{ "ticker": { "uuid": "7508165b-adb8-48a4-ab86-cc91a9707aea", "symbol": "VSTIND", "name": "VST Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7508165b-adb8-48a4-ab86-cc91a9707aea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7508165b-adb8-48a4-ab86-cc91a9707aea/" }, "latest_snapshot": { "ticker": { "uuid": "7508165b-adb8-48a4-ab86-cc91a9707aea", "symbol": "VSTIND", "name": "VST Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/7508165b-adb8-48a4-ab86-cc91a9707aea/", "api_url": "https://sharemaestro.com/factors/api/tickers/7508165b-adb8-48a4-ab86-cc91a9707aea/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.86, "quality": 0.78, "momentum": 0.21, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 219.77, "market_cap": 37260610836.37, "pe_ratio": 13.0259, "earnings_yield": 0.0917, "ebitda_to_ev": 0.1191, "shareholder_yield": 0.0546, "roe": 0.1979, "piotroski_f_score": 5, "momentum_12_1": -0.1123, "volatility_252d": 0.2311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.0259, "ev_ebitda": 8.399, "earnings_yield": 0.0917, "fcf_yield": 0.0475, "shareholder_yield": 0.0546 }, "quality": { "roe": 0.1979, "roic": null, "gross_margin": 0.5185, "fcf_margin": 0.1193, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0475, "eps_growth_1y": 0.0064, "fcf_growth_1y": 0.1536 }, "momentum": { "price_return_12m": -0.2152, "momentum_12_1": -0.1123, "relative_strength": -0.2238 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.78, "momentum_percentile": 0.21, "growth_composite": 80, "yield_composite": 2, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 246.36, "os": 0.92, "value": 0.8, "quality": 0.81, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.6019, "earnings_yield": 0.0817, "shareholder_yield": 0.0406, "roe": 0.1979, "momentum_12_1": -0.0279 }, { "week_end_date": "2026-06-14", "price": 247.98, "os": 0.91, "value": 0.79, "quality": 0.8, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.6981, "earnings_yield": 0.0812, "shareholder_yield": 0.0403, "roe": 0.1979, "momentum_12_1": -0.059 }, { "week_end_date": "2026-06-21", "price": 248.17, "os": 0.85, "value": 0.8, "quality": 0.81, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.7094, "earnings_yield": 0.0811, "shareholder_yield": 0.0403, "roe": 0.1979, "momentum_12_1": -0.0564 }, { "week_end_date": "2026-06-28", "price": 249.27, "os": 0.85, "value": 0.8, "quality": 0.81, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.7745, "earnings_yield": 0.0808, "shareholder_yield": 0.0401, "roe": 0.1979, "momentum_12_1": -0.1101 }, { "week_end_date": "2026-07-05", "price": 256.24, "os": 0.85, "value": 0.79, "quality": 0.81, "momentum": 0.34, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 15.1876, "earnings_yield": 0.0786, "shareholder_yield": 0.039, "roe": 0.1979, "momentum_12_1": -0.1487 }, { "week_end_date": "2026-07-12", "price": 248.6, "os": 0.84, "value": 0.8, "quality": 0.81, "momentum": 0.29, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.7347, "earnings_yield": 0.081, "shareholder_yield": 0.0483, "roe": 0.1979, "momentum_12_1": -0.1685 }, { "week_end_date": "2026-07-19", "price": 233, "os": 0.84, "value": 0.83, "quality": 0.78, "momentum": 0.26, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 13.8101, "earnings_yield": 0.0864, "shareholder_yield": 0.0515, "roe": 0.1979, "momentum_12_1": -0.1524 }, { "week_end_date": "2026-07-26", "price": 230.05, "os": 0.85, "value": 0.83, "quality": 0.82, "momentum": 0.28, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 13.6352, "earnings_yield": 0.0876, "shareholder_yield": 0.0522, "roe": 0.1979, "momentum_12_1": -0.1159 }, { "week_end_date": "2026-08-02", "price": 221.5, "os": 0.85, "value": 0.85, "quality": 0.78, "momentum": 0.24, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 13.1284, "earnings_yield": 0.091, "shareholder_yield": 0.0542, "roe": 0.1979, "momentum_12_1": -0.0915 }, { "week_end_date": "2026-08-09", "price": 219.77, "os": 0.85, "value": 0.86, "quality": 0.78, "momentum": 0.21, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 13.0259, "earnings_yield": 0.0917, "shareholder_yield": 0.0546, "roe": 0.1979, "momentum_12_1": -0.1123 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607481000, "cost_of_revenue": 7080444000, "gross_profit": 7527037000, "ebit": 3487345000, "ebitda": 4498976000, "pretax_income": null, "tax_provision": null, "net_income": 2922537000, "net_income_to_common": 2922537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182687000, "capital_expenditure": -424078000, "free_cash_flow": 1758609000, "dividends_paid": -1695437000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607481000, "cost_of_revenue": 7080444000, "gross_profit": 7527037000, "ebit": 3487345000, "ebitda": 4498976000, "pretax_income": null, "tax_provision": null, "net_income": 2922537000, "net_income_to_common": 2922537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182687000, "capital_expenditure": -424078000, "free_cash_flow": 1758609000, "dividends_paid": -1695437000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607481000, "cost_of_revenue": 7080444000, "gross_profit": 7527037000, "ebit": 3487345000, "ebitda": 4498976000, "pretax_income": null, "tax_provision": null, "net_income": 2922537000, "net_income_to_common": 2922537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182687000, "capital_expenditure": -424078000, "free_cash_flow": 1758609000, "dividends_paid": -1695437000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607481000, "cost_of_revenue": 7080444000, "gross_profit": 7527037000, "ebit": 3487345000, "ebitda": 4498976000, "pretax_income": null, "tax_provision": null, "net_income": 2922537000, "net_income_to_common": 2922537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182687000, "capital_expenditure": -424078000, "free_cash_flow": 1758609000, "dividends_paid": -1695437000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607481000, "cost_of_revenue": 7080444000, "gross_profit": 7527037000, "ebit": 3487345000, "ebitda": 4498976000, "pretax_income": null, "tax_provision": null, "net_income": 2922537000, "net_income_to_common": 2922537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182687000, "capital_expenditure": -424078000, "free_cash_flow": 1758609000, "dividends_paid": -1695437000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607400000, "cost_of_revenue": 6855100000, "gross_profit": 7752300000, "ebit": 3487400000, "ebitda": 4499000000, "pretax_income": null, "tax_provision": null, "net_income": 2922600000, "net_income_to_common": 2922600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182700000, "capital_expenditure": -424100000, "free_cash_flow": 1758600000, "dividends_paid": -1695400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607400000, "cost_of_revenue": 6855100000, "gross_profit": 7752300000, "ebit": 3487400000, "ebitda": 4499000000, "pretax_income": null, "tax_provision": null, "net_income": 2922600000, "net_income_to_common": 2922600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182700000, "capital_expenditure": -424100000, "free_cash_flow": 1758600000, "dividends_paid": -1695400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14607400000, "cost_of_revenue": 6855100000, "gross_profit": 7752300000, "ebit": 3487400000, "ebitda": 4499000000, "pretax_income": null, "tax_provision": null, "net_income": 2922600000, "net_income_to_common": 2922600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2182700000, "capital_expenditure": -424100000, "free_cash_flow": 1758600000, "dividends_paid": -1695400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2560200000, "cost_of_revenue": 1221300000, "gross_profit": 1338900000, "ebit": 385000000, "ebitda": 496700000, "pretax_income": null, "tax_provision": null, "net_income": 424200000, "net_income_to_common": 424200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2560200000, "cost_of_revenue": 1221300000, "gross_profit": 1338900000, "ebit": 385000000, "ebitda": 496700000, "pretax_income": null, "tax_provision": null, "net_income": 424200000, "net_income_to_common": 424200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236942000, "total_current_assets": 17237436000, "total_assets": 20158324000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456721000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4565400000, "cost_of_revenue": 1539000000, "gross_profit": 3026400000, "ebit": 1450600000, "ebitda": 2084200000, "pretax_income": null, "tax_provision": null, "net_income": 1166900000, "net_income_to_common": 1166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236900000, "total_current_assets": 17237400000, "total_assets": 20158300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14456700000, "shares_outstanding": 169543660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3729700000, "cost_of_revenue": 2055500000, "gross_profit": 1674200000, "ebit": 720300000, "ebitda": 859200000, "pretax_income": null, "tax_provision": null, "net_income": 602300000, "net_income_to_common": 602300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }