{ "ticker": { "uuid": "7538f1cf-e19d-4a28-9e49-c1c0c7538cd6", "symbol": "KLA", "name": "KLA Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/" }, "ticker_metadata": { "id": 19375, "uuid": "7538f1cf-e19d-4a28-9e49-c1c0c7538cd6", "symbol": "KLA", "name": "KLA Corporation", "asset_type": "equity", "market_cap": 216920064000, "stock_exchange_id": 8, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "KLA Corporation, together with its subsidiaries, designs, manufactures, and markets process control, process-enabling, and yield management solutions for the semiconductor and related electronics industries worldwide. The company operates through three segments: Semiconductor Process Control; Specialty Semiconductor Process; and PCB and Component Inspection. It offers inspection and review tools to identify, locate, characterize, review, and analyze defects on various surfaces of patterned and unpatterned wafers; metrology systems to measure pattern dimensions, film thickness, film stress, layer-to-layer alignment, pattern placement, surface topography, and electro-optical properties for wafers; chemical process control equipment; wired and wireless sensor wafers and reticles; wafer defect inspection, review, and metrology systems; reticle inspection and metrology systems; wafer inspection and metrology systems; and semiconductor software solutions that provide run-time process control, defect excursion identification, process corrections, and defect classification to accelerate yield learning rates and reduce production risk. The company also provides etch, plasma dicing, deposition, and other wafer processing technologies and solutions for the semiconductor and microelectronics industry. In addition, it offers direct imaging, inspection, optical shaping, inkjet and additive printing, and computer-aided manufacturing and engineering solutions for the PCB market and inspection and metrology systems for quality control and yield improvement in advanced and traditional semiconductor packaging markets. The company was formerly known as KLA-Tencor Corporation and changed its name to KLA Corporation in July 2019. KLA Corporation was incorporated in 1975 and is headquartered in Milpitas, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7538f1cf-e19d-4a28-9e49-c1c0c7538cd6", "symbol": "KLA", "name": "KLA Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/7538f1cf-e19d-4a28-9e49-c1c0c7538cd6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1733, "market_cap": 226520430000, "pe_ratio": 48.4996, "earnings_yield": 0.0206, "ebitda_to_ev": 0.0263, "shareholder_yield": 0.0132, "roe": 0.8011, "piotroski_f_score": 9, "momentum_12_1": 1.2329, "volatility_252d": 0.3616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.988876+00:00", "batch_id": "" }, "size": { "price_close": 1733, "market_cap": 226520430000, "market_cap_usd": 226520430000, "enterprise_value": 230878780000, "shares_outstanding": 130710000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.4996, "pb_ratio": 38.851, "ptbv_ratio": 38.851, "ps_ratio": 17.296, "pcf_ratio": 51.4627, "pfcf_ratio": 56.454, "ev_ebitda": 38.0909, "ev_ebit": 42.2964, "ev_sales": 17.6288, "ev_fcf": 57.5402, "earnings_yield": 0.0206, "fcf_yield": 0.0174, "price_to_sales": 17.296, "price_to_book": 38.851, "price_to_cashflow": 51.4627, "ebitda_to_ev": 0.0263, "sales_yield": 0.0567 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": 0.0088, "shareholder_yield": 0.0132, "debt_paydown_yield": 0.0033, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.6145, "operating_margin": 0.4168, "net_margin": 0.3566, "ebitda_margin": 0.4628, "fcf_margin": 0.3064, "roe": 0.8011, "roa": 0.2768, "roic": 0.4018, "roc_greenblatt": null, "asset_turnover": 0.7762, "cash_conversion": 0.8591, "accruals_ratio": 0.0159, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.0435, "revenue_stability_5y": 0.122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4769, "external_financing": 0.1361 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7191, "debt_to_assets": 0.3642, "interest_coverage": 19.2007, "current_ratio": 3.0257, "quick_ratio": 3.0257, "net_debt": 4358350000, "local_beta": 0.7313, "volatility_252d": 0.3616, "volatility_60d": 0.8642, "max_drawdown_12m": -0.1075, "risk_adjusted_momentum": 3.4096 }, "growth": { "revenue_growth_1y": 0.2389, "revenue_growth_3y_cagr": 0.0969, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4974, "eps_growth_3y_cagr": 0.0693, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2344, "book_value_growth_1y": 0.4185, "revenue_growth": 0.2389, "earnings_growth": 0.4974 }, "momentum": { "price_return_1m": 0.0994, "price_return_3m": 0.4422, "price_return_6m": 0.6564, "price_return_9m": 1.306, "price_return_12m": 1.4549, "price_return_12m_ex1m": 1.2329, "momentum_6m": 0.6564, "momentum_12m": 1.4549, "momentum_12_1": 1.2329, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3667, "relative_strength": 1.4362 }, "raw_ttm": { "revenue_ttm": 13096661000, "gross_profit_ttm": 8047423000, "ebit_ttm": 5458592000, "ebitda_ttm": 6061254000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.7322, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": -389165000, "fcf_ttm": 4012475000, "dividends_paid_ttm": -1006463000, "share_repurchases_ttm": -2144469000, "shares_issued_ttm": 151514000, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 6145360000, "total_equity": 5830495000, "net_working_capital": 5812414000, "book_value_per_share": 44.6063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.6063 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 25, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6 }, "composites": { "value_composite": 99, "quality_composite": 5, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.0975, "os_score": 0.48, "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7914, "ticker_id": 19375, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.988876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1733, "market_cap": 226520430000, "market_cap_usd": 226520430000, "enterprise_value": 230878780000, "shares_outstanding": 130710000, "fx_rate_to_usd": null, "pe_ratio": 48.49961921, "pb_ratio": 38.85097749, "ptbv_ratio": 38.85097749, "ps_ratio": 17.29604439, "pcf_ratio": 51.46273434, "pfcf_ratio": 56.45404146, "ev_ebitda": 38.0909264, "ev_ebit": 42.29639805, "ev_sales": 17.62882768, "ev_fcf": 57.54024137, "earnings_yield": 0.02061872, "fcf_yield": 0.01737914, "dividend_yield": 0.00444314, "buyback_yield": 0.00879812, "shareholder_yield": 0.01324127, "debt_paydown_yield": 0.00331096, "total_yield": 0.01655223, "gross_margin": 0.61446372, "operating_margin": 0.41679265, "net_margin": 0.35662227, "ebitda_margin": 0.46280911, "fcf_margin": 0.30637389, "roe": 0.80105737, "roa": 0.27679834, "roic": 0.40180649, "roc_greenblatt": null, "asset_turnover": 0.77616673, "cash_conversion": 0.85909915, "accruals_ratio": 0.01593746, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.71905088, "debt_to_assets": 0.36420153, "interest_coverage": 19.20072039, "current_ratio": 3.02567309, "quick_ratio": 3.02567309, "net_debt": 4358350000, "revenue_growth_1y": 0.23887648, "revenue_growth_3y_cagr": 0.09685534, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49735534, "eps_growth_3y_cagr": 0.06932352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2343973, "book_value_growth_1y": 0.41845644, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.043469, "revenue_stability_5y": 0.122021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09941347, "price_return_3m": 0.44219213, "price_return_6m": 0.65637468, "price_return_9m": 1.30601242, "price_return_12m": 1.45487159, "price_return_12m_ex1m": 1.23289205, "distance_from_52w_high": 0, "distance_from_52w_low": 1.36668653, "relative_strength": 1.43616763, "local_beta": 0.7313, "volatility_252d": 0.361591, "volatility_60d": 0.864163, "max_drawdown_12m": -0.10748787, "revenue_ttm": 13096661000, "gross_profit_ttm": 8047423000, "ebit_ttm": 5458592000, "ebitda_ttm": 6061254000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.73223931, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": -389165000, "fcf_ttm": 4012475000, "dividends_paid_ttm": -1006463000, "share_repurchases_ttm": -2144469000, "shares_issued_ttm": 151514000, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 6145360000, "total_equity": 5830495000, "net_working_capital": 5812414000, "book_value_per_share": 44.60634228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.60634228, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 25, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 5, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1733, "os": 0.48, "value": 0.01, "quality": 0.95, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.4996, "earnings_yield": 0.0206, "shareholder_yield": 0.0132, "roe": 0.8011, "momentum_12_1": 1.2329, "complete_fields": { "id": 7914, "ticker_id": 19375, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.988876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1733, "market_cap": 226520430000, "market_cap_usd": 226520430000, "enterprise_value": 230878780000, "shares_outstanding": 130710000, "fx_rate_to_usd": null, "pe_ratio": 48.49961921, "pb_ratio": 38.85097749, "ptbv_ratio": 38.85097749, "ps_ratio": 17.29604439, "pcf_ratio": 51.46273434, "pfcf_ratio": 56.45404146, "ev_ebitda": 38.0909264, "ev_ebit": 42.29639805, "ev_sales": 17.62882768, "ev_fcf": 57.54024137, "earnings_yield": 0.02061872, "fcf_yield": 0.01737914, "dividend_yield": 0.00444314, "buyback_yield": 0.00879812, "shareholder_yield": 0.01324127, "debt_paydown_yield": 0.00331096, "total_yield": 0.01655223, "gross_margin": 0.61446372, "operating_margin": 0.41679265, "net_margin": 0.35662227, "ebitda_margin": 0.46280911, "fcf_margin": 0.30637389, "roe": 0.80105737, "roa": 0.27679834, "roic": 0.40180649, "roc_greenblatt": null, "asset_turnover": 0.77616673, "cash_conversion": 0.85909915, "accruals_ratio": 0.01593746, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.71905088, "debt_to_assets": 0.36420153, "interest_coverage": 19.20072039, "current_ratio": 3.02567309, "quick_ratio": 3.02567309, "net_debt": 4358350000, "revenue_growth_1y": 0.23887648, "revenue_growth_3y_cagr": 0.09685534, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49735534, "eps_growth_3y_cagr": 0.06932352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2343973, "book_value_growth_1y": 0.41845644, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.043469, "revenue_stability_5y": 0.122021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09941347, "price_return_3m": 0.44219213, "price_return_6m": 0.65637468, "price_return_9m": 1.30601242, "price_return_12m": 1.45487159, "price_return_12m_ex1m": 1.23289205, "distance_from_52w_high": 0, "distance_from_52w_low": 1.36668653, "relative_strength": 1.43616763, "local_beta": 0.7313, "volatility_252d": 0.361591, "volatility_60d": 0.864163, "max_drawdown_12m": -0.10748787, "revenue_ttm": 13096661000, "gross_profit_ttm": 8047423000, "ebit_ttm": 5458592000, "ebitda_ttm": 6061254000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.73223931, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": -389165000, "fcf_ttm": 4012475000, "dividends_paid_ttm": -1006463000, "share_repurchases_ttm": -2144469000, "shares_issued_ttm": 151514000, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 6145360000, "total_equity": 5830495000, "net_working_capital": 5812414000, "book_value_per_share": 44.60634228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.60634228, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 89, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 71, "rank_dividend_yield": 65, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 25, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 5, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 5014227000, "ebitda": 5340702000, "pretax_income": null, "tax_provision": null, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 132023000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": -340209000, "free_cash_flow": 3741694000, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 }, "complete_fields": { "id": 387414, "ticker_id": 19375, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5340702000", "netIncome": "4061643000", "grossProfit": "7404295000", "totalRevenue": "12156162000", "costOfRevenue": "4751867000", "interestExpense": "302166000", "operatingIncome": "5014227000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1360334000", "depreciationAndAmortization": "394088000" }, "balance": { "totalDebt": "6088282000", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "132023000", "totalCurrentAssets": "10698789000", "totalShareholderEquity": "4692453000", "totalCurrentLiabilities": "4085795000", "cashAndShortTermInvestments": "2078908000" }, "cashflow": { "freeCashFlow": "3741694000", "dividendsPaid": "-904594000", "issuanceOfDebt": "0", "issuanceOfStock": "151514000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4081903000", "repurchaseOfStock": "-2149946000", "capitalExpenditures": "-340209000" } }, "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "research_and_development": 1360334000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5014227000, "depreciation_amortisation": 394088000, "ebitda": 5340702000, "interest_expense": 302166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4061643000, "net_income_continuing_ops": null, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10698789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16067926000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085795000, "long_term_debt": 5884257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6088282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4692453000, "shares_outstanding": 132023000, "operating_cash_flow": 4081903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -340209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3741694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5340702000", "netIncome": "4061643000", "grossProfit": "7404295000", "totalRevenue": "12156162000", "costOfRevenue": "4751867000", "interestExpense": "302166000", "operatingIncome": "5014227000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1360334000", "depreciationAndAmortization": "394088000" }, "balance": { "totalDebt": "6088282000", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "132023000", "totalCurrentAssets": "10698789000", "totalShareholderEquity": "4692453000", "totalCurrentLiabilities": "4085795000", "cashAndShortTermInvestments": "2078908000" }, "cashflow": { "freeCashFlow": "3741694000", "dividendsPaid": "-904594000", "issuanceOfDebt": "0", "issuanceOfStock": "151514000", "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4081903000", "repurchaseOfStock": "-2149946000", "capitalExpenditures": "-340209000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 9812247000, "cost_of_revenue": 3928073000, "gross_profit": 5884174000, "ebit": 3635684000, "ebitda": 3903015000, "pretax_income": null, "tax_provision": null, "net_income": 2761896000, "net_income_to_common": 2761896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977129000, "total_current_assets": 10031144000, "total_assets": 15433566000, "short_term_debt": 749936000, "long_term_debt": 5880199000, "total_debt": 6819643000, "total_liabilities": null, "total_equity": 3368328000, "shares_outstanding": 134425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3308575000, "capital_expenditure": -277384000, "free_cash_flow": 3031191000, "dividends_paid": -773041000, "share_repurchases": -1735746000, "shares_issued": 144934000, "net_debt_issued": 735043000 }, "complete_fields": { "id": 387418, "ticker_id": 19375, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3903015000", "netIncome": "2761896000", "grossProfit": "5884174000", "totalRevenue": "9812247000", "costOfRevenue": "3928073000", "interestExpense": "311253000", "operatingIncome": "3635684000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1278981000", "depreciationAndAmortization": "401730000" }, "balance": { "totalDebt": "6819643000", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "749936000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "134425000", "totalCurrentAssets": "10031144000", "totalShareholderEquity": "3368328000", "totalCurrentLiabilities": "4660774000", "cashAndShortTermInvestments": "1977129000" }, "cashflow": { "freeCashFlow": "3031191000", "dividendsPaid": "-773041000", "issuanceOfDebt": "735043000", "issuanceOfStock": "144934000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "3308575000", "repurchaseOfStock": "-1735746000", "capitalExpenditures": "-277384000" } }, "revenue": 9812247000, "cost_of_revenue": 3928073000, "gross_profit": 5884174000, "research_and_development": 1278981000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3635684000, "depreciation_amortisation": 401730000, "ebitda": 3903015000, "interest_expense": 311253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2761896000, "net_income_continuing_ops": null, "net_income_to_common": 2761896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10031144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15433566000, "short_term_debt": 749936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660774000, "long_term_debt": 5880199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6819643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3368328000, "shares_outstanding": 134425000, "operating_cash_flow": 3308575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -773041000, "share_repurchases": -1735746000, "shares_issued": 144934000, "net_debt_issued": 735043000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3031191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3903015000", "netIncome": "2761896000", "grossProfit": "5884174000", "totalRevenue": "9812247000", "costOfRevenue": "3928073000", "interestExpense": "311253000", "operatingIncome": "3635684000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1278981000", "depreciationAndAmortization": "401730000" }, "balance": { "totalDebt": "6819643000", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "749936000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "134425000", "totalCurrentAssets": "10031144000", "totalShareholderEquity": "3368328000", "totalCurrentLiabilities": "4660774000", "cashAndShortTermInvestments": "1977129000" }, "cashflow": { "freeCashFlow": "3031191000", "dividendsPaid": "-773041000", "issuanceOfDebt": "735043000", "issuanceOfStock": "144934000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "3308575000", "repurchaseOfStock": "-1735746000", "capitalExpenditures": "-277384000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 10496056000, "cost_of_revenue": 4218307000, "gross_profit": 6277749000, "ebit": 3994696000, "ebitda": 4501243000, "pretax_income": null, "tax_provision": null, "net_income": 3387277000, "net_income_to_common": 3387277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927865000, "total_current_assets": 8372032000, "total_assets": 14072357000, "short_term_debt": null, "long_term_debt": 5890736000, "total_debt": 6063132000, "total_liabilities": null, "total_equity": 2919753000, "shares_outstanding": 136750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3669805000, "capital_expenditure": -341591000, "free_cash_flow": 3328214000, "dividends_paid": -732556000, "share_repurchases": -1311864000, "shares_issued": 124847000, "net_debt_issued": -787250000 }, "complete_fields": { "id": 387419, "ticker_id": 19375, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4501243000", "netIncome": "3387277000", "grossProfit": "6277749000", "totalRevenue": "10496056000", "costOfRevenue": "4218307000", "interestExpense": "296940000", "operatingIncome": "3994696000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1296727000", "depreciationAndAmortization": "415113000" }, "balance": { "totalDebt": "6063132000", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "136750000", "totalCurrentAssets": "8372032000", "totalShareholderEquity": "2919753000", "totalCurrentLiabilities": "3742842000", "cashAndShortTermInvestments": "1927865000" }, "cashflow": { "freeCashFlow": "3328214000", "dividendsPaid": "-732556000", "issuanceOfDebt": "300000000", "issuanceOfStock": "124847000", "repaymentOfDebt": "-1087250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3669805000", "repurchaseOfStock": "-1311864000", "capitalExpenditures": "-341591000" } }, "revenue": 10496056000, "cost_of_revenue": 4218307000, "gross_profit": 6277749000, "research_and_development": 1296727000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3994696000, "depreciation_amortisation": 415113000, "ebitda": 4501243000, "interest_expense": 296940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3387277000, "net_income_continuing_ops": null, "net_income_to_common": 3387277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8372032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14072357000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742842000, "long_term_debt": 5890736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6063132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2919753000, "shares_outstanding": 136750000, "operating_cash_flow": 3669805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -341591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -732556000, "share_repurchases": -1311864000, "shares_issued": 124847000, "net_debt_issued": -787250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3328214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4501243000", "netIncome": "3387277000", "grossProfit": "6277749000", "totalRevenue": "10496056000", "costOfRevenue": "4218307000", "interestExpense": "296940000", "operatingIncome": "3994696000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1296727000", "depreciationAndAmortization": "415113000" }, "balance": { "totalDebt": "6063132000", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "136750000", "totalCurrentAssets": "8372032000", "totalShareholderEquity": "2919753000", "totalCurrentLiabilities": "3742842000", "cashAndShortTermInvestments": "1927865000" }, "cashflow": { "freeCashFlow": "3328214000", "dividendsPaid": "-732556000", "issuanceOfDebt": "300000000", "issuanceOfStock": "124847000", "repaymentOfDebt": "-1087250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "3669805000", "repurchaseOfStock": "-1311864000", "capitalExpenditures": "-341591000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 9211883000, "cost_of_revenue": 3592441000, "gross_profit": 5619442000, "ebit": 3654181000, "ebitda": 4012920000, "pretax_income": null, "tax_provision": null, "net_income": 3321807000, "net_income_to_common": 3321807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584908000, "total_current_assets": 7168911000, "total_assets": 12597088000, "short_term_debt": null, "long_term_debt": 6660718000, "total_debt": 6774305000, "total_liabilities": null, "total_equity": 1401351000, "shares_outstanding": 141804000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3312702000, "capital_expenditure": -307320000, "free_cash_flow": 3005382000, "dividends_paid": -638528000, "share_repurchases": -3967806000, "shares_issued": 113014000, "net_debt_issued": 3222409000 }, "complete_fields": { "id": 387420, "ticker_id": 19375, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4012920000", "netIncome": "3321807000", "grossProfit": "5619442000", "totalRevenue": "9211883000", "costOfRevenue": "3592441000", "interestExpense": "160339000", "operatingIncome": "3654181000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1105254000", "depreciationAndAmortization": "363344000" }, "balance": { "totalDebt": "6774305000", "totalAssets": "12597088000", "longTermDebt": "6660718000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "141804000", "totalCurrentAssets": "7168911000", "totalShareholderEquity": "1401351000", "totalCurrentLiabilities": "2871083000", "cashAndShortTermInvestments": "1584908000" }, "cashflow": { "freeCashFlow": "3005382000", "dividendsPaid": "-638528000", "issuanceOfDebt": "3842409000", "issuanceOfStock": "113014000", "repaymentOfDebt": "-620000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3312702000", "repurchaseOfStock": "-3967806000", "capitalExpenditures": "-307320000" } }, "revenue": 9211883000, "cost_of_revenue": 3592441000, "gross_profit": 5619442000, "research_and_development": 1105254000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3654181000, "depreciation_amortisation": 363344000, "ebitda": 4012920000, "interest_expense": 160339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3321807000, "net_income_continuing_ops": null, "net_income_to_common": 3321807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7168911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12597088000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871083000, "long_term_debt": 6660718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6774305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401351000, "shares_outstanding": 141804000, "operating_cash_flow": 3312702000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -307320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -638528000, "share_repurchases": -3967806000, "shares_issued": 113014000, "net_debt_issued": 3222409000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3005382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4012920000", "netIncome": "3321807000", "grossProfit": "5619442000", "totalRevenue": "9211883000", "costOfRevenue": "3592441000", "interestExpense": "160339000", "operatingIncome": "3654181000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1105254000", "depreciationAndAmortization": "363344000" }, "balance": { "totalDebt": "6774305000", "totalAssets": "12597088000", "longTermDebt": "6660718000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "141804000", "totalCurrentAssets": "7168911000", "totalShareholderEquity": "1401351000", "totalCurrentLiabilities": "2871083000", "cashAndShortTermInvestments": "1584908000" }, "cashflow": { "freeCashFlow": "3005382000", "dividendsPaid": "-638528000", "issuanceOfDebt": "3842409000", "issuanceOfStock": "113014000", "repaymentOfDebt": "-620000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3312702000", "repurchaseOfStock": "-3967806000", "capitalExpenditures": "-307320000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 20000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387421, "ticker_id": 19375, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "20000000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "20000000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1407509000, "ebitda": 1586272000, "pretax_income": null, "tax_provision": null, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": null, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": null, "total_equity": 5830495000, "shares_outstanding": 130710000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": -85187000, "free_cash_flow": 622264000, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 387410, "ticker_id": 19375, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1586272000", "netIncome": "1200990000", "grossProfit": "2087406000", "totalRevenue": "3415078000", "costOfRevenue": "1327672000", "interestExpense": "70423000", "operatingIncome": "1407509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "388763000", "depreciationAndAmortization": "99088000" }, "balance": { "totalDebt": "6145360000", "totalAssets": "16873515000", "longTermDebt": "5887063000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130710000", "totalCurrentAssets": "11350979000", "totalShareholderEquity": "5830495000", "totalCurrentLiabilities": "3751555000", "cashAndShortTermInvestments": "1787010000" }, "cashflow": { "freeCashFlow": "622264000", "dividendsPaid": "-248836000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "707451000", "repurchaseOfStock": "-625955000", "capitalExpenditures": "-85187000" } }, "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "research_and_development": 388763000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1407509000, "depreciation_amortisation": 99088000, "ebitda": 1586272000, "interest_expense": 70423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1200990000, "net_income_continuing_ops": null, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11350979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16873515000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751555000, "long_term_debt": 5887063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6145360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5830495000, "shares_outstanding": 130710000, "operating_cash_flow": 707451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 622264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1586272000", "netIncome": "1200990000", "grossProfit": "2087406000", "totalRevenue": "3415078000", "costOfRevenue": "1327672000", "interestExpense": "70423000", "operatingIncome": "1407509000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "388763000", "depreciationAndAmortization": "99088000" }, "balance": { "totalDebt": "6145360000", "totalAssets": "16873515000", "longTermDebt": "5887063000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130710000", "totalCurrentAssets": "11350979000", "totalShareholderEquity": "5830495000", "totalCurrentLiabilities": "3751555000", "cashAndShortTermInvestments": "1787010000" }, "cashflow": { "freeCashFlow": "622264000", "dividendsPaid": "-248836000", "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "707451000", "repurchaseOfStock": "-625955000", "capitalExpenditures": "-85187000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1362146000, "ebitda": 1499239000, "pretax_income": null, "tax_provision": null, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11263805000, "total_assets": 16720228000, "short_term_debt": null, "long_term_debt": 5886128000, "total_debt": 6109478000, "total_liabilities": null, "total_equity": 5465731000, "shares_outstanding": 131143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": -105576000, "free_cash_flow": 1262031000, "dividends_paid": -249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387411, "ticker_id": 19375, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1499239000", "netIncome": "1145682000", "grossProfit": "2025936000", "totalRevenue": "3297146000", "costOfRevenue": "1271210000", "interestExpense": "69668000", "operatingIncome": "1362146000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "383871000", "depreciationAndAmortization": "99268000" }, "balance": { "totalDebt": "6109478000", "totalAssets": "16720228000", "longTermDebt": "5886128000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "131143000", "totalCurrentAssets": "11263805000", "totalShareholderEquity": "5465731000", "totalCurrentLiabilities": "3982472000", "cashAndShortTermInvestments": "2452124000" }, "cashflow": { "freeCashFlow": "1262031000", "dividendsPaid": "-249654000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1367607000", "repurchaseOfStock": "-547750000", "capitalExpenditures": "-105576000" } }, "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "research_and_development": 383871000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1362146000, "depreciation_amortisation": 99268000, "ebitda": 1499239000, "interest_expense": 69668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1145682000, "net_income_continuing_ops": null, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11263805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16720228000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982472000, "long_term_debt": 5886128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6109478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5465731000, "shares_outstanding": 131143000, "operating_cash_flow": 1367607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1262031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1499239000", "netIncome": "1145682000", "grossProfit": "2025936000", "totalRevenue": "3297146000", "costOfRevenue": "1271210000", "interestExpense": "69668000", "operatingIncome": "1362146000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "383871000", "depreciationAndAmortization": "99268000" }, "balance": { "totalDebt": "6109478000", "totalAssets": "16720228000", "longTermDebt": "5886128000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "131143000", "totalCurrentAssets": "11263805000", "totalShareholderEquity": "5465731000", "totalCurrentLiabilities": "3982472000", "cashAndShortTermInvestments": "2452124000" }, "cashflow": { "freeCashFlow": "1262031000", "dividendsPaid": "-249654000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1367607000", "repurchaseOfStock": "-547750000", "capitalExpenditures": "-105576000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 3209696000, "cost_of_revenue": 1243070000, "gross_profit": 1966626000, "ebit": 1337177000, "ebitda": 1477567000, "pretax_income": null, "tax_provision": null, "net_income": 1121040000, "net_income_to_common": 1121040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946211000, "total_current_assets": 10901160000, "total_assets": 16317974000, "short_term_debt": null, "long_term_debt": 5885193000, "total_debt": 6088119000, "total_liabilities": null, "total_equity": 4985071000, "shares_outstanding": 131516000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1161591000, "capital_expenditure": -95894000, "free_cash_flow": 1065697000, "dividends_paid": -254008000, "share_repurchases": -545067000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387412, "ticker_id": 19375, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1477567000", "netIncome": "1121040000", "grossProfit": "1966626000", "totalRevenue": "3209696000", "costOfRevenue": "1243070000", "interestExpense": "71075000", "operatingIncome": "1337177000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "360461000", "depreciationAndAmortization": "97016000" }, "balance": { "totalDebt": "6088119000", "totalAssets": "16317974000", "longTermDebt": "5885193000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131516000", "totalCurrentAssets": "10901160000", "totalShareholderEquity": "4985071000", "totalCurrentLiabilities": "4049970000", "cashAndShortTermInvestments": "1946211000" }, "cashflow": { "freeCashFlow": "1065697000", "dividendsPaid": "-254008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1161591000", "repurchaseOfStock": "-545067000", "capitalExpenditures": "-95894000" } }, "revenue": 3209696000, "cost_of_revenue": 1243070000, "gross_profit": 1966626000, "research_and_development": 360461000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1337177000, "depreciation_amortisation": 97016000, "ebitda": 1477567000, "interest_expense": 71075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1121040000, "net_income_continuing_ops": null, "net_income_to_common": 1121040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10901160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16317974000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4049970000, "long_term_debt": 5885193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6088119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4985071000, "shares_outstanding": 131516000, "operating_cash_flow": 1161591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -254008000, "share_repurchases": -545067000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1065697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1477567000", "netIncome": "1121040000", "grossProfit": "1966626000", "totalRevenue": "3209696000", "costOfRevenue": "1243070000", "interestExpense": "71075000", "operatingIncome": "1337177000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "360461000", "depreciationAndAmortization": "97016000" }, "balance": { "totalDebt": "6088119000", "totalAssets": "16317974000", "longTermDebt": "5885193000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131516000", "totalCurrentAssets": "10901160000", "totalShareholderEquity": "4985071000", "totalCurrentLiabilities": "4049970000", "cashAndShortTermInvestments": "1946211000" }, "cashflow": { "freeCashFlow": "1065697000", "dividendsPaid": "-254008000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1161591000", "repurchaseOfStock": "-545067000", "capitalExpenditures": "-95894000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 3174741000, "cost_of_revenue": 1207286000, "gross_profit": 1967455000, "ebit": 1351760000, "ebitda": 1498176000, "pretax_income": null, "tax_provision": null, "net_income": 1202849000, "net_income_to_common": 1202849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": null, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": null, "total_equity": 4692453000, "shares_outstanding": 132023000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1164991000, "capital_expenditure": -102508000, "free_cash_flow": 1062483000, "dividends_paid": -253965000, "share_repurchases": -425697000, "shares_issued": 103976000, "net_debt_issued": null }, "complete_fields": { "id": 387413, "ticker_id": 19375, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1498176000", "netIncome": "1202849000", "grossProfit": "1967455000", "totalRevenue": "3174741000", "costOfRevenue": "1207286000", "interestExpense": "73125000", "operatingIncome": "1351760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "352989000", "depreciationAndAmortization": "96252000" }, "balance": { "totalDebt": "6088282000", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "132023000", "totalCurrentAssets": "10698789000", "totalShareholderEquity": "4692453000", "totalCurrentLiabilities": "4085795000", "cashAndShortTermInvestments": "2078908000" }, "cashflow": { "freeCashFlow": "1062483000", "dividendsPaid": "-253965000", "issuanceOfDebt": "0", "issuanceOfStock": "103976000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1164991000", "repurchaseOfStock": "-425697000", "capitalExpenditures": "-102508000" } }, "revenue": 3174741000, "cost_of_revenue": 1207286000, "gross_profit": 1967455000, "research_and_development": 352989000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351760000, "depreciation_amortisation": 96252000, "ebitda": 1498176000, "interest_expense": 73125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1202849000, "net_income_continuing_ops": null, "net_income_to_common": 1202849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10698789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16067926000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085795000, "long_term_debt": 5884257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6088282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4692453000, "shares_outstanding": 132023000, "operating_cash_flow": 1164991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -253965000, "share_repurchases": -425697000, "shares_issued": 103976000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1062483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1498176000", "netIncome": "1202849000", "grossProfit": "1967455000", "totalRevenue": "3174741000", "costOfRevenue": "1207286000", "interestExpense": "73125000", "operatingIncome": "1351760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "352989000", "depreciationAndAmortization": "96252000" }, "balance": { "totalDebt": "6088282000", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "132023000", "totalCurrentAssets": "10698789000", "totalShareholderEquity": "4692453000", "totalCurrentLiabilities": "4085795000", "cashAndShortTermInvestments": "2078908000" }, "cashflow": { "freeCashFlow": "1062483000", "dividendsPaid": "-253965000", "issuanceOfDebt": "0", "issuanceOfStock": "103976000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1164991000", "repurchaseOfStock": "-425697000", "capitalExpenditures": "-102508000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": 3063029000, "cost_of_revenue": 1175689000, "gross_profit": 1887340000, "ebit": 1300392000, "ebitda": 1434413000, "pretax_income": null, "tax_provision": null, "net_income": 1088416000, "net_income_to_common": 1088416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858022000, "total_current_assets": 9945019000, "total_assets": 15188307000, "short_term_debt": null, "long_term_debt": 5883322000, "total_debt": 6089173000, "total_liabilities": null, "total_equity": 4004739000, "shares_outstanding": 132241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1072159000, "capital_expenditure": -82135000, "free_cash_flow": 990024000, "dividends_paid": -225774000, "share_repurchases": -506745000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387415, "ticker_id": 19375, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1434413000", "netIncome": "1088416000", "grossProfit": "1887340000", "totalRevenue": "3063029000", "costOfRevenue": "1175689000", "interestExpense": "71889000", "operatingIncome": "1300392000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "338043000", "depreciationAndAmortization": "98091000" }, "balance": { "totalDebt": "6089173000", "totalAssets": "15188307000", "longTermDebt": "5883322000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132241000", "totalCurrentAssets": "9945019000", "totalShareholderEquity": "4004739000", "totalCurrentLiabilities": "3909929000", "cashAndShortTermInvestments": "1858022000" }, "cashflow": { "freeCashFlow": "990024000", "dividendsPaid": "-225774000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1072159000", "repurchaseOfStock": "-506745000", "capitalExpenditures": "-82135000" } }, "revenue": 3063029000, "cost_of_revenue": 1175689000, "gross_profit": 1887340000, "research_and_development": 338043000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1300392000, "depreciation_amortisation": 98091000, "ebitda": 1434413000, "interest_expense": 71889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1088416000, "net_income_continuing_ops": null, "net_income_to_common": 1088416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9945019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15188307000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3909929000, "long_term_debt": 5883322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6089173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4004739000, "shares_outstanding": 132241000, "operating_cash_flow": 1072159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -225774000, "share_repurchases": -506745000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 990024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1434413000", "netIncome": "1088416000", "grossProfit": "1887340000", "totalRevenue": "3063029000", "costOfRevenue": "1175689000", "interestExpense": "71889000", "operatingIncome": "1300392000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "338043000", "depreciationAndAmortization": "98091000" }, "balance": { "totalDebt": "6089173000", "totalAssets": "15188307000", "longTermDebt": "5883322000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132241000", "totalCurrentAssets": "9945019000", "totalShareholderEquity": "4004739000", "totalCurrentLiabilities": "3909929000", "cashAndShortTermInvestments": "1858022000" }, "cashflow": { "freeCashFlow": "990024000", "dividendsPaid": "-225774000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1072159000", "repurchaseOfStock": "-506745000", "capitalExpenditures": "-82135000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387416, "ticker_id": 19375, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 749984000, "long_term_debt": null, "total_debt": 749984000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387417, "ticker_id": 19375, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:46.316238+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "749984000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 749984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "749984000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }