{ "ticker": { "uuid": "7524ea3e-08f4-4266-bde7-87b6b80e27bb", "symbol": "NTGR", "name": "NETGEAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7524ea3e-08f4-4266-bde7-87b6b80e27bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7524ea3e-08f4-4266-bde7-87b6b80e27bb/" }, "latest_snapshot": { "ticker": { "uuid": "7524ea3e-08f4-4266-bde7-87b6b80e27bb", "symbol": "NTGR", "name": "NETGEAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7524ea3e-08f4-4266-bde7-87b6b80e27bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7524ea3e-08f4-4266-bde7-87b6b80e27bb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.65, "quality": 0.11, "momentum": 0.21, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 24.93, "market_cap": 669118781.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.107, "roe": -0.0846, "piotroski_f_score": 5, "momentum_12_1": -0.114, "volatility_252d": 0.4832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0655, "shareholder_yield": 0.107 }, "quality": { "roe": -0.0846, "roic": -0.0622, "gross_margin": 0.3752, "fcf_margin": 0.0506, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0281, "eps_growth_1y": null, "fcf_growth_1y": -0.7619 }, "momentum": { "price_return_12m": -0.033, "momentum_12_1": -0.114, "relative_strength": -0.2492 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.11, "momentum_percentile": 0.21, "growth_composite": 71, "yield_composite": 13, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.09, "os": 0.28, "value": 0.64, "quality": 0.13, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1108, "roe": -0.0846, "momentum_12_1": -0.0908 }, { "week_end_date": "2026-06-14", "price": 24.5, "os": 0.28, "value": 0.65, "quality": 0.12, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1089, "roe": -0.0846, "momentum_12_1": -0.0982 }, { "week_end_date": "2026-06-21", "price": 23.05, "os": 0.32, "value": 0.66, "quality": 0.12, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1158, "roe": -0.0846, "momentum_12_1": -0.029 }, { "week_end_date": "2026-06-28", "price": 22.84, "os": 0.28, "value": 0.67, "quality": 0.11, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1168, "roe": -0.0846, "momentum_12_1": -0.0845 }, { "week_end_date": "2026-07-05", "price": 21.5, "os": 0.3, "value": 0.69, "quality": 0.11, "momentum": 0.12, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1241, "roe": -0.0846, "momentum_12_1": -0.1809 }, { "week_end_date": "2026-07-12", "price": 22.98, "os": 0.33, "value": 0.67, "quality": 0.11, "momentum": 0.22, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1161, "roe": -0.0846, "momentum_12_1": -0.1592 }, { "week_end_date": "2026-07-19", "price": 22.43, "os": 0.31, "value": 0.68, "quality": 0.11, "momentum": 0.14, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.119, "roe": -0.0846, "momentum_12_1": -0.1706 }, { "week_end_date": "2026-07-26", "price": 24.93, "os": 0.3, "value": 0.65, "quality": 0.11, "momentum": 0.21, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.107, "roe": -0.0846, "momentum_12_1": -0.114 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": -64423000, "shares_issued": 8918000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 673759000, "cost_of_revenue": 477832000, "gross_profit": 195927000, "ebit": -72317000, "ebitda": -65803000, "pretax_income": 24888000, "tax_provision": 12525000, "net_income": 12363000, "net_income_to_common": 12363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286444000, "total_current_assets": 758029000, "total_assets": 850230000, "short_term_debt": 10837000, "long_term_debt": 19796000, "total_debt": 30633000, "total_liabilities": 309164000, "total_equity": 541066000, "shares_outstanding": 29683000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 164797000, "capital_expenditure": 8994000, "free_cash_flow": 173791000, "dividends_paid": null, "share_repurchases": -36497000, "shares_issued": 7584000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -12011000, "ebitda": -8387000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -7972000, "ebitda": -4348000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": 38113000, "total_debt": 48090000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": -20152000, "shares_issued": 2555000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -3200000, "ebitda": 600000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": -17003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -3200000, "ebitda": 600000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": -17003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -3200000, "ebitda": 600000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": -17003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -3200000, "ebitda": 600000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": -17003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -3200000, "ebitda": 600000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": 41016000, "total_debt": 50949000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": -17003000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }