{ "ticker": { "uuid": "7508165b-adb8-48a4-ab86-cc91a9707aea", "symbol": "VSTIND", "name": "VST Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7508165b-adb8-48a4-ab86-cc91a9707aea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7508165b-adb8-48a4-ab86-cc91a9707aea/" }, "ticker_metadata": { "id": 19033, "uuid": "7508165b-adb8-48a4-ab86-cc91a9707aea", "symbol": "VSTIND", "name": "VST Industries Limited", "asset_type": "equity", "market_cap": 43352313856, "stock_exchange_id": 7, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7508165b-adb8-48a4-ab86-cc91a9707aea", "symbol": "VSTIND", "name": "VST Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7508165b-adb8-48a4-ab86-cc91a9707aea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7508165b-adb8-48a4-ab86-cc91a9707aea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.75, "quality": 0.76, "momentum": 0.67, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 258.05, "market_cap": 43750739428.48, "pe_ratio": 15.2948, "earnings_yield": 0.0654, "ebitda_to_ev": 0.1013, "shareholder_yield": 0.0388, "roe": 0.1979, "piotroski_f_score": 5, "momentum_12_1": -0.0279, "volatility_252d": 0.2269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.293761+00:00", "batch_id": "" }, "size": { "price_close": 258.05, "market_cap": 43750739428.4761, "market_cap_usd": 43750739428.4761, "enterprise_value": 43513839428.4761, "shares_outstanding": 169543660, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2948, "pb_ratio": 3.0263, "ptbv_ratio": 3.0263, "ps_ratio": 2.968, "pcf_ratio": 20.0443, "pfcf_ratio": 24.8782, "ev_ebitda": 9.8713, "ev_ebit": 12.8185, "ev_sales": 2.952, "ev_fcf": 24.7435, "earnings_yield": 0.0654, "fcf_yield": 0.0404, "price_to_sales": 2.968, "price_to_book": 3.0263, "price_to_cashflow": 20.0443, "ebitda_to_ev": 0.1013, "sales_yield": 0.3388 }, "yield": { "dividend_yield": 0.0388, "buyback_yield": 0, "shareholder_yield": 0.0388, "debt_paydown_yield": null, "total_yield": 0.0388 }, "quality": { "gross_margin": 0.5185, "operating_margin": 0.2303, "net_margin": 0.1941, "ebitda_margin": 0.299, "fcf_margin": 0.1193, "roe": 0.1979, "roa": 0.1419, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7312, "cash_conversion": 0.6148, "accruals_ratio": 0.0336, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4624, "revenue_stability_5y": 0.0521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0537, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.163, "quick_ratio": 3.163, "net_debt": -236900000, "local_beta": 0.8331, "volatility_252d": 0.2269, "volatility_60d": 0.5389, "max_drawdown_12m": -0.3035, "risk_adjusted_momentum": -0.1232 }, "growth": { "revenue_growth_1y": 0.0475, "revenue_growth_3y_cagr": 0.0423, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0064, "eps_growth_3y_cagr": -0.0367, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1536, "book_value_growth_1y": 0.093, "revenue_growth": 0.0475, "earnings_growth": 0.0064 }, "momentum": { "price_return_1m": -0.024, "price_return_3m": 0.1614, "price_return_6m": 0.0232, "price_return_9m": -0.0393, "price_return_12m": -0.0513, "price_return_12m_ex1m": -0.0279, "momentum_6m": 0.0232, "momentum_12m": -0.0513, "momentum_12_1": -0.0279, "distance_from_52w_high": -0.1348, "distance_from_52w_low": 0.2422, "relative_strength": 0.0564 }, "raw_ttm": { "revenue_ttm": 14740700000, "gross_profit_ttm": 7642400000, "ebit_ttm": 3394600000, "ebitda_ttm": 4408100000, "net_income_ttm": 2860500000, "eps_diluted_ttm": 16.8718, "operating_cash_flow_ttm": 2182700000, "capital_expenditure_ttm": -424100000, "fcf_ttm": 1758600000, "dividends_paid_ttm": -1695400000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_current_liabilities": 5449700000, "net_ppe": null, "total_assets": 20158300000, "total_debt": null, "total_equity": 14456700000, "net_working_capital": 11550800000, "book_value_per_share": 85.2683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.2683 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 26, "rank_earnings_yield": 24, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 55, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45 }, "composites": { "value_composite": 25, "quality_composite": 24, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 3, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.755, "os_score": 0.89, "value_percentile": 0.75, "quality_percentile": 0.76, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7455, "ticker_id": 19033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.293761+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.05, "market_cap": 43750739428.4761, "market_cap_usd": 43750739428.4761, "enterprise_value": 43513839428.4761, "shares_outstanding": 169543660, "fx_rate_to_usd": null, "pe_ratio": 15.29478742, "pb_ratio": 3.02632962, "ptbv_ratio": 3.02632962, "ps_ratio": 2.96802319, "pcf_ratio": 20.04432099, "pfcf_ratio": 24.87816412, "ev_ebitda": 9.87133673, "ev_ebit": 12.81854694, "ev_sales": 2.95195204, "ev_fcf": 24.7434547, "earnings_yield": 0.06538175, "fcf_yield": 0.04041473, "dividend_yield": 0.03875135, "buyback_yield": 0, "shareholder_yield": 0.03875135, "debt_paydown_yield": null, "total_yield": 0.03875135, "gross_margin": 0.5184557, "operating_margin": 0.23028757, "net_margin": 0.19405456, "ebitda_margin": 0.29904279, "fcf_margin": 0.11930234, "roe": 0.19786673, "roa": 0.14190185, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.73124718, "cash_conversion": 0.61478762, "accruals_ratio": 0.03362387, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05374198, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.1629998, "quick_ratio": 3.1629998, "net_debt": -236900000, "revenue_growth_1y": 0.04746334, "revenue_growth_3y_cagr": 0.04227421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00640496, "eps_growth_3y_cagr": -0.03672973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15363422, "book_value_growth_1y": 0.09297769, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.462407, "revenue_stability_5y": 0.052088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02401666, "price_return_3m": 0.16144566, "price_return_6m": 0.02319584, "price_return_9m": -0.0392778, "price_return_12m": -0.0512949, "price_return_12m_ex1m": -0.02794949, "distance_from_52w_high": -0.13478629, "distance_from_52w_low": 0.24223749, "relative_strength": 0.05638484, "local_beta": 0.8331, "volatility_252d": 0.226932, "volatility_60d": 0.538856, "max_drawdown_12m": -0.30350379, "revenue_ttm": 14740700000, "gross_profit_ttm": 7642400000, "ebit_ttm": 3394600000, "ebitda_ttm": 4408100000, "net_income_ttm": 2860500000, "eps_diluted_ttm": 16.87176035, "operating_cash_flow_ttm": 2182700000, "capital_expenditure_ttm": -424100000, "fcf_ttm": 1758600000, "dividends_paid_ttm": -1695400000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_current_liabilities": 5449700000, "net_ppe": null, "total_assets": 20158300000, "total_debt": null, "total_equity": 14456700000, "net_working_capital": 11550800000, "book_value_per_share": 85.26830198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.26830198, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 26, "rank_earnings_yield": 24, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 55, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 24, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 3, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 258.05, "os": 0.89, "value": 0.75, "quality": 0.76, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.2948, "earnings_yield": 0.0654, "shareholder_yield": 0.0388, "roe": 0.1979, "momentum_12_1": -0.0279, "complete_fields": { "id": 7455, "ticker_id": 19033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:24.293761+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.05, "market_cap": 43750739428.4761, "market_cap_usd": 43750739428.4761, "enterprise_value": 43513839428.4761, "shares_outstanding": 169543660, "fx_rate_to_usd": null, "pe_ratio": 15.29478742, "pb_ratio": 3.02632962, "ptbv_ratio": 3.02632962, "ps_ratio": 2.96802319, "pcf_ratio": 20.04432099, "pfcf_ratio": 24.87816412, "ev_ebitda": 9.87133673, "ev_ebit": 12.81854694, "ev_sales": 2.95195204, "ev_fcf": 24.7434547, "earnings_yield": 0.06538175, "fcf_yield": 0.04041473, "dividend_yield": 0.03875135, "buyback_yield": 0, "shareholder_yield": 0.03875135, "debt_paydown_yield": null, "total_yield": 0.03875135, "gross_margin": 0.5184557, "operating_margin": 0.23028757, "net_margin": 0.19405456, "ebitda_margin": 0.29904279, "fcf_margin": 0.11930234, "roe": 0.19786673, "roa": 0.14190185, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.73124718, "cash_conversion": 0.61478762, "accruals_ratio": 0.03362387, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05374198, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.1629998, "quick_ratio": 3.1629998, "net_debt": -236900000, "revenue_growth_1y": 0.04746334, "revenue_growth_3y_cagr": 0.04227421, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00640496, "eps_growth_3y_cagr": -0.03672973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15363422, "book_value_growth_1y": 0.09297769, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.462407, "revenue_stability_5y": 0.052088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02401666, "price_return_3m": 0.16144566, "price_return_6m": 0.02319584, "price_return_9m": -0.0392778, "price_return_12m": -0.0512949, "price_return_12m_ex1m": -0.02794949, "distance_from_52w_high": -0.13478629, "distance_from_52w_low": 0.24223749, "relative_strength": 0.05638484, "local_beta": 0.8331, "volatility_252d": 0.226932, "volatility_60d": 0.538856, "max_drawdown_12m": -0.30350379, "revenue_ttm": 14740700000, "gross_profit_ttm": 7642400000, "ebit_ttm": 3394600000, "ebitda_ttm": 4408100000, "net_income_ttm": 2860500000, "eps_diluted_ttm": 16.87176035, "operating_cash_flow_ttm": 2182700000, "capital_expenditure_ttm": -424100000, "fcf_ttm": 1758600000, "dividends_paid_ttm": -1695400000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_current_liabilities": 5449700000, "net_ppe": null, "total_assets": 20158300000, "total_debt": null, "total_equity": 14456700000, "net_working_capital": 11550800000, "book_value_per_share": 85.26830198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.26830198, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 26, "rank_earnings_yield": 24, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 8, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 19, "rank_piotroski": 55, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 24, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 3, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 14607400000, "cost_of_revenue": 6855100000, "gross_profit": 7752300000, "ebit": 3487400000, "ebitda": 4499000000, "pretax_income": null, "tax_provision": null, "net_income": 2922600000, "net_income_to_common": 2922600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182700000, "capital_expenditure": -424100000, "free_cash_flow": 1758600000, "dividends_paid": -1695400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382963, "ticker_id": 19033, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4499000000", "netIncome": "2922600000", "grossProfit": "7752300000", "totalRevenue": "14607400000", "costOfRevenue": "6855100000", "interestExpense": null, "operatingIncome": "3487400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1011600000" }, "balance": { "totalDebt": null, "totalAssets": "20158300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "17237400000", "totalShareholderEquity": "14456700000", "totalCurrentLiabilities": "5449700000", "cashAndShortTermInvestments": "236900000" }, "cashflow": { "freeCashFlow": "1758600000", "dividendsPaid": "-1695400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2182700000", "repurchaseOfStock": null, "capitalExpenditures": "-424100000" } }, "revenue": 14607400000, "cost_of_revenue": 6855100000, "gross_profit": 7752300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3487400000, "depreciation_amortisation": 1011600000, "ebitda": 4499000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2922600000, "net_income_continuing_ops": null, "net_income_to_common": 2922600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17237400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20158300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5449700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "operating_cash_flow": 2182700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -424100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1695400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1758600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4499000000", "netIncome": "2922600000", "grossProfit": "7752300000", "totalRevenue": "14607400000", "costOfRevenue": "6855100000", "interestExpense": null, "operatingIncome": "3487400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1011600000" }, "balance": { "totalDebt": null, "totalAssets": "20158300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "17237400000", "totalShareholderEquity": "14456700000", "totalCurrentLiabilities": "5449700000", "cashAndShortTermInvestments": "236900000" }, "cashflow": { "freeCashFlow": "1758600000", "dividendsPaid": "-1695400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2182700000", "repurchaseOfStock": null, "capitalExpenditures": "-424100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 13945500000, "cost_of_revenue": 7967600000, "gross_profit": 5977900000, "ebit": 2343100000, "ebitda": 2788000000, "pretax_income": null, "tax_provision": null, "net_income": 2904000000, "net_income_to_common": 2904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63388000, "total_current_assets": 12881771000, "total_assets": 18159980000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13226894000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1934700000, "capital_expenditure": -410300000, "free_cash_flow": 1524400000, "dividends_paid": -2307700000, "share_repurchases": null, "shares_issued": 94600000, "net_debt_issued": null }, "complete_fields": { "id": 382967, "ticker_id": 19033, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2788000000", "netIncome": "2904000000", "grossProfit": "5977900000", "totalRevenue": "13945500000", "costOfRevenue": "7967600000", "interestExpense": null, "operatingIncome": "2343100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444900000" }, "balance": { "totalDebt": null, "totalAssets": "18159980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "12881771000", "totalShareholderEquity": "13226894000", "totalCurrentLiabilities": "4698627000", "cashAndShortTermInvestments": "63388000" }, "cashflow": { "freeCashFlow": "1524400000", "dividendsPaid": "-2307700000", "issuanceOfDebt": null, "issuanceOfStock": "94600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1934700000", "repurchaseOfStock": null, "capitalExpenditures": "-410300000" } }, "revenue": 13945500000, "cost_of_revenue": 7967600000, "gross_profit": 5977900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343100000, "depreciation_amortisation": 444900000, "ebitda": 2788000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2904000000, "net_income_continuing_ops": null, "net_income_to_common": 2904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12881771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18159980000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4698627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13226894000, "shares_outstanding": 169543660, "operating_cash_flow": 1934700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2307700000, "share_repurchases": null, "shares_issued": 94600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1524400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2788000000", "netIncome": "2904000000", "grossProfit": "5977900000", "totalRevenue": "13945500000", "costOfRevenue": "7967600000", "interestExpense": null, "operatingIncome": "2343100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444900000" }, "balance": { "totalDebt": null, "totalAssets": "18159980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "12881771000", "totalShareholderEquity": "13226894000", "totalCurrentLiabilities": "4698627000", "cashAndShortTermInvestments": "63388000" }, "cashflow": { "freeCashFlow": "1524400000", "dividendsPaid": "-2307700000", "issuanceOfDebt": null, "issuanceOfStock": "94600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1934700000", "repurchaseOfStock": null, "capitalExpenditures": "-410300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 14172051000, "cost_of_revenue": 7723746000, "gross_profit": 6448305000, "ebit": 3486653000, "ebitda": 3867757000, "pretax_income": null, "tax_provision": null, "net_income": 3015652000, "net_income_to_common": 3015652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243913000, "total_current_assets": 11882089000, "total_assets": 17200894000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12524137000, "shares_outstanding": 169231700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1670182000, "capital_expenditure": -943404000, "free_cash_flow": 726778000, "dividends_paid": -2307705000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382970, "ticker_id": 19033, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3867757000", "netIncome": "3015652000", "grossProfit": "6448305000", "totalRevenue": "14172051000", "costOfRevenue": "7723746000", "interestExpense": null, "operatingIncome": "3486653000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381104000" }, "balance": { "totalDebt": null, "totalAssets": "17200894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "169231700", "totalCurrentAssets": "11882089000", "totalShareholderEquity": "12524137000", "totalCurrentLiabilities": "4460333000", "cashAndShortTermInvestments": "243913000" }, "cashflow": { "freeCashFlow": "726778000", "dividendsPaid": "-2307705000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1670182000", "repurchaseOfStock": null, "capitalExpenditures": "-943404000" } }, "revenue": 14172051000, "cost_of_revenue": 7723746000, "gross_profit": 6448305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3486653000, "depreciation_amortisation": 381104000, "ebitda": 3867757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3015652000, "net_income_continuing_ops": null, "net_income_to_common": 3015652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11882089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17200894000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12524137000, "shares_outstanding": 169231700, "operating_cash_flow": 1670182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -943404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2307705000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 726778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3867757000", "netIncome": "3015652000", "grossProfit": "6448305000", "totalRevenue": "14172051000", "costOfRevenue": "7723746000", "interestExpense": null, "operatingIncome": "3486653000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381104000" }, "balance": { "totalDebt": null, "totalAssets": "17200894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "169231700", "totalCurrentAssets": "11882089000", "totalShareholderEquity": "12524137000", "totalCurrentLiabilities": "4460333000", "cashAndShortTermInvestments": "243913000" }, "cashflow": { "freeCashFlow": "726778000", "dividendsPaid": "-2307705000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1670182000", "repurchaseOfStock": null, "capitalExpenditures": "-943404000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 12901106000, "cost_of_revenue": 6410744000, "gross_profit": 6490362000, "ebit": 3699951000, "ebitda": 4001956000, "pretax_income": null, "tax_provision": null, "net_income": 3269828000, "net_income_to_common": 3269828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88230000, "total_current_assets": 8319676000, "total_assets": 16536549000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11796978000, "shares_outstanding": 169514620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1814557000, "capital_expenditure": -4038812000, "free_cash_flow": -2224255000, "dividends_paid": -2153858000, "share_repurchases": -81600000, "shares_issued": -81571000, "net_debt_issued": null }, "complete_fields": { "id": 382971, "ticker_id": 19033, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4001956000", "netIncome": "3269828000", "grossProfit": "6490362000", "totalRevenue": "12901106000", "costOfRevenue": "6410744000", "interestExpense": null, "operatingIncome": "3699951000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302005000" }, "balance": { "totalDebt": null, "totalAssets": "16536549000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169514620", "totalCurrentAssets": "8319676000", "totalShareholderEquity": "11796978000", "totalCurrentLiabilities": "4524261000", "cashAndShortTermInvestments": "88230000" }, "cashflow": { "freeCashFlow": "-2224255000", "dividendsPaid": "-2153858000", "issuanceOfDebt": null, "issuanceOfStock": "-81571000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1814557000", "repurchaseOfStock": "-81600000", "capitalExpenditures": "-4038812000" } }, "revenue": 12901106000, "cost_of_revenue": 6410744000, "gross_profit": 6490362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3699951000, "depreciation_amortisation": 302005000, "ebitda": 4001956000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3269828000, "net_income_continuing_ops": null, "net_income_to_common": 3269828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8319676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16536549000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4524261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11796978000, "shares_outstanding": 169514620, "operating_cash_flow": 1814557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4038812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2153858000, "share_repurchases": -81600000, "shares_issued": -81571000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2224255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4001956000", "netIncome": "3269828000", "grossProfit": "6490362000", "totalRevenue": "12901106000", "costOfRevenue": "6410744000", "interestExpense": null, "operatingIncome": "3699951000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302005000" }, "balance": { "totalDebt": null, "totalAssets": "16536549000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169514620", "totalCurrentAssets": "8319676000", "totalShareholderEquity": "11796978000", "totalCurrentLiabilities": "4524261000", "cashAndShortTermInvestments": "88230000" }, "cashflow": { "freeCashFlow": "-2224255000", "dividendsPaid": "-2153858000", "issuanceOfDebt": null, "issuanceOfStock": "-81571000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1814557000", "repurchaseOfStock": "-81600000", "capitalExpenditures": "-4038812000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -106600000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382972, "ticker_id": 19033, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "75910000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-106600000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 75910000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -106600000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "75910000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-106600000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382962, "ticker_id": 19033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2084200000", "netIncome": "1166900000", "grossProfit": "3026400000", "totalRevenue": "4565400000", "costOfRevenue": "1539000000", "interestExpense": null, "operatingIncome": "1450600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633600000" }, "balance": { "totalDebt": null, "totalAssets": "20158300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "17237400000", "totalShareholderEquity": "14456700000", "totalCurrentLiabilities": "5449700000", "cashAndShortTermInvestments": "236900000" } }, "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1450600000, "depreciation_amortisation": 633600000, "ebitda": 2084200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166900000, "net_income_continuing_ops": null, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17237400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20158300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5449700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2084200000", "netIncome": "1166900000", "grossProfit": "3026400000", "totalRevenue": "4565400000", "costOfRevenue": "1539000000", "interestExpense": null, "operatingIncome": "1450600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633600000" }, "balance": { "totalDebt": null, "totalAssets": "20158300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "17237400000", "totalShareholderEquity": "14456700000", "totalCurrentLiabilities": "5449700000", "cashAndShortTermInvestments": "236900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 3729700000, "cost_of_revenue": 2055500000, "gross_profit": 1674200000, "ebit": 720300000, "ebitda": 859200000, "pretax_income": null, "tax_provision": null, "net_income": 602300000, "net_income_to_common": 602300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382964, "ticker_id": 19033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "859200000", "netIncome": "602300000", "grossProfit": "1674200000", "totalRevenue": "3729700000", "costOfRevenue": "2055500000", "interestExpense": null, "operatingIncome": "720300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138900000" } }, "revenue": 3729700000, "cost_of_revenue": 2055500000, "gross_profit": 1674200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720300000, "depreciation_amortisation": 138900000, "ebitda": 859200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 602300000, "net_income_continuing_ops": null, "net_income_to_common": 602300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "859200000", "netIncome": "602300000", "grossProfit": "1674200000", "totalRevenue": "3729700000", "costOfRevenue": "2055500000", "interestExpense": null, "operatingIncome": "720300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 2959200000, "cost_of_revenue": 1451500000, "gross_profit": 1507700000, "ebit": 651800000, "ebitda": 769300000, "pretax_income": null, "tax_provision": null, "net_income": 561300000, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382965, "ticker_id": 19033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769300000", "netIncome": "561300000", "grossProfit": "1507700000", "totalRevenue": "2959200000", "costOfRevenue": "1451500000", "interestExpense": null, "operatingIncome": "651800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117500000" } }, "revenue": 2959200000, "cost_of_revenue": 1451500000, "gross_profit": 1507700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651800000, "depreciation_amortisation": 117500000, "ebitda": 769300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 561300000, "net_income_continuing_ops": null, "net_income_to_common": 561300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769300000", "netIncome": "561300000", "grossProfit": "1507700000", "totalRevenue": "2959200000", "costOfRevenue": "1451500000", "interestExpense": null, "operatingIncome": "651800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 3486400000, "cost_of_revenue": 2052300000, "gross_profit": 1434100000, "ebit": 571900000, "ebitda": 695400000, "pretax_income": null, "tax_provision": null, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63388000, "total_current_assets": 12881771000, "total_assets": 18159980000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13226894000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382966, "ticker_id": 19033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "695400000", "netIncome": "530000000", "grossProfit": "1434100000", "totalRevenue": "3486400000", "costOfRevenue": "2052300000", "interestExpense": null, "operatingIncome": "571900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123500000" }, "balance": { "totalDebt": null, "totalAssets": "18159980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "12881771000", "totalShareholderEquity": "13226894000", "totalCurrentLiabilities": "4698627000", "cashAndShortTermInvestments": "63388000" } }, "revenue": 3486400000, "cost_of_revenue": 2052300000, "gross_profit": 1434100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571900000, "depreciation_amortisation": 123500000, "ebitda": 695400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": null, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12881771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18159980000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4698627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13226894000, "shares_outstanding": 169543660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "695400000", "netIncome": "530000000", "grossProfit": "1434100000", "totalRevenue": "3486400000", "costOfRevenue": "2052300000", "interestExpense": null, "operatingIncome": "571900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123500000" }, "balance": { "totalDebt": null, "totalAssets": "18159980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "12881771000", "totalShareholderEquity": "13226894000", "totalCurrentLiabilities": "4698627000", "cashAndShortTermInvestments": "63388000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": 3663400000, "cost_of_revenue": 2177300000, "gross_profit": 1486100000, "ebit": 572500000, "ebitda": 683700000, "pretax_income": null, "tax_provision": null, "net_income": 1362600000, "net_income_to_common": 1362600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382968, "ticker_id": 19033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "683700000", "netIncome": "1362600000", "grossProfit": "1486100000", "totalRevenue": "3663400000", "costOfRevenue": "2177300000", "interestExpense": null, "operatingIncome": "572500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111200000" } }, "revenue": 3663400000, "cost_of_revenue": 2177300000, "gross_profit": 1486100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572500000, "depreciation_amortisation": 111200000, "ebitda": 683700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1362600000, "net_income_continuing_ops": null, "net_income_to_common": 1362600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "683700000", "netIncome": "1362600000", "grossProfit": "1486100000", "totalRevenue": "3663400000", "costOfRevenue": "2177300000", "interestExpense": null, "operatingIncome": "572500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253400000, "total_current_assets": 11476200000, "total_assets": 16782400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11329700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382969, "ticker_id": 19033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:36.760567+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "16782400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "11476200000", "totalShareholderEquity": "11329700000", "totalCurrentLiabilities": "5211800000", "cashAndShortTermInvestments": "253400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11476200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16782400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5211800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11329700000, "shares_outstanding": 169543660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "16782400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "169543660", "totalCurrentAssets": "11476200000", "totalShareholderEquity": "11329700000", "totalCurrentLiabilities": "5211800000", "cashAndShortTermInvestments": "253400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }