{ "ticker": { "uuid": "7538f1cf-e19d-4a28-9e49-c1c0c7538cd6", "symbol": "KLA", "name": "KLA Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/" }, "latest_snapshot": { "ticker": { "uuid": "7538f1cf-e19d-4a28-9e49-c1c0c7538cd6", "symbol": "KLA", "name": "KLA Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.95, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 171.42, "market_cap": 223968246928.77, "pe_ratio": 47.9532, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0265, "shareholder_yield": 0.0129, "roe": 0.8011, "piotroski_f_score": 9, "momentum_12_1": 1.5846, "volatility_252d": 0.4788 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 47.9532, "ev_ebitda": 37.6699, "earnings_yield": 0.0239, "fcf_yield": 0.0176, "shareholder_yield": 0.0129 }, "quality": { "roe": 0.8011, "roic": 0.4018, "gross_margin": 0.6145, "fcf_margin": 0.3064, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2389, "eps_growth_1y": 0.4974, "fcf_growth_1y": 0.236 }, "momentum": { "price_return_12m": 1.2166, "momentum_12_1": 1.5846, "relative_strength": 1.1274 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.95, "growth_composite": 4, "yield_composite": 85, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.3, "os": 0.98, "value": 0.85, "quality": 0.95, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8469, "earnings_yield": 0.2022, "shareholder_yield": 0.0921, "roe": 0.8011, "momentum_12_1": 1.2329 }, { "week_end_date": "2026-06-14", "price": 215.5, "os": 0.5, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.2716, "earnings_yield": 0.0191, "shareholder_yield": 0.0103, "roe": 0.8011, "momentum_12_1": 1.1027 }, { "week_end_date": "2026-06-21", "price": 221.45, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.9357, "earnings_yield": 0.0186, "shareholder_yield": 0.01, "roe": 0.8011, "momentum_12_1": 1.2391 }, { "week_end_date": "2026-06-28", "price": 216.05, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.4255, "earnings_yield": 0.019, "shareholder_yield": 0.0103, "roe": 0.8011, "momentum_12_1": 1.1716 }, { "week_end_date": "2026-07-05", "price": 219.55, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.96, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 61.4043, "earnings_yield": 0.0187, "shareholder_yield": 0.0101, "roe": 0.8011, "momentum_12_1": 1.2537 }, { "week_end_date": "2026-07-12", "price": 199.88, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.97, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 55.903, "earnings_yield": 0.0206, "shareholder_yield": 0.0111, "roe": 0.8011, "momentum_12_1": 1.7367 }, { "week_end_date": "2026-07-19", "price": 183.48, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 51.3162, "earnings_yield": 0.0224, "shareholder_yield": 0.0121, "roe": 0.8011, "momentum_12_1": 1.7866 }, { "week_end_date": "2026-07-26", "price": 188.46, "os": 0.5, "value": 0.01, "quality": 0.95, "momentum": 0.96, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 52.709, "earnings_yield": 0.0218, "shareholder_yield": 0.0118, "roe": 0.8011, "momentum_12_1": 1.8493 }, { "week_end_date": "2026-08-02", "price": 160.64, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.95, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 44.9282, "earnings_yield": 0.0255, "shareholder_yield": 0.0138, "roe": 0.8011, "momentum_12_1": 1.9038 }, { "week_end_date": "2026-08-09", "price": 171.42, "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 47.9532, "earnings_yield": 0.0239, "shareholder_yield": 0.0129, "roe": 0.8011, "momentum_12_1": 1.5846 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13579476000, "cost_of_revenue": 5255060000, "gross_profit": 8324416000, "ebit": 5660780000, "ebitda": 6284343000, "pretax_income": null, "tax_provision": null, "net_income": 4830771000, "net_income_to_common": 4830771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649842000, "total_current_assets": 12381790000, "total_assets": 17951535000, "short_term_debt": null, "long_term_debt": 5887415000, "total_debt": 6151713000, "total_liabilities": null, "total_equity": 6349820000, "shares_outstanding": 1306983000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4143079000, "capital_expenditure": -375945000, "free_cash_flow": 3767134000, "dividends_paid": -1057832000, "share_repurchases": -2289769000, "shares_issued": 168573000, "net_debt_issued": -1602000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -335259000, "free_cash_flow": 3746644000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 1320230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3657556000, "cost_of_revenue": 1413108000, "gross_profit": 2244448000, "ebit": 1553948000, "ebitda": 1721265000, "pretax_income": null, "tax_provision": null, "net_income": 1363059000, "net_income_to_common": 1363059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649842000, "total_current_assets": 12381790000, "total_assets": 17951535000, "short_term_debt": 52937000, "long_term_debt": 5887415000, "total_debt": 6151713000, "total_liabilities": null, "total_equity": 6349820000, "shares_outstanding": 1306983000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 906430000, "capital_expenditure": -89288000, "free_cash_flow": 817142000, "dividends_paid": -305334000, "share_repurchases": -570997000, "shares_issued": 113030000, "net_debt_issued": -1602000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 1307100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 130710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": null, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 130710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": null, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 130710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1362146000, "ebitda": 1499239000, "pretax_income": null, "tax_provision": null, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11263805000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6109478000, "total_liabilities": null, "total_equity": 5465731000, "shares_outstanding": 1311430000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": -105576000, "free_cash_flow": 1262031000, "dividends_paid": -249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }