, "long_term_debt": 1829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2342000000, "total_liabilities": 3769000000, "total_debt": 1849000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1784000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "operating_cash_flow": 94000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23000000", "ebitda": "59000000", "netIncome": "-23000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1901000000", "costOfRevenue": "1403000000", "interestIncome": "11000000", "incomeBeforeTax": "-18000000", "interestExpense": "41000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "4999000000", "inventory": "2079000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12985000000", "longTermDebt": "1829000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1784000000", "totalLiabilities": "3769000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7899000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2042000000", "totalShareholderEquity": "9216000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "998000000", "totalCurrentLiabilities": "1427000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "2342000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "94000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1695000000, "cost_of_revenue": 1313000000, "gross_profit": 382000000, "ebit": -42000000, "ebitda": -5000000, "pretax_income": -1901000000, "tax_provision": 32000000, "net_income": -1933000000, "net_income_to_common": -1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507000000, "total_current_assets": 5090000000, "total_assets": 12960000000, "short_term_debt": 20000000, "long_term_debt": 1927000000, "total_debt": 1947000000, "total_liabilities": 3799000000, "total_equity": 9161000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4997000000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 44000000, "free_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172907, "ticker_id": 8295, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42000000", "ebitda": "-5000000", "netIncome": "-1933000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "1695000000", "costOfRevenue": "1313000000", "interestIncome": "6000000", "incomeBeforeTax": "-1901000000", "interestExpense": "16000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "-1933000000" }, "balance": { "goodwill": "4997000000", "inventory": "2160000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12960000000", "longTermDebt": "1927000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1761000000", "totalLiabilities": "3799000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7870000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000000", "totalShareholderEquity": "9161000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "955000000", "totalCurrentLiabilities": "1375000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "2424000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1933000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "26000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000000", "cashflowFromInvestment": "404000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1695000000, "cost_of_revenue": 1313000000, "gross_profit": 382000000, "research_and_development": 285000000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42000000, "depreciation_amortisation": 37000000, "ebitda": -5000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1901000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": -1933000000, "net_income_continuing_ops": -1933000000, "net_income_to_common": -1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507000000, "short_term_investments": null, "net_receivables": 1032000000, "inventory": 2160000000, "other_current_assets": null, "total_current_assets": 5090000000, "net_ppe": null, "goodwill": 4997000000, "intangible_assets": null, "goodwill_and_intangibles": 4997000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7870000000, "total_assets": 12960000000, "short_term_debt": 20000000, "accounts_payable": 363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375000000, "long_term_debt": 1927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2424000000, "total_liabilities": 3799000000, "total_debt": 1947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1761000000, "total_equity": 9161000000, "shares_outstanding": 145000000, "operating_cash_flow": 26000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42000000", "ebitda": "-5000000", "netIncome": "-1933000000", "grossProfit": "382000000", "depreciation": "None", "totalRevenue": "1695000000", "costOfRevenue": "1313000000", "interestIncome": "6000000", "incomeBeforeTax": "-1901000000", "interestExpense": "16000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "-1933000000" }, "balance": { "goodwill": "4997000000", "inventory": "2160000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12960000000", "longTermDebt": "1927000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1761000000", "totalLiabilities": "3799000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7870000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000000", "totalShareholderEquity": "9161000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "955000000", "totalCurrentLiabilities": "1375000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "2424000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1933000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "26000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000000", "cashflowFromInvestment": "404000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1876000000, "cost_of_revenue": 1270000000, "gross_profit": 606000000, "ebit": 177000000, "ebitda": 213000000, "pretax_income": 173000000, "tax_provision": 69000000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804000000, "total_current_assets": 4456000000, "total_assets": 14234000000, "short_term_debt": 553000000, "long_term_debt": null, "total_debt": 553000000, "total_liabilities": 2233000000, "total_equity": 12001000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 6825000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 48000000, "free_cash_flow": 143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172908, "ticker_id": 8295, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000000", "ebitda": "213000000", "netIncome": "104000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "1876000000", "costOfRevenue": "1270000000", "interestIncome": "2000000", "incomeBeforeTax": "173000000", "interestExpense": "4000000", "operatingIncome": "195000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "6825000000", "inventory": "2172000000", "commonStock": "12435000000", "currentDebt": "None", "investments": "None", "totalAssets": "14234000000", "longTermDebt": "None", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2233000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "553000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9778000000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732000000", "totalShareholderEquity": "12001000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "1873000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "95000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "188000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1876000000, "cost_of_revenue": 1270000000, "gross_profit": 606000000, "research_and_development": 279000000, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000000, "depreciation_amortisation": 36000000, "ebitda": 213000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 104000000, "net_income_continuing_ops": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804000000, "short_term_investments": null, "net_receivables": 912000000, "inventory": 2172000000, "other_current_assets": null, "total_current_assets": 4456000000, "net_ppe": null, "goodwill": 6825000000, "intangible_assets": null, "goodwill_and_intangibles": 6825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9778000000, "total_assets": 14234000000, "short_term_debt": 553000000, "accounts_payable": 320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1873000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000000, "total_liabilities": 2233000000, "total_debt": 553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12001000000, "shares_outstanding": 144000000, "operating_cash_flow": 95000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000000", "ebitda": "213000000", "netIncome": "104000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "1876000000", "costOfRevenue": "1270000000", "interestIncome": "2000000", "incomeBeforeTax": "173000000", "interestExpense": "4000000", "operatingIncome": "195000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "6825000000", "inventory": "2172000000", "commonStock": "12435000000", "currentDebt": "None", "investments": "None", "totalAssets": "14234000000", "longTermDebt": "None", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2233000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "553000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9778000000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732000000", "totalShareholderEquity": "12001000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "1873000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "95000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "188000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1883000000, "cost_of_revenue": 1157000000, "gross_profit": 726000000, "ebit": 269000000, "ebitda": 323000000, "pretax_income": 267000000, "tax_provision": 56000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322000000, "total_current_assets": 4388000000, "total_assets": 13890000000, "short_term_debt": 305000000, "long_term_debt": null, "total_debt": 305000000, "total_liabilities": 1764000000, "total_equity": 12126000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 6932000000 }, "cash_flow": { "operating_cash_flow": -131000000, "capital_expenditure": 67000000, "free_cash_flow": -64000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172909, "ticker_id": 8295, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "323000000", "netIncome": "211000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1883000000", "costOfRevenue": "1157000000", "interestIncome": "3000000", "incomeBeforeTax": "267000000", "interestExpense": "2000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "6932000000", "inventory": "2069000000", "commonStock": "12369000000", "currentDebt": "None", "investments": "None", "totalAssets": "13890000000", "longTermDebt": "None", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1764000000", "otherCurrentAssets": "960000000", "totalCurrentAssets": "4388000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1037000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000000", "totalShareholderEquity": "12126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1472000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "-131000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883000000, "cost_of_revenue": 1157000000, "gross_profit": 726000000, "research_and_development": 283000000, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 54000000, "ebitda": 323000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322000000, "short_term_investments": null, "net_receivables": 1037000000, "inventory": 2069000000, "other_current_assets": null, "total_current_assets": 4388000000, "net_ppe": null, "goodwill": 6932000000, "intangible_assets": null, "goodwill_and_intangibles": 6932000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9502000000, "total_assets": 13890000000, "short_term_debt": 305000000, "accounts_payable": 649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292000000, "total_liabilities": 1764000000, "total_debt": 305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12126000000, "shares_outstanding": 144000000, "operating_cash_flow": -131000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214000000, "free_cash_flow": -64000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "323000000", "netIncome": "211000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1883000000", "costOfRevenue": "1157000000", "interestIncome": "3000000", "incomeBeforeTax": "267000000", "interestExpense": "2000000", "operatingIncome": "291000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "6932000000", "inventory": "2069000000", "commonStock": "12369000000", "currentDebt": "None", "investments": "None", "totalAssets": "13890000000", "longTermDebt": "None", "shortTermDebt": "305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1764000000", "otherCurrentAssets": "960000000", "totalCurrentAssets": "4388000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1037000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000000", "totalShareholderEquity": "12126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1472000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "-131000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1883000000, "cost_of_revenue": 1157000000, "gross_profit": 726000000, "ebit": 313000000, "ebitda": 367000000, "pretax_income": 267000000, "tax_provision": 56000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 3548000000, "total_assets": 13506000000, "short_term_debt": 814000000, "long_term_debt": null, "total_debt": 814000000, "total_liabilities": 2424000000, "total_equity": 11082000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 7207000000 }, "cash_flow": { "operating_cash_flow": -130000000, "capital_expenditure": 38000000, "free_cash_flow": -92000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172910, "ticker_id": 8295, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313000000", "ebitda": "367000000", "netIncome": "211000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1883000000", "costOfRevenue": "1157000000", "interestIncome": "3000000", "incomeBeforeTax": "267000000", "interestExpense": "2000000", "operatingIncome": "313000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "7207000000", "inventory": "1955000000", "commonStock": "11534000000", "currentDebt": "None", "investments": "None", "totalAssets": "13506000000", "longTermDebt": "None", "shortTermDebt": "814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2424000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3548000000", "currentLongTermDebt": "814000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000000", "totalShareholderEquity": "11082000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "932000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "301000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "-130000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883000000, "cost_of_revenue": 1157000000, "gross_profit": 726000000, "research_and_development": 283000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 54000000, "ebitda": 367000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 1044000000, "inventory": 1955000000, "other_current_assets": null, "total_current_assets": 3548000000, "net_ppe": null, "goodwill": 7207000000, "intangible_assets": null, "goodwill_and_intangibles": 7207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9958000000, "total_assets": 13506000000, "short_term_debt": 814000000, "accounts_payable": 357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301000000, "total_liabilities": 2424000000, "total_debt": 814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 11082000000, "shares_outstanding": 145000000, "operating_cash_flow": -130000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000000, "free_cash_flow": -92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313000000", "ebitda": "367000000", "netIncome": "211000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "1883000000", "costOfRevenue": "1157000000", "interestIncome": "3000000", "incomeBeforeTax": "267000000", "interestExpense": "2000000", "operatingIncome": "313000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "7207000000", "inventory": "1955000000", "commonStock": "11534000000", "currentDebt": "None", "investments": "None", "totalAssets": "13506000000", "longTermDebt": "None", "shortTermDebt": "814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2424000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "3548000000", "currentLongTermDebt": "814000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000000", "totalShareholderEquity": "11082000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "932000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "301000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "-130000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1705000000, "cost_of_revenue": 1242000000, "gross_profit": 463000000, "ebit": 63000000, "ebitda": 119000000, "pretax_income": 54000000, "tax_provision": 27000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 145000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12000000, "capital_expenditure": 29000000, "free_cash_flow": 17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172912, "ticker_id": 8295, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63000000", "ebitda": "119000000", "netIncome": "27000000", "grossProfit": "463000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "1242000000", "interestIncome": "3000000", "incomeBeforeTax": "54000000", "interestExpense": "9000000", "operatingIncome": "65000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "-12000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1705000000, "cost_of_revenue": 1242000000, "gross_profit": 463000000, "research_and_development": 277000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63000000, "depreciation_amortisation": 56000000, "ebitda": 119000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 145000000, "operating_cash_flow": -12000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63000000", "ebitda": "119000000", "netIncome": "27000000", "grossProfit": "463000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "1242000000", "interestIncome": "3000000", "incomeBeforeTax": "54000000", "interestExpense": "9000000", "operatingIncome": "65000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "-12000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1665000000, "cost_of_revenue": 1504000000, "gross_profit": 161000000, "ebit": -997000000, "ebitda": -249000000, "pretax_income": -260000000, "tax_provision": 41000000, "net_income": -301000000, "net_income_to_common": -301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 144000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2000000, "capital_expenditure": 75000000, "free_cash_flow": 77000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172913, "ticker_id": 8295, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-997000000", "ebitda": "-249000000", "netIncome": "-301000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "1665000000", "costOfRevenue": "1504000000", "interestIncome": "None", "incomeBeforeTax": "-260000000", "interestExpense": "11000000", "operatingIncome": "-245000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "264000000", "operatingCashflow": "2000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1665000000, "cost_of_revenue": 1504000000, "gross_profit": 161000000, "research_and_development": 246000000, "selling_general_admin": 424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -997000000, "depreciation_amortisation": 114000000, "ebitda": -249000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -260000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": -301000000, "net_income_continuing_ops": null, "net_income_to_common": -301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 144000000, "operating_cash_flow": 2000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229000000, "free_cash_flow": 77000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-997000000", "ebitda": "-249000000", "netIncome": "-301000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "1665000000", "costOfRevenue": "1504000000", "interestIncome": "None", "incomeBeforeTax": "-260000000", "interestExpense": "11000000", "operatingIncome": "-245000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "424000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "264000000", "operatingCashflow": "2000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": 1533000000, "cost_of_revenue": 1721000000, "gross_profit": -188000000, "ebit": -546000000, "ebitda": -489000000, "pretax_income": -494000000, "tax_provision": 24000000, "net_income": -518000000, "net_income_to_common": -518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -11439000000, "total_equity": 11439000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12000000, "capital_expenditure": 29000000, "free_cash_flow": 17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172914, "ticker_id": 8295, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-546000000", "ebitda": "-489000000", "netIncome": "-518000000", "grossProfit": "-188000000", "depreciation": "None", "totalRevenue": "1533000000", "costOfRevenue": "1721000000", "interestIncome": "None", "incomeBeforeTax": "-494000000", "interestExpense": "8000000", "operatingIncome": "-487000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "-11439000000", "otherCurrentAssets": "-292000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11439000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-118000000", "operatingCashflow": "-12000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1533000000, "cost_of_revenue": 1721000000, "gross_profit": -188000000, "research_and_development": 240000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -546000000, "depreciation_amortisation": 57000000, "ebitda": -489000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -494000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": -518000000, "net_income_continuing_ops": null, "net_income_to_common": -518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -11439000000, "total_liabilities": -11439000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11439000000, "shares_outstanding": 144000000, "operating_cash_flow": -12000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-546000000", "ebitda": "-489000000", "netIncome": "-518000000", "grossProfit": "-188000000", "depreciation": "None", "totalRevenue": "1533000000", "costOfRevenue": "1721000000", "interestIncome": "None", "incomeBeforeTax": "-494000000", "interestExpense": "8000000", "operatingIncome": "-487000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "-11439000000", "otherCurrentAssets": "-292000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11439000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-118000000", "operatingCashflow": "-12000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "100000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 3400000000, "total_assets": 13820000000, "short_term_debt": 932000000, "long_term_debt": null, "total_debt": 932000000, "total_liabilities": 2381000000, "total_equity": 11439000000, "shares_outstanding": null, "goodwill_and_intangibles": 7212000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172915, "ticker_id": 8295, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:29.544148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7212000000", "inventory": "2269000000", "commonStock": "11782000000", "currentDebt": "None", "investments": "None", "totalAssets": "13820000000", "longTermDebt": "None", "shortTermDebt": "932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2381000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "3400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10420000000", "currentAccountsPayable": "626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "2174000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": 2269000000, "other_current_assets": null, "total_current_assets": 3400000000, "net_ppe": null, "goodwill": 7212000000, "intangible_assets": null, "goodwill_and_intangibles": 7212000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10420000000, "total_assets": 13820000000, "short_term_debt": 932000000, "accounts_payable": 626000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2174000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207000000, "total_liabilities": 2381000000, "total_debt": 932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11439000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7212000000", "inventory": "2269000000", "commonStock": "11782000000", "currentDebt": "None", "investments": "None", "totalAssets": "13820000000", "longTermDebt": "None", "shortTermDebt": "932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2381000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "3400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10420000000", "currentAccountsPayable": "626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "11439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616000000", "totalCurrentLiabilities": "2174000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }