{ "ticker": { "uuid": "74fe2ad6-8e00-46cf-890b-948ddbccea97", "symbol": "SNDK", "name": "Sandisk Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74fe2ad6-8e00-46cf-890b-948ddbccea97/", "api_url": "https://sharemaestro.com/factors/api/tickers/74fe2ad6-8e00-46cf-890b-948ddbccea97/" }, "latest_snapshot": { "ticker": { "uuid": "74fe2ad6-8e00-46cf-890b-948ddbccea97", "symbol": "SNDK", "name": "Sandisk Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/74fe2ad6-8e00-46cf-890b-948ddbccea97/", "api_url": "https://sharemaestro.com/factors/api/tickers/74fe2ad6-8e00-46cf-890b-948ddbccea97/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.51, "value": 0.02, "quality": 0.92, "momentum": 0.99, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 1354.82, "market_cap": 200634965933.56, "pe_ratio": 44.5163, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0275, "shareholder_yield": -0.0, "roe": 0.3271, "piotroski_f_score": 5, "momentum_12_1": 50.7836, "volatility_252d": 1.072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 44.5163, "ev_ebitda": 36.3532, "earnings_yield": 0.0268, "fcf_yield": 0.0244, "shareholder_yield": -0.0 }, "quality": { "roe": 0.3271, "roic": 0.4503, "gross_margin": 0.5604, "fcf_margin": 0.3654, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.7969, "eps_growth_1y": null, "fcf_growth_1y": 83.5263 }, "momentum": { "price_return_12m": 31.1123, "momentum_12_1": 50.7836, "relative_strength": 30.9163 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.92, "momentum_percentile": 0.99, "growth_composite": 13, "yield_composite": 80, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1559.32, "os": 0.49, "value": 0.01, "quality": 0.91, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.2357, "earnings_yield": 0.0232, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 38.9065 }, { "week_end_date": "2026-06-14", "price": 1980.1, "os": 0.49, "value": 0.01, "quality": 0.92, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.0616, "earnings_yield": 0.0182, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 32.1202 }, { "week_end_date": "2026-06-21", "price": 2184.75, "os": 0.5, "value": 0.01, "quality": 0.92, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 71.7859, "earnings_yield": 0.0165, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 30.7452 }, { "week_end_date": "2026-06-28", "price": 2090.71, "os": 0.49, "value": 0.01, "quality": 0.91, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.696, "earnings_yield": 0.0172, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 34.9487 }, { "week_end_date": "2026-07-05", "price": 1745, "os": 0.5, "value": 0.01, "quality": 0.93, "momentum": 0.99, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 57.3367, "earnings_yield": 0.0207, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 32.5988 }, { "week_end_date": "2026-07-12", "price": 1915.92, "os": 0.49, "value": 0.01, "quality": 0.91, "momentum": 0.99, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 62.9528, "earnings_yield": 0.0188, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 41.9616 }, { "week_end_date": "2026-07-19", "price": 1354.82, "os": 0.51, "value": 0.02, "quality": 0.92, "momentum": 0.99, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 44.5163, "earnings_yield": 0.0268, "shareholder_yield": -0.0, "roe": 0.3271, "momentum_12_1": 50.7836 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7355000000, "cost_of_revenue": 5143000000, "gross_profit": 2212000000, "ebit": -1416000000, "ebitda": -1253000000, "pretax_income": -1479000000, "tax_provision": 162000000, "net_income": -1641000000, "net_income_to_common": -1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 5086000000, "total_assets": 12985000000, "short_term_debt": 20000000, "long_term_debt": 1829000000, "total_debt": 2042000000, "total_liabilities": 3769000000, "total_equity": 9216000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 204000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2445000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 5591000000, "gross_profit": 1072000000, "ebit": -463000000, "ebitda": -239000000, "pretax_income": -503000000, "tax_provision": 169000000, "net_income": -672000000, "net_income_to_common": -672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 3548000000, "total_assets": 13506000000, "short_term_debt": 814000000, "long_term_debt": null, "total_debt": 985000000, "total_liabilities": 2424000000, "total_equity": 11082000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 7207000000 }, "cash_flow": { "operating_cash_flow": -309000000, "capital_expenditure": 166000000, "free_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -258000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 5591000000, "gross_profit": 1072000000, "ebit": -463000000, "ebitda": -239000000, "pretax_income": -503000000, "tax_provision": 169000000, "net_income": -672000000, "net_income_to_common": -672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 3548000000, "total_assets": 13506000000, "short_term_debt": 814000000, "long_term_debt": null, "total_debt": 985000000, "total_liabilities": 2424000000, "total_equity": 11082000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 7207000000 }, "cash_flow": { "operating_cash_flow": -309000000, "capital_expenditure": 166000000, "free_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -258000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4125000000, "ebitda": 4163000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 207000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4125000000, "ebitda": 4163000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4125000000, "ebitda": 4163000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4125000000, "ebitda": 4163000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4125000000, "ebitda": 4163000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5950000000, "cost_of_revenue": 1288000000, "gross_profit": 4662000000, "ebit": 4111000000, "ebitda": 4111000000, "pretax_income": 4107000000, "tax_provision": 492000000, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735000000, "total_current_assets": 9168000000, "total_assets": 17075000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 182000000, "total_liabilities": 3298000000, "total_equity": 13777000000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 4994000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 45000000, "free_cash_flow": 3083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -650000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 962000000, "ebitda": 1000000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 962000000, "ebitda": 1000000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 962000000, "ebitda": 1000000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 962000000, "ebitda": 1000000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 962000000, "ebitda": 1000000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3025000000, "cost_of_revenue": 1484000000, "gross_profit": 1541000000, "ebit": 1075000000, "ebitda": 1113000000, "pretax_income": 937000000, "tax_provision": 134000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5150000000, "total_assets": 12998000000, "short_term_debt": 20000000, "long_term_debt": 583000000, "total_debt": 789000000, "total_liabilities": 2785000000, "total_equity": 10213000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 4995000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 39000000, "free_cash_flow": 1058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }