{ "ticker": { "uuid": "7543df00-e7a0-48e3-86d2-3247e06123ad", "symbol": "DAMODARIND", "name": "Damodar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7543df00-e7a0-48e3-86d2-3247e06123ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/7543df00-e7a0-48e3-86d2-3247e06123ad/" }, "ticker_metadata": { "id": 13293, "uuid": "7543df00-e7a0-48e3-86d2-3247e06123ad", "symbol": "DAMODARIND", "name": "Damodar Industries Limited", "asset_type": "equity", "market_cap": 743270016, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Damodar Industries Limited manufactures and markets synthetic blended yarns in India. It exports its products to various countries across Europe, South Africa, South America, Australia, Korea, Belgium, Singapore, Italy, Egypt, and the Gulf countries. The company was formerly known as Damodar Threads Limited and changed its name to Damodar Industries Limited in January 2013. Damodar Industries Limited was incorporated in 1987 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "7543df00-e7a0-48e3-86d2-3247e06123ad", "symbol": "DAMODARIND", "name": "Damodar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/7543df00-e7a0-48e3-86d2-3247e06123ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/7543df00-e7a0-48e3-86d2-3247e06123ad/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 31.33, "market_cap": 729989000, "pe_ratio": 9.8179, "earnings_yield": 0.1019, "ebitda_to_ev": 0.1868, "shareholder_yield": 0, "roe": 0.0503, "piotroski_f_score": 9, "momentum_12_1": -0.1622, "volatility_252d": 0.45 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.713267+00:00", "batch_id": "" }, "size": { "price_close": 31.33, "market_cap": 729989000, "market_cap_usd": 729989000, "enterprise_value": 2402130000, "shares_outstanding": 23300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8179, "pb_ratio": 0.4937, "ptbv_ratio": 0.4937, "ps_ratio": 0.1856, "pcf_ratio": 1.6001, "pfcf_ratio": 2.2133, "ev_ebitda": 5.3546, "ev_ebit": 35.287, "ev_sales": 0.6108, "ev_fcf": 7.2831, "earnings_yield": 0.1019, "fcf_yield": 0.1373, "price_to_sales": 0.1856, "price_to_book": 0.4937, "price_to_cashflow": 1.6001, "ebitda_to_ev": 0.1868, "sales_yield": 1.6373 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2819, "total_yield": 0.2819 }, "quality": { "gross_margin": 0.2321, "operating_margin": 0.0173, "net_margin": 0.0189, "ebitda_margin": 0.1141, "fcf_margin": 0.0839, "roe": 0.0503, "roa": 0.0217, "roic": 0.0162, "roc_greenblatt": null, "asset_turnover": 1.1494, "cash_conversion": 4.4359, "accruals_ratio": -0.1116, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.5346, "revenue_stability_5y": 0.2817, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2668, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7274, "debt_to_assets": 0.4896, "interest_coverage": 0.3846, "current_ratio": 1.4052, "quick_ratio": 1.4052, "net_debt": 1672141000, "local_beta": 2.1961, "volatility_252d": 0.45, "volatility_60d": 1.1331, "max_drawdown_12m": -0.4509, "risk_adjusted_momentum": -0.3604 }, "growth": { "revenue_growth_1y": 0.0204, "revenue_growth_3y_cagr": -0.1428, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0054, "eps_growth_3y_cagr": 0.8893, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0644, "book_value_growth_1y": 0.0271, "revenue_growth": 0.0204, "earnings_growth": -0.0054 }, "momentum": { "price_return_1m": 0.0142, "price_return_3m": 0.2315, "price_return_6m": -0.0138, "price_return_9m": -0.1099, "price_return_12m": -0.1503, "price_return_12m_ex1m": -0.1622, "momentum_6m": -0.0138, "momentum_12m": -0.1503, "momentum_12_1": -0.1622, "distance_from_52w_high": -0.1927, "distance_from_52w_low": 0.4702, "relative_strength": -0.0426 }, "raw_ttm": { "revenue_ttm": 3932905000, "gross_profit_ttm": 912790000, "ebit_ttm": 68074000, "ebitda_ttm": 448612000, "net_income_ttm": 74353000, "eps_diluted_ttm": 3.1911, "operating_cash_flow_ttm": 456212000, "capital_expenditure_ttm": -126391000, "fcf_ttm": 329821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177012000, "cash_and_equivalents": 3276000, "total_current_assets": 2029697000, "total_current_liabilities": 1444376000, "net_ppe": null, "total_assets": 3421782000, "total_debt": 1675417000, "total_equity": 1478748000, "net_working_capital": 1789361000, "book_value_per_share": 63.4656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.4656 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5815, "ticker_id": 13293, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.713267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.33, "market_cap": 729989000, "market_cap_usd": 729989000, "enterprise_value": 2402130000, "shares_outstanding": 23300000, "fx_rate_to_usd": null, "pe_ratio": 9.81788226, "pb_ratio": 0.49365341, "ptbv_ratio": 0.49365341, "ps_ratio": 0.18561064, "pcf_ratio": 1.60010916, "pfcf_ratio": 2.21328842, "ev_ebitda": 5.35458258, "ev_ebit": 35.28704057, "ev_sales": 0.61077753, "ev_fcf": 7.28313237, "earnings_yield": 0.10185496, "fcf_yield": 0.13730356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.28186315, "total_yield": 0.28186315, "gross_margin": 0.23209053, "operating_margin": 0.01730883, "net_margin": 0.01890536, "ebitda_margin": 0.11406632, "fcf_margin": 0.08386193, "roe": 0.05028105, "roa": 0.02172932, "roic": 0.01620352, "roc_greenblatt": null, "asset_turnover": 1.14937334, "cash_conversion": 4.43588019, "accruals_ratio": -0.11159653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72736574, "debt_to_assets": 0.48963289, "interest_coverage": 0.3845728, "current_ratio": 1.40524143, "quick_ratio": 1.40524143, "net_debt": 1672141000, "revenue_growth_1y": 0.02039648, "revenue_growth_3y_cagr": -0.14282165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00542422, "eps_growth_3y_cagr": 0.88925758, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06440925, "book_value_growth_1y": 0.02706168, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.534647, "revenue_stability_5y": 0.281679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01424412, "price_return_3m": 0.23152511, "price_return_6m": -0.01384954, "price_return_9m": -0.10994321, "price_return_12m": -0.15025764, "price_return_12m_ex1m": -0.16219149, "distance_from_52w_high": -0.19273385, "distance_from_52w_low": 0.47020185, "relative_strength": -0.0425779, "local_beta": 2.1961, "volatility_252d": 0.450035, "volatility_60d": 1.133078, "max_drawdown_12m": -0.45091475, "revenue_ttm": 3932905000, "gross_profit_ttm": 912790000, "ebit_ttm": 68074000, "ebitda_ttm": 448612000, "net_income_ttm": 74353000, "eps_diluted_ttm": 3.19111588, "operating_cash_flow_ttm": 456212000, "capital_expenditure_ttm": -126391000, "fcf_ttm": 329821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177012000, "cash_and_equivalents": 3276000, "total_current_assets": 2029697000, "total_current_liabilities": 1444376000, "net_ppe": null, "total_assets": 3421782000, "total_debt": 1675417000, "total_equity": 1478748000, "net_working_capital": 1789361000, "book_value_per_share": 63.4655794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.4655794, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.33, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.8179, "earnings_yield": 0.1019, "shareholder_yield": 0, "roe": 0.0503, "momentum_12_1": -0.1622, "complete_fields": { "id": 5815, "ticker_id": 13293, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.713267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.33, "market_cap": 729989000, "market_cap_usd": 729989000, "enterprise_value": 2402130000, "shares_outstanding": 23300000, "fx_rate_to_usd": null, "pe_ratio": 9.81788226, "pb_ratio": 0.49365341, "ptbv_ratio": 0.49365341, "ps_ratio": 0.18561064, "pcf_ratio": 1.60010916, "pfcf_ratio": 2.21328842, "ev_ebitda": 5.35458258, "ev_ebit": 35.28704057, "ev_sales": 0.61077753, "ev_fcf": 7.28313237, "earnings_yield": 0.10185496, "fcf_yield": 0.13730356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.28186315, "total_yield": 0.28186315, "gross_margin": 0.23209053, "operating_margin": 0.01730883, "net_margin": 0.01890536, "ebitda_margin": 0.11406632, "fcf_margin": 0.08386193, "roe": 0.05028105, "roa": 0.02172932, "roic": 0.01620352, "roc_greenblatt": null, "asset_turnover": 1.14937334, "cash_conversion": 4.43588019, "accruals_ratio": -0.11159653, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72736574, "debt_to_assets": 0.48963289, "interest_coverage": 0.3845728, "current_ratio": 1.40524143, "quick_ratio": 1.40524143, "net_debt": 1672141000, "revenue_growth_1y": 0.02039648, "revenue_growth_3y_cagr": -0.14282165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00542422, "eps_growth_3y_cagr": 0.88925758, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06440925, "book_value_growth_1y": 0.02706168, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.534647, "revenue_stability_5y": 0.281679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01424412, "price_return_3m": 0.23152511, "price_return_6m": -0.01384954, "price_return_9m": -0.10994321, "price_return_12m": -0.15025764, "price_return_12m_ex1m": -0.16219149, "distance_from_52w_high": -0.19273385, "distance_from_52w_low": 0.47020185, "relative_strength": -0.0425779, "local_beta": 2.1961, "volatility_252d": 0.450035, "volatility_60d": 1.133078, "max_drawdown_12m": -0.45091475, "revenue_ttm": 3932905000, "gross_profit_ttm": 912790000, "ebit_ttm": 68074000, "ebitda_ttm": 448612000, "net_income_ttm": 74353000, "eps_diluted_ttm": 3.19111588, "operating_cash_flow_ttm": 456212000, "capital_expenditure_ttm": -126391000, "fcf_ttm": 329821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177012000, "cash_and_equivalents": 3276000, "total_current_assets": 2029697000, "total_current_liabilities": 1444376000, "net_ppe": null, "total_assets": 3421782000, "total_debt": 1675417000, "total_equity": 1478748000, "net_working_capital": 1789361000, "book_value_per_share": 63.4655794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.4655794, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 4300312000, "cost_of_revenue": 3317113000, "gross_profit": 983199000, "ebit": 147269000, "ebitda": 414207000, "pretax_income": null, "tax_provision": null, "net_income": 53724000, "net_income_to_common": 53724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3276000, "total_current_assets": 2029697000, "total_assets": 3421782000, "short_term_debt": 1207316000, "long_term_debt": 468101000, "total_debt": 1675417000, "total_liabilities": null, "total_equity": 1478748000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 456212000, "capital_expenditure": -126391000, "free_cash_flow": 329821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205757000 }, "complete_fields": { "id": 364559, "ticker_id": 13293, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414207000", "netIncome": "53724000", "grossProfit": "983199000", "totalRevenue": "4300312000", "costOfRevenue": "3317113000", "interestExpense": "178053000", "operatingIncome": "147269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171758000" }, "balance": { "totalDebt": "1675417000", "totalAssets": "3421782000", "longTermDebt": "468101000", "shortTermDebt": "1207316000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2029697000", "totalShareholderEquity": "1478748000", "totalCurrentLiabilities": "1444376000", "cashAndShortTermInvestments": "3276000" }, "cashflow": { "freeCashFlow": "329821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-205757000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "456212000", "repurchaseOfStock": null, "capitalExpenditures": "-126391000" } }, "revenue": 4300312000, "cost_of_revenue": 3317113000, "gross_profit": 983199000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147269000, "depreciation_amortisation": 171758000, "ebitda": 414207000, "interest_expense": 178053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53724000, "net_income_continuing_ops": null, "net_income_to_common": 53724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3276000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2029697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3421782000, "short_term_debt": 1207316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444376000, "long_term_debt": 468101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1675417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478748000, "shares_outstanding": 23300000, "operating_cash_flow": 456212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205757000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414207000", "netIncome": "53724000", "grossProfit": "983199000", "totalRevenue": "4300312000", "costOfRevenue": "3317113000", "interestExpense": "178053000", "operatingIncome": "147269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171758000" }, "balance": { "totalDebt": "1675417000", "totalAssets": "3421782000", "longTermDebt": "468101000", "shortTermDebt": "1207316000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2029697000", "totalShareholderEquity": "1478748000", "totalCurrentLiabilities": "1444376000", "cashAndShortTermInvestments": "3276000" }, "cashflow": { "freeCashFlow": "329821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-205757000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "456212000", "repurchaseOfStock": null, "capitalExpenditures": "-126391000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 4214354000, "cost_of_revenue": 3344096000, "gross_profit": 870258000, "ebit": -10034000, "ebitda": 441622000, "pretax_income": null, "tax_provision": null, "net_income": 54017000, "net_income_to_common": 54017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000, "total_current_assets": 2061151000, "total_assets": 3524041000, "short_term_debt": 1339058000, "long_term_debt": 542117000, "total_debt": 1881175000, "total_liabilities": null, "total_equity": 1439785000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374024000, "capital_expenditure": -21497000, "free_cash_flow": 352527000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -585343000 }, "complete_fields": { "id": 364563, "ticker_id": 13293, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441622000", "netIncome": "54017000", "grossProfit": "870258000", "totalRevenue": "4214354000", "costOfRevenue": "3344096000", "interestExpense": "208120000", "operatingIncome": "-10034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199543000" }, "balance": { "totalDebt": "1881175000", "totalAssets": "3524041000", "longTermDebt": "542117000", "shortTermDebt": "1339058000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2061151000", "totalShareholderEquity": "1439785000", "totalCurrentLiabilities": "1503074000", "cashAndShortTermInvestments": "2759000" }, "cashflow": { "freeCashFlow": "352527000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-585343000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "374024000", "repurchaseOfStock": null, "capitalExpenditures": "-21497000" } }, "revenue": 4214354000, "cost_of_revenue": 3344096000, "gross_profit": 870258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10034000, "depreciation_amortisation": 199543000, "ebitda": 441622000, "interest_expense": 208120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54017000, "net_income_continuing_ops": null, "net_income_to_common": 54017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2061151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3524041000, "short_term_debt": 1339058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503074000, "long_term_debt": 542117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1881175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1439785000, "shares_outstanding": 23300000, "operating_cash_flow": 374024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -585343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 352527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441622000", "netIncome": "54017000", "grossProfit": "870258000", "totalRevenue": "4214354000", "costOfRevenue": "3344096000", "interestExpense": "208120000", "operatingIncome": "-10034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199543000" }, "balance": { "totalDebt": "1881175000", "totalAssets": "3524041000", "longTermDebt": "542117000", "shortTermDebt": "1339058000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2061151000", "totalShareholderEquity": "1439785000", "totalCurrentLiabilities": "1503074000", "cashAndShortTermInvestments": "2759000" }, "cashflow": { "freeCashFlow": "352527000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-585343000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "374024000", "repurchaseOfStock": null, "capitalExpenditures": "-21497000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 7153826000, "cost_of_revenue": 5991484000, "gross_profit": 1162342000, "ebit": 268358000, "ebitda": 557322000, "pretax_income": null, "tax_provision": null, "net_income": 52196000, "net_income_to_common": 52196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3045000, "total_current_assets": 2231347000, "total_assets": 4182948000, "short_term_debt": 1678153000, "long_term_debt": 977328000, "total_debt": 2655481000, "total_liabilities": null, "total_equity": 1198540000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701117000, "capital_expenditure": -114511000, "free_cash_flow": 586606000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -325867000 }, "complete_fields": { "id": 364566, "ticker_id": 13293, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557322000", "netIncome": "52196000", "grossProfit": "1162342000", "totalRevenue": "7153826000", "costOfRevenue": "5991484000", "interestExpense": "277319000", "operatingIncome": "268358000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217672000" }, "balance": { "totalDebt": "2655481000", "totalAssets": "4182948000", "longTermDebt": "977328000", "shortTermDebt": "1678153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2231347000", "totalShareholderEquity": "1198540000", "totalCurrentLiabilities": "1941090000", "cashAndShortTermInvestments": "3045000" }, "cashflow": { "freeCashFlow": "586606000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-325867000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "701117000", "repurchaseOfStock": null, "capitalExpenditures": "-114511000" } }, "revenue": 7153826000, "cost_of_revenue": 5991484000, "gross_profit": 1162342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268358000, "depreciation_amortisation": 217672000, "ebitda": 557322000, "interest_expense": 277319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52196000, "net_income_continuing_ops": null, "net_income_to_common": 52196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2231347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4182948000, "short_term_debt": 1678153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941090000, "long_term_debt": 977328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2655481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1198540000, "shares_outstanding": 23300000, "operating_cash_flow": 701117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -325867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 586606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557322000", "netIncome": "52196000", "grossProfit": "1162342000", "totalRevenue": "7153826000", "costOfRevenue": "5991484000", "interestExpense": "277319000", "operatingIncome": "268358000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217672000" }, "balance": { "totalDebt": "2655481000", "totalAssets": "4182948000", "longTermDebt": "977328000", "shortTermDebt": "1678153000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2231347000", "totalShareholderEquity": "1198540000", "totalCurrentLiabilities": "1941090000", "cashAndShortTermInvestments": "3045000" }, "cashflow": { "freeCashFlow": "586606000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-325867000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "701117000", "repurchaseOfStock": null, "capitalExpenditures": "-114511000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 6827888000, "cost_of_revenue": 5520674000, "gross_profit": 1307214000, "ebit": 214876000, "ebitda": 496759000, "pretax_income": null, "tax_provision": null, "net_income": 7967000, "net_income_to_common": 7967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4254000, "total_current_assets": 2385310000, "total_assets": 4477755000, "short_term_debt": 1567649000, "long_term_debt": 1413700000, "total_debt": 2981349000, "total_liabilities": null, "total_equity": 1149671000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 596924000, "capital_expenditure": -166934000, "free_cash_flow": 429990000, "dividends_paid": -11650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166779000 }, "complete_fields": { "id": 364567, "ticker_id": 13293, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496759000", "netIncome": "7967000", "grossProfit": "1307214000", "totalRevenue": "6827888000", "costOfRevenue": "5520674000", "interestExpense": "247883000", "operatingIncome": "214876000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229777000" }, "balance": { "totalDebt": "2981349000", "totalAssets": "4477755000", "longTermDebt": "1413700000", "shortTermDebt": "1567649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2385310000", "totalShareholderEquity": "1149671000", "totalCurrentLiabilities": "1845852000", "cashAndShortTermInvestments": "4254000" }, "cashflow": { "freeCashFlow": "429990000", "dividendsPaid": "-11650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-166779000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "596924000", "repurchaseOfStock": null, "capitalExpenditures": "-166934000" } }, "revenue": 6827888000, "cost_of_revenue": 5520674000, "gross_profit": 1307214000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214876000, "depreciation_amortisation": 229777000, "ebitda": 496759000, "interest_expense": 247883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7967000, "net_income_continuing_ops": null, "net_income_to_common": 7967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4477755000, "short_term_debt": 1567649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845852000, "long_term_debt": 1413700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2981349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1149671000, "shares_outstanding": 23300000, "operating_cash_flow": 596924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166779000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 429990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496759000", "netIncome": "7967000", "grossProfit": "1307214000", "totalRevenue": "6827888000", "costOfRevenue": "5520674000", "interestExpense": "247883000", "operatingIncome": "214876000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229777000" }, "balance": { "totalDebt": "2981349000", "totalAssets": "4477755000", "longTermDebt": "1413700000", "shortTermDebt": "1567649000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2385310000", "totalShareholderEquity": "1149671000", "totalCurrentLiabilities": "1845852000", "cashAndShortTermInvestments": "4254000" }, "cashflow": { "freeCashFlow": "429990000", "dividendsPaid": "-11650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-166779000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "596924000", "repurchaseOfStock": null, "capitalExpenditures": "-166934000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364568, "ticker_id": 13293, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 1115009000, "cost_of_revenue": 870913000, "gross_profit": 244096000, "ebit": 22022000, "ebitda": 95943000, "pretax_income": null, "tax_provision": null, "net_income": 9150000, "net_income_to_common": 9150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3276000, "total_current_assets": 2029697000, "total_assets": 3421782000, "short_term_debt": 1207316000, "long_term_debt": 468101000, "total_debt": 1675417000, "total_liabilities": null, "total_equity": 1478748000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364558, "ticker_id": 13293, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95943000", "netIncome": "9150000", "grossProfit": "244096000", "totalRevenue": "1115009000", "costOfRevenue": "870913000", "interestExpense": "38421000", "operatingIncome": "22022000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43209000" }, "balance": { "totalDebt": "1675417000", "totalAssets": "3421782000", "longTermDebt": "468101000", "shortTermDebt": "1207316000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2029697000", "totalShareholderEquity": "1478748000", "totalCurrentLiabilities": "1444376000", "cashAndShortTermInvestments": "3276000" } }, "revenue": 1115009000, "cost_of_revenue": 870913000, "gross_profit": 244096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22022000, "depreciation_amortisation": 43209000, "ebitda": 95943000, "interest_expense": 38421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9150000, "net_income_continuing_ops": null, "net_income_to_common": 9150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3276000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2029697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3421782000, "short_term_debt": 1207316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444376000, "long_term_debt": 468101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1675417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478748000, "shares_outstanding": 23300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95943000", "netIncome": "9150000", "grossProfit": "244096000", "totalRevenue": "1115009000", "costOfRevenue": "870913000", "interestExpense": "38421000", "operatingIncome": "22022000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43209000" }, "balance": { "totalDebt": "1675417000", "totalAssets": "3421782000", "longTermDebt": "468101000", "shortTermDebt": "1207316000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2029697000", "totalShareholderEquity": "1478748000", "totalCurrentLiabilities": "1444376000", "cashAndShortTermInvestments": "3276000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 932891000, "cost_of_revenue": 673635000, "gross_profit": 259256000, "ebit": 53313000, "ebitda": 107252000, "pretax_income": null, "tax_provision": null, "net_income": 9888000, "net_income_to_common": 9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364560, "ticker_id": 13293, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107252000", "netIncome": "9888000", "grossProfit": "259256000", "totalRevenue": "932891000", "costOfRevenue": "673635000", "interestExpense": "47822000", "operatingIncome": "53313000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44177000" } }, "revenue": 932891000, "cost_of_revenue": 673635000, "gross_profit": 259256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53313000, "depreciation_amortisation": 44177000, "ebitda": 107252000, "interest_expense": 47822000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9888000, "net_income_continuing_ops": null, "net_income_to_common": 9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107252000", "netIncome": "9888000", "grossProfit": "259256000", "totalRevenue": "932891000", "costOfRevenue": "673635000", "interestExpense": "47822000", "operatingIncome": "53313000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44177000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 1033524000, "cost_of_revenue": 811950000, "gross_profit": 221574000, "ebit": 33341000, "ebitda": 105224000, "pretax_income": null, "tax_provision": null, "net_income": 23219000, "net_income_to_common": 23219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364561, "ticker_id": 13293, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105224000", "netIncome": "23219000", "grossProfit": "221574000", "totalRevenue": "1033524000", "costOfRevenue": "811950000", "interestExpense": "46408000", "operatingIncome": "33341000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42073000" } }, "revenue": 1033524000, "cost_of_revenue": 811950000, "gross_profit": 221574000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33341000, "depreciation_amortisation": 42073000, "ebitda": 105224000, "interest_expense": 46408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23219000, "net_income_continuing_ops": null, "net_income_to_common": 23219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105224000", "netIncome": "23219000", "grossProfit": "221574000", "totalRevenue": "1033524000", "costOfRevenue": "811950000", "interestExpense": "46408000", "operatingIncome": "33341000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42073000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 851481000, "cost_of_revenue": 663617000, "gross_profit": 187864000, "ebit": -40602000, "ebitda": 140193000, "pretax_income": null, "tax_provision": null, "net_income": 32096000, "net_income_to_common": 32096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000, "total_current_assets": 2061151000, "total_assets": 3524041000, "short_term_debt": 1339058000, "long_term_debt": 542117000, "total_debt": 1881175000, "total_liabilities": null, "total_equity": 1439785000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364562, "ticker_id": 13293, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140193000", "netIncome": "32096000", "grossProfit": "187864000", "totalRevenue": "851481000", "costOfRevenue": "663617000", "interestExpense": "44361000", "operatingIncome": "-40602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44954000" }, "balance": { "totalDebt": "1881175000", "totalAssets": "3524041000", "longTermDebt": "542117000", "shortTermDebt": "1339058000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2061151000", "totalShareholderEquity": "1439785000", "totalCurrentLiabilities": "1503074000", "cashAndShortTermInvestments": "2759000" } }, "revenue": 851481000, "cost_of_revenue": 663617000, "gross_profit": 187864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40602000, "depreciation_amortisation": 44954000, "ebitda": 140193000, "interest_expense": 44361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32096000, "net_income_continuing_ops": null, "net_income_to_common": 32096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2061151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3524041000, "short_term_debt": 1339058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503074000, "long_term_debt": 542117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1881175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1439785000, "shares_outstanding": 23300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140193000", "netIncome": "32096000", "grossProfit": "187864000", "totalRevenue": "851481000", "costOfRevenue": "663617000", "interestExpense": "44361000", "operatingIncome": "-40602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44954000" }, "balance": { "totalDebt": "1881175000", "totalAssets": "3524041000", "longTermDebt": "542117000", "shortTermDebt": "1339058000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "2061151000", "totalShareholderEquity": "1439785000", "totalCurrentLiabilities": "1503074000", "cashAndShortTermInvestments": "2759000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": 1202657000, "cost_of_revenue": 938042000, "gross_profit": 264615000, "ebit": 45726000, "ebitda": 127422000, "pretax_income": null, "tax_provision": null, "net_income": 16054000, "net_income_to_common": 16054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364564, "ticker_id": 13293, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127422000", "netIncome": "16054000", "grossProfit": "264615000", "totalRevenue": "1202657000", "costOfRevenue": "938042000", "interestExpense": "51754000", "operatingIncome": "45726000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50966000" } }, "revenue": 1202657000, "cost_of_revenue": 938042000, "gross_profit": 264615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45726000, "depreciation_amortisation": 50966000, "ebitda": 127422000, "interest_expense": 51754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16054000, "net_income_continuing_ops": null, "net_income_to_common": 16054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127422000", "netIncome": "16054000", "grossProfit": "264615000", "totalRevenue": "1202657000", "costOfRevenue": "938042000", "interestExpense": "51754000", "operatingIncome": "45726000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50966000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 1892386000, "total_assets": 3726951000, "short_term_debt": 1236504000, "long_term_debt": 894923000, "total_debt": 2131427000, "total_liabilities": null, "total_equity": 1379831000, "shares_outstanding": 23300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364565, "ticker_id": 13293, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:39.817054+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2131427000", "totalAssets": "3726951000", "longTermDebt": "894923000", "shortTermDebt": "1236504000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "1892386000", "totalShareholderEquity": "1379831000", "totalCurrentLiabilities": "1412882000", "cashAndShortTermInvestments": "4813000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1892386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3726951000, "short_term_debt": 1236504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412882000, "long_term_debt": 894923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2131427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1379831000, "shares_outstanding": 23300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2131427000", "totalAssets": "3726951000", "longTermDebt": "894923000", "shortTermDebt": "1236504000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23300000", "totalCurrentAssets": "1892386000", "totalShareholderEquity": "1379831000", "totalCurrentLiabilities": "1412882000", "cashAndShortTermInvestments": "4813000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }