{ "ticker": { "uuid": "7524ea3e-08f4-4266-bde7-87b6b80e27bb", "symbol": "NTGR", "name": "NETGEAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7524ea3e-08f4-4266-bde7-87b6b80e27bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7524ea3e-08f4-4266-bde7-87b6b80e27bb/" }, "ticker_metadata": { "id": 7386, "uuid": "7524ea3e-08f4-4266-bde7-87b6b80e27bb", "symbol": "NTGR", "name": "NETGEAR Inc", "asset_type": "equity", "market_cap": 697569000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "NETGEAR, Inc. designs, develops, and markets Internet-connected products and networks for consumers, businesses, and service providers. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7524ea3e-08f4-4266-bde7-87b6b80e27bb", "symbol": "NTGR", "name": "NETGEAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/7524ea3e-08f4-4266-bde7-87b6b80e27bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/7524ea3e-08f4-4266-bde7-87b6b80e27bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.72, "quality": 0.13, "momentum": 0.14, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 24.09, "market_cap": 673965930, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0846, "piotroski_f_score": 5, "momentum_12_1": -0.0908, "volatility_252d": 0.4903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.428542+00:00", "batch_id": "" }, "size": { "price_close": 24.09, "market_cap": 673965930, "market_cap_usd": 673965930, "enterprise_value": 500466930, "shares_outstanding": 27977000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4305, "ptbv_ratio": 1.7322, "ps_ratio": 0.9766, "pcf_ratio": 56.1591, "pfcf_ratio": 19.2881, "ev_ebitda": null, "ev_ebit": -19.0176, "ev_sales": 0.7252, "ev_fcf": 14.3228, "earnings_yield": null, "fcf_yield": 0.0698, "price_to_sales": 0.9766, "price_to_book": 1.4305, "price_to_cashflow": 56.1591, "ebitda_to_ev": null, "sales_yield": 1.3789 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3752, "operating_margin": -0.0381, "net_margin": -0.0577, "ebitda_margin": -0.0224, "fcf_margin": 0.0506, "roe": -0.0846, "roa": -0.0497, "roic": -0.0663, "roc_greenblatt": null, "asset_turnover": 0.8606, "cash_conversion": -0.8769, "accruals_ratio": -0.0647, "sbc_to_revenue": 0.047, "piotroski_f_score": 5, "altman_z_score": 1.5587, "earnings_stability_5y": 20.1802, "revenue_stability_5y": 0.2518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7021, "net_debt_to_ebitda": 11.2174, "debt_to_assets": 0.0124, "interest_coverage": null, "current_ratio": 2.5845, "quick_ratio": 1.9038, "net_debt": -173499000, "local_beta": -0.0003, "volatility_252d": 0.4903, "volatility_60d": 1.0684, "max_drawdown_12m": -0.4238, "risk_adjusted_momentum": -0.1853 }, "growth": { "revenue_growth_1y": 0.0281, "revenue_growth_3y_cagr": -0.094, "revenue_growth_5y_cagr": -0.1119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7619, "book_value_growth_1y": -0.0546, "revenue_growth": 0.0281, "earnings_growth": null }, "momentum": { "price_return_1m": -0.123, "price_return_3m": 0.1885, "price_return_6m": -0.095, "price_return_9m": -0.1381, "price_return_12m": -0.2027, "price_return_12m_ex1m": -0.0908, "momentum_6m": -0.095, "momentum_12m": -0.2027, "momentum_12_1": -0.0908, "distance_from_52w_high": -0.3152, "distance_from_52w_low": 0.1885, "relative_strength": -0.3607 }, "raw_ttm": { "revenue_ttm": 690112000, "gross_profit_ttm": 258932000, "ebit_ttm": -26316000, "ebitda_ttm": -15467000, "net_income_ttm": -39845000, "eps_diluted_ttm": -1.4242, "operating_cash_flow_ttm": 12001000, "capital_expenditure_ttm": 22941000, "fcf_ttm": 34942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_current_liabilities": 248722000, "net_ppe": null, "total_assets": 801931000, "total_debt": 9977000, "total_equity": 471155000, "net_working_capital": 220597000, "book_value_per_share": 16.8408, "retained_earnings": -576149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 389072000, "tangible_book_per_share": 13.9069 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 53, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 82 }, "composites": { "value_composite": 28, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 73, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3059, "os_score": 0.37, "value_percentile": 0.72, "quality_percentile": 0.13, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2022, "ticker_id": 7386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.428542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.09, "market_cap": 673965930, "market_cap_usd": 673965930, "enterprise_value": 500466930, "shares_outstanding": 27977000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4304548, "ptbv_ratio": 1.73223961, "ps_ratio": 0.9766037, "pcf_ratio": 56.15914757, "pfcf_ratio": 19.28813262, "ev_ebitda": null, "ev_ebit": -19.0175912, "ev_sales": 0.72519668, "ev_fcf": 14.32279005, "earnings_yield": null, "fcf_yield": 0.0698188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37520287, "operating_margin": -0.03813294, "net_margin": -0.05773701, "ebitda_margin": -0.0224123, "fcf_margin": 0.05063236, "roe": -0.08456877, "roa": -0.04968632, "roic": -0.06630809, "roc_greenblatt": null, "asset_turnover": 0.86056282, "cash_conversion": -0.87694817, "accruals_ratio": -0.06465145, "sbc_to_revenue": 0.04698368, "debt_to_equity": 0.70205346, "net_debt_to_ebitda": 11.21736601, "debt_to_assets": 0.01244122, "interest_coverage": null, "current_ratio": 2.58448388, "quick_ratio": 1.90378414, "net_debt": -173499000, "revenue_growth_1y": 0.02812585, "revenue_growth_3y_cagr": -0.09404589, "revenue_growth_5y_cagr": -0.11192805, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76187491, "book_value_growth_1y": -0.05463033, "piotroski_f_score": 5, "altman_z_score": 1.55867618, "earnings_stability_5y": 20.180177, "revenue_stability_5y": 0.25182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12304332, "price_return_3m": 0.18845585, "price_return_6m": -0.09504132, "price_return_9m": -0.13810376, "price_return_12m": -0.20271388, "price_return_12m_ex1m": -0.09084892, "distance_from_52w_high": -0.31523593, "distance_from_52w_low": 0.18845585, "relative_strength": -0.36065493, "local_beta": -0.0003, "volatility_252d": 0.490253, "volatility_60d": 1.068404, "max_drawdown_12m": -0.42382035, "revenue_ttm": 690112000, "gross_profit_ttm": 258932000, "ebit_ttm": -26316000, "ebitda_ttm": -15467000, "net_income_ttm": -39845000, "eps_diluted_ttm": -1.4242056, "operating_cash_flow_ttm": 12001000, "capital_expenditure_ttm": 22941000, "fcf_ttm": 34942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_current_liabilities": 248722000, "net_ppe": null, "total_assets": 801931000, "total_debt": 9977000, "total_equity": 471155000, "net_working_capital": 220597000, "book_value_per_share": 16.8407978, "retained_earnings": -576149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 389072000, "tangible_book_per_share": 13.90685206, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 53, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 82, "value_composite": 28, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 73, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.09, "os": 0.37, "value": 0.72, "quality": 0.13, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0846, "momentum_12_1": -0.0908, "complete_fields": { "id": 2022, "ticker_id": 7386, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.428542+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.09, "market_cap": 673965930, "market_cap_usd": 673965930, "enterprise_value": 500466930, "shares_outstanding": 27977000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4304548, "ptbv_ratio": 1.73223961, "ps_ratio": 0.9766037, "pcf_ratio": 56.15914757, "pfcf_ratio": 19.28813262, "ev_ebitda": null, "ev_ebit": -19.0175912, "ev_sales": 0.72519668, "ev_fcf": 14.32279005, "earnings_yield": null, "fcf_yield": 0.0698188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37520287, "operating_margin": -0.03813294, "net_margin": -0.05773701, "ebitda_margin": -0.0224123, "fcf_margin": 0.05063236, "roe": -0.08456877, "roa": -0.04968632, "roic": -0.06630809, "roc_greenblatt": null, "asset_turnover": 0.86056282, "cash_conversion": -0.87694817, "accruals_ratio": -0.06465145, "sbc_to_revenue": 0.04698368, "debt_to_equity": 0.70205346, "net_debt_to_ebitda": 11.21736601, "debt_to_assets": 0.01244122, "interest_coverage": null, "current_ratio": 2.58448388, "quick_ratio": 1.90378414, "net_debt": -173499000, "revenue_growth_1y": 0.02812585, "revenue_growth_3y_cagr": -0.09404589, "revenue_growth_5y_cagr": -0.11192805, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76187491, "book_value_growth_1y": -0.05463033, "piotroski_f_score": 5, "altman_z_score": 1.55867618, "earnings_stability_5y": 20.180177, "revenue_stability_5y": 0.25182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12304332, "price_return_3m": 0.18845585, "price_return_6m": -0.09504132, "price_return_9m": -0.13810376, "price_return_12m": -0.20271388, "price_return_12m_ex1m": -0.09084892, "distance_from_52w_high": -0.31523593, "distance_from_52w_low": 0.18845585, "relative_strength": -0.36065493, "local_beta": -0.0003, "volatility_252d": 0.490253, "volatility_60d": 1.068404, "max_drawdown_12m": -0.42382035, "revenue_ttm": 690112000, "gross_profit_ttm": 258932000, "ebit_ttm": -26316000, "ebitda_ttm": -15467000, "net_income_ttm": -39845000, "eps_diluted_ttm": -1.4242056, "operating_cash_flow_ttm": 12001000, "capital_expenditure_ttm": 22941000, "fcf_ttm": 34942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_current_liabilities": 248722000, "net_ppe": null, "total_assets": 801931000, "total_debt": 9977000, "total_equity": 471155000, "net_working_capital": 220597000, "book_value_per_share": 16.8407978, "retained_earnings": -576149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 389072000, "tangible_book_per_share": 13.90685206, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 37, "rank_ps": 27, "rank_pcf": 94, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 53, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 82, "value_composite": 28, "quality_composite": 87, "momentum_composite": 86, "growth_composite": 73, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "ebit": -26438000, "ebitda": -17529000, "pretax_income": -17433000, "tax_provision": 15406000, "net_income": -32839000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": 9933000, "long_term_debt": null, "total_debt": 9933000, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 1606000, "capital_expenditure": 20515000, "free_cash_flow": 22121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133284, "ticker_id": 7386, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26438000", "ebitda": "-17529000", "netIncome": "-32839000", "grossProfit": "250956000", "depreciation": "None", "totalRevenue": "693353000", "costOfRevenue": "442397000", "interestIncome": "11586000", "incomeBeforeTax": "-17433000", "interestExpense": "None", "operatingIncome": "-35108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15406000", "reportedCurrency": "USD", "netInterestIncome": "11586000", "nonInterestIncome": "None", "operatingExpenses": "286064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "100872000", "netIncomeFromContinuingOperations": "-17923000" }, "balance": { "goodwill": "45022000", "inventory": "176456000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "836271000", "longTermDebt": "None", "shortTermDebt": "9933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38480000", "reportedCurrency": "USD", "retainedEarnings": "-538946000", "totalLiabilities": "338448000", "otherCurrentAssets": "31745000", "totalCurrentAssets": "673282000", "currentLongTermDebt": "None", "longTermInvestments": "8732000", "shortTermInvestments": "113132000", "currentNetReceivables": "142045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162989000", "currentAccountsPayable": "43749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50949000", "totalShareholderEquity": "497823000", "capitalLeaseObligations": "50949000", "otherCurrentLiabilities": "196539000", "totalCurrentLiabilities": "250221000", "otherNonCurrentLiabilities": "40035000", "totalNonCurrentLiabilities": "88227000", "cashAndShortTermInvestments": "209904000", "commonStockSharesOutstanding": "28888889", "intangibleAssetsExcludingGoodwill": "38480000", "cashAndCashEquivalentsAtCarryingValue": "209904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17407000", "operatingCashflow": "1606000", "capitalExpenditures": "20515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55505000", "cashflowFromInvestment": "-22641000", "stockBasedCompensation": "29715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693353000, "cost_of_revenue": 442397000, "gross_profit": 250956000, "research_and_development": 78882000, "selling_general_admin": 100872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26438000, "depreciation_amortisation": 8909000, "ebitda": -17529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17433000, "tax_provision": 15406000, "effective_tax_rate": null, "net_income": -32839000, "net_income_continuing_ops": -17923000, "net_income_to_common": -32839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209904000, "short_term_investments": 113132000, "net_receivables": 142045000, "inventory": 176456000, "other_current_assets": null, "total_current_assets": 673282000, "net_ppe": null, "goodwill": 45022000, "intangible_assets": 38480000, "goodwill_and_intangibles": 83502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162989000, "total_assets": 836271000, "short_term_debt": 9933000, "accounts_payable": 43749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88227000, "total_liabilities": 338448000, "total_debt": 9933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538946000, "total_equity": 497823000, "shares_outstanding": 28888889, "operating_cash_flow": 1606000, "stock_based_compensation": 29715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55505000, "free_cash_flow": 22121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26438000", "ebitda": "-17529000", "netIncome": "-32839000", "grossProfit": "250956000", "depreciation": "None", "totalRevenue": "693353000", "costOfRevenue": "442397000", "interestIncome": "11586000", "incomeBeforeTax": "-17433000", "interestExpense": "None", "operatingIncome": "-35108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15406000", "reportedCurrency": "USD", "netInterestIncome": "11586000", "nonInterestIncome": "None", "operatingExpenses": "286064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8909000", "sellingGeneralAndAdministrative": "100872000", "netIncomeFromContinuingOperations": "-17923000" }, "balance": { "goodwill": "45022000", "inventory": "176456000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "836271000", "longTermDebt": "None", "shortTermDebt": "9933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38480000", "reportedCurrency": "USD", "retainedEarnings": "-538946000", "totalLiabilities": "338448000", "otherCurrentAssets": "31745000", "totalCurrentAssets": "673282000", "currentLongTermDebt": "None", "longTermInvestments": "8732000", "shortTermInvestments": "113132000", "currentNetReceivables": "142045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162989000", "currentAccountsPayable": "43749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50949000", "totalShareholderEquity": "497823000", "capitalLeaseObligations": "50949000", "otherCurrentLiabilities": "196539000", "totalCurrentLiabilities": "250221000", "otherNonCurrentLiabilities": "40035000", "totalNonCurrentLiabilities": "88227000", "cashAndShortTermInvestments": "209904000", "commonStockSharesOutstanding": "28888889", "intangibleAssetsExcludingGoodwill": "38480000", "cashAndCashEquivalentsAtCarryingValue": "209904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17407000", "operatingCashflow": "1606000", "capitalExpenditures": "20515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55505000", "cashflowFromInvestment": "-22641000", "stockBasedCompensation": "29715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 673759000, "cost_of_revenue": 477832000, "gross_profit": 195927000, "ebit": -72317000, "ebitda": -65803000, "pretax_income": 24888000, "tax_provision": 12525000, "net_income": 12363000, "net_income_to_common": 12363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286444000, "total_current_assets": 758029000, "total_assets": 850230000, "short_term_debt": 10837000, "long_term_debt": null, "total_debt": 10837000, "total_liabilities": 309164000, "total_equity": 541066000, "shares_outstanding": 29683000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 164797000, "capital_expenditure": 8994000, "free_cash_flow": 173791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133289, "ticker_id": 7386, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72317000", "ebitda": "-65803000", "netIncome": "12363000", "grossProfit": "195927000", "depreciation": "None", "totalRevenue": "673759000", "costOfRevenue": "477832000", "interestIncome": "12152000", "incomeBeforeTax": "24888000", "interestExpense": "None", "operatingIncome": "12216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "12152000", "nonInterestIncome": "None", "operatingExpenses": "183711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514000", "sellingGeneralAndAdministrative": "63468000", "netIncomeFromContinuingOperations": "12363000" }, "balance": { "goodwill": "36279000", "inventory": "162539000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "850230000", "longTermDebt": "None", "shortTermDebt": "10837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457116000", "totalLiabilities": "309164000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "758029000", "currentLongTermDebt": "None", "longTermInvestments": "8381000", "shortTermInvestments": "122246000", "currentNetReceivables": "156210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92201000", "currentAccountsPayable": "58481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "30633000", "otherCurrentLiabilities": "160531000", "totalCurrentLiabilities": "270083000", "otherNonCurrentLiabilities": "11702000", "totalNonCurrentLiabilities": "39081000", "cashAndShortTermInvestments": "286444000", "commonStockSharesOutstanding": "29683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "80248000", "operatingCashflow": "164797000", "capitalExpenditures": "8994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28913000", "cashflowFromInvestment": "-26157000", "stockBasedCompensation": "22678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673759000, "cost_of_revenue": 477832000, "gross_profit": 195927000, "research_and_development": 81082000, "selling_general_admin": 63468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72317000, "depreciation_amortisation": 6514000, "ebitda": -65803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24888000, "tax_provision": 12525000, "effective_tax_rate": null, "net_income": 12363000, "net_income_continuing_ops": 12363000, "net_income_to_common": 12363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286444000, "short_term_investments": 122246000, "net_receivables": 156210000, "inventory": 162539000, "other_current_assets": null, "total_current_assets": 758029000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92201000, "total_assets": 850230000, "short_term_debt": 10837000, "accounts_payable": 58481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39081000, "total_liabilities": 309164000, "total_debt": 10837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457116000, "total_equity": 541066000, "shares_outstanding": 29683000, "operating_cash_flow": 164797000, "stock_based_compensation": 22678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28913000, "free_cash_flow": 173791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72317000", "ebitda": "-65803000", "netIncome": "12363000", "grossProfit": "195927000", "depreciation": "None", "totalRevenue": "673759000", "costOfRevenue": "477832000", "interestIncome": "12152000", "incomeBeforeTax": "24888000", "interestExpense": "None", "operatingIncome": "12216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "12152000", "nonInterestIncome": "None", "operatingExpenses": "183711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514000", "sellingGeneralAndAdministrative": "63468000", "netIncomeFromContinuingOperations": "12363000" }, "balance": { "goodwill": "36279000", "inventory": "162539000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "850230000", "longTermDebt": "None", "shortTermDebt": "10837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457116000", "totalLiabilities": "309164000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "758029000", "currentLongTermDebt": "None", "longTermInvestments": "8381000", "shortTermInvestments": "122246000", "currentNetReceivables": "156210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92201000", "currentAccountsPayable": "58481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "30633000", "otherCurrentLiabilities": "160531000", "totalCurrentLiabilities": "270083000", "otherNonCurrentLiabilities": "11702000", "totalNonCurrentLiabilities": "39081000", "cashAndShortTermInvestments": "286444000", "commonStockSharesOutstanding": "29683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "80248000", "operatingCashflow": "164797000", "capitalExpenditures": "8994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28913000", "cashflowFromInvestment": "-26157000", "stockBasedCompensation": "22678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 740840000, "cost_of_revenue": 491588000, "gross_profit": 249252000, "ebit": -33275000, "ebitda": -33275000, "pretax_income": -19136000, "tax_provision": 85631000, "net_income": -104767000, "net_income_to_common": -104767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176717000, "total_current_assets": 747979000, "total_assets": 847142000, "short_term_debt": 11869000, "long_term_debt": null, "total_debt": 11869000, "total_liabilities": 311647000, "total_equity": 535495000, "shares_outstanding": 29355000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 56853000, "capital_expenditure": 5799000, "free_cash_flow": 62652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133294, "ticker_id": 7386, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33275000", "ebitda": "-33275000", "netIncome": "-104767000", "grossProfit": "249252000", "depreciation": "None", "totalRevenue": "740840000", "costOfRevenue": "491588000", "interestIncome": "6842000", "incomeBeforeTax": "-19136000", "interestExpense": "None", "operatingIncome": "-33275000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85631000", "reportedCurrency": "USD", "netInterestIncome": "6842000", "nonInterestIncome": "None", "operatingExpenses": "282527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7161000", "sellingGeneralAndAdministrative": "66243000", "netIncomeFromContinuingOperations": "-109142000" }, "balance": { "goodwill": "36279000", "inventory": "248851000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "847142000", "longTermDebt": "None", "shortTermDebt": "11869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432322000", "totalLiabilities": "311647000", "otherCurrentAssets": "30421000", "totalCurrentAssets": "747979000", "currentLongTermDebt": "None", "longTermInvestments": "8367000", "shortTermInvestments": "106931000", "currentNetReceivables": "185059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99163000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "535495000", "capitalLeaseObligations": "41567000", "otherCurrentLiabilities": "177501000", "totalCurrentLiabilities": "264348000", "otherNonCurrentLiabilities": "4906000", "totalNonCurrentLiabilities": "47299000", "cashAndShortTermInvestments": "176717000", "commonStockSharesOutstanding": "29355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47595000", "operatingCashflow": "56853000", "capitalExpenditures": "5799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000", "cashflowFromInvestment": "-27433000", "stockBasedCompensation": "17938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740840000, "cost_of_revenue": 491588000, "gross_profit": 249252000, "research_and_development": 83295000, "selling_general_admin": 66243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33275000, "depreciation_amortisation": 7161000, "ebitda": -33275000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19136000, "tax_provision": 85631000, "effective_tax_rate": null, "net_income": -104767000, "net_income_continuing_ops": -109142000, "net_income_to_common": -104767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176717000, "short_term_investments": 106931000, "net_receivables": 185059000, "inventory": 248851000, "other_current_assets": null, "total_current_assets": 747979000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99163000, "total_assets": 847142000, "short_term_debt": 11869000, "accounts_payable": 46850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47299000, "total_liabilities": 311647000, "total_debt": 11869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432322000, "total_equity": 535495000, "shares_outstanding": 29355000, "operating_cash_flow": 56853000, "stock_based_compensation": 17938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797000, "free_cash_flow": 62652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33275000", "ebitda": "-33275000", "netIncome": "-104767000", "grossProfit": "249252000", "depreciation": "None", "totalRevenue": "740840000", "costOfRevenue": "491588000", "interestIncome": "6842000", "incomeBeforeTax": "-19136000", "interestExpense": "None", "operatingIncome": "-33275000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85631000", "reportedCurrency": "USD", "netInterestIncome": "6842000", "nonInterestIncome": "None", "operatingExpenses": "282527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7161000", "sellingGeneralAndAdministrative": "66243000", "netIncomeFromContinuingOperations": "-109142000" }, "balance": { "goodwill": "36279000", "inventory": "248851000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "847142000", "longTermDebt": "None", "shortTermDebt": "11869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432322000", "totalLiabilities": "311647000", "otherCurrentAssets": "30421000", "totalCurrentAssets": "747979000", "currentLongTermDebt": "None", "longTermInvestments": "8367000", "shortTermInvestments": "106931000", "currentNetReceivables": "185059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99163000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "535495000", "capitalLeaseObligations": "41567000", "otherCurrentLiabilities": "177501000", "totalCurrentLiabilities": "264348000", "otherNonCurrentLiabilities": "4906000", "totalNonCurrentLiabilities": "47299000", "cashAndShortTermInvestments": "176717000", "commonStockSharesOutstanding": "29355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47595000", "operatingCashflow": "56853000", "capitalExpenditures": "5799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000", "cashflowFromInvestment": "-27433000", "stockBasedCompensation": "17938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 932472000, "cost_of_revenue": 681923000, "gross_profit": 250549000, "ebit": -33885000, "ebitda": -23815000, "pretax_income": -82022000, "tax_provision": -13035000, "net_income": -68987000, "net_income_to_common": -68987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146500000, "total_current_assets": 834291000, "total_assets": 1019785000, "short_term_debt": 11012000, "long_term_debt": null, "total_debt": 11012000, "total_liabilities": 398930000, "total_equity": 620855000, "shares_outstanding": 29007000, "goodwill_and_intangibles": 37608000 }, "cash_flow": { "operating_cash_flow": -13733000, "capital_expenditure": 5757000, "free_cash_flow": -7976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133299, "ticker_id": 7386, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33885000", "ebitda": "-23815000", "netIncome": "-68987000", "grossProfit": "250549000", "depreciation": "None", "totalRevenue": "932472000", "costOfRevenue": "681923000", "interestIncome": "1825000", "incomeBeforeTax": "-82022000", "interestExpense": "902000", "operatingIncome": "-82924000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13035000", "reportedCurrency": "USD", "netInterestIncome": "1825000", "nonInterestIncome": "None", "operatingExpenses": "333473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88443000", "otherNonOperatingIncome": "902000", "costofGoodsAndServicesSold": "681923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10070000", "sellingGeneralAndAdministrative": "56316000", "netIncomeFromContinuingOperations": "-68987000" }, "balance": { "goodwill": "36279000", "inventory": "299614000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1019785000", "longTermDebt": "None", "shortTermDebt": "11012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1329000", "reportedCurrency": "USD", "retainedEarnings": "-324762000", "totalLiabilities": "398930000", "otherCurrentAssets": "29767000", "totalCurrentAssets": "834291000", "currentLongTermDebt": "None", "longTermInvestments": "7879000", "shortTermInvestments": "80925000", "currentNetReceivables": "277485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185494000", "currentAccountsPayable": "85550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9225000", "shortLongTermDebtTotal": "45097000", "totalShareholderEquity": "620855000", "capitalLeaseObligations": "34085000", "otherCurrentLiabilities": "226596000", "totalCurrentLiabilities": "345971000", "otherNonCurrentLiabilities": "3902000", "totalNonCurrentLiabilities": "52959000", "cashAndShortTermInvestments": "146500000", "commonStockSharesOutstanding": "29007000", "intangibleAssetsExcludingGoodwill": "1329000", "cashAndCashEquivalentsAtCarryingValue": "146500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12396000", "operatingCashflow": "-13733000", "capitalExpenditures": "5757000", "changeInReceivables": "-16327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24022000", "cashflowFromInvestment": "-79517000", "stockBasedCompensation": "17734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932472000, "cost_of_revenue": 681923000, "gross_profit": 250549000, "research_and_development": 88443000, "selling_general_admin": 56316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33885000, "depreciation_amortisation": 10070000, "ebitda": -23815000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -82022000, "tax_provision": -13035000, "effective_tax_rate": null, "net_income": -68987000, "net_income_continuing_ops": -68987000, "net_income_to_common": -68987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146500000, "short_term_investments": 80925000, "net_receivables": 277485000, "inventory": 299614000, "other_current_assets": null, "total_current_assets": 834291000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": 1329000, "goodwill_and_intangibles": 37608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185494000, "total_assets": 1019785000, "short_term_debt": 11012000, "accounts_payable": 85550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52959000, "total_liabilities": 398930000, "total_debt": 11012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324762000, "total_equity": 620855000, "shares_outstanding": 29007000, "operating_cash_flow": -13733000, "stock_based_compensation": 17734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24022000, "free_cash_flow": -7976000, "net_change_in_cash": -117272000 }, "raw_data": { "income": { "ebit": "-33885000", "ebitda": "-23815000", "netIncome": "-68987000", "grossProfit": "250549000", "depreciation": "None", "totalRevenue": "932472000", "costOfRevenue": "681923000", "interestIncome": "1825000", "incomeBeforeTax": "-82022000", "interestExpense": "902000", "operatingIncome": "-82924000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13035000", "reportedCurrency": "USD", "netInterestIncome": "1825000", "nonInterestIncome": "None", "operatingExpenses": "333473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88443000", "otherNonOperatingIncome": "902000", "costofGoodsAndServicesSold": "681923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10070000", "sellingGeneralAndAdministrative": "56316000", "netIncomeFromContinuingOperations": "-68987000" }, "balance": { "goodwill": "36279000", "inventory": "299614000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1019785000", "longTermDebt": "None", "shortTermDebt": "11012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1329000", "reportedCurrency": "USD", "retainedEarnings": "-324762000", "totalLiabilities": "398930000", "otherCurrentAssets": "29767000", "totalCurrentAssets": "834291000", "currentLongTermDebt": "None", "longTermInvestments": "7879000", "shortTermInvestments": "80925000", "currentNetReceivables": "277485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185494000", "currentAccountsPayable": "85550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9225000", "shortLongTermDebtTotal": "45097000", "totalShareholderEquity": "620855000", "capitalLeaseObligations": "34085000", "otherCurrentLiabilities": "226596000", "totalCurrentLiabilities": "345971000", "otherNonCurrentLiabilities": "3902000", "totalNonCurrentLiabilities": "52959000", "cashAndShortTermInvestments": "146500000", "commonStockSharesOutstanding": "29007000", "intangibleAssetsExcludingGoodwill": "1329000", "cashAndCashEquivalentsAtCarryingValue": "146500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12396000", "operatingCashflow": "-13733000", "capitalExpenditures": "5757000", "changeInReceivables": "-16327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24022000", "cashflowFromInvestment": "-79517000", "stockBasedCompensation": "17734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 1168073000, "cost_of_revenue": 802236000, "gross_profit": 365837000, "ebit": 66597000, "ebitda": 80503000, "pretax_income": 65504000, "tax_provision": 16117000, "net_income": 49387000, "net_income_to_common": 49387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263772000, "total_current_assets": 883093000, "total_assets": 1078531000, "short_term_debt": 9220000, "long_term_debt": null, "total_debt": 9220000, "total_liabilities": 381716000, "total_equity": 696815000, "shares_outstanding": 31002000, "goodwill_and_intangibles": 82577000 }, "cash_flow": { "operating_cash_flow": -4579000, "capital_expenditure": 9864000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133304, "ticker_id": 7386, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66597000", "ebitda": "80503000", "netIncome": "49387000", "grossProfit": "365837000", "depreciation": "None", "totalRevenue": "1168073000", "costOfRevenue": "802236000", "interestIncome": "157000", "incomeBeforeTax": "65504000", "interestExpense": "1093000", "operatingIncome": "66597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16117000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "299240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92967000", "otherNonOperatingIncome": "-1093000", "costofGoodsAndServicesSold": "802236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13906000", "sellingGeneralAndAdministrative": "59659000", "netIncomeFromContinuingOperations": "49387000" }, "balance": { "goodwill": "80721000", "inventory": "315667000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1078531000", "longTermDebt": "None", "shortTermDebt": "9220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1856000", "reportedCurrency": "USD", "retainedEarnings": "-226591000", "totalLiabilities": "381716000", "otherCurrentAssets": "34752000", "totalCurrentAssets": "883093000", "currentLongTermDebt": "None", "longTermInvestments": "7575000", "shortTermInvestments": "7744000", "currentNetReceivables": "261158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195438000", "currentAccountsPayable": "73729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36511000", "shortLongTermDebtTotal": "27789000", "totalShareholderEquity": "696815000", "capitalLeaseObligations": "18569000", "otherCurrentLiabilities": "240068000", "totalCurrentLiabilities": "341045000", "otherNonCurrentLiabilities": "3112000", "totalNonCurrentLiabilities": "40671000", "cashAndShortTermInvestments": "263772000", "commonStockSharesOutstanding": "31002000", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "263772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-147432000", "operatingCashflow": "-4579000", "capitalExpenditures": "9864000", "changeInReceivables": "75894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68124000", "cashflowFromInvestment": "-9985000", "stockBasedCompensation": "25995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168073000, "cost_of_revenue": 802236000, "gross_profit": 365837000, "research_and_development": 92967000, "selling_general_admin": 59659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66597000, "depreciation_amortisation": 13906000, "ebitda": 80503000, "interest_expense": 1093000, "interest_income": null, "other_non_operating": null, "pretax_income": 65504000, "tax_provision": 16117000, "effective_tax_rate": null, "net_income": 49387000, "net_income_continuing_ops": 49387000, "net_income_to_common": 49387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263772000, "short_term_investments": 7744000, "net_receivables": 261158000, "inventory": 315667000, "other_current_assets": null, "total_current_assets": 883093000, "net_ppe": null, "goodwill": 80721000, "intangible_assets": 1856000, "goodwill_and_intangibles": 82577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195438000, "total_assets": 1078531000, "short_term_debt": 9220000, "accounts_payable": 73729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40671000, "total_liabilities": 381716000, "total_debt": 9220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226591000, "total_equity": 696815000, "shares_outstanding": 31002000, "operating_cash_flow": -4579000, "stock_based_compensation": 25995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68124000, "free_cash_flow": 5285000, "net_change_in_cash": -82688000 }, "raw_data": { "income": { "ebit": "66597000", "ebitda": "80503000", "netIncome": "49387000", "grossProfit": "365837000", "depreciation": "None", "totalRevenue": "1168073000", "costOfRevenue": "802236000", "interestIncome": "157000", "incomeBeforeTax": "65504000", "interestExpense": "1093000", "operatingIncome": "66597000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16117000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "299240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92967000", "otherNonOperatingIncome": "-1093000", "costofGoodsAndServicesSold": "802236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13906000", "sellingGeneralAndAdministrative": "59659000", "netIncomeFromContinuingOperations": "49387000" }, "balance": { "goodwill": "80721000", "inventory": "315667000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1078531000", "longTermDebt": "None", "shortTermDebt": "9220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1856000", "reportedCurrency": "USD", "retainedEarnings": "-226591000", "totalLiabilities": "381716000", "otherCurrentAssets": "34752000", "totalCurrentAssets": "883093000", "currentLongTermDebt": "None", "longTermInvestments": "7575000", "shortTermInvestments": "7744000", "currentNetReceivables": "261158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195438000", "currentAccountsPayable": "73729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36511000", "shortLongTermDebtTotal": "27789000", "totalShareholderEquity": "696815000", "capitalLeaseObligations": "18569000", "otherCurrentLiabilities": "240068000", "totalCurrentLiabilities": "341045000", "otherNonCurrentLiabilities": "3112000", "totalNonCurrentLiabilities": "40671000", "cashAndShortTermInvestments": "263772000", "commonStockSharesOutstanding": "31002000", "intangibleAssetsExcludingGoodwill": "1856000", "cashAndCashEquivalentsAtCarryingValue": "263772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-147432000", "operatingCashflow": "-4579000", "capitalExpenditures": "9864000", "changeInReceivables": "75894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68124000", "cashflowFromInvestment": "-9985000", "stockBasedCompensation": "25995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 1255202000, "cost_of_revenue": 883050000, "gross_profit": 372152000, "ebit": 75544000, "ebitda": 94475000, "pretax_income": 70803000, "tax_provision": 12510000, "net_income": 58293000, "net_income_to_common": 58293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346460000, "total_current_assets": 893178000, "total_assets": 1106039000, "short_term_debt": 9149000, "long_term_debt": null, "total_debt": 9149000, "total_liabilities": 416655000, "total_equity": 689384000, "shares_outstanding": 30640000, "goodwill_and_intangibles": 84620000 }, "cash_flow": { "operating_cash_flow": 181150000, "capital_expenditure": 10296000, "free_cash_flow": 191446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133309, "ticker_id": 7386, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75544000", "ebitda": "94475000", "netIncome": "58293000", "grossProfit": "372152000", "depreciation": "None", "totalRevenue": "1255202000", "costOfRevenue": "883050000", "interestIncome": "436000", "incomeBeforeTax": "70803000", "interestExpense": "14190000", "operatingIncome": "75544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12510000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "296608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88788000", "otherNonOperatingIncome": "-4741000", "costofGoodsAndServicesSold": "883050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18931000", "sellingGeneralAndAdministrative": "61148000", "netIncomeFromContinuingOperations": "58293000" }, "balance": { "goodwill": "80721000", "inventory": "172112000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1106039000", "longTermDebt": "None", "shortTermDebt": "9149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3899000", "reportedCurrency": "USD", "retainedEarnings": "-193320000", "totalLiabilities": "416655000", "otherCurrentAssets": "30696000", "totalCurrentAssets": "893178000", "currentLongTermDebt": "None", "longTermInvestments": "8395000", "shortTermInvestments": "6858000", "currentNetReceivables": "337052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212861000", "currentAccountsPayable": "90902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16080000", "shortLongTermDebtTotal": "34661000", "totalShareholderEquity": "689384000", "capitalLeaseObligations": "25512000", "otherCurrentLiabilities": "244246000", "totalCurrentLiabilities": "365073000", "otherNonCurrentLiabilities": "51582000", "totalNonCurrentLiabilities": "51582000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "30640000", "intangibleAssetsExcludingGoodwill": "3899000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55505000", "operatingCashflow": "181150000", "capitalExpenditures": "10296000", "changeInReceivables": "-59885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8062000", "cashflowFromInvestment": "-16836000", "stockBasedCompensation": "30505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255202000, "cost_of_revenue": 883050000, "gross_profit": 372152000, "research_and_development": 88788000, "selling_general_admin": 61148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75544000, "depreciation_amortisation": 18931000, "ebitda": 94475000, "interest_expense": 14190000, "interest_income": null, "other_non_operating": null, "pretax_income": 70803000, "tax_provision": 12510000, "effective_tax_rate": null, "net_income": 58293000, "net_income_continuing_ops": 58293000, "net_income_to_common": 58293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346460000, "short_term_investments": 6858000, "net_receivables": 337052000, "inventory": 172112000, "other_current_assets": null, "total_current_assets": 893178000, "net_ppe": null, "goodwill": 80721000, "intangible_assets": 3899000, "goodwill_and_intangibles": 84620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212861000, "total_assets": 1106039000, "short_term_debt": 9149000, "accounts_payable": 90902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51582000, "total_liabilities": 416655000, "total_debt": 9149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193320000, "total_equity": 689384000, "shares_outstanding": 30640000, "operating_cash_flow": 181150000, "stock_based_compensation": 30505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8062000, "free_cash_flow": 191446000, "net_change_in_cash": 156252000 }, "raw_data": { "income": { "ebit": "75544000", "ebitda": "94475000", "netIncome": "58293000", "grossProfit": "372152000", "depreciation": "None", "totalRevenue": "1255202000", "costOfRevenue": "883050000", "interestIncome": "436000", "incomeBeforeTax": "70803000", "interestExpense": "14190000", "operatingIncome": "75544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12510000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "296608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88788000", "otherNonOperatingIncome": "-4741000", "costofGoodsAndServicesSold": "883050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18931000", "sellingGeneralAndAdministrative": "61148000", "netIncomeFromContinuingOperations": "58293000" }, "balance": { "goodwill": "80721000", "inventory": "172112000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1106039000", "longTermDebt": "None", "shortTermDebt": "9149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3899000", "reportedCurrency": "USD", "retainedEarnings": "-193320000", "totalLiabilities": "416655000", "otherCurrentAssets": "30696000", "totalCurrentAssets": "893178000", "currentLongTermDebt": "None", "longTermInvestments": "8395000", "shortTermInvestments": "6858000", "currentNetReceivables": "337052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212861000", "currentAccountsPayable": "90902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16080000", "shortLongTermDebtTotal": "34661000", "totalShareholderEquity": "689384000", "capitalLeaseObligations": "25512000", "otherCurrentLiabilities": "244246000", "totalCurrentLiabilities": "365073000", "otherNonCurrentLiabilities": "51582000", "totalNonCurrentLiabilities": "51582000", "cashAndShortTermInvestments": "346460000", "commonStockSharesOutstanding": "30640000", "intangibleAssetsExcludingGoodwill": "3899000", "cashAndCashEquivalentsAtCarryingValue": "346460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55505000", "operatingCashflow": "181150000", "capitalExpenditures": "10296000", "changeInReceivables": "-59885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8062000", "cashflowFromInvestment": "-16836000", "stockBasedCompensation": "30505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 998763000, "cost_of_revenue": 704535000, "gross_profit": 294228000, "ebit": 26188000, "ebitda": 45594000, "pretax_income": 29571000, "tax_provision": 3780000, "net_income": 25791000, "net_income_to_common": 25791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190208000, "total_current_assets": 744109000, "total_assets": 955813000, "short_term_debt": 9357000, "long_term_debt": null, "total_debt": 9357000, "total_liabilities": 347120000, "total_equity": 608693000, "shares_outstanding": 31965000, "goodwill_and_intangibles": 90825000 }, "cash_flow": { "operating_cash_flow": 13525000, "capital_expenditure": 14230000, "free_cash_flow": 27755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133314, "ticker_id": 7386, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26188000", "ebitda": "45594000", "netIncome": "25791000", "grossProfit": "294228000", "depreciation": "None", "totalRevenue": "998763000", "costOfRevenue": "704535000", "interestIncome": "2539000", "incomeBeforeTax": "29571000", "interestExpense": "22789000", "operatingIncome": "26188000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3780000", "reportedCurrency": "USD", "netInterestIncome": "2539000", "nonInterestIncome": "None", "operatingExpenses": "268040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77982000", "otherNonOperatingIncome": "3383000", "costofGoodsAndServicesSold": "704535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19406000", "sellingGeneralAndAdministrative": "49432000", "netIncomeFromContinuingOperations": "25791000" }, "balance": { "goodwill": "80721000", "inventory": "235489000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "955813000", "longTermDebt": "None", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-222723000", "totalLiabilities": "347120000", "otherCurrentAssets": "35745000", "totalCurrentAssets": "744109000", "currentLongTermDebt": "None", "longTermInvestments": "8147000", "shortTermInvestments": "5499000", "currentNetReceivables": "277168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211704000", "currentAccountsPayable": "80531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17683000", "shortLongTermDebtTotal": "34791000", "totalShareholderEquity": "608693000", "capitalLeaseObligations": "34791000", "otherCurrentLiabilities": "200214000", "totalCurrentLiabilities": "298391000", "otherNonCurrentLiabilities": "48729000", "totalNonCurrentLiabilities": "48729000", "cashAndShortTermInvestments": "190208000", "commonStockSharesOutstanding": "31965000", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "190208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "13525000", "capitalExpenditures": "14230000", "changeInReceivables": "26500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73823000", "cashflowFromInvestment": "49459000", "stockBasedCompensation": "29137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998763000, "cost_of_revenue": 704535000, "gross_profit": 294228000, "research_and_development": 77982000, "selling_general_admin": 49432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26188000, "depreciation_amortisation": 19406000, "ebitda": 45594000, "interest_expense": 22789000, "interest_income": null, "other_non_operating": null, "pretax_income": 29571000, "tax_provision": 3780000, "effective_tax_rate": null, "net_income": 25791000, "net_income_continuing_ops": 25791000, "net_income_to_common": 25791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190208000, "short_term_investments": 5499000, "net_receivables": 277168000, "inventory": 235489000, "other_current_assets": null, "total_current_assets": 744109000, "net_ppe": null, "goodwill": 80721000, "intangible_assets": 10104000, "goodwill_and_intangibles": 90825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211704000, "total_assets": 955813000, "short_term_debt": 9357000, "accounts_payable": 80531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48729000, "total_liabilities": 347120000, "total_debt": 9357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222723000, "total_equity": 608693000, "shares_outstanding": 31965000, "operating_cash_flow": 13525000, "stock_based_compensation": 29137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73823000, "free_cash_flow": 27755000, "net_change_in_cash": -10839000 }, "raw_data": { "income": { "ebit": "26188000", "ebitda": "45594000", "netIncome": "25791000", "grossProfit": "294228000", "depreciation": "None", "totalRevenue": "998763000", "costOfRevenue": "704535000", "interestIncome": "2539000", "incomeBeforeTax": "29571000", "interestExpense": "22789000", "operatingIncome": "26188000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3780000", "reportedCurrency": "USD", "netInterestIncome": "2539000", "nonInterestIncome": "None", "operatingExpenses": "268040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77982000", "otherNonOperatingIncome": "3383000", "costofGoodsAndServicesSold": "704535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19406000", "sellingGeneralAndAdministrative": "49432000", "netIncomeFromContinuingOperations": "25791000" }, "balance": { "goodwill": "80721000", "inventory": "235489000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "955813000", "longTermDebt": "None", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10104000", "reportedCurrency": "USD", "retainedEarnings": "-222723000", "totalLiabilities": "347120000", "otherCurrentAssets": "35745000", "totalCurrentAssets": "744109000", "currentLongTermDebt": "None", "longTermInvestments": "8147000", "shortTermInvestments": "5499000", "currentNetReceivables": "277168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211704000", "currentAccountsPayable": "80531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17683000", "shortLongTermDebtTotal": "34791000", "totalShareholderEquity": "608693000", "capitalLeaseObligations": "34791000", "otherCurrentLiabilities": "200214000", "totalCurrentLiabilities": "298391000", "otherNonCurrentLiabilities": "48729000", "totalNonCurrentLiabilities": "48729000", "cashAndShortTermInvestments": "190208000", "commonStockSharesOutstanding": "31965000", "intangibleAssetsExcludingGoodwill": "10104000", "cashAndCashEquivalentsAtCarryingValue": "190208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4504000", "operatingCashflow": "13525000", "capitalExpenditures": "14230000", "changeInReceivables": "26500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73823000", "cashflowFromInvestment": "49459000", "stockBasedCompensation": "29137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 1058816000, "cost_of_revenue": 717118000, "gross_profit": 341698000, "ebit": 38714000, "ebitda": 57565000, "pretax_income": 43204000, "tax_provision": 24216000, "net_income": -2639000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201047000, "total_current_assets": 857899000, "total_assets": 1043376000, "short_term_debt": 2020000, "long_term_debt": null, "total_debt": 2020000, "total_liabilities": 415824000, "total_equity": 627552000, "shares_outstanding": 33137000, "goodwill_and_intangibles": 97867000 }, "cash_flow": { "operating_cash_flow": -103211000, "capital_expenditure": 12251000, "free_cash_flow": -90960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133319, "ticker_id": 7386, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38714000", "ebitda": "57565000", "netIncome": "-2639000", "grossProfit": "341698000", "depreciation": "None", "totalRevenue": "1058816000", "costOfRevenue": "717118000", "interestIncome": "3980000", "incomeBeforeTax": "43204000", "interestExpense": "3980000", "operatingIncome": "38714000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24216000", "reportedCurrency": "USD", "netInterestIncome": "3980000", "nonInterestIncome": "None", "operatingExpenses": "299842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82416000", "otherNonOperatingIncome": "4490000", "costofGoodsAndServicesSold": "717118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18851000", "sellingGeneralAndAdministrative": "64857000", "netIncomeFromContinuingOperations": "17326000" }, "balance": { "goodwill": "80721000", "inventory": "243871000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1043376000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17146000", "reportedCurrency": "USD", "retainedEarnings": "-166050000", "totalLiabilities": "415824000", "otherCurrentAssets": "71208000", "totalCurrentAssets": "857899000", "currentLongTermDebt": "None", "longTermInvestments": "2886000", "shortTermInvestments": "73317000", "currentNetReceivables": "303667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185477000", "currentAccountsPayable": "139748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20177000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "627552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231138000", "totalCurrentLiabilities": "383992000", "otherNonCurrentLiabilities": "31832000", "totalNonCurrentLiabilities": "31832000", "cashAndShortTermInvestments": "201047000", "commonStockSharesOutstanding": "33137000", "intangibleAssetsExcludingGoodwill": "17146000", "cashAndCashEquivalentsAtCarryingValue": "201047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-82160000", "operatingCashflow": "-103211000", "capitalExpenditures": "12251000", "changeInReceivables": "-43055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144577000", "cashflowFromInvestment": "-43189000", "stockBasedCompensation": "26461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058816000, "cost_of_revenue": 717118000, "gross_profit": 341698000, "research_and_development": 82416000, "selling_general_admin": 64857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38714000, "depreciation_amortisation": 18851000, "ebitda": 57565000, "interest_expense": 3980000, "interest_income": null, "other_non_operating": null, "pretax_income": 43204000, "tax_provision": 24216000, "effective_tax_rate": null, "net_income": -2639000, "net_income_continuing_ops": 17326000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201047000, "short_term_investments": 73317000, "net_receivables": 303667000, "inventory": 243871000, "other_current_assets": null, "total_current_assets": 857899000, "net_ppe": null, "goodwill": 80721000, "intangible_assets": 17146000, "goodwill_and_intangibles": 97867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185477000, "total_assets": 1043376000, "short_term_debt": 2020000, "accounts_payable": 139748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31832000, "total_liabilities": 415824000, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166050000, "total_equity": 627552000, "shares_outstanding": 33137000, "operating_cash_flow": -103211000, "stock_based_compensation": 26461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144577000, "free_cash_flow": -90960000, "net_change_in_cash": -1823000 }, "raw_data": { "income": { "ebit": "38714000", "ebitda": "57565000", "netIncome": "-2639000", "grossProfit": "341698000", "depreciation": "None", "totalRevenue": "1058816000", "costOfRevenue": "717118000", "interestIncome": "3980000", "incomeBeforeTax": "43204000", "interestExpense": "3980000", "operatingIncome": "38714000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24216000", "reportedCurrency": "USD", "netInterestIncome": "3980000", "nonInterestIncome": "None", "operatingExpenses": "299842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82416000", "otherNonOperatingIncome": "4490000", "costofGoodsAndServicesSold": "717118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18851000", "sellingGeneralAndAdministrative": "64857000", "netIncomeFromContinuingOperations": "17326000" }, "balance": { "goodwill": "80721000", "inventory": "243871000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1043376000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17146000", "reportedCurrency": "USD", "retainedEarnings": "-166050000", "totalLiabilities": "415824000", "otherCurrentAssets": "71208000", "totalCurrentAssets": "857899000", "currentLongTermDebt": "None", "longTermInvestments": "2886000", "shortTermInvestments": "73317000", "currentNetReceivables": "303667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185477000", "currentAccountsPayable": "139748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20177000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "627552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231138000", "totalCurrentLiabilities": "383992000", "otherNonCurrentLiabilities": "31832000", "totalNonCurrentLiabilities": "31832000", "cashAndShortTermInvestments": "201047000", "commonStockSharesOutstanding": "33137000", "intangibleAssetsExcludingGoodwill": "17146000", "cashAndCashEquivalentsAtCarryingValue": "201047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-82160000", "operatingCashflow": "-103211000", "capitalExpenditures": "12251000", "changeInReceivables": "-43055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144577000", "cashflowFromInvestment": "-43189000", "stockBasedCompensation": "26461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "ebit": -7972000, "ebitda": -4348000, "pretax_income": -12011000, "tax_provision": 1028999, "net_income": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183476000, "total_current_assets": 642818000, "total_assets": 801931000, "short_term_debt": 9977000, "long_term_debt": null, "total_debt": 9977000, "total_liabilities": 330776000, "total_equity": 471155000, "shares_outstanding": 27977000, "goodwill_and_intangibles": 82083000 }, "cash_flow": { "operating_cash_flow": 1646000, "capital_expenditure": 3822000, "free_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133282, "ticker_id": 7386, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7972000", "ebitda": "-4348000", "netIncome": "-13040000", "grossProfit": "64302000", "depreciation": "None", "totalRevenue": "158819000", "costOfRevenue": "94517000", "interestIncome": "None", "incomeBeforeTax": "-12011000", "interestExpense": "None", "operatingIncome": "-7972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3624000", "sellingGeneralAndAdministrative": "19183000", "netIncomeFromContinuingOperations": "-13040000" }, "balance": { "goodwill": "45022000", "inventory": "169305000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "801931000", "longTermDebt": "None", "shortTermDebt": "9977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37061000", "reportedCurrency": "USD", "retainedEarnings": "-576149000", "totalLiabilities": "330776000", "otherCurrentAssets": "34849000", "totalCurrentAssets": "642818000", "currentLongTermDebt": "None", "longTermInvestments": "8754000", "shortTermInvestments": "113033000", "currentNetReceivables": "142155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159113000", "currentAccountsPayable": "43367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48090000", "totalShareholderEquity": "471155000", "capitalLeaseObligations": "48090000", "otherCurrentLiabilities": "167363000", "totalCurrentLiabilities": "248722000", "otherNonCurrentLiabilities": "37239000", "totalNonCurrentLiabilities": "82054000", "cashAndShortTermInvestments": "183476000", "commonStockSharesOutstanding": "27977000", "intangibleAssetsExcludingGoodwill": "37061000", "cashAndCashEquivalentsAtCarryingValue": "183476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5251000", "operatingCashflow": "1646000", "capitalExpenditures": "3822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-3974000", "stockBasedCompensation": "8205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158819000, "cost_of_revenue": 94517000, "gross_profit": 64302000, "research_and_development": 21421000, "selling_general_admin": 19183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7972000, "depreciation_amortisation": 3624000, "ebitda": -4348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12011000, "tax_provision": 1028999, "effective_tax_rate": null, "net_income": -13040000, "net_income_continuing_ops": -13040000, "net_income_to_common": -13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183476000, "short_term_investments": 113033000, "net_receivables": 142155000, "inventory": 169305000, "other_current_assets": null, "total_current_assets": 642818000, "net_ppe": null, "goodwill": 45022000, "intangible_assets": 37061000, "goodwill_and_intangibles": 82083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159113000, "total_assets": 801931000, "short_term_debt": 9977000, "accounts_payable": 43367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82054000, "total_liabilities": 330776000, "total_debt": 9977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576149000, "total_equity": 471155000, "shares_outstanding": 27977000, "operating_cash_flow": 1646000, "stock_based_compensation": 8205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24100000, "free_cash_flow": 5468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7972000", "ebitda": "-4348000", "netIncome": "-13040000", "grossProfit": "64302000", "depreciation": "None", "totalRevenue": "158819000", "costOfRevenue": "94517000", "interestIncome": "None", "incomeBeforeTax": "-12011000", "interestExpense": "None", "operatingIncome": "-7972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3624000", "sellingGeneralAndAdministrative": "19183000", "netIncomeFromContinuingOperations": "-13040000" }, "balance": { "goodwill": "45022000", "inventory": "169305000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "801931000", "longTermDebt": "None", "shortTermDebt": "9977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37061000", "reportedCurrency": "USD", "retainedEarnings": "-576149000", "totalLiabilities": "330776000", "otherCurrentAssets": "34849000", "totalCurrentAssets": "642818000", "currentLongTermDebt": "None", "longTermInvestments": "8754000", "shortTermInvestments": "113033000", "currentNetReceivables": "142155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159113000", "currentAccountsPayable": "43367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48090000", "totalShareholderEquity": "471155000", "capitalLeaseObligations": "48090000", "otherCurrentLiabilities": "167363000", "totalCurrentLiabilities": "248722000", "otherNonCurrentLiabilities": "37239000", "totalNonCurrentLiabilities": "82054000", "cashAndShortTermInvestments": "183476000", "commonStockSharesOutstanding": "27977000", "intangibleAssetsExcludingGoodwill": "37061000", "cashAndCashEquivalentsAtCarryingValue": "183476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5251000", "operatingCashflow": "1646000", "capitalExpenditures": "3822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-3974000", "stockBasedCompensation": "8205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "ebit": -5700000, "ebitda": -1900000, "pretax_income": -3200000, "tax_provision": 12400000, "net_income": -15600000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209904000, "total_current_assets": 673282000, "total_assets": 836271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 338448000, "total_equity": 497823000, "shares_outstanding": 28888889, "goodwill_and_intangibles": 83502000 }, "cash_flow": { "operating_cash_flow": 19508000, "capital_expenditure": 5884000, "free_cash_flow": 25392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133283, "ticker_id": 7386, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "-1900000", "netIncome": "-15600000", "grossProfit": "58400000", "depreciation": "None", "totalRevenue": "176200000", "costOfRevenue": "117800000", "interestIncome": "None", "incomeBeforeTax": "-3200000", "interestExpense": "None", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "19544000", "netIncomeFromContinuingOperations": "-684000" }, "balance": { "goodwill": "45022000", "inventory": "176456000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "836271000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38480000", "reportedCurrency": "USD", "retainedEarnings": "-538946000", "totalLiabilities": "338448000", "otherCurrentAssets": "31745000", "totalCurrentAssets": "673282000", "currentLongTermDebt": "None", "longTermInvestments": "8732000", "shortTermInvestments": "113132000", "currentNetReceivables": "142045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162989000", "currentAccountsPayable": "43749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41016000", "totalShareholderEquity": "497823000", "capitalLeaseObligations": "50949000", "otherCurrentLiabilities": "178759000", "totalCurrentLiabilities": "250221000", "otherNonCurrentLiabilities": "40035000", "totalNonCurrentLiabilities": "88227000", "cashAndShortTermInvestments": "209904000", "commonStockSharesOutstanding": "28888889", "intangibleAssetsExcludingGoodwill": "38480000", "cashAndCashEquivalentsAtCarryingValue": "209904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10506000", "operatingCashflow": "19508000", "capitalExpenditures": "5884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17003000", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "8736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176200000, "cost_of_revenue": 117800000, "gross_profit": 58400000, "research_and_development": 16400000, "selling_general_admin": 19544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5700000, "depreciation_amortisation": 3800000, "ebitda": -1900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3200000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": -15600000, "net_income_continuing_ops": -684000, "net_income_to_common": -15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209904000, "short_term_investments": 113132000, "net_receivables": 142045000, "inventory": 176456000, "other_current_assets": null, "total_current_assets": 673282000, "net_ppe": null, "goodwill": 45022000, "intangible_assets": 38480000, "goodwill_and_intangibles": 83502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162989000, "total_assets": 836271000, "short_term_debt": null, "accounts_payable": 43749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88227000, "total_liabilities": 338448000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538946000, "total_equity": 497823000, "shares_outstanding": 28888889, "operating_cash_flow": 19508000, "stock_based_compensation": 8736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17003000, "free_cash_flow": 25392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "-1900000", "netIncome": "-15600000", "grossProfit": "58400000", "depreciation": "None", "totalRevenue": "176200000", "costOfRevenue": "117800000", "interestIncome": "None", "incomeBeforeTax": "-3200000", "interestExpense": "None", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "19544000", "netIncomeFromContinuingOperations": "-684000" }, "balance": { "goodwill": "45022000", "inventory": "176456000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "836271000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38480000", "reportedCurrency": "USD", "retainedEarnings": "-538946000", "totalLiabilities": "338448000", "otherCurrentAssets": "31745000", "totalCurrentAssets": "673282000", "currentLongTermDebt": "None", "longTermInvestments": "8732000", "shortTermInvestments": "113132000", "currentNetReceivables": "142045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162989000", "currentAccountsPayable": "43749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41016000", "totalShareholderEquity": "497823000", "capitalLeaseObligations": "50949000", "otherCurrentLiabilities": "178759000", "totalCurrentLiabilities": "250221000", "otherNonCurrentLiabilities": "40035000", "totalNonCurrentLiabilities": "88227000", "cashAndShortTermInvestments": "209904000", "commonStockSharesOutstanding": "28888889", "intangibleAssetsExcludingGoodwill": "38480000", "cashAndCashEquivalentsAtCarryingValue": "209904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10506000", "operatingCashflow": "19508000", "capitalExpenditures": "5884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17003000", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "8736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 184561000, "cost_of_revenue": 112309000, "gross_profit": 72252000, "ebit": -4041000, "ebitda": -2223000, "pretax_income": -4041000, "tax_provision": 736000, "net_income": -4777000, "net_income_to_common": -4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203480000, "total_current_assets": 681944000, "total_assets": 810806000, "short_term_debt": 3589000, "long_term_debt": null, "total_debt": 3589000, "total_liabilities": 303958000, "total_equity": 506848000, "shares_outstanding": 28756000, "goodwill_and_intangibles": 49881000 }, "cash_flow": { "operating_cash_flow": -7382000, "capital_expenditure": 9704000, "free_cash_flow": 2322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133285, "ticker_id": 7386, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4041000", "ebitda": "-2223000", "netIncome": "-4777000", "grossProfit": "72252000", "depreciation": "None", "totalRevenue": "184561000", "costOfRevenue": "112309000", "interestIncome": "None", "incomeBeforeTax": "-4041000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "20619000", "netIncomeFromContinuingOperations": "-4777000" }, "balance": { "goodwill": "45803000", "inventory": "166561000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "810806000", "longTermDebt": "None", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-521141000", "totalLiabilities": "303958000", "otherCurrentAssets": "29120000", "totalCurrentAssets": "681944000", "currentLongTermDebt": "None", "longTermInvestments": "8718000", "shortTermInvestments": "122903000", "currentNetReceivables": "159880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128862000", "currentAccountsPayable": "58204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46575000", "totalShareholderEquity": "506848000", "capitalLeaseObligations": "46575000", "otherCurrentLiabilities": "148584000", "totalCurrentLiabilities": "239158000", "otherNonCurrentLiabilities": "13276000", "totalNonCurrentLiabilities": "64800000", "cashAndShortTermInvestments": "203480000", "commonStockSharesOutstanding": "28756000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "203480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9956000", "operatingCashflow": "-7382000", "capitalExpenditures": "9704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20498000", "cashflowFromInvestment": "-9660000", "stockBasedCompensation": "8808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184561000, "cost_of_revenue": 112309000, "gross_profit": 72252000, "research_and_development": 23328000, "selling_general_admin": 20619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4041000, "depreciation_amortisation": 1818000, "ebitda": -2223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4041000, "tax_provision": 736000, "effective_tax_rate": null, "net_income": -4777000, "net_income_continuing_ops": -4777000, "net_income_to_common": -4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203480000, "short_term_investments": 122903000, "net_receivables": 159880000, "inventory": 166561000, "other_current_assets": null, "total_current_assets": 681944000, "net_ppe": null, "goodwill": 45803000, "intangible_assets": 4078000, "goodwill_and_intangibles": 49881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128862000, "total_assets": 810806000, "short_term_debt": 3589000, "accounts_payable": 58204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64800000, "total_liabilities": 303958000, "total_debt": 3589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521141000, "total_equity": 506848000, "shares_outstanding": 28756000, "operating_cash_flow": -7382000, "stock_based_compensation": 8808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20498000, "free_cash_flow": 2322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4041000", "ebitda": "-2223000", "netIncome": "-4777000", "grossProfit": "72252000", "depreciation": "None", "totalRevenue": "184561000", "costOfRevenue": "112309000", "interestIncome": "None", "incomeBeforeTax": "-4041000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "20619000", "netIncomeFromContinuingOperations": "-4777000" }, "balance": { "goodwill": "45803000", "inventory": "166561000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "810806000", "longTermDebt": "None", "shortTermDebt": "3589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-521141000", "totalLiabilities": "303958000", "otherCurrentAssets": "29120000", "totalCurrentAssets": "681944000", "currentLongTermDebt": "None", "longTermInvestments": "8718000", "shortTermInvestments": "122903000", "currentNetReceivables": "159880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128862000", "currentAccountsPayable": "58204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46575000", "totalShareholderEquity": "506848000", "capitalLeaseObligations": "46575000", "otherCurrentLiabilities": "148584000", "totalCurrentLiabilities": "239158000", "otherNonCurrentLiabilities": "13276000", "totalNonCurrentLiabilities": "64800000", "cashAndShortTermInvestments": "203480000", "commonStockSharesOutstanding": "28756000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "203480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9956000", "operatingCashflow": "-7382000", "capitalExpenditures": "9704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20498000", "cashflowFromInvestment": "-9660000", "stockBasedCompensation": "8808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 170532000, "cost_of_revenue": 106554000, "gross_profit": 63978000, "ebit": -8603000, "ebitda": -6996000, "pretax_income": -5564000, "tax_provision": 864000, "net_income": -6428000, "net_income_to_common": -6428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241020000, "total_current_assets": 698666000, "total_assets": 803550000, "short_term_debt": 9426000, "long_term_debt": null, "total_debt": 9426000, "total_liabilities": 280392000, "total_equity": 523158000, "shares_outstanding": 28911000, "goodwill_and_intangibles": 50150000 }, "cash_flow": { "operating_cash_flow": -1771000, "capital_expenditure": 3531000, "free_cash_flow": 1760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133286, "ticker_id": 7386, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8603000", "ebitda": "-6996000", "netIncome": "-6428000", "grossProfit": "63978000", "depreciation": "None", "totalRevenue": "170532000", "costOfRevenue": "106554000", "interestIncome": "None", "incomeBeforeTax": "-5564000", "interestExpense": "None", "operatingIncome": "-9540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "864000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000", "sellingGeneralAndAdministrative": "20683000", "netIncomeFromContinuingOperations": "-6428000" }, "balance": { "goodwill": "45790000", "inventory": "157305000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "803550000", "longTermDebt": "None", "shortTermDebt": "9426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "-494275000", "totalLiabilities": "280392000", "otherCurrentAssets": "33018000", "totalCurrentAssets": "698666000", "currentLongTermDebt": "None", "longTermInvestments": "8699000", "shortTermInvestments": "122452000", "currentNetReceivables": "144871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104884000", "currentAccountsPayable": "58904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25731000", "totalShareholderEquity": "523158000", "capitalLeaseObligations": "25731000", "otherCurrentLiabilities": "145166000", "totalCurrentLiabilities": "243141000", "otherNonCurrentLiabilities": "12598000", "totalNonCurrentLiabilities": "37251000", "cashAndShortTermInvestments": "241020000", "commonStockSharesOutstanding": "28911000", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "241020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "-1771000", "capitalExpenditures": "3531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11380000", "cashflowFromInvestment": "-15640000", "stockBasedCompensation": "6675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170532000, "cost_of_revenue": 106554000, "gross_profit": 63978000, "research_and_development": 20845000, "selling_general_admin": 20683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8603000, "depreciation_amortisation": 1607000, "ebitda": -6996000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5564000, "tax_provision": 864000, "effective_tax_rate": null, "net_income": -6428000, "net_income_continuing_ops": -6428000, "net_income_to_common": -6428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241020000, "short_term_investments": 122452000, "net_receivables": 144871000, "inventory": 157305000, "other_current_assets": null, "total_current_assets": 698666000, "net_ppe": null, "goodwill": 45790000, "intangible_assets": 4360000, "goodwill_and_intangibles": 50150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104884000, "total_assets": 803550000, "short_term_debt": 9426000, "accounts_payable": 58904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37251000, "total_liabilities": 280392000, "total_debt": 9426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494275000, "total_equity": 523158000, "shares_outstanding": 28911000, "operating_cash_flow": -1771000, "stock_based_compensation": 6675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11380000, "free_cash_flow": 1760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8603000", "ebitda": "-6996000", "netIncome": "-6428000", "grossProfit": "63978000", "depreciation": "None", "totalRevenue": "170532000", "costOfRevenue": "106554000", "interestIncome": "None", "incomeBeforeTax": "-5564000", "interestExpense": "None", "operatingIncome": "-9540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "864000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000", "sellingGeneralAndAdministrative": "20683000", "netIncomeFromContinuingOperations": "-6428000" }, "balance": { "goodwill": "45790000", "inventory": "157305000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "803550000", "longTermDebt": "None", "shortTermDebt": "9426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "-494275000", "totalLiabilities": "280392000", "otherCurrentAssets": "33018000", "totalCurrentAssets": "698666000", "currentLongTermDebt": "None", "longTermInvestments": "8699000", "shortTermInvestments": "122452000", "currentNetReceivables": "144871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104884000", "currentAccountsPayable": "58904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25731000", "totalShareholderEquity": "523158000", "capitalLeaseObligations": "25731000", "otherCurrentLiabilities": "145166000", "totalCurrentLiabilities": "243141000", "otherNonCurrentLiabilities": "12598000", "totalNonCurrentLiabilities": "37251000", "cashAndShortTermInvestments": "241020000", "commonStockSharesOutstanding": "28911000", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "241020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "-1771000", "capitalExpenditures": "3531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11380000", "cashflowFromInvestment": "-15640000", "stockBasedCompensation": "6675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 162060000, "cost_of_revenue": 105734000, "gross_profit": 56326000, "ebit": -8094000, "ebitda": -6410000, "pretax_income": -4628000, "tax_provision": 1406000, "net_income": -6034000, "net_income_to_common": -6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269811000, "total_current_assets": 723749000, "total_assets": 814196000, "short_term_debt": 10288000, "long_term_debt": null, "total_debt": 10288000, "total_liabilities": 279953000, "total_equity": 534243000, "shares_outstanding": 28717000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": -8749000, "capital_expenditure": 1396000, "free_cash_flow": -7353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133287, "ticker_id": 7386, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8094000", "ebitda": "-6410000", "netIncome": "-6034000", "grossProfit": "56326000", "depreciation": "None", "totalRevenue": "162060000", "costOfRevenue": "105734000", "interestIncome": "None", "incomeBeforeTax": "-4628000", "interestExpense": "None", "operatingIncome": "-12799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1406000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "18070000", "netIncomeFromContinuingOperations": "-6034000" }, "balance": { "goodwill": "36279000", "inventory": "157898000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "814196000", "longTermDebt": "None", "shortTermDebt": "10288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475791000", "totalLiabilities": "279953000", "otherCurrentAssets": "31218000", "totalCurrentAssets": "723749000", "currentLongTermDebt": "None", "longTermInvestments": "8478000", "shortTermInvestments": "122116000", "currentNetReceivables": "142706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90447000", "currentAccountsPayable": "54645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28325000", "totalShareholderEquity": "534243000", "capitalLeaseObligations": "28325000", "otherCurrentLiabilities": "136714000", "totalCurrentLiabilities": "241964000", "otherNonCurrentLiabilities": "12112000", "totalNonCurrentLiabilities": "37989000", "cashAndShortTermInvestments": "269811000", "commonStockSharesOutstanding": "28717000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3206000", "operatingCashflow": "-8749000", "capitalExpenditures": "1396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6624000", "cashflowFromInvestment": "-1260000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162060000, "cost_of_revenue": 105734000, "gross_profit": 56326000, "research_and_development": 18309000, "selling_general_admin": 18070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8094000, "depreciation_amortisation": 1684000, "ebitda": -6410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4628000, "tax_provision": 1406000, "effective_tax_rate": null, "net_income": -6034000, "net_income_continuing_ops": -6034000, "net_income_to_common": -6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269811000, "short_term_investments": 122116000, "net_receivables": 142706000, "inventory": 157898000, "other_current_assets": null, "total_current_assets": 723749000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90447000, "total_assets": 814196000, "short_term_debt": 10288000, "accounts_payable": 54645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37989000, "total_liabilities": 279953000, "total_debt": 10288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475791000, "total_equity": 534243000, "shares_outstanding": 28717000, "operating_cash_flow": -8749000, "stock_based_compensation": 5496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6624000, "free_cash_flow": -7353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8094000", "ebitda": "-6410000", "netIncome": "-6034000", "grossProfit": "56326000", "depreciation": "None", "totalRevenue": "162060000", "costOfRevenue": "105734000", "interestIncome": "None", "incomeBeforeTax": "-4628000", "interestExpense": "None", "operatingIncome": "-12799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1406000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "18070000", "netIncomeFromContinuingOperations": "-6034000" }, "balance": { "goodwill": "36279000", "inventory": "157898000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "814196000", "longTermDebt": "None", "shortTermDebt": "10288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475791000", "totalLiabilities": "279953000", "otherCurrentAssets": "31218000", "totalCurrentAssets": "723749000", "currentLongTermDebt": "None", "longTermInvestments": "8478000", "shortTermInvestments": "122116000", "currentNetReceivables": "142706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90447000", "currentAccountsPayable": "54645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28325000", "totalShareholderEquity": "534243000", "capitalLeaseObligations": "28325000", "otherCurrentLiabilities": "136714000", "totalCurrentLiabilities": "241964000", "otherNonCurrentLiabilities": "12112000", "totalNonCurrentLiabilities": "37989000", "cashAndShortTermInvestments": "269811000", "commonStockSharesOutstanding": "28717000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3206000", "operatingCashflow": "-8749000", "capitalExpenditures": "1396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6624000", "cashflowFromInvestment": "-1260000", "stockBasedCompensation": "5496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 182419000, "cost_of_revenue": 123035000, "gross_profit": 59384000, "ebit": -10785000, "ebitda": -9032000, "pretax_income": -11461000, "tax_provision": -2575000, "net_income": -8886000, "net_income_to_common": -8886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286444000, "total_current_assets": 758029000, "total_assets": 850230000, "short_term_debt": 10837000, "long_term_debt": null, "total_debt": 10837000, "total_liabilities": 309164000, "total_equity": 541066000, "shares_outstanding": 28648000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 21482000, "capital_expenditure": 2492000, "free_cash_flow": 23974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133288, "ticker_id": 7386, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10785000", "ebitda": "-9032000", "netIncome": "-8886000", "grossProfit": "59384000", "depreciation": "None", "totalRevenue": "182419000", "costOfRevenue": "123035000", "interestIncome": "None", "incomeBeforeTax": "-11461000", "interestExpense": "None", "operatingIncome": "-15085000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2575000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "17858000", "netIncomeFromContinuingOperations": "-8886000" }, "balance": { "goodwill": "36279000", "inventory": "162539000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "850230000", "longTermDebt": "None", "shortTermDebt": "10837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457116000", "totalLiabilities": "309164000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "758029000", "currentLongTermDebt": "None", "longTermInvestments": "8381000", "shortTermInvestments": "122246000", "currentNetReceivables": "156210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92201000", "currentAccountsPayable": "58481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "30633000", "otherCurrentLiabilities": "160531000", "totalCurrentLiabilities": "270083000", "otherNonCurrentLiabilities": "11702000", "totalNonCurrentLiabilities": "39081000", "cashAndShortTermInvestments": "286444000", "commonStockSharesOutstanding": "28648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1542000", "operatingCashflow": "21482000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6539000", "cashflowFromInvestment": "-2266000", "stockBasedCompensation": "6626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182419000, "cost_of_revenue": 123035000, "gross_profit": 59384000, "research_and_development": 20099000, "selling_general_admin": 17858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10785000, "depreciation_amortisation": 1753000, "ebitda": -9032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11461000, "tax_provision": -2575000, "effective_tax_rate": null, "net_income": -8886000, "net_income_continuing_ops": -8886000, "net_income_to_common": -8886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286444000, "short_term_investments": 122246000, "net_receivables": 156210000, "inventory": 162539000, "other_current_assets": null, "total_current_assets": 758029000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92201000, "total_assets": 850230000, "short_term_debt": 10837000, "accounts_payable": 58481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39081000, "total_liabilities": 309164000, "total_debt": 10837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457116000, "total_equity": 541066000, "shares_outstanding": 28648000, "operating_cash_flow": 21482000, "stock_based_compensation": 6626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6539000, "free_cash_flow": 23974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10785000", "ebitda": "-9032000", "netIncome": "-8886000", "grossProfit": "59384000", "depreciation": "None", "totalRevenue": "182419000", "costOfRevenue": "123035000", "interestIncome": "None", "incomeBeforeTax": "-11461000", "interestExpense": "None", "operatingIncome": "-15085000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2575000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "17858000", "netIncomeFromContinuingOperations": "-8886000" }, "balance": { "goodwill": "36279000", "inventory": "162539000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "850230000", "longTermDebt": "None", "shortTermDebt": "10837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457116000", "totalLiabilities": "309164000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "758029000", "currentLongTermDebt": "None", "longTermInvestments": "8381000", "shortTermInvestments": "122246000", "currentNetReceivables": "156210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92201000", "currentAccountsPayable": "58481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "541066000", "capitalLeaseObligations": "30633000", "otherCurrentLiabilities": "160531000", "totalCurrentLiabilities": "270083000", "otherNonCurrentLiabilities": "11702000", "totalNonCurrentLiabilities": "39081000", "cashAndShortTermInvestments": "286444000", "commonStockSharesOutstanding": "28648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1542000", "operatingCashflow": "21482000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6539000", "cashflowFromInvestment": "-2266000", "stockBasedCompensation": "6626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 182854000, "cost_of_revenue": 126371000, "gross_profit": 56483000, "ebit": -3975000, "ebitda": -2262000, "pretax_income": 99293000, "tax_provision": 14219000, "net_income": 85074000, "net_income_to_common": 85074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273767000, "total_current_assets": 769336000, "total_assets": 862636000, "short_term_debt": 11531000, "long_term_debt": null, "total_debt": 11531000, "total_liabilities": 312306000, "total_equity": 550330000, "shares_outstanding": 29364000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 107680000, "capital_expenditure": 1685000, "free_cash_flow": 109365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133290, "ticker_id": 7386, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3975000", "ebitda": "-2262000", "netIncome": "85074000", "grossProfit": "56483000", "depreciation": "None", "totalRevenue": "182854000", "costOfRevenue": "126371000", "interestIncome": "None", "incomeBeforeTax": "99293000", "interestExpense": "None", "operatingIncome": "95808000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14219000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "8357000", "netIncomeFromContinuingOperations": "85074000" }, "balance": { "goodwill": "36279000", "inventory": "161976000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "862636000", "longTermDebt": "None", "shortTermDebt": "11531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437427000", "totalLiabilities": "312306000", "otherCurrentAssets": "34302000", "totalCurrentAssets": "769336000", "currentLongTermDebt": "None", "longTermInvestments": "8492000", "shortTermInvestments": "121965000", "currentNetReceivables": "177326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93300000", "currentAccountsPayable": "52035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33547000", "totalShareholderEquity": "550330000", "capitalLeaseObligations": "33547000", "otherCurrentLiabilities": "163626000", "totalCurrentLiabilities": "271357000", "otherNonCurrentLiabilities": "10423000", "totalNonCurrentLiabilities": "40949000", "cashAndShortTermInvestments": "273767000", "commonStockSharesOutstanding": "29364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24829000", "operatingCashflow": "107680000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-10986000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182854000, "cost_of_revenue": 126371000, "gross_profit": 56483000, "research_and_development": 20905000, "selling_general_admin": 8357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3975000, "depreciation_amortisation": 1713000, "ebitda": -2262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 99293000, "tax_provision": 14219000, "effective_tax_rate": null, "net_income": 85074000, "net_income_continuing_ops": 85074000, "net_income_to_common": 85074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273767000, "short_term_investments": 121965000, "net_receivables": 177326000, "inventory": 161976000, "other_current_assets": null, "total_current_assets": 769336000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93300000, "total_assets": 862636000, "short_term_debt": 11531000, "accounts_payable": 52035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40949000, "total_liabilities": 312306000, "total_debt": 11531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437427000, "total_equity": 550330000, "shares_outstanding": 29364000, "operating_cash_flow": 107680000, "stock_based_compensation": 5620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": 109365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3975000", "ebitda": "-2262000", "netIncome": "85074000", "grossProfit": "56483000", "depreciation": "None", "totalRevenue": "182854000", "costOfRevenue": "126371000", "interestIncome": "None", "incomeBeforeTax": "99293000", "interestExpense": "None", "operatingIncome": "95808000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14219000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "8357000", "netIncomeFromContinuingOperations": "85074000" }, "balance": { "goodwill": "36279000", "inventory": "161976000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "862636000", "longTermDebt": "None", "shortTermDebt": "11531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437427000", "totalLiabilities": "312306000", "otherCurrentAssets": "34302000", "totalCurrentAssets": "769336000", "currentLongTermDebt": "None", "longTermInvestments": "8492000", "shortTermInvestments": "121965000", "currentNetReceivables": "177326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93300000", "currentAccountsPayable": "52035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33547000", "totalShareholderEquity": "550330000", "capitalLeaseObligations": "33547000", "otherCurrentLiabilities": "163626000", "totalCurrentLiabilities": "271357000", "otherNonCurrentLiabilities": "10423000", "totalNonCurrentLiabilities": "40949000", "cashAndShortTermInvestments": "273767000", "commonStockSharesOutstanding": "29364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24829000", "operatingCashflow": "107680000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-10986000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 143900000, "cost_of_revenue": 112077000, "gross_profit": 31823000, "ebit": -36971000, "ebitda": -35411000, "pretax_income": -44146000, "tax_provision": 1028999, "net_income": -45175000, "net_income_to_common": -45175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177104000, "total_current_assets": 657572000, "total_assets": 754086000, "short_term_debt": 11927000, "long_term_debt": null, "total_debt": 11927000, "total_liabilities": 294687000, "total_equity": 459399000, "shares_outstanding": 28883000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 18445000, "capital_expenditure": 2307000, "free_cash_flow": 20752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133291, "ticker_id": 7386, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36971000", "ebitda": "-35411000", "netIncome": "-45175000", "grossProfit": "31823000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "112077000", "interestIncome": "None", "incomeBeforeTax": "-44146000", "interestExpense": "None", "operatingIncome": "-46859000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "19186000", "netIncomeFromContinuingOperations": "-45175000" }, "balance": { "goodwill": "36279000", "inventory": "188936000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "754086000", "longTermDebt": "None", "shortTermDebt": "11927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520595000", "totalLiabilities": "294687000", "otherCurrentAssets": "27228000", "totalCurrentAssets": "657572000", "currentLongTermDebt": "None", "longTermInvestments": "8336000", "shortTermInvestments": "117235000", "currentNetReceivables": "147069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96514000", "currentAccountsPayable": "40129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36675000", "totalShareholderEquity": "459399000", "capitalLeaseObligations": "36675000", "otherCurrentLiabilities": "171625000", "totalCurrentLiabilities": "253028000", "otherNonCurrentLiabilities": "8835000", "totalNonCurrentLiabilities": "41659000", "cashAndShortTermInvestments": "177104000", "commonStockSharesOutstanding": "28883000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "20512000", "operatingCashflow": "18445000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12431000", "cashflowFromInvestment": "-1566000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143900000, "cost_of_revenue": 112077000, "gross_profit": 31823000, "research_and_development": 19851000, "selling_general_admin": 19186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36971000, "depreciation_amortisation": 1560000, "ebitda": -35411000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44146000, "tax_provision": 1028999, "effective_tax_rate": null, "net_income": -45175000, "net_income_continuing_ops": -45175000, "net_income_to_common": -45175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177104000, "short_term_investments": 117235000, "net_receivables": 147069000, "inventory": 188936000, "other_current_assets": null, "total_current_assets": 657572000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96514000, "total_assets": 754086000, "short_term_debt": 11927000, "accounts_payable": 40129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41659000, "total_liabilities": 294687000, "total_debt": 11927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520595000, "total_equity": 459399000, "shares_outstanding": 28883000, "operating_cash_flow": 18445000, "stock_based_compensation": 5888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12431000, "free_cash_flow": 20752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36971000", "ebitda": "-35411000", "netIncome": "-45175000", "grossProfit": "31823000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "112077000", "interestIncome": "None", "incomeBeforeTax": "-44146000", "interestExpense": "None", "operatingIncome": "-46859000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1028999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "19186000", "netIncomeFromContinuingOperations": "-45175000" }, "balance": { "goodwill": "36279000", "inventory": "188936000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "754086000", "longTermDebt": "None", "shortTermDebt": "11927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520595000", "totalLiabilities": "294687000", "otherCurrentAssets": "27228000", "totalCurrentAssets": "657572000", "currentLongTermDebt": "None", "longTermInvestments": "8336000", "shortTermInvestments": "117235000", "currentNetReceivables": "147069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96514000", "currentAccountsPayable": "40129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36675000", "totalShareholderEquity": "459399000", "capitalLeaseObligations": "36675000", "otherCurrentLiabilities": "171625000", "totalCurrentLiabilities": "253028000", "otherNonCurrentLiabilities": "8835000", "totalNonCurrentLiabilities": "41659000", "cashAndShortTermInvestments": "177104000", "commonStockSharesOutstanding": "28883000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "20512000", "operatingCashflow": "18445000", "capitalExpenditures": "2307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12431000", "cashflowFromInvestment": "-1566000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 164586000, "cost_of_revenue": 116349000, "gross_profit": 48237000, "ebit": -20586000, "ebitda": -19098000, "pretax_income": -18798000, "tax_provision": -148000, "net_income": -18650000, "net_income_to_common": -18650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172656000, "total_current_assets": 703640000, "total_assets": 801279000, "short_term_debt": 11306000, "long_term_debt": null, "total_debt": 11306000, "total_liabilities": 289917000, "total_equity": 511362000, "shares_outstanding": 29395000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 17190000, "capital_expenditure": 2510000, "free_cash_flow": 19700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133292, "ticker_id": 7386, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20586000", "ebitda": "-19098000", "netIncome": "-18650000", "grossProfit": "48237000", "depreciation": "None", "totalRevenue": "164586000", "costOfRevenue": "116349000", "interestIncome": "None", "incomeBeforeTax": "-18798000", "interestExpense": "None", "operatingIncome": "-21648000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "-18650000" }, "balance": { "goodwill": "36279000", "inventory": "211270000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "801279000", "longTermDebt": "None", "shortTermDebt": "11306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462869000", "totalLiabilities": "289917000", "otherCurrentAssets": "30178000", "totalCurrentAssets": "703640000", "currentLongTermDebt": "None", "longTermInvestments": "8266000", "shortTermInvestments": "116765000", "currentNetReceivables": "172771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97639000", "currentAccountsPayable": "38451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38048000", "totalShareholderEquity": "511362000", "capitalLeaseObligations": "38048000", "otherCurrentLiabilities": "165454000", "totalCurrentLiabilities": "244317000", "otherNonCurrentLiabilities": "6973000", "totalNonCurrentLiabilities": "45600000", "cashAndShortTermInvestments": "172656000", "commonStockSharesOutstanding": "29395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "36449000", "operatingCashflow": "17190000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9912000", "cashflowFromInvestment": "-11339000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164586000, "cost_of_revenue": 116349000, "gross_profit": 48237000, "research_and_development": 20227000, "selling_general_admin": 18067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20586000, "depreciation_amortisation": 1488000, "ebitda": -19098000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18798000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": -18650000, "net_income_continuing_ops": -18650000, "net_income_to_common": -18650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172656000, "short_term_investments": 116765000, "net_receivables": 172771000, "inventory": 211270000, "other_current_assets": null, "total_current_assets": 703640000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97639000, "total_assets": 801279000, "short_term_debt": 11306000, "accounts_payable": 38451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45600000, "total_liabilities": 289917000, "total_debt": 11306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462869000, "total_equity": 511362000, "shares_outstanding": 29395000, "operating_cash_flow": 17190000, "stock_based_compensation": 4544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9912000, "free_cash_flow": 19700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20586000", "ebitda": "-19098000", "netIncome": "-18650000", "grossProfit": "48237000", "depreciation": "None", "totalRevenue": "164586000", "costOfRevenue": "116349000", "interestIncome": "None", "incomeBeforeTax": "-18798000", "interestExpense": "None", "operatingIncome": "-21648000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "-18650000" }, "balance": { "goodwill": "36279000", "inventory": "211270000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "801279000", "longTermDebt": "None", "shortTermDebt": "11306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462869000", "totalLiabilities": "289917000", "otherCurrentAssets": "30178000", "totalCurrentAssets": "703640000", "currentLongTermDebt": "None", "longTermInvestments": "8266000", "shortTermInvestments": "116765000", "currentNetReceivables": "172771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97639000", "currentAccountsPayable": "38451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38048000", "totalShareholderEquity": "511362000", "capitalLeaseObligations": "38048000", "otherCurrentLiabilities": "165454000", "totalCurrentLiabilities": "244317000", "otherNonCurrentLiabilities": "6973000", "totalNonCurrentLiabilities": "45600000", "cashAndShortTermInvestments": "172656000", "commonStockSharesOutstanding": "29395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "36449000", "operatingCashflow": "17190000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9912000", "cashflowFromInvestment": "-11339000", "stockBasedCompensation": "4544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 188674000, "cost_of_revenue": 123038000, "gross_profit": 65636000, "ebit": -2874000, "ebitda": -1204000, "pretax_income": -420000, "tax_provision": 1249000, "net_income": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176717000, "total_current_assets": 747979000, "total_assets": 847142000, "short_term_debt": 11869000, "long_term_debt": null, "total_debt": 11869000, "total_liabilities": 311647000, "total_equity": 535495000, "shares_outstanding": 29623000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 56271000, "capital_expenditure": 2198000, "free_cash_flow": 58469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133293, "ticker_id": 7386, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2874000", "ebitda": "-1204000", "netIncome": "-1669000", "grossProfit": "65636000", "depreciation": "None", "totalRevenue": "188674000", "costOfRevenue": "123038000", "interestIncome": "None", "incomeBeforeTax": "-420000", "interestExpense": "1406000", "operatingIncome": "-2874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "17107000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "36279000", "inventory": "248851000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "847142000", "longTermDebt": "None", "shortTermDebt": "11869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432322000", "totalLiabilities": "311647000", "otherCurrentAssets": "30421000", "totalCurrentAssets": "747979000", "currentLongTermDebt": "None", "longTermInvestments": "8367000", "shortTermInvestments": "106931000", "currentNetReceivables": "185059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99163000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "535495000", "capitalLeaseObligations": "41567000", "otherCurrentLiabilities": "177501000", "totalCurrentLiabilities": "264348000", "otherNonCurrentLiabilities": "4906000", "totalNonCurrentLiabilities": "47299000", "cashAndShortTermInvestments": "176717000", "commonStockSharesOutstanding": "29623000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31605000", "operatingCashflow": "56271000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-10962000", "stockBasedCompensation": "4301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188674000, "cost_of_revenue": 123038000, "gross_profit": 65636000, "research_and_development": 19592000, "selling_general_admin": 17107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2874000, "depreciation_amortisation": 1670000, "ebitda": -1204000, "interest_expense": 1406000, "interest_income": null, "other_non_operating": null, "pretax_income": -420000, "tax_provision": 1249000, "effective_tax_rate": null, "net_income": -1669000, "net_income_continuing_ops": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176717000, "short_term_investments": 106931000, "net_receivables": 185059000, "inventory": 248851000, "other_current_assets": null, "total_current_assets": 747979000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99163000, "total_assets": 847142000, "short_term_debt": 11869000, "accounts_payable": 46850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47299000, "total_liabilities": 311647000, "total_debt": 11869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432322000, "total_equity": 535495000, "shares_outstanding": 29623000, "operating_cash_flow": 56271000, "stock_based_compensation": 4301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": 58469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2874000", "ebitda": "-1204000", "netIncome": "-1669000", "grossProfit": "65636000", "depreciation": "None", "totalRevenue": "188674000", "costOfRevenue": "123038000", "interestIncome": "None", "incomeBeforeTax": "-420000", "interestExpense": "1406000", "operatingIncome": "-2874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "17107000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "36279000", "inventory": "248851000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "847142000", "longTermDebt": "None", "shortTermDebt": "11869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432322000", "totalLiabilities": "311647000", "otherCurrentAssets": "30421000", "totalCurrentAssets": "747979000", "currentLongTermDebt": "None", "longTermInvestments": "8367000", "shortTermInvestments": "106931000", "currentNetReceivables": "185059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99163000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "535495000", "capitalLeaseObligations": "41567000", "otherCurrentLiabilities": "177501000", "totalCurrentLiabilities": "264348000", "otherNonCurrentLiabilities": "4906000", "totalNonCurrentLiabilities": "47299000", "cashAndShortTermInvestments": "176717000", "commonStockSharesOutstanding": "29623000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31605000", "operatingCashflow": "56271000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-10962000", "stockBasedCompensation": "4301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 197845000, "cost_of_revenue": 128911000, "gross_profit": 68934000, "ebit": 423000, "ebitda": 2048000, "pretax_income": 1632000, "tax_provision": 86431000, "net_income": -84799000, "net_income_to_common": -84799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131459000, "total_current_assets": 740576000, "total_assets": 842465000, "short_term_debt": 11379000, "long_term_debt": null, "total_debt": 11379000, "total_liabilities": 309678000, "total_equity": 532787000, "shares_outstanding": 29524000, "goodwill_and_intangibles": 36279000 }, "cash_flow": { "operating_cash_flow": 26050000, "capital_expenditure": 2002000, "free_cash_flow": 28052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133295, "ticker_id": 7386, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000", "ebitda": "2048000", "netIncome": "-84799000", "grossProfit": "68934000", "depreciation": "None", "totalRevenue": "197845000", "costOfRevenue": "128911000", "interestIncome": "None", "incomeBeforeTax": "1632000", "interestExpense": "None", "operatingIncome": "-648000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "16364000", "netIncomeFromContinuingOperations": "-84799000" }, "balance": { "goodwill": "36279000", "inventory": "280918000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "842465000", "longTermDebt": "None", "shortTermDebt": "11379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430602000", "totalLiabilities": "309678000", "otherCurrentAssets": "30713000", "totalCurrentAssets": "740576000", "currentLongTermDebt": "None", "longTermInvestments": "8240000", "shortTermInvestments": "96586000", "currentNetReceivables": "200900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101889000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43709000", "totalShareholderEquity": "532787000", "capitalLeaseObligations": "32330000", "otherCurrentLiabilities": "175513000", "totalCurrentLiabilities": "259882000", "otherNonCurrentLiabilities": "4706000", "totalNonCurrentLiabilities": "49796000", "cashAndShortTermInvestments": "131459000", "commonStockSharesOutstanding": "29524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "42256000", "operatingCashflow": "26050000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "-1611000", "stockBasedCompensation": "4285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197845000, "cost_of_revenue": 128911000, "gross_profit": 68934000, "research_and_development": 20738000, "selling_general_admin": 16364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000, "depreciation_amortisation": 1625000, "ebitda": 2048000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1632000, "tax_provision": 86431000, "effective_tax_rate": null, "net_income": -84799000, "net_income_continuing_ops": -84799000, "net_income_to_common": -84799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131459000, "short_term_investments": 96586000, "net_receivables": 200900000, "inventory": 280918000, "other_current_assets": null, "total_current_assets": 740576000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": null, "goodwill_and_intangibles": 36279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101889000, "total_assets": 842465000, "short_term_debt": 11379000, "accounts_payable": 47133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49796000, "total_liabilities": 309678000, "total_debt": 11379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430602000, "total_equity": 532787000, "shares_outstanding": 29524000, "operating_cash_flow": 26050000, "stock_based_compensation": 4285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667000, "free_cash_flow": 28052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423000", "ebitda": "2048000", "netIncome": "-84799000", "grossProfit": "68934000", "depreciation": "None", "totalRevenue": "197845000", "costOfRevenue": "128911000", "interestIncome": "None", "incomeBeforeTax": "1632000", "interestExpense": "None", "operatingIncome": "-648000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86431000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1625000", "sellingGeneralAndAdministrative": "16364000", "netIncomeFromContinuingOperations": "-84799000" }, "balance": { "goodwill": "36279000", "inventory": "280918000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "842465000", "longTermDebt": "None", "shortTermDebt": "11379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430602000", "totalLiabilities": "309678000", "otherCurrentAssets": "30713000", "totalCurrentAssets": "740576000", "currentLongTermDebt": "None", "longTermInvestments": "8240000", "shortTermInvestments": "96586000", "currentNetReceivables": "200900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101889000", "currentAccountsPayable": "47133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43709000", "totalShareholderEquity": "532787000", "capitalLeaseObligations": "32330000", "otherCurrentLiabilities": "175513000", "totalCurrentLiabilities": "259882000", "otherNonCurrentLiabilities": "4706000", "totalNonCurrentLiabilities": "49796000", "cashAndShortTermInvestments": "131459000", "commonStockSharesOutstanding": "29524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "42256000", "operatingCashflow": "26050000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000", "cashflowFromInvestment": "-1611000", "stockBasedCompensation": "4285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "income_statement": { "revenue": 173413000, "cost_of_revenue": 119113000, "gross_profit": 54300000, "ebit": -15549000, "ebitda": -13694000, "pretax_income": -9779000, "tax_provision": -1192000, "net_income": -8587000, "net_income_to_common": -8587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106353000, "total_current_assets": 733644000, "total_assets": 926508000, "short_term_debt": 12498000, "long_term_debt": null, "total_debt": 12498000, "total_liabilities": 313772000, "total_equity": 612736000, "shares_outstanding": 29319000, "goodwill_and_intangibles": 37350000 }, "cash_flow": { "operating_cash_flow": -34590000, "capital_expenditure": 729000, "free_cash_flow": -33861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133296, "ticker_id": 7386, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:13.103785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15549000", "ebitda": "-13694000", "netIncome": "-8587000", "grossProfit": "54300000", "depreciation": "None", "totalRevenue": "173413000", "costOfRevenue": "119113000", "interestIncome": "None", "incomeBeforeTax": "-9779000", "interestExpense": "None", "operatingIncome": "-17778000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "16536000", "netIncomeFromContinuingOperations": "-8587000" }, "balance": { "goodwill": "36279000", "inventory": "324483000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "926508000", "longTermDebt": "None", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "-345166000", "totalLiabilities": "313772000", "otherCurrentAssets": "26829000", "totalCurrentAssets": "733644000", "currentLongTermDebt": "None", "longTermInvestments": "8066000", "shortTermInvestments": "96483000", "currentNetReceivables": "179496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192864000", "currentAccountsPayable": "35895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44908000", "totalShareholderEquity": "612736000", "capitalLeaseObligations": "32410000", "otherCurrentLiabilities": "187631000", "totalCurrentLiabilities": "264431000", "otherNonCurrentLiabilities": "4486000", "totalNonCurrentLiabilities": "49341000", "cashAndShortTermInvestments": "106353000", "commonStockSharesOutstanding": "29319000", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "106353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12346000", "operatingCashflow": "-34590000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1985000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "4687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173413000, "cost_of_revenue": 119113000, "gross_profit": 54300000, "research_and_development": 20831000, "selling_general_admin": 16536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15549000, "depreciation_amortisation": 1855000, "ebitda": -13694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9779000, "tax_provision": -1192000, "effective_tax_rate": null, "net_income": -8587000, "net_income_continuing_ops": -8587000, "net_income_to_common": -8587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106353000, "short_term_investments": 96483000, "net_receivables": 179496000, "inventory": 324483000, "other_current_assets": null, "total_current_assets": 733644000, "net_ppe": null, "goodwill": 36279000, "intangible_assets": 1071000, "goodwill_and_intangibles": 37350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192864000, "total_assets": 926508000, "short_term_debt": 12498000, "accounts_payable": 35895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49341000, "total_liabilities": 313772000, "total_debt": 12498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345166000, "total_equity": 612736000, "shares_outstanding": 29319000, "operating_cash_flow": -34590000, "stock_based_compensation": 4687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1985000, "free_cash_flow": -33861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15549000", "ebitda": "-13694000", "netIncome": "-8587000", "grossProfit": "54300000", "depreciation": "None", "totalRevenue": "173413000", "costOfRevenue": "119113000", "interestIncome": "None", "incomeBeforeTax": "-9779000", "interestExpense": "None", "operatingIncome": "-17778000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "16536000", "netIncomeFromContinuingOperations": "-8587000" }, "balance": { "goodwill": "36279000", "inventory": "324483000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "926508000", "longTermDebt": "None", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "-345166000", "totalLiabilities": "313772000", "otherCurrentAssets": "26829000", "totalCurrentAssets": "733644000", "currentLongTermDebt": "None", "longTermInvestments": "8066000", "shortTermInvestments": "96483000", "currentNetReceivables": "179496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192864000", "currentAccountsPayable": "35895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44908000", "totalShareholderEquity": "612736000", "capitalLeaseObligations": "32410000", "otherCurrentLiabilities": "187631000", "totalCurrentLiabilities": "264431000", "otherNonCurrentLiabilities": "4486000", "totalNonCurrentLiabilities": "49341000", "cashAndShortTermInvestments": "106353000", "commonStockSharesOutstanding": "29319000", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "106353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12346000", "operatingCashflow": "-34590000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1985000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "4687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }