{ "ticker": { "uuid": "752ddcda-eaa1-44c9-8ab9-6cad3d76df96", "symbol": "PTON", "name": "Peloton Interactive Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/752ddcda-eaa1-44c9-8ab9-6cad3d76df96/", "api_url": "https://sharemaestro.com/factors/api/tickers/752ddcda-eaa1-44c9-8ab9-6cad3d76df96/" }, "ticker_metadata": { "id": 7822, "uuid": "752ddcda-eaa1-44c9-8ab9-6cad3d76df96", "symbol": "PTON", "name": "Peloton Interactive Inc", "asset_type": "equity", "market_cap": 2771149000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Peloton Interactive, Inc. offers interactive fitness products in North America and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "752ddcda-eaa1-44c9-8ab9-6cad3d76df96", "symbol": "PTON", "name": "Peloton Interactive Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/752ddcda-eaa1-44c9-8ab9-6cad3d76df96/", "api_url": "https://sharemaestro.com/factors/api/tickers/752ddcda-eaa1-44c9-8ab9-6cad3d76df96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.27, "quality": 0.82, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.77, "market_cap": 2500184840.46, "pe_ratio": 107.7666, "earnings_yield": 0.0093, "ebitda_to_ev": 0.0718, "shareholder_yield": 0, "roe": -0.0561, "piotroski_f_score": 5, "momentum_12_1": -0.2205, "volatility_252d": 0.5829 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.716539+00:00", "batch_id": "" }, "size": { "price_close": 5.77, "market_cap": 2500184840.46, "market_cap_usd": 2500184840.46, "enterprise_value": 3028684840.46, "shares_outstanding": 433307598, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 107.7666, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.0225, "pcf_ratio": 6.0435, "pfcf_ratio": 5.869, "ev_ebitda": 13.925, "ev_ebit": 20.0841, "ev_sales": 1.2387, "ev_fcf": 7.1096, "earnings_yield": 0.0093, "fcf_yield": 0.1407, "price_to_sales": 1.0225, "price_to_book": null, "price_to_cashflow": 6.0435, "ebitda_to_ev": 0.0718, "sales_yield": 0.8073 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5196, "operating_margin": 0.0617, "net_margin": 0.0095, "ebitda_margin": 0.089, "fcf_margin": 0.1742, "roe": -0.0561, "roa": 0.0109, "roic": 1.21, "roc_greenblatt": null, "asset_turnover": 1.1505, "cash_conversion": 18.3621, "accruals_ratio": -0.1837, "sbc_to_revenue": 0.0855, "piotroski_f_score": 5, "altman_z_score": -1.3574, "earnings_stability_5y": 2.2199, "revenue_stability_5y": 0.3969, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.1361, "net_debt_to_ebitda": 2.4299, "debt_to_assets": 0.7378, "interest_coverage": 1.1997, "current_ratio": 1.7883, "quick_ratio": 1.5325, "net_debt": 528500000, "local_beta": 0.0009, "volatility_252d": 0.5829, "volatility_60d": 1.2885, "max_drawdown_12m": -0.5676, "risk_adjusted_momentum": -0.3784 }, "growth": { "revenue_growth_1y": -0.0326, "revenue_growth_3y_cagr": -0.1141, "revenue_growth_5y_cagr": 0.0641, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6391, "book_value_growth_1y": null, "revenue_growth": -0.0326, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0141, "price_return_3m": 0.5065, "price_return_6m": -0.1012, "price_return_9m": -0.2805, "price_return_12m": -0.2096, "price_return_12m_ex1m": -0.2205, "momentum_6m": -0.1012, "momentum_12m": -0.2096, "momentum_12_1": -0.2205, "distance_from_52w_high": -0.3275, "distance_from_52w_low": 0.5553, "relative_strength": -0.3675 }, "raw_ttm": { "revenue_ttm": 2445100000, "gross_profit_ttm": 1270500000, "ebit_ttm": 150799999, "ebitda_ttm": 217499999, "net_income_ttm": 23200000, "eps_diluted_ttm": 0.0535, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 12300000, "fcf_ttm": 426000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125699999, "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_current_liabilities": 803900000, "net_ppe": null, "total_assets": 2125300000, "total_debt": 1568000000, "total_equity": -413799999, "net_working_capital": -127200000, "book_value_per_share": -0.955, "retained_earnings": -5602600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460599999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 23, "rank_ev_ebitda": 59, "rank_ev_ebit": 69, "rank_earnings_yield": 94, "rank_fcf_yield": 27, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 77, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 42, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82 }, "composites": { "value_composite": 73, "quality_composite": 18, "momentum_composite": 88, "growth_composite": 81, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4705, "os_score": 0.25, "value_percentile": 0.27, "quality_percentile": 0.82, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2323, "ticker_id": 7822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.716539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.77, "market_cap": 2500184840.46, "market_cap_usd": 2500184840.46, "enterprise_value": 3028684840.46, "shares_outstanding": 433307598, "fx_rate_to_usd": null, "pe_ratio": 107.76658795, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.02252867, "pcf_ratio": 6.04347315, "pfcf_ratio": 5.8689785, "ev_ebitda": 13.92498784, "ev_ebit": 20.08411711, "ev_sales": 1.23867524, "ev_fcf": 7.10958883, "earnings_yield": 0.00927931, "fcf_yield": 0.14065511, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51961065, "operating_margin": 0.06167437, "net_margin": 0.00948836, "ebitda_margin": 0.08895342, "fcf_margin": 0.174226, "roe": -0.05606573, "roa": 0.01091611, "roic": 1.20997438, "roc_greenblatt": null, "asset_turnover": 1.15047287, "cash_conversion": 18.36206897, "accruals_ratio": -0.18373877, "sbc_to_revenue": 0.08547708, "debt_to_equity": -6.13605608, "net_debt_to_ebitda": 2.42988507, "debt_to_assets": 0.7377782, "interest_coverage": 1.19968178, "current_ratio": 1.78828212, "quick_ratio": 1.53252892, "net_debt": 528500000, "revenue_growth_1y": -0.03260138, "revenue_growth_3y_cagr": -0.11407625, "revenue_growth_5y_cagr": 0.06407533, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63909196, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.35737255, "earnings_stability_5y": 2.219925, "revenue_stability_5y": 0.396857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01405975, "price_return_3m": 0.50652742, "price_return_6m": -0.10124611, "price_return_9m": -0.28054863, "price_return_12m": -0.20958904, "price_return_12m_ex1m": -0.22054795, "distance_from_52w_high": -0.32750583, "distance_from_52w_low": 0.55525606, "relative_strength": -0.36753009, "local_beta": 0.0009, "volatility_252d": 0.582851, "volatility_60d": 1.288473, "max_drawdown_12m": -0.56759907, "revenue_ttm": 2445100000, "gross_profit_ttm": 1270500000, "ebit_ttm": 150799999, "ebitda_ttm": 217499999, "net_income_ttm": 23200000, "eps_diluted_ttm": 0.05354164, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 12300000, "fcf_ttm": 426000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125699999, "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_current_liabilities": 803900000, "net_ppe": null, "total_assets": 2125300000, "total_debt": 1568000000, "total_equity": -413799999, "net_working_capital": -127200000, "book_value_per_share": -0.95497979, "retained_earnings": -5602600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460599999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 23, "rank_ev_ebitda": 59, "rank_ev_ebit": 69, "rank_earnings_yield": 94, "rank_fcf_yield": 27, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 77, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 42, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 73, "quality_composite": 18, "momentum_composite": 88, "growth_composite": 81, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.77, "os": 0.25, "value": 0.27, "quality": 0.82, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 107.7666, "earnings_yield": 0.0093, "shareholder_yield": 0, "roe": -0.0561, "momentum_12_1": -0.2205, "complete_fields": { "id": 2323, "ticker_id": 7822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.716539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.77, "market_cap": 2500184840.46, "market_cap_usd": 2500184840.46, "enterprise_value": 3028684840.46, "shares_outstanding": 433307598, "fx_rate_to_usd": null, "pe_ratio": 107.76658795, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.02252867, "pcf_ratio": 6.04347315, "pfcf_ratio": 5.8689785, "ev_ebitda": 13.92498784, "ev_ebit": 20.08411711, "ev_sales": 1.23867524, "ev_fcf": 7.10958883, "earnings_yield": 0.00927931, "fcf_yield": 0.14065511, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51961065, "operating_margin": 0.06167437, "net_margin": 0.00948836, "ebitda_margin": 0.08895342, "fcf_margin": 0.174226, "roe": -0.05606573, "roa": 0.01091611, "roic": 1.20997438, "roc_greenblatt": null, "asset_turnover": 1.15047287, "cash_conversion": 18.36206897, "accruals_ratio": -0.18373877, "sbc_to_revenue": 0.08547708, "debt_to_equity": -6.13605608, "net_debt_to_ebitda": 2.42988507, "debt_to_assets": 0.7377782, "interest_coverage": 1.19968178, "current_ratio": 1.78828212, "quick_ratio": 1.53252892, "net_debt": 528500000, "revenue_growth_1y": -0.03260138, "revenue_growth_3y_cagr": -0.11407625, "revenue_growth_5y_cagr": 0.06407533, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63909196, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.35737255, "earnings_stability_5y": 2.219925, "revenue_stability_5y": 0.396857, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01405975, "price_return_3m": 0.50652742, "price_return_6m": -0.10124611, "price_return_9m": -0.28054863, "price_return_12m": -0.20958904, "price_return_12m_ex1m": -0.22054795, "distance_from_52w_high": -0.32750583, "distance_from_52w_low": 0.55525606, "relative_strength": -0.36753009, "local_beta": 0.0009, "volatility_252d": 0.582851, "volatility_60d": 1.288473, "max_drawdown_12m": -0.56759907, "revenue_ttm": 2445100000, "gross_profit_ttm": 1270500000, "ebit_ttm": 150799999, "ebitda_ttm": 217499999, "net_income_ttm": 23200000, "eps_diluted_ttm": 0.05354164, "operating_cash_flow_ttm": 413700000, "capital_expenditure_ttm": 12300000, "fcf_ttm": 426000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125699999, "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_current_liabilities": 803900000, "net_ppe": null, "total_assets": 2125300000, "total_debt": 1568000000, "total_equity": -413799999, "net_working_capital": -127200000, "book_value_per_share": -0.95497979, "retained_earnings": -5602600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -460599999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 23, "rank_ev_ebitda": 59, "rank_ev_ebit": 69, "rank_earnings_yield": 94, "rank_fcf_yield": 27, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 77, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 42, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 73, "quality_composite": 18, "momentum_composite": 88, "growth_composite": 81, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 2490800000, "cost_of_revenue": 1222500000, "gross_profit": 1268300000, "ebit": 18900000, "ebitda": 108600000, "pretax_income": -115600000, "tax_provision": 3400000, "net_income": -118900000, "net_income_to_common": -118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_assets": 2125300000, "short_term_debt": 278600000, "long_term_debt": 1290500000, "total_debt": 1569100000, "total_liabilities": 2539000000, "total_equity": -413700000, "shares_outstanding": 390038000, "goodwill_and_intangibles": 46900000 }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": 9300000, "free_cash_flow": 342300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153126, "ticker_id": 7822, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18900000", "ebitda": "108600000", "netIncome": "-118900000", "grossProfit": "1268300000", "depreciation": "None", "totalRevenue": "2490800000", "costOfRevenue": "1222500000", "interestIncome": "32700000", "incomeBeforeTax": "-115600000", "interestExpense": "134500000", "operatingIncome": "-36200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-101800000", "nonInterestIncome": "None", "operatingExpenses": "1304500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89700000", "sellingGeneralAndAdministrative": "527300000", "netIncomeFromContinuingOperations": "-119000000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1290500000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539000000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "208500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687800000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976600000", "totalShareholderEquity": "-413700000", "capitalLeaseObligations": "477600000", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "37100000", "totalNonCurrentLiabilities": "1735100000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "390038000", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "136500000", "operatingCashflow": "333000000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1700000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "229600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490800000, "cost_of_revenue": 1222500000, "gross_profit": 1268300000, "research_and_development": 234200000, "selling_general_admin": 527300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18900000, "depreciation_amortisation": 89700000, "ebitda": 108600000, "interest_expense": 134500000, "interest_income": null, "other_non_operating": null, "pretax_income": -115600000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": -118900000, "net_income_continuing_ops": -119000000, "net_income_to_common": -118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039500000, "short_term_investments": null, "net_receivables": 101200000, "inventory": 205600000, "other_current_assets": null, "total_current_assets": 1437600000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 5700000, "goodwill_and_intangibles": 46900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687800000, "total_assets": 2125300000, "short_term_debt": 278600000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803900000, "long_term_debt": 1290500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1735100000, "total_liabilities": 2539000000, "total_debt": 1569100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5602600000, "total_equity": -413700000, "shares_outstanding": 390038000, "operating_cash_flow": 333000000, "stock_based_compensation": 229600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1700000, "free_cash_flow": 342300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18900000", "ebitda": "108600000", "netIncome": "-118900000", "grossProfit": "1268300000", "depreciation": "None", "totalRevenue": "2490800000", "costOfRevenue": "1222500000", "interestIncome": "32700000", "incomeBeforeTax": "-115600000", "interestExpense": "134500000", "operatingIncome": "-36200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-101800000", "nonInterestIncome": "None", "operatingExpenses": "1304500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89700000", "sellingGeneralAndAdministrative": "527300000", "netIncomeFromContinuingOperations": "-119000000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1290500000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539000000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "208500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687800000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976600000", "totalShareholderEquity": "-413700000", "capitalLeaseObligations": "477600000", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "37100000", "totalNonCurrentLiabilities": "1735100000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "390038000", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "136500000", "operatingCashflow": "333000000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1700000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "229600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 2700500000, "cost_of_revenue": 1493000000, "gross_profit": 1207500000, "ebit": -396400000, "ebitda": -330400000, "pretax_income": -551700001, "tax_provision": 199999, "net_income": -551900000, "net_income_to_common": -551900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697600000, "total_current_assets": 1266000000, "total_assets": 2185200000, "short_term_debt": 85300000, "long_term_debt": 1490100000, "total_debt": 1575400000, "total_liabilities": 2704400000, "total_equity": -519200000, "shares_outstanding": 365546334, "goodwill_and_intangibles": 56100000 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 19700000, "free_cash_flow": -46400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153131, "ticker_id": 7822, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-396400000", "ebitda": "-330400000", "netIncome": "-551900000", "grossProfit": "1207500000", "depreciation": "None", "totalRevenue": "2700500000", "costOfRevenue": "1493000000", "interestIncome": "35100000", "incomeBeforeTax": "-551700001", "interestExpense": "112500000", "operatingIncome": "-529000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "199999", "reportedCurrency": "USD", "netInterestIncome": "-77400000", "nonInterestIncome": "None", "operatingExpenses": "1736500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "640200000", "netIncomeFromContinuingOperations": "-551900000" }, "balance": { "goodwill": "41200000", "inventory": "329700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185200000", "longTermDebt": "1490100000", "shortTermDebt": "85300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14900000", "reportedCurrency": "USD", "retainedEarnings": "-5483700000", "totalLiabilities": "2704400000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "1266000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918900000", "currentAccountsPayable": "85400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078700000", "totalShareholderEquity": "-519200000", "capitalLeaseObligations": "578600000", "otherCurrentLiabilities": "350800000", "totalCurrentLiabilities": "685200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "2019200000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "365546334", "intangibleAssetsExcludingGoodwill": "14900000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "-66100000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94400000", "cashflowFromInvestment": "26800000", "stockBasedCompensation": "311700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2700500000, "cost_of_revenue": 1493000000, "gross_profit": 1207500000, "research_and_development": 304800000, "selling_general_admin": 640200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396400000, "depreciation_amortisation": 66000000, "ebitda": -330400000, "interest_expense": 112500000, "interest_income": null, "other_non_operating": null, "pretax_income": -551700001, "tax_provision": 199999, "effective_tax_rate": null, "net_income": -551900000, "net_income_continuing_ops": -551900000, "net_income_to_common": -551900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697600000, "short_term_investments": null, "net_receivables": 103600000, "inventory": 329700000, "other_current_assets": null, "total_current_assets": 1266000000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 14900000, "goodwill_and_intangibles": 56100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918900000, "total_assets": 2185200000, "short_term_debt": 85300000, "accounts_payable": 85400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685200000, "long_term_debt": 1490100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019200000, "total_liabilities": 2704400000, "total_debt": 1575400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5483700000, "total_equity": -519200000, "shares_outstanding": 365546334, "operating_cash_flow": -66100000, "stock_based_compensation": 311700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94400000, "free_cash_flow": -46400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-396400000", "ebitda": "-330400000", "netIncome": "-551900000", "grossProfit": "1207500000", "depreciation": "None", "totalRevenue": "2700500000", "costOfRevenue": "1493000000", "interestIncome": "35100000", "incomeBeforeTax": "-551700001", "interestExpense": "112500000", "operatingIncome": "-529000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "199999", "reportedCurrency": "USD", "netInterestIncome": "-77400000", "nonInterestIncome": "None", "operatingExpenses": "1736500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "640200000", "netIncomeFromContinuingOperations": "-551900000" }, "balance": { "goodwill": "41200000", "inventory": "329700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185200000", "longTermDebt": "1490100000", "shortTermDebt": "85300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14900000", "reportedCurrency": "USD", "retainedEarnings": "-5483700000", "totalLiabilities": "2704400000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "1266000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918900000", "currentAccountsPayable": "85400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078700000", "totalShareholderEquity": "-519200000", "capitalLeaseObligations": "578600000", "otherCurrentLiabilities": "350800000", "totalCurrentLiabilities": "685200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "2019200000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "365546334", "intangibleAssetsExcludingGoodwill": "14900000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "-66100000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94400000", "cashflowFromInvestment": "26800000", "stockBasedCompensation": "311700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 2800200000, "cost_of_revenue": 1873000000, "gross_profit": 927200000, "ebit": -734700000, "ebitda": -648800000, "pretax_income": -1258000000, "tax_provision": 3700000, "net_income": -1261700000, "net_income_to_common": -1261700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813900000, "total_current_assets": 1639100000, "total_assets": 2769100000, "short_term_debt": 91000000, "long_term_debt": 1678900000, "total_debt": 1769900000, "total_liabilities": 3064300000, "total_equity": -295200000, "shares_outstanding": 346670699, "goodwill_and_intangibles": 66700000 }, "cash_flow": { "operating_cash_flow": -387600000, "capital_expenditure": 82400000, "free_cash_flow": -305200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153136, "ticker_id": 7822, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-734700000", "ebitda": "-648800000", "netIncome": "-1261700000", "grossProfit": "927200000", "depreciation": "None", "totalRevenue": "2800200000", "costOfRevenue": "1873000000", "interestIncome": "26400000", "incomeBeforeTax": "-1258000000", "interestExpense": "97100000", "operatingIncome": "-1197100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-70700000", "nonInterestIncome": "None", "operatingExpenses": "2124300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85900000", "sellingGeneralAndAdministrative": "695300000", "netIncomeFromContinuingOperations": "-1261700000" }, "balance": { "goodwill": "41200000", "inventory": "522600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2769100000", "longTermDebt": "1678900000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "-4931800000", "totalLiabilities": "3064300000", "otherCurrentAssets": "205400000", "totalCurrentAssets": "1639100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130000000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968900000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "-295200000", "capitalLeaseObligations": "677300000", "otherCurrentLiabilities": "406600000", "totalCurrentLiabilities": "761400000", "otherNonCurrentLiabilities": "30200000", "totalNonCurrentLiabilities": "2302900000", "cashAndShortTermInvestments": "813900000", "commonStockSharesOutstanding": "346670699", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "813900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "537500000", "operatingCashflow": "-387600000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76800000", "cashflowFromInvestment": "-69900000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2800200000, "cost_of_revenue": 1873000000, "gross_profit": 927200000, "research_and_development": 318400000, "selling_general_admin": 695300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734700000, "depreciation_amortisation": 85900000, "ebitda": -648800000, "interest_expense": 97100000, "interest_income": null, "other_non_operating": null, "pretax_income": -1258000000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": -1261700000, "net_income_continuing_ops": -1261700000, "net_income_to_common": -1261700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813900000, "short_term_investments": null, "net_receivables": 97200000, "inventory": 522600000, "other_current_assets": null, "total_current_assets": 1639100000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 25500000, "goodwill_and_intangibles": 66700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130000000, "total_assets": 2769100000, "short_term_debt": 91000000, "accounts_payable": 76500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761400000, "long_term_debt": 1678900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2302900000, "total_liabilities": 3064300000, "total_debt": 1769900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4931800000, "total_equity": -295200000, "shares_outstanding": 346670699, "operating_cash_flow": -387600000, "stock_based_compensation": 405000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76800000, "free_cash_flow": -305200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-734700000", "ebitda": "-648800000", "netIncome": "-1261700000", "grossProfit": "927200000", "depreciation": "None", "totalRevenue": "2800200000", "costOfRevenue": "1873000000", "interestIncome": "26400000", "incomeBeforeTax": "-1258000000", "interestExpense": "97100000", "operatingIncome": "-1197100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-70700000", "nonInterestIncome": "None", "operatingExpenses": "2124300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85900000", "sellingGeneralAndAdministrative": "695300000", "netIncomeFromContinuingOperations": "-1261700000" }, "balance": { "goodwill": "41200000", "inventory": "522600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2769100000", "longTermDebt": "1678900000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "-4931800000", "totalLiabilities": "3064300000", "otherCurrentAssets": "205400000", "totalCurrentAssets": "1639100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130000000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968900000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "-295200000", "capitalLeaseObligations": "677300000", "otherCurrentLiabilities": "406600000", "totalCurrentLiabilities": "761400000", "otherNonCurrentLiabilities": "30200000", "totalNonCurrentLiabilities": "2302900000", "cashAndShortTermInvestments": "813900000", "commonStockSharesOutstanding": "346670699", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "813900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "537500000", "operatingCashflow": "-387600000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76800000", "cashflowFromInvestment": "-69900000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 3582200000, "cost_of_revenue": 2883800000, "gross_profit": 698400000, "ebit": -2765100000, "ebitda": -2622300000, "pretax_income": -2808100000, "tax_provision": 19600000, "net_income": -2827700000, "net_income_to_common": -2827700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253900000, "total_current_assets": 2634600000, "total_assets": 4028500000, "short_term_debt": 93900000, "long_term_debt": 1554000000, "total_debt": 1647900000, "total_liabilities": 3435600000, "total_equity": 592900000, "shares_outstanding": 322368818, "goodwill_and_intangibles": 82400000 }, "cash_flow": { "operating_cash_flow": -2020000000, "capital_expenditure": 337300000, "free_cash_flow": -1682700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153141, "ticker_id": 7822, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2765100000", "ebitda": "-2622300000", "netIncome": "-2827700000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "3582200000", "costOfRevenue": "2883800000", "interestIncome": "2300000", "incomeBeforeTax": "-2808100000", "interestExpense": "43000000", "operatingIncome": "-2734000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19600000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "3432400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "917700000", "netIncomeFromContinuingOperations": "-2816800000" }, "balance": { "goodwill": "41200000", "inventory": "1104500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4028500000", "longTermDebt": "1554000000", "shortTermDebt": "93900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "41200000", "reportedCurrency": "USD", "retainedEarnings": "-3710600000", "totalLiabilities": "3435600000", "otherCurrentAssets": "192600000", "totalCurrentAssets": "2634600000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "83600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393900000", "currentAccountsPayable": "93000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284200000", "shortLongTermDebtTotal": "2373300000", "totalShareholderEquity": "592900000", "capitalLeaseObligations": "811800000", "otherCurrentLiabilities": "717500000", "totalCurrentLiabilities": "1105500000", "otherNonCurrentLiabilities": "50800000", "totalNonCurrentLiabilities": "2330100000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "322368818", "intangibleAssetsExcludingGoodwill": "41200000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2827700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-173700000", "operatingCashflow": "-2020000000", "capitalExpenditures": "337300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015100000", "cashflowFromInvestment": "153300000", "stockBasedCompensation": "328400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3582200000, "cost_of_revenue": 2883800000, "gross_profit": 698400000, "research_and_development": 359500000, "selling_general_admin": 917700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2765100000, "depreciation_amortisation": 142800000, "ebitda": -2622300000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2808100000, "tax_provision": 19600000, "effective_tax_rate": null, "net_income": -2827700000, "net_income_continuing_ops": -2816800000, "net_income_to_common": -2827700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253900000, "short_term_investments": 1400000, "net_receivables": 83600000, "inventory": 1104500000, "other_current_assets": null, "total_current_assets": 2634600000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 41200000, "goodwill_and_intangibles": 82400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393900000, "total_assets": 4028500000, "short_term_debt": 93900000, "accounts_payable": 93000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105500000, "long_term_debt": 1554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2330100000, "total_liabilities": 3435600000, "total_debt": 1647900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3710600000, "total_equity": 592900000, "shares_outstanding": 322368818, "operating_cash_flow": -2020000000, "stock_based_compensation": 328400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2015100000, "free_cash_flow": -1682700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2765100000", "ebitda": "-2622300000", "netIncome": "-2827700000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "3582200000", "costOfRevenue": "2883800000", "interestIncome": "2300000", "incomeBeforeTax": "-2808100000", "interestExpense": "43000000", "operatingIncome": "-2734000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19600000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "3432400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142800000", "sellingGeneralAndAdministrative": "917700000", "netIncomeFromContinuingOperations": "-2816800000" }, "balance": { "goodwill": "41200000", "inventory": "1104500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4028500000", "longTermDebt": "1554000000", "shortTermDebt": "93900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "41200000", "reportedCurrency": "USD", "retainedEarnings": "-3710600000", "totalLiabilities": "3435600000", "otherCurrentAssets": "192600000", "totalCurrentAssets": "2634600000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "83600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393900000", "currentAccountsPayable": "93000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284200000", "shortLongTermDebtTotal": "2373300000", "totalShareholderEquity": "592900000", "capitalLeaseObligations": "811800000", "otherCurrentLiabilities": "717500000", "totalCurrentLiabilities": "1105500000", "otherNonCurrentLiabilities": "50800000", "totalNonCurrentLiabilities": "2330100000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "322368818", "intangibleAssetsExcludingGoodwill": "41200000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2827700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-173700000", "operatingCashflow": "-2020000000", "capitalExpenditures": "337300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015100000", "cashflowFromInvestment": "153300000", "stockBasedCompensation": "328400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 4021800000, "cost_of_revenue": 2567400000, "gross_profit": 1454400000, "ebit": -183400000, "ebitda": -119600000, "pretax_income": -198200000, "tax_provision": -9200000, "net_income": -189000000, "net_income_to_common": -189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134800000, "total_current_assets": 2818100000, "total_assets": 4485600000, "short_term_debt": 61900000, "long_term_debt": 829800000, "total_debt": 891700000, "total_liabilities": 2731500000, "total_equity": 1754100000, "shares_outstanding": 293892643, "goodwill_and_intangibles": 457800000 }, "cash_flow": { "operating_cash_flow": -239700000, "capital_expenditure": 252200000, "free_cash_flow": 12500000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153146, "ticker_id": 7822, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183400000", "ebitda": "-119600000", "netIncome": "-189000000", "grossProfit": "1454400000", "depreciation": "None", "totalRevenue": "4021800000", "costOfRevenue": "2567400000", "interestIncome": "7900000", "incomeBeforeTax": "-198200000", "interestExpense": "14800000", "operatingIncome": "-187800000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-9200000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "1642200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "661800000", "netIncomeFromContinuingOperations": "-189000000" }, "balance": { "goodwill": "210100000", "inventory": "937100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4485600000", "longTermDebt": "829800000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "247700000", "reportedCurrency": "USD", "retainedEarnings": "-883000000", "totalLiabilities": "2731500000", "otherCurrentAssets": "202800000", "totalCurrentAssets": "2818100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472000000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667400000", "currentAccountsPayable": "364400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1172000000", "shortLongTermDebtTotal": "1512100000", "totalShareholderEquity": "1754100000", "capitalLeaseObligations": "682300000", "otherCurrentLiabilities": "651900000", "totalCurrentLiabilities": "1243000000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1488500000", "cashAndShortTermInvestments": "1134800000", "commonStockSharesOutstanding": "293892643", "intangibleAssetsExcludingGoodwill": "247700000", "cashAndCashEquivalentsAtCarryingValue": "1134800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-587200000", "operatingCashflow": "-239700000", "capitalExpenditures": "252200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916800000", "cashflowFromInvestment": "-585100000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4021800000, "cost_of_revenue": 2567400000, "gross_profit": 1454400000, "research_and_development": 247600000, "selling_general_admin": 661800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183400000, "depreciation_amortisation": 63800000, "ebitda": -119600000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": -198200000, "tax_provision": -9200000, "effective_tax_rate": null, "net_income": -189000000, "net_income_continuing_ops": -189000000, "net_income_to_common": -189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134800000, "short_term_investments": 472000000, "net_receivables": 71400000, "inventory": 937100000, "other_current_assets": null, "total_current_assets": 2818100000, "net_ppe": null, "goodwill": 210100000, "intangible_assets": 247700000, "goodwill_and_intangibles": 457800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667400000, "total_assets": 4485600000, "short_term_debt": 61900000, "accounts_payable": 364400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1243000000, "long_term_debt": 829800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488500000, "total_liabilities": 2731500000, "total_debt": 891700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883000000, "total_equity": 1754100000, "shares_outstanding": 293892643, "operating_cash_flow": -239700000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585100000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 916800000, "free_cash_flow": 12500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183400000", "ebitda": "-119600000", "netIncome": "-189000000", "grossProfit": "1454400000", "depreciation": "None", "totalRevenue": "4021800000", "costOfRevenue": "2567400000", "interestIncome": "7900000", "incomeBeforeTax": "-198200000", "interestExpense": "14800000", "operatingIncome": "-187800000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-9200000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "1642200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2567400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63800000", "sellingGeneralAndAdministrative": "661800000", "netIncomeFromContinuingOperations": "-189000000" }, "balance": { "goodwill": "210100000", "inventory": "937100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4485600000", "longTermDebt": "829800000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "247700000", "reportedCurrency": "USD", "retainedEarnings": "-883000000", "totalLiabilities": "2731500000", "otherCurrentAssets": "202800000", "totalCurrentAssets": "2818100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472000000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667400000", "currentAccountsPayable": "364400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1172000000", "shortLongTermDebtTotal": "1512100000", "totalShareholderEquity": "1754100000", "capitalLeaseObligations": "682300000", "otherCurrentLiabilities": "651900000", "totalCurrentLiabilities": "1243000000", "otherNonCurrentLiabilities": "38300000", "totalNonCurrentLiabilities": "1488500000", "cashAndShortTermInvestments": "1134800000", "commonStockSharesOutstanding": "293892643", "intangibleAssetsExcludingGoodwill": "247700000", "cashAndCashEquivalentsAtCarryingValue": "1134800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189000000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-587200000", "operatingCashflow": "-239700000", "capitalExpenditures": "252200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916800000", "cashflowFromInvestment": "-585100000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 1825900000, "cost_of_revenue": 988200000, "gross_profit": 837700000, "ebit": -66400000, "ebitda": -26200000, "pretax_income": -68400000, "tax_provision": 3300000, "net_income": -71600000, "net_income_to_common": -71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035500000, "total_current_assets": 2158600000, "total_assets": 2981800000, "short_term_debt": 36900000, "long_term_debt": null, "total_debt": 36900000, "total_liabilities": 1303800000, "total_equity": 1678000000, "shares_outstanding": 220952237, "goodwill_and_intangibles": 55100000 }, "cash_flow": { "operating_cash_flow": 376400000, "capital_expenditure": 156400000, "free_cash_flow": 532800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153151, "ticker_id": 7822, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66400000", "ebitda": "-26200000", "netIncome": "-71600000", "grossProfit": "837700000", "depreciation": "None", "totalRevenue": "1825900000", "costOfRevenue": "988200000", "interestIncome": "16200000", "incomeBeforeTax": "-68400000", "interestExpense": "2000000", "operatingIncome": "-80700000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "16200000", "nonInterestIncome": "None", "operatingExpenses": "918400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "351400000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "39100000", "inventory": "244500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2981800000", "longTermDebt": "None", "shortTermDebt": "36900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-693900000", "totalLiabilities": "1303800000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "2158600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "719500000", "currentNetReceivables": "34600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823200000", "currentAccountsPayable": "135800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734800000", "shortLongTermDebtTotal": "545100000", "totalShareholderEquity": "1678000000", "capitalLeaseObligations": "555100000", "otherCurrentLiabilities": "235900000", "totalCurrentLiabilities": "772200000", "otherNonCurrentLiabilities": "23400000", "totalNonCurrentLiabilities": "531600000", "cashAndShortTermInvestments": "1035500000", "commonStockSharesOutstanding": "220952237", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "1035500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-96800000", "operatingCashflow": "376400000", "capitalExpenditures": "156400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1240200000", "cashflowFromInvestment": "-741300000", "stockBasedCompensation": "88800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1825900000, "cost_of_revenue": 988200000, "gross_profit": 837700000, "research_and_development": 89100000, "selling_general_admin": 351400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66400000, "depreciation_amortisation": 40200000, "ebitda": -26200000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -68400000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": -71600000, "net_income_continuing_ops": -71700000, "net_income_to_common": -71600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035500000, "short_term_investments": 719500000, "net_receivables": 34600000, "inventory": 244500000, "other_current_assets": null, "total_current_assets": 2158600000, "net_ppe": null, "goodwill": 39100000, "intangible_assets": 16000000, "goodwill_and_intangibles": 55100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823200000, "total_assets": 2981800000, "short_term_debt": 36900000, "accounts_payable": 135800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531600000, "total_liabilities": 1303800000, "total_debt": 36900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693900000, "total_equity": 1678000000, "shares_outstanding": 220952237, "operating_cash_flow": 376400000, "stock_based_compensation": 88800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1240200000, "free_cash_flow": 532800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66400000", "ebitda": "-26200000", "netIncome": "-71600000", "grossProfit": "837700000", "depreciation": "None", "totalRevenue": "1825900000", "costOfRevenue": "988200000", "interestIncome": "16200000", "incomeBeforeTax": "-68400000", "interestExpense": "2000000", "operatingIncome": "-80700000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "16200000", "nonInterestIncome": "None", "operatingExpenses": "918400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "351400000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "39100000", "inventory": "244500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2981800000", "longTermDebt": "None", "shortTermDebt": "36900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-693900000", "totalLiabilities": "1303800000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "2158600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "719500000", "currentNetReceivables": "34600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823200000", "currentAccountsPayable": "135800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734800000", "shortLongTermDebtTotal": "545100000", "totalShareholderEquity": "1678000000", "capitalLeaseObligations": "555100000", "otherCurrentLiabilities": "235900000", "totalCurrentLiabilities": "772200000", "otherNonCurrentLiabilities": "23400000", "totalNonCurrentLiabilities": "531600000", "cashAndShortTermInvestments": "1035500000", "commonStockSharesOutstanding": "220952237", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "1035500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-96800000", "operatingCashflow": "376400000", "capitalExpenditures": "156400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1240200000", "cashflowFromInvestment": "-741300000", "stockBasedCompensation": "88800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 915000000, "cost_of_revenue": 531400000, "gross_profit": 383600000, "ebit": -193900000, "ebitda": -172200000, "pretax_income": 195600000, "tax_provision": -100000, "net_income": -195500000, "net_income_to_common": -195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162100000, "total_current_assets": 581700000, "total_assets": 864500000, "short_term_debt": 3300000, "long_term_debt": null, "total_debt": 3300000, "total_liabilities": 462000000, "total_equity": 402500000, "shares_outstanding": 277760414, "goodwill_and_intangibles": 23800000 }, "cash_flow": { "operating_cash_flow": -108600000, "capital_expenditure": 83000000, "free_cash_flow": -25600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153156, "ticker_id": 7822, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193900000", "ebitda": "-172200000", "netIncome": "-195500000", "grossProfit": "383600000", "depreciation": "None", "totalRevenue": "915000000", "costOfRevenue": "531400000", "interestIncome": "7000000", "incomeBeforeTax": "195600000", "interestExpense": "1700000", "operatingIncome": "-202200000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "585800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-195500000" }, "balance": { "goodwill": "4300000", "inventory": "136600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "864500000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "462000000", "otherCurrentAssets": "48500000", "totalCurrentAssets": "581700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "216000000", "currentNetReceivables": "18500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283100000", "currentAccountsPayable": "92200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249700000", "shortLongTermDebtTotal": "147100000", "totalShareholderEquity": "402500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104500000", "totalCurrentLiabilities": "290800000", "otherNonCurrentLiabilities": "147500000", "totalNonCurrentLiabilities": "171200000", "cashAndShortTermInvestments": "162100000", "commonStockSharesOutstanding": "277760414", "intangibleAssetsExcludingGoodwill": "19500000", "cashAndCashEquivalentsAtCarryingValue": "162100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-111300000", "operatingCashflow": "-108600000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417200000", "cashflowFromInvestment": "-297500000", "stockBasedCompensation": "89500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915000000, "cost_of_revenue": 531400000, "gross_profit": 383600000, "research_and_development": 54800000, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193900000, "depreciation_amortisation": 21700000, "ebitda": -172200000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 195600000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": -195500000, "net_income_continuing_ops": -195500000, "net_income_to_common": -195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162100000, "short_term_investments": 216000000, "net_receivables": 18500000, "inventory": 136600000, "other_current_assets": null, "total_current_assets": 581700000, "net_ppe": null, "goodwill": 4300000, "intangible_assets": 19500000, "goodwill_and_intangibles": 23800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283100000, "total_assets": 864500000, "short_term_debt": 3300000, "accounts_payable": 92200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171200000, "total_liabilities": 462000000, "total_debt": 3300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629500000, "total_equity": 402500000, "shares_outstanding": 277760414, "operating_cash_flow": -108600000, "stock_based_compensation": 89500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417200000, "free_cash_flow": -25600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193900000", "ebitda": "-172200000", "netIncome": "-195500000", "grossProfit": "383600000", "depreciation": "None", "totalRevenue": "915000000", "costOfRevenue": "531400000", "interestIncome": "7000000", "incomeBeforeTax": "195600000", "interestExpense": "1700000", "operatingIncome": "-202200000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "585800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-195500000" }, "balance": { "goodwill": "4300000", "inventory": "136600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "864500000", "longTermDebt": "None", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "19500000", "reportedCurrency": "USD", "retainedEarnings": "-629500000", "totalLiabilities": "462000000", "otherCurrentAssets": "48500000", "totalCurrentAssets": "581700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "216000000", "currentNetReceivables": "18500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283100000", "currentAccountsPayable": "92200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249700000", "shortLongTermDebtTotal": "147100000", "totalShareholderEquity": "402500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104500000", "totalCurrentLiabilities": "290800000", "otherNonCurrentLiabilities": "147500000", "totalNonCurrentLiabilities": "171200000", "cashAndShortTermInvestments": "162100000", "commonStockSharesOutstanding": "277760414", "intangibleAssetsExcludingGoodwill": "19500000", "cashAndCashEquivalentsAtCarryingValue": "162100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-111300000", "operatingCashflow": "-108600000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417200000", "cashflowFromInvestment": "-297500000", "stockBasedCompensation": "89500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 435000000, "cost_of_revenue": 245400000, "gross_profit": 189600000, "ebit": -47500000, "ebitda": -40900000, "pretax_income": -47800000, "tax_provision": 100000, "net_income": -47900000, "net_income_to_common": -47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150600000, "total_current_assets": 203800000, "total_assets": 271200000, "short_term_debt": 51400000, "long_term_debt": null, "total_debt": 51400000, "total_liabilities": 586800000, "total_equity": -315600000, "shares_outstanding": 233552393, "goodwill_and_intangibles": 28700000 }, "cash_flow": { "operating_cash_flow": 49700000, "capital_expenditure": 28000000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153161, "ticker_id": 7822, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47500000", "ebitda": "-40900000", "netIncome": "-47900000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "245400000", "interestIncome": "300000", "incomeBeforeTax": "-47800000", "interestExpense": "300000", "operatingIncome": "-47500000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "237200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "62400000", "netIncomeFromContinuingOperations": "-47700000" }, "balance": { "goodwill": "4200000", "inventory": "25300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "271200000", "longTermDebt": "None", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "24500000", "reportedCurrency": "USD", "retainedEarnings": "-336100000", "totalLiabilities": "586800000", "otherCurrentAssets": "18500000", "totalCurrentAssets": "203800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67400000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-315600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142100000", "totalCurrentLiabilities": "170200000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "416600000", "cashAndShortTermInvestments": "150600000", "commonStockSharesOutstanding": "233552393", "intangibleAssetsExcludingGoodwill": "24500000", "cashAndCashEquivalentsAtCarryingValue": "150600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-9600000", "operatingCashflow": "49700000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435000000, "cost_of_revenue": 245400000, "gross_profit": 189600000, "research_and_development": 23400000, "selling_general_admin": 62400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47500000, "depreciation_amortisation": 6600000, "ebitda": -40900000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -47800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -47900000, "net_income_continuing_ops": -47700000, "net_income_to_common": -47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150600000, "short_term_investments": 0, "net_receivables": 9400000, "inventory": 25300000, "other_current_assets": null, "total_current_assets": 203800000, "net_ppe": null, "goodwill": 4200000, "intangible_assets": 24500000, "goodwill_and_intangibles": 28700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67400000, "total_assets": 271200000, "short_term_debt": 51400000, "accounts_payable": 28100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416600000, "total_liabilities": 586800000, "total_debt": 51400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336100000, "total_equity": -315600000, "shares_outstanding": 233552393, "operating_cash_flow": 49700000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100000, "free_cash_flow": 77700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47500000", "ebitda": "-40900000", "netIncome": "-47900000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "245400000", "interestIncome": "300000", "incomeBeforeTax": "-47800000", "interestExpense": "300000", "operatingIncome": "-47500000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "237200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "62400000", "netIncomeFromContinuingOperations": "-47700000" }, "balance": { "goodwill": "4200000", "inventory": "25300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "271200000", "longTermDebt": "None", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "24500000", "reportedCurrency": "USD", "retainedEarnings": "-336100000", "totalLiabilities": "586800000", "otherCurrentAssets": "18500000", "totalCurrentAssets": "203800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67400000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-315600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142100000", "totalCurrentLiabilities": "170200000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "416600000", "cashAndShortTermInvestments": "150600000", "commonStockSharesOutstanding": "233552393", "intangibleAssetsExcludingGoodwill": "24500000", "cashAndCashEquivalentsAtCarryingValue": "150600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-9600000", "operatingCashflow": "49700000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-56700000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 630900000, "cost_of_revenue": 303700000, "gross_profit": 327300000, "ebit": 56900000, "ebitda": 70500000, "pretax_income": 26900000, "tax_provision": 400000, "net_income": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_assets": 2125300000, "short_term_debt": 278600000, "long_term_debt": 1289400000, "total_debt": 1568000000, "total_liabilities": 2539100000, "total_equity": -413799999, "shares_outstanding": 433307598, "goodwill_and_intangibles": 46800000 }, "cash_flow": { "operating_cash_flow": 152800000, "capital_expenditure": 2200000, "free_cash_flow": 155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153122, "ticker_id": 7822, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56900000", "ebitda": "70500000", "netIncome": "26400000", "grossProfit": "327300000", "depreciation": "None", "totalRevenue": "630900000", "costOfRevenue": "303700000", "interestIncome": "8700000", "incomeBeforeTax": "26900000", "interestExpense": "30000000", "operatingIncome": "52500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "274700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "108100000", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1289400000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539100000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029700000", "totalShareholderEquity": "-413799999", "capitalLeaseObligations": "429900000", "otherCurrentLiabilities": "374600000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "433307598", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "42700000", "operatingCashflow": "152800000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630900000, "cost_of_revenue": 303700000, "gross_profit": 327300000, "research_and_development": 58800000, "selling_general_admin": 108100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56900000, "depreciation_amortisation": 13600000, "ebitda": 70500000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26900000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 26400000, "net_income_continuing_ops": 26500000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039500000, "short_term_investments": null, "net_receivables": 101200000, "inventory": 205600000, "other_current_assets": null, "total_current_assets": 1437600000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 5600000, "goodwill_and_intangibles": 46800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687700000, "total_assets": 2125300000, "short_term_debt": 278600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803900000, "long_term_debt": 1289400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1735200000, "total_liabilities": 2539100000, "total_debt": 1568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5602600000, "total_equity": -413799999, "shares_outstanding": 433307598, "operating_cash_flow": 152800000, "stock_based_compensation": 52700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201200000, "free_cash_flow": 155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56900000", "ebitda": "70500000", "netIncome": "26400000", "grossProfit": "327300000", "depreciation": "None", "totalRevenue": "630900000", "costOfRevenue": "303700000", "interestIncome": "8700000", "incomeBeforeTax": "26900000", "interestExpense": "30000000", "operatingIncome": "52500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-21300000", "nonInterestIncome": "None", "operatingExpenses": "274700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "108100000", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1289400000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539100000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029700000", "totalShareholderEquity": "-413799999", "capitalLeaseObligations": "429900000", "otherCurrentLiabilities": "374600000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "433307598", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "42700000", "operatingCashflow": "152800000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-2200000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 656500000, "cost_of_revenue": 325100000, "gross_profit": 331400000, "ebit": -7500000, "ebitda": 7900000, "pretax_income": -39000000, "tax_provision": -200000, "net_income": -38700000, "net_income_to_common": -38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179600000, "total_current_assets": 1556200000, "total_assets": 2164600000, "short_term_debt": 276300000, "long_term_debt": 1289800000, "total_debt": 1566100000, "total_liabilities": 2491300000, "total_equity": -326700000, "shares_outstanding": 417209505, "goodwill_and_intangibles": 45100000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 900000, "free_cash_flow": 72800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153123, "ticker_id": 7822, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7500000", "ebitda": "7900000", "netIncome": "-38700000", "grossProfit": "331400000", "depreciation": "None", "totalRevenue": "656500000", "costOfRevenue": "325100000", "interestIncome": "9200000", "incomeBeforeTax": "-39000000", "interestExpense": "31500000", "operatingIncome": "11300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "44000000", "inventory": "214900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2164600000", "longTermDebt": "1289800000", "shortTermDebt": "276300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "-5627400000", "totalLiabilities": "2491300000", "otherCurrentAssets": "67100000", "totalCurrentAssets": "1556200000", "currentLongTermDebt": "208900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608400000", "currentAccountsPayable": "349500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2327700000", "totalShareholderEquity": "-326700000", "capitalLeaseObligations": "448200000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "784800000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "1706500000", "cashAndShortTermInvestments": "1179600000", "commonStockSharesOutstanding": "417209505", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "1179600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25700000", "operatingCashflow": "71900000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656500000, "cost_of_revenue": 325100000, "gross_profit": 331400000, "research_and_development": 65000000, "selling_general_admin": 102900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7500000, "depreciation_amortisation": 15400000, "ebitda": 7900000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -38700000, "net_income_continuing_ops": -38800000, "net_income_to_common": -38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179600000, "short_term_investments": null, "net_receivables": 94600000, "inventory": 214900000, "other_current_assets": null, "total_current_assets": 1556200000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 1100000, "goodwill_and_intangibles": 45100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608400000, "total_assets": 2164600000, "short_term_debt": 276300000, "accounts_payable": 349500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784800000, "long_term_debt": 1289800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1706500000, "total_liabilities": 2491300000, "total_debt": 1566100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5627400000, "total_equity": -326700000, "shares_outstanding": 417209505, "operating_cash_flow": 71900000, "stock_based_compensation": 55700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000, "free_cash_flow": 72800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7500000", "ebitda": "7900000", "netIncome": "-38700000", "grossProfit": "331400000", "depreciation": "None", "totalRevenue": "656500000", "costOfRevenue": "325100000", "interestIncome": "9200000", "incomeBeforeTax": "-39000000", "interestExpense": "31500000", "operatingIncome": "11300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "44000000", "inventory": "214900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2164600000", "longTermDebt": "1289800000", "shortTermDebt": "276300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "-5627400000", "totalLiabilities": "2491300000", "otherCurrentAssets": "67100000", "totalCurrentAssets": "1556200000", "currentLongTermDebt": "208900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608400000", "currentAccountsPayable": "349500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2327700000", "totalShareholderEquity": "-326700000", "capitalLeaseObligations": "448200000", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "784800000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "1706500000", "cashAndShortTermInvestments": "1179600000", "commonStockSharesOutstanding": "417209505", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "1179600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25700000", "operatingCashflow": "71900000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 550800000, "cost_of_revenue": 267100000, "gross_profit": 283700000, "ebit": 46899999, "ebitda": 63699999, "pretax_income": 14600000, "tax_provision": 700000, "net_income": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103600000, "total_current_assets": 1512100000, "total_assets": 2170100000, "short_term_debt": 276300000, "long_term_debt": 1290000000, "total_debt": 1566300000, "total_liabilities": 2517200000, "total_equity": -347100000, "shares_outstanding": 430004926, "goodwill_and_intangibles": 47400000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 4500000, "free_cash_flow": 76400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153124, "ticker_id": 7822, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46899999", "ebitda": "63699999", "netIncome": "13900000", "grossProfit": "283700000", "depreciation": "None", "totalRevenue": "550800000", "costOfRevenue": "267100000", "interestIncome": "9800000", "incomeBeforeTax": "14600000", "interestExpense": "32299999", "operatingIncome": "41300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "242400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "44000000", "inventory": "237700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2170100000", "longTermDebt": "1290000000", "shortTermDebt": "276300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-5588700000", "totalLiabilities": "2517200000", "otherCurrentAssets": "100400000", "totalCurrentAssets": "1512100000", "currentLongTermDebt": "208700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000000", "currentAccountsPayable": "356800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962600000", "totalShareholderEquity": "-347100000", "capitalLeaseObligations": "463900000", "otherCurrentLiabilities": "21300000", "totalCurrentLiabilities": "795000000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "1722200000", "cashAndShortTermInvestments": "1103600000", "commonStockSharesOutstanding": "430004926", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "1103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "71900000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550800000, "cost_of_revenue": 267100000, "gross_profit": 283700000, "research_and_development": 62100000, "selling_general_admin": 100800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46899999, "depreciation_amortisation": 16800000, "ebitda": 63699999, "interest_expense": 32299999, "interest_income": null, "other_non_operating": null, "pretax_income": 14600000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 13900000, "net_income_continuing_ops": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103600000, "short_term_investments": null, "net_receivables": 70400000, "inventory": 237700000, "other_current_assets": null, "total_current_assets": 1512100000, "net_ppe": null, "goodwill": 44000000, "intangible_assets": 3400000, "goodwill_and_intangibles": 47400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658000000, "total_assets": 2170100000, "short_term_debt": 276300000, "accounts_payable": 356800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795000000, "long_term_debt": 1290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1722200000, "total_liabilities": 2517200000, "total_debt": 1566300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5588700000, "total_equity": -347100000, "shares_outstanding": 430004926, "operating_cash_flow": 71900000, "stock_based_compensation": 47200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700000, "free_cash_flow": 76400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46899999", "ebitda": "63699999", "netIncome": "13900000", "grossProfit": "283700000", "depreciation": "None", "totalRevenue": "550800000", "costOfRevenue": "267100000", "interestIncome": "9800000", "incomeBeforeTax": "14600000", "interestExpense": "32299999", "operatingIncome": "41300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "242400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "44000000", "inventory": "237700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2170100000", "longTermDebt": "1290000000", "shortTermDebt": "276300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-5588700000", "totalLiabilities": "2517200000", "otherCurrentAssets": "100400000", "totalCurrentAssets": "1512100000", "currentLongTermDebt": "208700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658000000", "currentAccountsPayable": "356800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962600000", "totalShareholderEquity": "-347100000", "capitalLeaseObligations": "463900000", "otherCurrentLiabilities": "21300000", "totalCurrentLiabilities": "795000000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "1722200000", "cashAndShortTermInvestments": "1103600000", "commonStockSharesOutstanding": "430004926", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "1103600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "71900000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 606900000, "cost_of_revenue": 278800000, "gross_profit": 328100000, "ebit": 54500000, "ebitda": 75400000, "pretax_income": 22600000, "tax_provision": 1100000, "net_income": 21600000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039500000, "total_current_assets": 1437600000, "total_assets": 2125300000, "short_term_debt": 278600000, "long_term_debt": 1290500000, "total_debt": 1569100000, "total_liabilities": 2539000000, "total_equity": -413700000, "shares_outstanding": 402357000, "goodwill_and_intangibles": 46900000 }, "cash_flow": { "operating_cash_flow": 117100000, "capital_expenditure": 4700000, "free_cash_flow": 121800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153125, "ticker_id": 7822, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54500000", "ebitda": "75400000", "netIncome": "21600000", "grossProfit": "328100000", "depreciation": "None", "totalRevenue": "606900000", "costOfRevenue": "278800000", "interestIncome": "9000000", "incomeBeforeTax": "22600000", "interestExpense": "31900000", "operatingIncome": "29600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "298500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20900000", "sellingGeneralAndAdministrative": "125100000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1290500000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539000000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "208500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687800000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976600000", "totalShareholderEquity": "-413700000", "capitalLeaseObligations": "477600000", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "37100000", "totalNonCurrentLiabilities": "1735100000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "402357000", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11500000", "operatingCashflow": "117100000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606900000, "cost_of_revenue": 278800000, "gross_profit": 328100000, "research_and_development": 55800000, "selling_general_admin": 125100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54500000, "depreciation_amortisation": 20900000, "ebitda": 75400000, "interest_expense": 31900000, "interest_income": null, "other_non_operating": null, "pretax_income": 22600000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 21600000, "net_income_continuing_ops": 21500000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039500000, "short_term_investments": null, "net_receivables": 101200000, "inventory": 205600000, "other_current_assets": null, "total_current_assets": 1437600000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 5700000, "goodwill_and_intangibles": 46900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687800000, "total_assets": 2125300000, "short_term_debt": 278600000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803900000, "long_term_debt": 1290500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1735100000, "total_liabilities": 2539000000, "total_debt": 1569100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5602600000, "total_equity": -413700000, "shares_outstanding": 402357000, "operating_cash_flow": 117100000, "stock_based_compensation": 53400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 121800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54500000", "ebitda": "75400000", "netIncome": "21600000", "grossProfit": "328100000", "depreciation": "None", "totalRevenue": "606900000", "costOfRevenue": "278800000", "interestIncome": "9000000", "incomeBeforeTax": "22600000", "interestExpense": "31900000", "operatingIncome": "29600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "298500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20900000", "sellingGeneralAndAdministrative": "125100000", "netIncomeFromContinuingOperations": "21500000" }, "balance": { "goodwill": "41200000", "inventory": "205600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2125300000", "longTermDebt": "1290500000", "shortTermDebt": "278600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5700000", "reportedCurrency": "USD", "retainedEarnings": "-5602600000", "totalLiabilities": "2539000000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "1437600000", "currentLongTermDebt": "208500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687800000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1976600000", "totalShareholderEquity": "-413700000", "capitalLeaseObligations": "477600000", "otherCurrentLiabilities": "307900000", "totalCurrentLiabilities": "803900000", "otherNonCurrentLiabilities": "37100000", "totalNonCurrentLiabilities": "1735100000", "cashAndShortTermInvestments": "1039500000", "commonStockSharesOutstanding": "402357000", "intangibleAssetsExcludingGoodwill": "5700000", "cashAndCashEquivalentsAtCarryingValue": "1039500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11500000", "operatingCashflow": "117100000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "53400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 624000000, "cost_of_revenue": 306000000, "gross_profit": 318000000, "ebit": 500000, "ebitda": 21700000, "pretax_income": -46900000, "tax_provision": 800000, "net_income": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914300000, "total_current_assets": 1340300000, "total_assets": 2064800000, "short_term_debt": 278700000, "long_term_debt": 1290900000, "total_debt": 1569600000, "total_liabilities": 2556100000, "total_equity": -491300000, "shares_outstanding": 394010000, "goodwill_and_intangibles": 49000000 }, "cash_flow": { "operating_cash_flow": 96700000, "capital_expenditure": 2100000, "free_cash_flow": 98800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153127, "ticker_id": 7822, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000", "ebitda": "21700000", "netIncome": "-47700000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "624000000", "costOfRevenue": "306000000", "interestIncome": "7900000", "incomeBeforeTax": "-46900000", "interestExpense": "32600000", "operatingIncome": "-32400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "350400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "151400000", "netIncomeFromContinuingOperations": "-47700000" }, "balance": { "goodwill": "41200000", "inventory": "213500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2064800000", "longTermDebt": "1290900000", "shortTermDebt": "278700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7800000", "reportedCurrency": "USD", "retainedEarnings": "-5624200000", "totalLiabilities": "2556100000", "otherCurrentAssets": "118900000", "totalCurrentAssets": "1340300000", "currentLongTermDebt": "208200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991800000", "totalShareholderEquity": "-491300000", "capitalLeaseObligations": "492700000", "otherCurrentLiabilities": "376600000", "totalCurrentLiabilities": "811700000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "1744400000", "cashAndShortTermInvestments": "914300000", "commonStockSharesOutstanding": "394010000", "intangibleAssetsExcludingGoodwill": "7800000", "cashAndCashEquivalentsAtCarryingValue": "914300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "46200000", "operatingCashflow": "96700000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1900000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624000000, "cost_of_revenue": 306000000, "gross_profit": 318000000, "research_and_development": 59600000, "selling_general_admin": 151400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000, "depreciation_amortisation": 21200000, "ebitda": 21700000, "interest_expense": 32600000, "interest_income": null, "other_non_operating": null, "pretax_income": -46900000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -47700000, "net_income_continuing_ops": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914300000, "short_term_investments": null, "net_receivables": 93600000, "inventory": 213500000, "other_current_assets": null, "total_current_assets": 1340300000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 7800000, "goodwill_and_intangibles": 49000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724500000, "total_assets": 2064800000, "short_term_debt": 278700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811700000, "long_term_debt": 1290900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744400000, "total_liabilities": 2556100000, "total_debt": 1569600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5624200000, "total_equity": -491300000, "shares_outstanding": 394010000, "operating_cash_flow": 96700000, "stock_based_compensation": 67500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1900000, "free_cash_flow": 98800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000", "ebitda": "21700000", "netIncome": "-47700000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "624000000", "costOfRevenue": "306000000", "interestIncome": "7900000", "incomeBeforeTax": "-46900000", "interestExpense": "32600000", "operatingIncome": "-32400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "350400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "151400000", "netIncomeFromContinuingOperations": "-47700000" }, "balance": { "goodwill": "41200000", "inventory": "213500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2064800000", "longTermDebt": "1290900000", "shortTermDebt": "278700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7800000", "reportedCurrency": "USD", "retainedEarnings": "-5624200000", "totalLiabilities": "2556100000", "otherCurrentAssets": "118900000", "totalCurrentAssets": "1340300000", "currentLongTermDebt": "208200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991800000", "totalShareholderEquity": "-491300000", "capitalLeaseObligations": "492700000", "otherCurrentLiabilities": "376600000", "totalCurrentLiabilities": "811700000", "otherNonCurrentLiabilities": "31300000", "totalNonCurrentLiabilities": "1744400000", "cashAndShortTermInvestments": "914300000", "commonStockSharesOutstanding": "394010000", "intangibleAssetsExcludingGoodwill": "7800000", "cashAndCashEquivalentsAtCarryingValue": "914300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "46200000", "operatingCashflow": "96700000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1900000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 674000000, "cost_of_revenue": 355600000, "gross_profit": 318400000, "ebit": -56600000, "ebitda": -33800000, "pretax_income": -91200000, "tax_provision": 700000, "net_income": -92000000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 1307500000, "total_assets": 2109800000, "short_term_debt": 80100000, "long_term_debt": 1489300000, "total_debt": 1569400000, "total_liabilities": 2607000000, "total_equity": -497200000, "shares_outstanding": 385591000, "goodwill_and_intangibles": 51200000 }, "cash_flow": { "operating_cash_flow": 106700000, "capital_expenditure": 700000, "free_cash_flow": 107400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153128, "ticker_id": 7822, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56600000", "ebitda": "-33800000", "netIncome": "-92000000", "grossProfit": "318400000", "depreciation": "None", "totalRevenue": "674000000", "costOfRevenue": "355600000", "interestIncome": "7700000", "incomeBeforeTax": "-91200000", "interestExpense": "34600000", "operatingIncome": "-45900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "364300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "126700000", "netIncomeFromContinuingOperations": "-91900000" }, "balance": { "goodwill": "41200000", "inventory": "257800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2109800000", "longTermDebt": "1489300000", "shortTermDebt": "80100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-5576500000", "totalLiabilities": "2607000000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "1307500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026500000", "totalShareholderEquity": "-497200000", "capitalLeaseObligations": "527200000", "otherCurrentLiabilities": "394900000", "totalCurrentLiabilities": "634700000", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "1972300000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "385591000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "78100000", "operatingCashflow": "106700000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "61500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674000000, "cost_of_revenue": 355600000, "gross_profit": 318400000, "research_and_development": 60300000, "selling_general_admin": 126700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56600000, "depreciation_amortisation": 22800000, "ebitda": -33800000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": -91200000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -92000000, "net_income_continuing_ops": -91900000, "net_income_to_common": -92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000000, "short_term_investments": null, "net_receivables": 96800000, "inventory": 257800000, "other_current_assets": null, "total_current_assets": 1307500000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 10000000, "goodwill_and_intangibles": 51200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802100000, "total_assets": 2109800000, "short_term_debt": 80100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634700000, "long_term_debt": 1489300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972300000, "total_liabilities": 2607000000, "total_debt": 1569400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5576500000, "total_equity": -497200000, "shares_outstanding": 385591000, "operating_cash_flow": 106700000, "stock_based_compensation": 61500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000, "free_cash_flow": 107400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56600000", "ebitda": "-33800000", "netIncome": "-92000000", "grossProfit": "318400000", "depreciation": "None", "totalRevenue": "674000000", "costOfRevenue": "355600000", "interestIncome": "7700000", "incomeBeforeTax": "-91200000", "interestExpense": "34600000", "operatingIncome": "-45900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "364300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "126700000", "netIncomeFromContinuingOperations": "-91900000" }, "balance": { "goodwill": "41200000", "inventory": "257800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2109800000", "longTermDebt": "1489300000", "shortTermDebt": "80100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000", "reportedCurrency": "USD", "retainedEarnings": "-5576500000", "totalLiabilities": "2607000000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "1307500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026500000", "totalShareholderEquity": "-497200000", "capitalLeaseObligations": "527200000", "otherCurrentLiabilities": "394900000", "totalCurrentLiabilities": "634700000", "otherNonCurrentLiabilities": "25900000", "totalNonCurrentLiabilities": "1972300000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "385591000", "intangibleAssetsExcludingGoodwill": "10000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "78100000", "operatingCashflow": "106700000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "61500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 585900000, "cost_of_revenue": 282200000, "gross_profit": 303700000, "ebit": 43800000, "ebitda": 68600000, "pretax_income": -100000, "tax_provision": 800000, "net_income": -900000, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722300000, "total_current_assets": 1285100000, "total_assets": 2157100000, "short_term_debt": 83000000, "long_term_debt": 1489600000, "total_debt": 1572600000, "total_liabilities": 2637500000, "total_equity": -480400000, "shares_outstanding": 378776423, "goodwill_and_intangibles": 53600000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 1800000, "free_cash_flow": 14300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153129, "ticker_id": 7822, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43800000", "ebitda": "68600000", "netIncome": "-900000", "grossProfit": "303700000", "depreciation": "None", "totalRevenue": "585900000", "costOfRevenue": "282200000", "interestIncome": "8100000", "incomeBeforeTax": "-100000", "interestExpense": "35400000", "operatingIncome": "12500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "291200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "119500000", "netIncomeFromContinuingOperations": "-800000" }, "balance": { "goodwill": "41200000", "inventory": "333300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2157100000", "longTermDebt": "1489600000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12400000", "reportedCurrency": "USD", "retainedEarnings": "-5484600000", "totalLiabilities": "2637500000", "otherCurrentAssets": "127700000", "totalCurrentAssets": "1285100000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000000", "currentAccountsPayable": "101800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2054600000", "totalShareholderEquity": "-480400000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "402700000", "totalCurrentLiabilities": "640200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1997300000", "cashAndShortTermInvestments": "722300000", "commonStockSharesOutstanding": "378776423", "intangibleAssetsExcludingGoodwill": "12400000", "cashAndCashEquivalentsAtCarryingValue": "722300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "12500000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4800000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585900000, "cost_of_revenue": 282200000, "gross_profit": 303700000, "research_and_development": 58500000, "selling_general_admin": 119500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43800000, "depreciation_amortisation": 24800000, "ebitda": 68600000, "interest_expense": 35400000, "interest_income": null, "other_non_operating": null, "pretax_income": -100000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -900000, "net_income_continuing_ops": -800000, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722300000, "short_term_investments": null, "net_receivables": 101800000, "inventory": 333300000, "other_current_assets": null, "total_current_assets": 1285100000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 12400000, "goodwill_and_intangibles": 53600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872000000, "total_assets": 2157100000, "short_term_debt": 83000000, "accounts_payable": 101800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640200000, "long_term_debt": 1489600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1997300000, "total_liabilities": 2637500000, "total_debt": 1572600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5484600000, "total_equity": -480400000, "shares_outstanding": 378776423, "operating_cash_flow": 12500000, "stock_based_compensation": 47200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4800000, "free_cash_flow": 14300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43800000", "ebitda": "68600000", "netIncome": "-900000", "grossProfit": "303700000", "depreciation": "None", "totalRevenue": "585900000", "costOfRevenue": "282200000", "interestIncome": "8100000", "incomeBeforeTax": "-100000", "interestExpense": "35400000", "operatingIncome": "12500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "291200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "119500000", "netIncomeFromContinuingOperations": "-800000" }, "balance": { "goodwill": "41200000", "inventory": "333300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2157100000", "longTermDebt": "1489600000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12400000", "reportedCurrency": "USD", "retainedEarnings": "-5484600000", "totalLiabilities": "2637500000", "otherCurrentAssets": "127700000", "totalCurrentAssets": "1285100000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872000000", "currentAccountsPayable": "101800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2054600000", "totalShareholderEquity": "-480400000", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "402700000", "totalCurrentLiabilities": "640200000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1997300000", "cashAndShortTermInvestments": "722300000", "commonStockSharesOutstanding": "378776423", "intangibleAssetsExcludingGoodwill": "12400000", "cashAndCashEquivalentsAtCarryingValue": "722300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "12500000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4800000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 643600000, "cost_of_revenue": 331500000, "gross_profit": 312100000, "ebit": -55000000, "ebitda": -38500000, "pretax_income": -30400000, "tax_provision": 100000, "net_income": -30500000, "net_income_to_common": -30500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697600000, "total_current_assets": 1266000000, "total_assets": 2185200000, "short_term_debt": 85300000, "long_term_debt": 1490100000, "total_debt": 1575400000, "total_liabilities": 2704400000, "total_equity": -519200000, "shares_outstanding": 373539781, "goodwill_and_intangibles": 56100000 }, "cash_flow": { "operating_cash_flow": 32700000, "capital_expenditure": 6700000, "free_cash_flow": 39400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153130, "ticker_id": 7822, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55000000", "ebitda": "-38500000", "netIncome": "-30500000", "grossProfit": "312100000", "depreciation": "None", "totalRevenue": "643600000", "costOfRevenue": "331500000", "interestIncome": "8900000", "incomeBeforeTax": "-30400000", "interestExpense": "29900000", "operatingIncome": "-63300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "375400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "185500000", "netIncomeFromContinuingOperations": "-30400000" }, "balance": { "goodwill": "41200000", "inventory": "329700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185200000", "longTermDebt": "1490100000", "shortTermDebt": "85300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14900000", "reportedCurrency": "USD", "retainedEarnings": "-5483700000", "totalLiabilities": "2704400000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "1266000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918900000", "currentAccountsPayable": "85400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078700000", "totalShareholderEquity": "-519200000", "capitalLeaseObligations": "578600000", "otherCurrentLiabilities": "350800000", "totalCurrentLiabilities": "685200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "2019200000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "373539781", "intangibleAssetsExcludingGoodwill": "14900000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26200000", "operatingCashflow": "32700000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123400000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "103100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643600000, "cost_of_revenue": 331500000, "gross_profit": 312100000, "research_and_development": 69400000, "selling_general_admin": 185500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55000000, "depreciation_amortisation": 16500000, "ebitda": -38500000, "interest_expense": 29900000, "interest_income": null, "other_non_operating": null, "pretax_income": -30400000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -30500000, "net_income_continuing_ops": -30400000, "net_income_to_common": -30500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697600000, "short_term_investments": null, "net_receivables": 103600000, "inventory": 329700000, "other_current_assets": null, "total_current_assets": 1266000000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 14900000, "goodwill_and_intangibles": 56100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918900000, "total_assets": 2185200000, "short_term_debt": 85300000, "accounts_payable": 85400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685200000, "long_term_debt": 1490100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019200000, "total_liabilities": 2704400000, "total_debt": 1575400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5483700000, "total_equity": -519200000, "shares_outstanding": 373539781, "operating_cash_flow": 32700000, "stock_based_compensation": 103100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123400000, "free_cash_flow": 39400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55000000", "ebitda": "-38500000", "netIncome": "-30500000", "grossProfit": "312100000", "depreciation": "None", "totalRevenue": "643600000", "costOfRevenue": "331500000", "interestIncome": "8900000", "incomeBeforeTax": "-30400000", "interestExpense": "29900000", "operatingIncome": "-63300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "375400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "185500000", "netIncomeFromContinuingOperations": "-30400000" }, "balance": { "goodwill": "41200000", "inventory": "329700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2185200000", "longTermDebt": "1490100000", "shortTermDebt": "85300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14900000", "reportedCurrency": "USD", "retainedEarnings": "-5483700000", "totalLiabilities": "2704400000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "1266000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918900000", "currentAccountsPayable": "85400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078700000", "totalShareholderEquity": "-519200000", "capitalLeaseObligations": "578600000", "otherCurrentLiabilities": "350800000", "totalCurrentLiabilities": "685200000", "otherNonCurrentLiabilities": "25800000", "totalNonCurrentLiabilities": "2019200000", "cashAndShortTermInvestments": "697600000", "commonStockSharesOutstanding": "373539781", "intangibleAssetsExcludingGoodwill": "14900000", "cashAndCashEquivalentsAtCarryingValue": "697600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "26200000", "operatingCashflow": "32700000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123400000", "cashflowFromInvestment": "-6700000", "stockBasedCompensation": "103100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 717700000, "cost_of_revenue": 408000000, "gross_profit": 309700000, "ebit": -139000000, "ebitda": -111900000, "pretax_income": -166700000, "tax_provision": 600000, "net_income": -167300000, "net_income_to_common": -167300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794500000, "total_current_assets": 1421000000, "total_assets": 2408500000, "short_term_debt": 85600000, "long_term_debt": 1683500000, "total_debt": 1769100000, "total_liabilities": 2998900000, "total_equity": -590400000, "shares_outstanding": 367931183, "goodwill_and_intangibles": 58700000 }, "cash_flow": { "operating_cash_flow": 11600000, "capital_expenditure": 3000000, "free_cash_flow": 14600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153132, "ticker_id": 7822, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139000000", "ebitda": "-111900000", "netIncome": "-167300000", "grossProfit": "309700000", "depreciation": "None", "totalRevenue": "717700000", "costOfRevenue": "408000000", "interestIncome": "9300000", "incomeBeforeTax": "-166700000", "interestExpense": "27700000", "operatingIncome": "-146200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "455900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "-167300000" }, "balance": { "goodwill": "41200000", "inventory": "354400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2408500000", "longTermDebt": "1683500000", "shortTermDebt": "85600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "-5453200000", "totalLiabilities": "2998900000", "otherCurrentAssets": "170400000", "totalCurrentAssets": "1421000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987500000", "currentAccountsPayable": "436700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2312600000", "totalShareholderEquity": "-590400000", "capitalLeaseObligations": "621600000", "otherCurrentLiabilities": "477600000", "totalCurrentLiabilities": "745500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "2253400000", "cashAndShortTermInvestments": "794500000", "commonStockSharesOutstanding": "367931183", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "794500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "56700000", "operatingCashflow": "11600000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12200000", "cashflowFromInvestment": "28900000", "stockBasedCompensation": "67800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717700000, "cost_of_revenue": 408000000, "gross_profit": 309700000, "research_and_development": 76800000, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139000000, "depreciation_amortisation": 27100000, "ebitda": -111900000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": -166700000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -167300000, "net_income_continuing_ops": -167300000, "net_income_to_common": -167300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794500000, "short_term_investments": null, "net_receivables": 101700000, "inventory": 354400000, "other_current_assets": null, "total_current_assets": 1421000000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 17500000, "goodwill_and_intangibles": 58700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987500000, "total_assets": 2408500000, "short_term_debt": 85600000, "accounts_payable": 436700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745500000, "long_term_debt": 1683500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2253400000, "total_liabilities": 2998900000, "total_debt": 1769100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5453200000, "total_equity": -590400000, "shares_outstanding": 367931183, "operating_cash_flow": 11600000, "stock_based_compensation": 67800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12200000, "free_cash_flow": 14600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139000000", "ebitda": "-111900000", "netIncome": "-167300000", "grossProfit": "309700000", "depreciation": "None", "totalRevenue": "717700000", "costOfRevenue": "408000000", "interestIncome": "9300000", "incomeBeforeTax": "-166700000", "interestExpense": "27700000", "operatingIncome": "-146200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "455900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "-167300000" }, "balance": { "goodwill": "41200000", "inventory": "354400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2408500000", "longTermDebt": "1683500000", "shortTermDebt": "85600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "-5453200000", "totalLiabilities": "2998900000", "otherCurrentAssets": "170400000", "totalCurrentAssets": "1421000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987500000", "currentAccountsPayable": "436700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2312600000", "totalShareholderEquity": "-590400000", "capitalLeaseObligations": "621600000", "otherCurrentLiabilities": "477600000", "totalCurrentLiabilities": "745500000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "2253400000", "cashAndShortTermInvestments": "794500000", "commonStockSharesOutstanding": "367931183", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "794500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "56700000", "operatingCashflow": "11600000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12200000", "cashflowFromInvestment": "28900000", "stockBasedCompensation": "67800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 743600000, "cost_of_revenue": 444200000, "gross_profit": 299400000, "ebit": -168900000, "ebitda": -143800000, "pretax_income": -196600000, "tax_provision": -1700000, "net_income": -194900000, "net_income_to_common": -194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737700000, "total_current_assets": 1526500000, "total_assets": 2569400000, "short_term_debt": 86600000, "long_term_debt": 1681900000, "total_debt": 1768500000, "total_liabilities": 3068700000, "total_equity": -499300000, "shares_outstanding": 362334326, "goodwill_and_intangibles": 61300000 }, "cash_flow": { "operating_cash_flow": -31200000, "capital_expenditure": 5900000, "free_cash_flow": -25300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153133, "ticker_id": 7822, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168900000", "ebitda": "-143800000", "netIncome": "-194900000", "grossProfit": "299400000", "depreciation": "None", "totalRevenue": "743600000", "costOfRevenue": "444200000", "interestIncome": "8400000", "incomeBeforeTax": "-196600000", "interestExpense": "27700000", "operatingIncome": "-187100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "486500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "154700000", "netIncomeFromContinuingOperations": "-194900000" }, "balance": { "goodwill": "41200000", "inventory": "427200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2569400000", "longTermDebt": "1681900000", "shortTermDebt": "86600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20100000", "reportedCurrency": "USD", "retainedEarnings": "-5285900000", "totalLiabilities": "3068700000", "otherCurrentAssets": "220600000", "totalCurrentAssets": "1526500000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042800000", "currentAccountsPayable": "510900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334800000", "totalShareholderEquity": "-499300000", "capitalLeaseObligations": "645400000", "otherCurrentLiabilities": "517500000", "totalCurrentLiabilities": "793300000", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "2275400000", "cashAndShortTermInvestments": "737700000", "commonStockSharesOutstanding": "362334326", "intangibleAssetsExcludingGoodwill": "20100000", "cashAndCashEquivalentsAtCarryingValue": "737700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81500000", "operatingCashflow": "-31200000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8600000", "cashflowFromInvestment": "8700000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743600000, "cost_of_revenue": 444200000, "gross_profit": 299400000, "research_and_development": 79900000, "selling_general_admin": 154700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168900000, "depreciation_amortisation": 25100000, "ebitda": -143800000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": -196600000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": -194900000, "net_income_continuing_ops": -194900000, "net_income_to_common": -194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737700000, "short_term_investments": null, "net_receivables": 141000000, "inventory": 427200000, "other_current_assets": null, "total_current_assets": 1526500000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 20100000, "goodwill_and_intangibles": 61300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042800000, "total_assets": 2569400000, "short_term_debt": 86600000, "accounts_payable": 510900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793300000, "long_term_debt": 1681900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2275400000, "total_liabilities": 3068700000, "total_debt": 1768500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5285900000, "total_equity": -499300000, "shares_outstanding": 362334326, "operating_cash_flow": -31200000, "stock_based_compensation": 66600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8600000, "free_cash_flow": -25300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168900000", "ebitda": "-143800000", "netIncome": "-194900000", "grossProfit": "299400000", "depreciation": "None", "totalRevenue": "743600000", "costOfRevenue": "444200000", "interestIncome": "8400000", "incomeBeforeTax": "-196600000", "interestExpense": "27700000", "operatingIncome": "-187100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "486500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "154700000", "netIncomeFromContinuingOperations": "-194900000" }, "balance": { "goodwill": "41200000", "inventory": "427200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2569400000", "longTermDebt": "1681900000", "shortTermDebt": "86600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20100000", "reportedCurrency": "USD", "retainedEarnings": "-5285900000", "totalLiabilities": "3068700000", "otherCurrentAssets": "220600000", "totalCurrentAssets": "1526500000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042800000", "currentAccountsPayable": "510900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334800000", "totalShareholderEquity": "-499300000", "capitalLeaseObligations": "645400000", "otherCurrentLiabilities": "517500000", "totalCurrentLiabilities": "793300000", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "2275400000", "cashAndShortTermInvestments": "737700000", "commonStockSharesOutstanding": "362334326", "intangibleAssetsExcludingGoodwill": "20100000", "cashAndCashEquivalentsAtCarryingValue": "737700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81500000", "operatingCashflow": "-31200000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8600000", "cashflowFromInvestment": "8700000", "stockBasedCompensation": "66600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 595600000, "cost_of_revenue": 309600000, "gross_profit": 286000000, "ebit": -86900000, "ebitda": -56100000, "pretax_income": -158500000, "tax_provision": 800000, "net_income": -159300000, "net_income_to_common": -159300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748500000, "total_current_assets": 1587500000, "total_assets": 2672800000, "short_term_debt": 87200000, "long_term_debt": 1680300000, "total_debt": 1767500000, "total_liabilities": 3043700000, "total_equity": -370900000, "shares_outstanding": 358547563, "goodwill_and_intangibles": 64000000 }, "cash_flow": { "operating_cash_flow": -79200000, "capital_expenditure": 4100000, "free_cash_flow": -75100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153134, "ticker_id": 7822, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86900000", "ebitda": "-56100000", "netIncome": "-159300000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "595600000", "costOfRevenue": "309600000", "interestIncome": "8400000", "incomeBeforeTax": "-158500000", "interestExpense": "27200000", "operatingIncome": "-132300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800000", "sellingGeneralAndAdministrative": "148200000", "netIncomeFromContinuingOperations": "-159300000" }, "balance": { "goodwill": "41200000", "inventory": "514600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2672800000", "longTermDebt": "1680300000", "shortTermDebt": "87200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "-5091000000", "totalLiabilities": "3043700000", "otherCurrentAssets": "224600000", "totalCurrentAssets": "1587500000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085200000", "currentAccountsPayable": "479600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935300000", "shortLongTermDebtTotal": "2353200000", "totalShareholderEquity": "-370900000", "capitalLeaseObligations": "665400000", "otherCurrentLiabilities": "489100000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "27700000", "totalNonCurrentLiabilities": "2293700000", "cashAndShortTermInvestments": "748500000", "commonStockSharesOutstanding": "358547563", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "748500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "-79200000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595600000, "cost_of_revenue": 309600000, "gross_profit": 286000000, "research_and_development": 78700000, "selling_general_admin": 148200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86900000, "depreciation_amortisation": 30800000, "ebitda": -56100000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": -158500000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -159300000, "net_income_continuing_ops": -159300000, "net_income_to_common": -159300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748500000, "short_term_investments": null, "net_receivables": 99800000, "inventory": 514600000, "other_current_assets": null, "total_current_assets": 1587500000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 22800000, "goodwill_and_intangibles": 64000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085200000, "total_assets": 2672800000, "short_term_debt": 87200000, "accounts_payable": 479600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750000000, "long_term_debt": 1680300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2293700000, "total_liabilities": 3043700000, "total_debt": 1767500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5091000000, "total_equity": -370900000, "shares_outstanding": 358547563, "operating_cash_flow": -79200000, "stock_based_compensation": 74200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200000, "free_cash_flow": -75100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86900000", "ebitda": "-56100000", "netIncome": "-159300000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "595600000", "costOfRevenue": "309600000", "interestIncome": "8400000", "incomeBeforeTax": "-158500000", "interestExpense": "27200000", "operatingIncome": "-132300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800000", "sellingGeneralAndAdministrative": "148200000", "netIncomeFromContinuingOperations": "-159300000" }, "balance": { "goodwill": "41200000", "inventory": "514600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2672800000", "longTermDebt": "1680300000", "shortTermDebt": "87200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22800000", "reportedCurrency": "USD", "retainedEarnings": "-5091000000", "totalLiabilities": "3043700000", "otherCurrentAssets": "224600000", "totalCurrentAssets": "1587500000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085200000", "currentAccountsPayable": "479600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935300000", "shortLongTermDebtTotal": "2353200000", "totalShareholderEquity": "-370900000", "capitalLeaseObligations": "665400000", "otherCurrentLiabilities": "489100000", "totalCurrentLiabilities": "750000000", "otherNonCurrentLiabilities": "27700000", "totalNonCurrentLiabilities": "2293700000", "cashAndShortTermInvestments": "748500000", "commonStockSharesOutstanding": "358547563", "intangibleAssetsExcludingGoodwill": "22800000", "cashAndCashEquivalentsAtCarryingValue": "748500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "-79200000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "income_statement": { "revenue": 642200000, "cost_of_revenue": 441100000, "gross_profit": 201100000, "ebit": -214200000, "ebitda": -183000000, "pretax_income": -241600000, "tax_provision": 200000, "net_income": -241800000, "net_income_to_common": -241800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813900000, "total_current_assets": 1639100000, "total_assets": 2769100000, "short_term_debt": 91000000, "long_term_debt": 1678900000, "total_debt": 1769900000, "total_liabilities": 3064300000, "total_equity": -295200000, "shares_outstanding": 355510222, "goodwill_and_intangibles": 66700000 }, "cash_flow": { "operating_cash_flow": -55400000, "capital_expenditure": 18600000, "free_cash_flow": -36800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153135, "ticker_id": 7822, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:00.302399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214200000", "ebitda": "-183000000", "netIncome": "-241800000", "grossProfit": "201100000", "depreciation": "None", "totalRevenue": "642200000", "costOfRevenue": "441100000", "interestIncome": "8700000", "incomeBeforeTax": "-241600000", "interestExpense": "27400000", "operatingIncome": "-225800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "426900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "162800000", "netIncomeFromContinuingOperations": "-241800000" }, "balance": { "goodwill": "41200000", "inventory": "522600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2769100000", "longTermDebt": "1678900000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "-4931800000", "totalLiabilities": "3064300000", "otherCurrentAssets": "205400000", "totalCurrentAssets": "1639100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130000000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968900000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "-295200000", "capitalLeaseObligations": "677300000", "otherCurrentLiabilities": "406600000", "totalCurrentLiabilities": "761400000", "otherNonCurrentLiabilities": "30200000", "totalNonCurrentLiabilities": "2302900000", "cashAndShortTermInvestments": "813900000", "commonStockSharesOutstanding": "355510222", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "813900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "102400000", "operatingCashflow": "-55400000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6700000", "cashflowFromInvestment": "-18500000", "stockBasedCompensation": "71300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642200000, "cost_of_revenue": 441100000, "gross_profit": 201100000, "research_and_development": 72100000, "selling_general_admin": 162800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214200000, "depreciation_amortisation": 31200000, "ebitda": -183000000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": -241600000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -241800000, "net_income_continuing_ops": -241800000, "net_income_to_common": -241800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813900000, "short_term_investments": null, "net_receivables": 97200000, "inventory": 522600000, "other_current_assets": null, "total_current_assets": 1639100000, "net_ppe": null, "goodwill": 41200000, "intangible_assets": 25500000, "goodwill_and_intangibles": 66700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1130000000, "total_assets": 2769100000, "short_term_debt": 91000000, "accounts_payable": 76500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761400000, "long_term_debt": 1678900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2302900000, "total_liabilities": 3064300000, "total_debt": 1769900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4931800000, "total_equity": -295200000, "shares_outstanding": 355510222, "operating_cash_flow": -55400000, "stock_based_compensation": 71300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6700000, "free_cash_flow": -36800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214200000", "ebitda": "-183000000", "netIncome": "-241800000", "grossProfit": "201100000", "depreciation": "None", "totalRevenue": "642200000", "costOfRevenue": "441100000", "interestIncome": "8700000", "incomeBeforeTax": "-241600000", "interestExpense": "27400000", "operatingIncome": "-225800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "426900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31200000", "sellingGeneralAndAdministrative": "162800000", "netIncomeFromContinuingOperations": "-241800000" }, "balance": { "goodwill": "41200000", "inventory": "522600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2769100000", "longTermDebt": "1678900000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "-4931800000", "totalLiabilities": "3064300000", "otherCurrentAssets": "205400000", "totalCurrentAssets": "1639100000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1130000000", "currentAccountsPayable": "76500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968900000", "shortLongTermDebtTotal": "2363700000", "totalShareholderEquity": "-295200000", "capitalLeaseObligations": "677300000", "otherCurrentLiabilities": "406600000", "totalCurrentLiabilities": "761400000", "otherNonCurrentLiabilities": "30200000", "totalNonCurrentLiabilities": "2302900000", "cashAndShortTermInvestments": "813900000", "commonStockSharesOutstanding": "355510222", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "813900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "102400000", "operatingCashflow": "-55400000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6700000", "cashflowFromInvestment": "-18500000", "stockBasedCompensation": "71300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }