{ "ticker": { "uuid": "75108957-e650-45aa-8204-341874bb73b6", "symbol": "ESL", "name": "EssilorLuxottica Soci\u00e9t\u00e9 anonyme", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/75108957-e650-45aa-8204-341874bb73b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/75108957-e650-45aa-8204-341874bb73b6/" }, "ticker_metadata": { "id": 15102, "uuid": "75108957-e650-45aa-8204-341874bb73b6", "symbol": "ESL", "name": "EssilorLuxottica Soci\u00e9t\u00e9 anonyme", "asset_type": "equity", "market_cap": 80690880512, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "EssilorLuxottica Soci\u00e9t\u00e9 anonyme designs, manufactures, and distributes ophthalmic lenses, frames, sunglasses, and instruments and equipment in North America, the Middle East, Africa, Europe, Latin America, and the Asia-Pacific. It offers lens, eyewear, contact lenses, reading glasses under Essilor, Varilux, Crizal, Eyezen, Stellest, Xperio, Transitions, Ray-Ban, Oakley, Barberini, KODAK Lens, Nikon, Shamir Optical, eyexpert, iWear, Humanware, Optifog, Persol, Oliver Peoples, Vogue Eyewear, Arnette, Alain Mikli, Costa, Bliz, Native Eyewear and Bolon, and Foster Grant brands. The company also provides vision assessment, eye pathology diagnosis and treatment, finishing equipment, fitting parameter measurement, small tools, and consumables. In addition, it offers SPECTRALIS, a multimodal imaging platform for diagnosis and treatment; RetinAI; Espansione Group; Cellview Imaging; ANTERION, a multidisciplinary all-in-one anterior segment imaging solution for measurements; apparel, footwear and accessories; and high-tech equipment for optical surfacing, polishing, measuring, coating, and finishing, as well as consumables, tools, and services under the Satisloh brand. Further, the company designs, develops, markets, and maintains diagnostics, refraction, lens edging and mounting instruments for opticians and prescription laboratories, and measurement; and optometry instruments for eyecare professionals, schools, occupational medicine centers, military, and other institutions. It sells its products to independent opticians, distributors, third-party e-commerce platforms, and large retail chains in the eyecare and eyewear industry; and consumers through the network of brick and mortar retail networks and its online channels. The company was formerly known as Essilor International Soci\u00e9t\u00e9 Anonyme and changed its name to EssilorLuxottica Soci\u00e9t\u00e9 anonyme in October 2018. EssilorLuxottica Soci\u00e9t\u00e9 anonyme was founded in 1849 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "75108957-e650-45aa-8204-341874bb73b6", "symbol": "ESL", "name": "EssilorLuxottica Soci\u00e9t\u00e9 anonyme", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/75108957-e650-45aa-8204-341874bb73b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/75108957-e650-45aa-8204-341874bb73b6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.21, "quality": 0.35, "momentum": 0.09, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 173.4, "market_cap": 80317196107.86, "pe_ratio": 34.6943, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0724, "shareholder_yield": 0.011, "roe": 0.0595, "piotroski_f_score": 4, "momentum_12_1": -0.294, "volatility_252d": 0.313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.277936+00:00", "batch_id": "" }, "size": { "price_close": 173.4, "market_cap": 80317196107.8582, "market_cap_usd": 80317196107.8582, "enterprise_value": 91171196107.8582, "shares_outstanding": 463190305, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.6943, "pb_ratio": 2.0653, "ptbv_ratio": 2.0653, "ps_ratio": 2.819, "pcf_ratio": 15.18, "pfcf_ratio": 21.3269, "ev_ebitda": 13.8159, "ev_ebit": 26.9977, "ev_sales": 3.2, "ev_fcf": 24.209, "earnings_yield": 0.0288, "fcf_yield": 0.0413, "price_to_sales": 2.819, "price_to_book": 2.0653, "price_to_cashflow": 15.18, "ebitda_to_ev": 0.0724, "sales_yield": 0.3125 }, "yield": { "dividend_yield": 0.0068, "buyback_yield": 0.0042, "shareholder_yield": 0.011, "debt_paydown_yield": 0.0184, "total_yield": 0.0294 }, "quality": { "gross_margin": 0.6056, "operating_margin": 0.1185, "net_margin": 0.0813, "ebitda_margin": 0.2316, "fcf_margin": 0.1322, "roe": 0.0595, "roa": 0.0362, "roic": 0.0509, "roc_greenblatt": null, "asset_turnover": 0.4459, "cash_conversion": 1.6268, "accruals_ratio": -0.0466, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.27, "external_financing": 0.0064 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6448, "debt_to_assets": 0.2253, "interest_coverage": 10.7548, "current_ratio": 1.1016, "quick_ratio": 1.1016, "net_debt": 10854000000, "local_beta": 0.6353, "volatility_252d": 0.313, "volatility_60d": 0.7385, "max_drawdown_12m": -0.4492, "risk_adjusted_momentum": -0.9393 }, "growth": { "revenue_growth_1y": 0.0748, "revenue_growth_3y_cagr": 0.0517, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0324, "eps_growth_3y_cagr": 0.0246, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1235, "book_value_growth_1y": -0.0503, "revenue_growth": 0.0748, "earnings_growth": -0.0324 }, "momentum": { "price_return_1m": 0.0105, "price_return_3m": -0.1643, "price_return_6m": -0.4213, "price_return_9m": -0.3099, "price_return_12m": -0.2866, "price_return_12m_ex1m": -0.294, "momentum_6m": -0.4213, "momentum_12m": -0.2866, "momentum_12_1": -0.294, "distance_from_52w_high": -0.4434, "distance_from_52w_low": 0.0105, "relative_strength": -0.3053 }, "raw_ttm": { "revenue_ttm": 28491000000, "gross_profit_ttm": 17254000000, "ebit_ttm": 3377000000, "ebitda_ttm": 6599000000, "net_income_ttm": 2315000000, "eps_diluted_ttm": 4.9979, "operating_cash_flow_ttm": 5291000000, "capital_expenditure_ttm": -1525000000, "fcf_ttm": 3766000000, "dividends_paid_ttm": -547000000, "share_repurchases_ttm": -376000000, "shares_issued_ttm": 36000000, "interest_expense_ttm": 314000000, "cash_and_equivalents": 3544000000, "total_current_assets": 12010000000, "total_current_liabilities": 10902000000, "net_ppe": null, "total_assets": 63895000000, "total_debt": 14398000000, "total_equity": 38889000000, "net_working_capital": 341000000, "book_value_per_share": 83.959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.959 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 82, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 49, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 57, "rank_roe": 68, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 79, "quality_composite": 65, "momentum_composite": 91, "growth_composite": 48, "yield_composite": 70, "svqf_composite": 87, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.2711, "os_score": 0.03, "value_percentile": 0.21, "quality_percentile": 0.35, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7793, "ticker_id": 15102, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.277936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.4, "market_cap": 80317196107.8582, "market_cap_usd": 80317196107.8582, "enterprise_value": 91171196107.8582, "shares_outstanding": 463190305, "fx_rate_to_usd": null, "pe_ratio": 34.69425318, "pb_ratio": 2.06529343, "ptbv_ratio": 2.06529343, "ps_ratio": 2.81903745, "pcf_ratio": 15.17996524, "pfcf_ratio": 21.32692409, "ev_ebitda": 13.81591091, "ev_ebit": 26.99768911, "ev_sales": 3.19999986, "ev_fcf": 24.20902711, "earnings_yield": 0.02882322, "fcf_yield": 0.04130691, "dividend_yield": 0.0068105, "buyback_yield": 0.00423322, "shareholder_yield": 0.01104371, "debt_paydown_yield": 0.01840204, "total_yield": 0.02944575, "gross_margin": 0.60559475, "operating_margin": 0.11852866, "net_margin": 0.08125373, "ebitda_margin": 0.231617, "fcf_margin": 0.13218209, "roe": 0.0595284, "roa": 0.03623132, "roic": 0.05091671, "roc_greenblatt": null, "asset_turnover": 0.44590344, "cash_conversion": 1.62678186, "accruals_ratio": -0.04657641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64479467, "debt_to_assets": 0.22533845, "interest_coverage": 10.75477707, "current_ratio": 1.10163273, "quick_ratio": 1.10163273, "net_debt": 10854000000, "revenue_growth_1y": 0.07480761, "revenue_growth_3y_cagr": 0.05167769, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03238456, "eps_growth_3y_cagr": 0.02463592, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12350835, "book_value_growth_1y": -0.05030704, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01048944, "price_return_3m": -0.16432165, "price_return_6m": -0.42126483, "price_return_9m": -0.30988309, "price_return_12m": -0.28658329, "price_return_12m_ex1m": -0.29398895, "distance_from_52w_high": -0.44340523, "distance_from_52w_low": 0.01048944, "relative_strength": -0.30528726, "local_beta": 0.6353, "volatility_252d": 0.312975, "volatility_60d": 0.738497, "max_drawdown_12m": -0.44918299, "revenue_ttm": 28491000000, "gross_profit_ttm": 17254000000, "ebit_ttm": 3377000000, "ebitda_ttm": 6599000000, "net_income_ttm": 2315000000, "eps_diluted_ttm": 4.99794571, "operating_cash_flow_ttm": 5291000000, "capital_expenditure_ttm": -1525000000, "fcf_ttm": 3766000000, "dividends_paid_ttm": -547000000, "share_repurchases_ttm": -376000000, "shares_issued_ttm": 36000000, "interest_expense_ttm": 314000000, "cash_and_equivalents": 3544000000, "total_current_assets": 12010000000, "total_current_liabilities": 10902000000, "net_ppe": null, "total_assets": 63895000000, "total_debt": 14398000000, "total_equity": 38889000000, "net_working_capital": 341000000, "book_value_per_share": 83.95901119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.95901119, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 49, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 57, "rank_roe": 68, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 79, "quality_composite": 65, "momentum_composite": 91, "growth_composite": 48, "yield_composite": 70, "svqf_composite": 87, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.4, "os": 0.03, "value": 0.21, "quality": 0.35, "momentum": 0.09, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 34.6943, "earnings_yield": 0.0288, "shareholder_yield": 0.011, "roe": 0.0595, "momentum_12_1": -0.294, "complete_fields": { "id": 7793, "ticker_id": 15102, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:03.277936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.4, "market_cap": 80317196107.8582, "market_cap_usd": 80317196107.8582, "enterprise_value": 91171196107.8582, "shares_outstanding": 463190305, "fx_rate_to_usd": null, "pe_ratio": 34.69425318, "pb_ratio": 2.06529343, "ptbv_ratio": 2.06529343, "ps_ratio": 2.81903745, "pcf_ratio": 15.17996524, "pfcf_ratio": 21.32692409, "ev_ebitda": 13.81591091, "ev_ebit": 26.99768911, "ev_sales": 3.19999986, "ev_fcf": 24.20902711, "earnings_yield": 0.02882322, "fcf_yield": 0.04130691, "dividend_yield": 0.0068105, "buyback_yield": 0.00423322, "shareholder_yield": 0.01104371, "debt_paydown_yield": 0.01840204, "total_yield": 0.02944575, "gross_margin": 0.60559475, "operating_margin": 0.11852866, "net_margin": 0.08125373, "ebitda_margin": 0.231617, "fcf_margin": 0.13218209, "roe": 0.0595284, "roa": 0.03623132, "roic": 0.05091671, "roc_greenblatt": null, "asset_turnover": 0.44590344, "cash_conversion": 1.62678186, "accruals_ratio": -0.04657641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64479467, "debt_to_assets": 0.22533845, "interest_coverage": 10.75477707, "current_ratio": 1.10163273, "quick_ratio": 1.10163273, "net_debt": 10854000000, "revenue_growth_1y": 0.07480761, "revenue_growth_3y_cagr": 0.05167769, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03238456, "eps_growth_3y_cagr": 0.02463592, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12350835, "book_value_growth_1y": -0.05030704, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01048944, "price_return_3m": -0.16432165, "price_return_6m": -0.42126483, "price_return_9m": -0.30988309, "price_return_12m": -0.28658329, "price_return_12m_ex1m": -0.29398895, "distance_from_52w_high": -0.44340523, "distance_from_52w_low": 0.01048944, "relative_strength": -0.30528726, "local_beta": 0.6353, "volatility_252d": 0.312975, "volatility_60d": 0.738497, "max_drawdown_12m": -0.44918299, "revenue_ttm": 28491000000, "gross_profit_ttm": 17254000000, "ebit_ttm": 3377000000, "ebitda_ttm": 6599000000, "net_income_ttm": 2315000000, "eps_diluted_ttm": 4.99794571, "operating_cash_flow_ttm": 5291000000, "capital_expenditure_ttm": -1525000000, "fcf_ttm": 3766000000, "dividends_paid_ttm": -547000000, "share_repurchases_ttm": -376000000, "shares_issued_ttm": 36000000, "interest_expense_ttm": 314000000, "cash_and_equivalents": 3544000000, "total_current_assets": 12010000000, "total_current_liabilities": 10902000000, "net_ppe": null, "total_assets": 63895000000, "total_debt": 14398000000, "total_equity": 38889000000, "net_working_capital": 341000000, "book_value_per_share": 83.95901119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.95901119, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 65, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 49, "rank_dividend_yield": 62, "rank_shareholder_yield": 66, "rank_total_yield": 57, "rank_roe": 68, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 26, "rank_fcf_margin": 33, "rank_piotroski": 82, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 79, "quality_composite": 65, "momentum_composite": 91, "growth_composite": 48, "yield_composite": 70, "svqf_composite": 87, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": 28491000000, "cost_of_revenue": 11237000000, "gross_profit": 17254000000, "ebit": 3377000000, "ebitda": 6599000000, "pretax_income": null, "tax_provision": null, "net_income": 2315000000, "net_income_to_common": 2315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544000000, "total_current_assets": 12010000000, "total_assets": 63895000000, "short_term_debt": 2777000000, "long_term_debt": 8062000000, "total_debt": 14398000000, "total_liabilities": null, "total_equity": 38889000000, "shares_outstanding": 463190305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5291000000, "capital_expenditure": -1525000000, "free_cash_flow": 3766000000, "dividends_paid": -547000000, "share_repurchases": -376000000, "shares_issued": 36000000, "net_debt_issued": -1478000000 }, "complete_fields": { "id": 386005, "ticker_id": 15102, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6599000000", "netIncome": "2315000000", "grossProfit": "17254000000", "totalRevenue": "28491000000", "costOfRevenue": "11237000000", "interestExpense": "314000000", "operatingIncome": "3377000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "664000000", "depreciationAndAmortization": "3090000000" }, "balance": { "totalDebt": "14398000000", "totalAssets": "63895000000", "longTermDebt": "8062000000", "shortTermDebt": "2777000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "463190305", "totalCurrentAssets": "12010000000", "totalShareholderEquity": "38889000000", "totalCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "3544000000" }, "cashflow": { "freeCashFlow": "3766000000", "dividendsPaid": "-547000000", "issuanceOfDebt": "992000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-2470000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5291000000", "repurchaseOfStock": "-376000000", "capitalExpenditures": "-1525000000" } }, "revenue": 28491000000, "cost_of_revenue": 11237000000, "gross_profit": 17254000000, "research_and_development": 664000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3377000000, "depreciation_amortisation": 3090000000, "ebitda": 6599000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2315000000, "net_income_continuing_ops": null, "net_income_to_common": 2315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12010000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63895000000, "short_term_debt": 2777000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10902000000, "long_term_debt": 8062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38889000000, "shares_outstanding": 463190305, "operating_cash_flow": 5291000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -547000000, "share_repurchases": -376000000, "shares_issued": 36000000, "net_debt_issued": -1478000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6599000000", "netIncome": "2315000000", "grossProfit": "17254000000", "totalRevenue": "28491000000", "costOfRevenue": "11237000000", "interestExpense": "314000000", "operatingIncome": "3377000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "664000000", "depreciationAndAmortization": "3090000000" }, "balance": { "totalDebt": "14398000000", "totalAssets": "63895000000", "longTermDebt": "8062000000", "shortTermDebt": "2777000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "463190305", "totalCurrentAssets": "12010000000", "totalShareholderEquity": "38889000000", "totalCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "3544000000" }, "cashflow": { "freeCashFlow": "3766000000", "dividendsPaid": "-547000000", "issuanceOfDebt": "992000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-2470000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5291000000", "repurchaseOfStock": "-376000000", "capitalExpenditures": "-1525000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": 26508000000, "cost_of_revenue": 9702000000, "gross_profit": 16805000000, "ebit": 3447000000, "ebitda": 6593000000, "pretax_income": null, "tax_provision": null, "net_income": 2359000000, "net_income_to_common": 2359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2251000000, "total_current_assets": 10047000000, "total_assets": 64279000000, "short_term_debt": 1000000000, "long_term_debt": 7071000000, "total_debt": 13216000000, "total_liabilities": null, "total_equity": 40376000000, "shares_outstanding": 456708608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4874000000, "capital_expenditure": -1522000000, "free_cash_flow": 3352000000, "dividends_paid": -1163000000, "share_repurchases": -274000000, "shares_issued": 35000000, "net_debt_issued": -253000000 }, "complete_fields": { "id": 386008, "ticker_id": 15102, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6593000000", "netIncome": "2359000000", "grossProfit": "16805000000", "totalRevenue": "26508000000", "costOfRevenue": "9702000000", "interestExpense": "253000000", "operatingIncome": "3447000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "630000000", "depreciationAndAmortization": "3049000000" }, "balance": { "totalDebt": "13216000000", "totalAssets": "64279000000", "longTermDebt": "7071000000", "shortTermDebt": "1000000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "456708608", "totalCurrentAssets": "10047000000", "totalShareholderEquity": "40376000000", "totalCurrentLiabilities": "9081000000", "cashAndShortTermInvestments": "2251000000" }, "cashflow": { "freeCashFlow": "3352000000", "dividendsPaid": "-1163000000", "issuanceOfDebt": "1987000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-2240000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4874000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-1522000000" } }, "revenue": 26508000000, "cost_of_revenue": 9702000000, "gross_profit": 16805000000, "research_and_development": 630000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3447000000, "depreciation_amortisation": 3049000000, "ebitda": 6593000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2359000000, "net_income_continuing_ops": null, "net_income_to_common": 2359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2251000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10047000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64279000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9081000000, "long_term_debt": 7071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40376000000, "shares_outstanding": 456708608, "operating_cash_flow": 4874000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1163000000, "share_repurchases": -274000000, "shares_issued": 35000000, "net_debt_issued": -253000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6593000000", "netIncome": "2359000000", "grossProfit": "16805000000", "totalRevenue": "26508000000", "costOfRevenue": "9702000000", "interestExpense": "253000000", "operatingIncome": "3447000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "630000000", "depreciationAndAmortization": "3049000000" }, "balance": { "totalDebt": "13216000000", "totalAssets": "64279000000", "longTermDebt": "7071000000", "shortTermDebt": "1000000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "456708608", "totalCurrentAssets": "10047000000", "totalShareholderEquity": "40376000000", "totalCurrentLiabilities": "9081000000", "cashAndShortTermInvestments": "2251000000" }, "cashflow": { "freeCashFlow": "3352000000", "dividendsPaid": "-1163000000", "issuanceOfDebt": "1987000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-2240000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4874000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-1522000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": 25395000000, "cost_of_revenue": 9347000000, "gross_profit": 16048000000, "ebit": 3179000000, "ebitda": 6123000000, "pretax_income": null, "tax_provision": null, "net_income": 2289000000, "net_income_to_common": 2289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2558000000, "total_current_assets": 9720000000, "total_assets": 60523000000, "short_term_debt": 558000000, "long_term_debt": 7859000000, "total_debt": 11657000000, "total_liabilities": null, "total_equity": 38239000000, "shares_outstanding": 452043361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4861000000, "capital_expenditure": -1531000000, "free_cash_flow": 3330000000, "dividends_paid": -487000000, "share_repurchases": -271000000, "shares_issued": 34000000, "net_debt_issued": -1526000000 }, "complete_fields": { "id": 386009, "ticker_id": 15102, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6123000000", "netIncome": "2289000000", "grossProfit": "16048000000", "totalRevenue": "25395000000", "costOfRevenue": "9347000000", "interestExpense": "116000000", "operatingIncome": "3179000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "593000000", "depreciationAndAmortization": "2972000000" }, "balance": { "totalDebt": "11657000000", "totalAssets": "60523000000", "longTermDebt": "7859000000", "shortTermDebt": "558000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "452043361", "totalCurrentAssets": "9720000000", "totalShareholderEquity": "38239000000", "totalCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "2558000000" }, "cashflow": { "freeCashFlow": "3330000000", "dividendsPaid": "-487000000", "issuanceOfDebt": "438000000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-1964000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4861000000", "repurchaseOfStock": "-271000000", "capitalExpenditures": "-1531000000" } }, "revenue": 25395000000, "cost_of_revenue": 9347000000, "gross_profit": 16048000000, "research_and_development": 593000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3179000000, "depreciation_amortisation": 2972000000, "ebitda": 6123000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2289000000, "net_income_continuing_ops": null, "net_income_to_common": 2289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2558000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9720000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60523000000, "short_term_debt": 558000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8441000000, "long_term_debt": 7859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38239000000, "shares_outstanding": 452043361, "operating_cash_flow": 4861000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -487000000, "share_repurchases": -271000000, "shares_issued": 34000000, "net_debt_issued": -1526000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3330000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6123000000", "netIncome": "2289000000", "grossProfit": "16048000000", "totalRevenue": "25395000000", "costOfRevenue": "9347000000", "interestExpense": "116000000", "operatingIncome": "3179000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "593000000", "depreciationAndAmortization": "2972000000" }, "balance": { "totalDebt": "11657000000", "totalAssets": "60523000000", "longTermDebt": "7859000000", "shortTermDebt": "558000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "452043361", "totalCurrentAssets": "9720000000", "totalShareholderEquity": "38239000000", "totalCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "2558000000" }, "cashflow": { "freeCashFlow": "3330000000", "dividendsPaid": "-487000000", "issuanceOfDebt": "438000000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-1964000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4861000000", "repurchaseOfStock": "-271000000", "capitalExpenditures": "-1531000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": 24494000000, "cost_of_revenue": 8910000000, "gross_profit": 15584000000, "ebit": 3156000000, "ebitda": 6109000000, "pretax_income": null, "tax_provision": null, "net_income": 2152000000, "net_income_to_common": 2152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960000000, "total_current_assets": 8640000000, "total_assets": 60561000000, "short_term_debt": 164000000, "long_term_debt": 8858000000, "total_debt": 12204000000, "total_liabilities": null, "total_equity": 37455000000, "shares_outstanding": 445327583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4783000000, "capital_expenditure": -1572000000, "free_cash_flow": 3211000000, "dividends_paid": -454000000, "share_repurchases": -431000000, "shares_issued": 37000000, "net_debt_issued": -1410000000 }, "complete_fields": { "id": 386010, "ticker_id": 15102, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6109000000", "netIncome": "2152000000", "grossProfit": "15584000000", "totalRevenue": "24494000000", "costOfRevenue": "8910000000", "interestExpense": "156000000", "operatingIncome": "3156000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "600000000", "depreciationAndAmortization": "2921000000" }, "balance": { "totalDebt": "12204000000", "totalAssets": "60561000000", "longTermDebt": "8858000000", "shortTermDebt": "164000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "445327583", "totalCurrentAssets": "8640000000", "totalShareholderEquity": "37455000000", "totalCurrentLiabilities": "7888000000", "cashAndShortTermInvestments": "1960000000" }, "cashflow": { "freeCashFlow": "3211000000", "dividendsPaid": "-454000000", "issuanceOfDebt": "0", "issuanceOfStock": "37000000", "repaymentOfDebt": "-1410000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4783000000", "repurchaseOfStock": "-431000000", "capitalExpenditures": "-1572000000" } }, "revenue": 24494000000, "cost_of_revenue": 8910000000, "gross_profit": 15584000000, "research_and_development": 600000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3156000000, "depreciation_amortisation": 2921000000, "ebitda": 6109000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2152000000, "net_income_continuing_ops": null, "net_income_to_common": 2152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8640000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60561000000, "short_term_debt": 164000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7888000000, "long_term_debt": 8858000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37455000000, "shares_outstanding": 445327583, "operating_cash_flow": 4783000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -454000000, "share_repurchases": -431000000, "shares_issued": 37000000, "net_debt_issued": -1410000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6109000000", "netIncome": "2152000000", "grossProfit": "15584000000", "totalRevenue": "24494000000", "costOfRevenue": "8910000000", "interestExpense": "156000000", "operatingIncome": "3156000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "600000000", "depreciationAndAmortization": "2921000000" }, "balance": { "totalDebt": "12204000000", "totalAssets": "60561000000", "longTermDebt": "8858000000", "shortTermDebt": "164000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "445327583", "totalCurrentAssets": "8640000000", "totalShareholderEquity": "37455000000", "totalCurrentLiabilities": "7888000000", "cashAndShortTermInvestments": "1960000000" }, "cashflow": { "freeCashFlow": "3211000000", "dividendsPaid": "-454000000", "issuanceOfDebt": "0", "issuanceOfStock": "37000000", "repaymentOfDebt": "-1410000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4783000000", "repurchaseOfStock": "-431000000", "capitalExpenditures": "-1572000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386011, "ticker_id": 15102, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544000000, "total_current_assets": 12010000000, "total_assets": 63895000000, "short_term_debt": 2777000000, "long_term_debt": 8062000000, "total_debt": 14398000000, "total_liabilities": null, "total_equity": 38889000000, "shares_outstanding": 463190305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386004, "ticker_id": 15102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14398000000", "totalAssets": "63895000000", "longTermDebt": "8062000000", "shortTermDebt": "2777000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "463190305", "totalCurrentAssets": "12010000000", "totalShareholderEquity": "38889000000", "totalCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "3544000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12010000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63895000000, "short_term_debt": 2777000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10902000000, "long_term_debt": 8062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38889000000, "shares_outstanding": 463190305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14398000000", "totalAssets": "63895000000", "longTermDebt": "8062000000", "shortTermDebt": "2777000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "463190305", "totalCurrentAssets": "12010000000", "totalShareholderEquity": "38889000000", "totalCurrentLiabilities": "10902000000", "cashAndShortTermInvestments": "3544000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 61928000000, "short_term_debt": 3773000000, "long_term_debt": null, "total_debt": 14050000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386006, "ticker_id": 15102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14050000000", "totalAssets": "61928000000", "longTermDebt": null, "shortTermDebt": "3773000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "11388000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61928000000, "short_term_debt": 3773000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11388000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14050000000", "totalAssets": "61928000000", "longTermDebt": null, "shortTermDebt": "3773000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "11388000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2251000000, "total_current_assets": 10047000000, "total_assets": 64279000000, "short_term_debt": 1000000000, "long_term_debt": 7071000000, "total_debt": 13216000000, "total_liabilities": null, "total_equity": 40376000000, "shares_outstanding": 456708608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386007, "ticker_id": 15102, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:40.603830+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13216000000", "totalAssets": "64279000000", "longTermDebt": "7071000000", "shortTermDebt": "1000000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "456708608", "totalCurrentAssets": "10047000000", "totalShareholderEquity": "40376000000", "totalCurrentLiabilities": "9081000000", "cashAndShortTermInvestments": "2251000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2251000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10047000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64279000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9081000000, "long_term_debt": 7071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40376000000, "shares_outstanding": 456708608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13216000000", "totalAssets": "64279000000", "longTermDebt": "7071000000", "shortTermDebt": "1000000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "456708608", "totalCurrentAssets": "10047000000", "totalShareholderEquity": "40376000000", "totalCurrentLiabilities": "9081000000", "cashAndShortTermInvestments": "2251000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }