{ "ticker": { "uuid": "754c8967-f426-45f9-9c5b-abed445e0228", "symbol": "JAYBARMARU", "name": "Jay Bharat Maruti Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/754c8967-f426-45f9-9c5b-abed445e0228/", "api_url": "https://sharemaestro.com/factors/api/tickers/754c8967-f426-45f9-9c5b-abed445e0228/" }, "ticker_metadata": { "id": 13814, "uuid": "754c8967-f426-45f9-9c5b-abed445e0228", "symbol": "JAYBARMARU", "name": "Jay Bharat Maruti Limited", "asset_type": "equity", "market_cap": 12127247360, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Jay Bharat Maruti Limited manufactures and sells auto components and assembly systems in India. The company offers sheet metal components and assemblies, welded and muffler assemblies, tools and dies, exhaust systems, fuel pipe fillers, axles, chassis and suspension systems, and tubular components. It also offers fuel neck, and tools and dies for motor vehicles; and components and spare parts. In addition, the company provides body-in-white parts, as well as offers stamping and welding of auto components services. Jay Bharat Maruti Limited was founded in 1983 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "754c8967-f426-45f9-9c5b-abed445e0228", "symbol": "JAYBARMARU", "name": "Jay Bharat Maruti Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/754c8967-f426-45f9-9c5b-abed445e0228/", "api_url": "https://sharemaestro.com/factors/api/tickers/754c8967-f426-45f9-9c5b-abed445e0228/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.94, "quality": 0.85, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 127.97, "market_cap": 13852752608.25, "pe_ratio": 9.9179, "earnings_yield": 0.1008, "ebitda_to_ev": 0.1506, "shareholder_yield": 0.0055, "roe": 0.2006, "piotroski_f_score": 9, "momentum_12_1": 0.2171, "volatility_252d": 0.6318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.395565+00:00", "batch_id": "" }, "size": { "price_close": 127.97, "market_cap": 13852752608.25, "market_cap_usd": 13852752608.25, "enterprise_value": 19117065608.25, "shares_outstanding": 108250000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9179, "pb_ratio": 1.99, "ptbv_ratio": 1.99, "ps_ratio": 0.543, "pcf_ratio": 7.047, "pfcf_ratio": 29.3285, "ev_ebitda": 6.6392, "ev_ebit": 9.8387, "ev_sales": 0.7494, "ev_fcf": 40.4739, "earnings_yield": 0.1008, "fcf_yield": 0.0247, "price_to_sales": 0.543, "price_to_book": 1.99, "price_to_cashflow": 7.047, "ebitda_to_ev": 0.1506, "sales_yield": 1.3344 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": 0, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.2592, "operating_margin": 0.0762, "net_margin": 0.0548, "ebitda_margin": 0.1129, "fcf_margin": 0.0185, "roe": 0.2006, "roa": 0.0763, "roic": 0.1192, "roc_greenblatt": null, "asset_turnover": 1.3932, "cash_conversion": 0.3382, "accruals_ratio": -0.0311, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.8317, "revenue_stability_5y": 0.0878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8282, "debt_to_assets": 0.2901, "interest_coverage": 4.4507, "current_ratio": 0.8506, "quick_ratio": 0.8506, "net_debt": 5264313000, "local_beta": 1.0641, "volatility_252d": 0.6318, "volatility_60d": 1.4794, "max_drawdown_12m": -0.2451, "risk_adjusted_momentum": 0.3436 }, "growth": { "revenue_growth_1y": 0.1139, "revenue_growth_3y_cagr": 0.0593, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.2438, "eps_growth_3y_cagr": 0.5446, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2373, "revenue_growth": 0.1139, "earnings_growth": 3.2438 }, "momentum": { "price_return_1m": 0.3556, "price_return_3m": 0.3478, "price_return_6m": 0.5152, "price_return_9m": 0.3122, "price_return_12m": 0.6499, "price_return_12m_ex1m": 0.2171, "momentum_6m": 0.5152, "momentum_12m": 0.6499, "momentum_12_1": 0.2171, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7779, "relative_strength": 0.7576 }, "raw_ttm": { "revenue_ttm": 25509924000, "gross_profit_ttm": 6612445000, "ebit_ttm": 1943056000, "ebitda_ttm": 2879428000, "net_income_ttm": 1396743000, "eps_diluted_ttm": 12.9029, "operating_cash_flow_ttm": 1965760000, "capital_expenditure_ttm": -1493429000, "fcf_ttm": 472331000, "dividends_paid_ttm": -75775000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436574000, "cash_and_equivalents": 47746000, "total_current_assets": 4910465000, "total_current_liabilities": 5772605000, "net_ppe": null, "total_assets": 18310490000, "total_debt": 5312059000, "total_equity": 6961161000, "net_working_capital": 720824000, "book_value_per_share": 64.3063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.3063 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 10, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 10, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 16, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 78, "rank_fcf_margin": 49, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 7 }, "composites": { "value_composite": 6, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 1, "quality_value_composite": 0.8939, "os_score": 0.99, "value_percentile": 0.94, "quality_percentile": 0.85, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 3, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6310, "ticker_id": 13814, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.395565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.97, "market_cap": 13852752608.25, "market_cap_usd": 13852752608.25, "enterprise_value": 19117065608.25, "shares_outstanding": 108250000, "fx_rate_to_usd": null, "pe_ratio": 9.91789657, "pb_ratio": 1.99000606, "ptbv_ratio": 1.99000606, "ps_ratio": 0.54303386, "pcf_ratio": 7.04702131, "pfcf_ratio": 29.32848491, "ev_ebitda": 6.63918862, "ev_ebit": 9.83865911, "ev_sales": 0.7493972, "ev_fcf": 40.47387448, "earnings_yield": 0.10082783, "fcf_yield": 0.0247073, "dividend_yield": 0.00547003, "buyback_yield": 0, "shareholder_yield": 0.00547003, "debt_paydown_yield": 0, "total_yield": 0.00547003, "gross_margin": 0.25921069, "operating_margin": 0.07616863, "net_margin": 0.05475293, "ebitda_margin": 0.11287482, "fcf_margin": 0.01851558, "roe": 0.200648, "roa": 0.07628103, "roic": 0.11920127, "roc_greenblatt": null, "asset_turnover": 1.39318631, "cash_conversion": 0.338166, "accruals_ratio": -0.03107601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82824957, "debt_to_assets": 0.29011015, "interest_coverage": 4.45069106, "current_ratio": 0.85064975, "quick_ratio": 0.85064975, "net_debt": 5264313000, "revenue_growth_1y": 0.11391002, "revenue_growth_3y_cagr": 0.05929425, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.24378128, "eps_growth_3y_cagr": 0.54457757, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23728304, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.831703, "revenue_stability_5y": 0.087781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35561439, "price_return_3m": 0.34776203, "price_return_6m": 0.51515513, "price_return_9m": 0.31224369, "price_return_12m": 0.64994459, "price_return_12m_ex1m": 0.21711941, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77792989, "relative_strength": 0.75762433, "local_beta": 1.0641, "volatility_252d": 0.631821, "volatility_60d": 1.479387, "max_drawdown_12m": -0.24506224, "revenue_ttm": 25509924000, "gross_profit_ttm": 6612445000, "ebit_ttm": 1943056000, "ebitda_ttm": 2879428000, "net_income_ttm": 1396743000, "eps_diluted_ttm": 12.90293764, "operating_cash_flow_ttm": 1965760000, "capital_expenditure_ttm": -1493429000, "fcf_ttm": 472331000, "dividends_paid_ttm": -75775000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436574000, "cash_and_equivalents": 47746000, "total_current_assets": 4910465000, "total_current_liabilities": 5772605000, "net_ppe": null, "total_assets": 18310490000, "total_debt": 5312059000, "total_equity": 6961161000, "net_working_capital": 720824000, "book_value_per_share": 64.30633718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.30633718, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 10, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 16, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 78, "rank_fcf_margin": 49, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 7, "value_composite": 6, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127.97, "os": 0.99, "value": 0.94, "quality": 0.85, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9179, "earnings_yield": 0.1008, "shareholder_yield": 0.0055, "roe": 0.2006, "momentum_12_1": 0.2171, "complete_fields": { "id": 6310, "ticker_id": 13814, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.395565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.97, "market_cap": 13852752608.25, "market_cap_usd": 13852752608.25, "enterprise_value": 19117065608.25, "shares_outstanding": 108250000, "fx_rate_to_usd": null, "pe_ratio": 9.91789657, "pb_ratio": 1.99000606, "ptbv_ratio": 1.99000606, "ps_ratio": 0.54303386, "pcf_ratio": 7.04702131, "pfcf_ratio": 29.32848491, "ev_ebitda": 6.63918862, "ev_ebit": 9.83865911, "ev_sales": 0.7493972, "ev_fcf": 40.47387448, "earnings_yield": 0.10082783, "fcf_yield": 0.0247073, "dividend_yield": 0.00547003, "buyback_yield": 0, "shareholder_yield": 0.00547003, "debt_paydown_yield": 0, "total_yield": 0.00547003, "gross_margin": 0.25921069, "operating_margin": 0.07616863, "net_margin": 0.05475293, "ebitda_margin": 0.11287482, "fcf_margin": 0.01851558, "roe": 0.200648, "roa": 0.07628103, "roic": 0.11920127, "roc_greenblatt": null, "asset_turnover": 1.39318631, "cash_conversion": 0.338166, "accruals_ratio": -0.03107601, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82824957, "debt_to_assets": 0.29011015, "interest_coverage": 4.45069106, "current_ratio": 0.85064975, "quick_ratio": 0.85064975, "net_debt": 5264313000, "revenue_growth_1y": 0.11391002, "revenue_growth_3y_cagr": 0.05929425, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.24378128, "eps_growth_3y_cagr": 0.54457757, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23728304, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.831703, "revenue_stability_5y": 0.087781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35561439, "price_return_3m": 0.34776203, "price_return_6m": 0.51515513, "price_return_9m": 0.31224369, "price_return_12m": 0.64994459, "price_return_12m_ex1m": 0.21711941, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77792989, "relative_strength": 0.75762433, "local_beta": 1.0641, "volatility_252d": 0.631821, "volatility_60d": 1.479387, "max_drawdown_12m": -0.24506224, "revenue_ttm": 25509924000, "gross_profit_ttm": 6612445000, "ebit_ttm": 1943056000, "ebitda_ttm": 2879428000, "net_income_ttm": 1396743000, "eps_diluted_ttm": 12.90293764, "operating_cash_flow_ttm": 1965760000, "capital_expenditure_ttm": -1493429000, "fcf_ttm": 472331000, "dividends_paid_ttm": -75775000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 436574000, "cash_and_equivalents": 47746000, "total_current_assets": 4910465000, "total_current_liabilities": 5772605000, "net_ppe": null, "total_assets": 18310490000, "total_debt": 5312059000, "total_equity": 6961161000, "net_working_capital": 720824000, "book_value_per_share": 64.30633718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.30633718, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 10, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 16, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 78, "rank_fcf_margin": 49, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 7, "value_composite": 6, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 3, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 25509924000, "cost_of_revenue": 18897479000, "gross_profit": 6612445000, "ebit": 1879051000, "ebitda": 2879428000, "pretax_income": null, "tax_provision": null, "net_income": 1396743000, "net_income_to_common": 1396743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47746000, "total_current_assets": 4910465000, "total_assets": 18310490000, "short_term_debt": 1630710000, "long_term_debt": 2756638000, "total_debt": 5312059000, "total_liabilities": null, "total_equity": 6961161000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1965760000, "capital_expenditure": -1493429000, "free_cash_flow": 472331000, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149794000 }, "complete_fields": { "id": 370063, "ticker_id": 13814, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2879428000", "netIncome": "1396743000", "grossProfit": "6612445000", "totalRevenue": "25509924000", "costOfRevenue": "18897479000", "interestExpense": "436574000", "operatingIncome": "1879051000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947034000" }, "balance": { "totalDebt": "5312059000", "totalAssets": "18310490000", "longTermDebt": "2756638000", "shortTermDebt": "1630710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4910465000", "totalShareholderEquity": "6961161000", "totalCurrentLiabilities": "5772605000", "cashAndShortTermInvestments": "47746000" }, "cashflow": { "freeCashFlow": "472331000", "dividendsPaid": "-75775000", "issuanceOfDebt": "824988000", "issuanceOfStock": null, "repaymentOfDebt": "-675194000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1965760000", "repurchaseOfStock": null, "capitalExpenditures": "-1493429000" } }, "revenue": 25509924000, "cost_of_revenue": 18897479000, "gross_profit": 6612445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879051000, "depreciation_amortisation": 947034000, "ebitda": 2879428000, "interest_expense": 436574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1396743000, "net_income_continuing_ops": null, "net_income_to_common": 1396743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4910465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18310490000, "short_term_debt": 1630710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5772605000, "long_term_debt": 2756638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5312059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6961161000, "shares_outstanding": 108250000, "operating_cash_flow": 1965760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1493429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 472331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2879428000", "netIncome": "1396743000", "grossProfit": "6612445000", "totalRevenue": "25509924000", "costOfRevenue": "18897479000", "interestExpense": "436574000", "operatingIncome": "1879051000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947034000" }, "balance": { "totalDebt": "5312059000", "totalAssets": "18310490000", "longTermDebt": "2756638000", "shortTermDebt": "1630710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4910465000", "totalShareholderEquity": "6961161000", "totalCurrentLiabilities": "5772605000", "cashAndShortTermInvestments": "47746000" }, "cashflow": { "freeCashFlow": "472331000", "dividendsPaid": "-75775000", "issuanceOfDebt": "824988000", "issuanceOfStock": null, "repaymentOfDebt": "-675194000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1965760000", "repurchaseOfStock": null, "capitalExpenditures": "-1493429000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 22901243000, "cost_of_revenue": 17802539000, "gross_profit": 5098704000, "ebit": 805252000, "ebitda": 1690460000, "pretax_income": null, "tax_provision": null, "net_income": 329127000, "net_income_to_common": 329127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12766000, "total_current_assets": 3711247000, "total_assets": 16717684000, "short_term_debt": 1745943000, "long_term_debt": 2691536000, "total_debt": 5403916000, "total_liabilities": null, "total_equity": 5626167000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1993740000, "capital_expenditure": -2649172000, "free_cash_flow": -655432000, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1182151000 }, "complete_fields": { "id": 370068, "ticker_id": 13814, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1690460000", "netIncome": "329127000", "grossProfit": "5098704000", "totalRevenue": "22901243000", "costOfRevenue": "17802539000", "interestExpense": "358597000", "operatingIncome": "805252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "841254000" }, "balance": { "totalDebt": "5403916000", "totalAssets": "16717684000", "longTermDebt": "2691536000", "shortTermDebt": "1745943000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3711247000", "totalShareholderEquity": "5626167000", "totalCurrentLiabilities": "6085542000", "cashAndShortTermInvestments": "12766000" }, "cashflow": { "freeCashFlow": "-655432000", "dividendsPaid": "-75775000", "issuanceOfDebt": "2201354000", "issuanceOfStock": null, "repaymentOfDebt": "-1019203000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1993740000", "repurchaseOfStock": null, "capitalExpenditures": "-2649172000" } }, "revenue": 22901243000, "cost_of_revenue": 17802539000, "gross_profit": 5098704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805252000, "depreciation_amortisation": 841254000, "ebitda": 1690460000, "interest_expense": 358597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 329127000, "net_income_continuing_ops": null, "net_income_to_common": 329127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3711247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16717684000, "short_term_debt": 1745943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6085542000, "long_term_debt": 2691536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5403916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5626167000, "shares_outstanding": 108250000, "operating_cash_flow": 1993740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2649172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1182151000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -655432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1690460000", "netIncome": "329127000", "grossProfit": "5098704000", "totalRevenue": "22901243000", "costOfRevenue": "17802539000", "interestExpense": "358597000", "operatingIncome": "805252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "841254000" }, "balance": { "totalDebt": "5403916000", "totalAssets": "16717684000", "longTermDebt": "2691536000", "shortTermDebt": "1745943000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3711247000", "totalShareholderEquity": "5626167000", "totalCurrentLiabilities": "6085542000", "cashAndShortTermInvestments": "12766000" }, "cashflow": { "freeCashFlow": "-655432000", "dividendsPaid": "-75775000", "issuanceOfDebt": "2201354000", "issuanceOfStock": null, "repaymentOfDebt": "-1019203000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1993740000", "repurchaseOfStock": null, "capitalExpenditures": "-2649172000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 21118579000, "cost_of_revenue": 18241412000, "gross_profit": 2877167000, "ebit": 821806000, "ebitda": 1714200000, "pretax_income": null, "tax_provision": null, "net_income": 322124000, "net_income_to_common": 322124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19991000, "total_current_assets": 4320895000, "total_assets": 15557649000, "short_term_debt": 2144913000, "long_term_debt": 1138534000, "total_debt": 4401721000, "total_liabilities": null, "total_equity": 5386996000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1877119000, "capital_expenditure": -1446882000, "free_cash_flow": 430237000, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -274414000 }, "complete_fields": { "id": 370071, "ticker_id": 13814, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1714200000", "netIncome": "322124000", "grossProfit": "2877167000", "totalRevenue": "21118579000", "costOfRevenue": "18241412000", "interestExpense": "395418000", "operatingIncome": "821806000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843307000" }, "balance": { "totalDebt": "4401721000", "totalAssets": "15557649000", "longTermDebt": "1138534000", "shortTermDebt": "2144913000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4320895000", "totalShareholderEquity": "5386996000", "totalCurrentLiabilities": "6826088000", "cashAndShortTermInvestments": "19991000" }, "cashflow": { "freeCashFlow": "430237000", "dividendsPaid": "-75775000", "issuanceOfDebt": "775455000", "issuanceOfStock": null, "repaymentOfDebt": "-1049869000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1877119000", "repurchaseOfStock": null, "capitalExpenditures": "-1446882000" } }, "revenue": 21118579000, "cost_of_revenue": 18241412000, "gross_profit": 2877167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 821806000, "depreciation_amortisation": 843307000, "ebitda": 1714200000, "interest_expense": 395418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322124000, "net_income_continuing_ops": null, "net_income_to_common": 322124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4320895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15557649000, "short_term_debt": 2144913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6826088000, "long_term_debt": 1138534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4401721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5386996000, "shares_outstanding": 108250000, "operating_cash_flow": 1877119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1446882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -274414000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1714200000", "netIncome": "322124000", "grossProfit": "2877167000", "totalRevenue": "21118579000", "costOfRevenue": "18241412000", "interestExpense": "395418000", "operatingIncome": "821806000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843307000" }, "balance": { "totalDebt": "4401721000", "totalAssets": "15557649000", "longTermDebt": "1138534000", "shortTermDebt": "2144913000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4320895000", "totalShareholderEquity": "5386996000", "totalCurrentLiabilities": "6826088000", "cashAndShortTermInvestments": "19991000" }, "cashflow": { "freeCashFlow": "430237000", "dividendsPaid": "-75775000", "issuanceOfDebt": "775455000", "issuanceOfStock": null, "repaymentOfDebt": "-1049869000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1877119000", "repurchaseOfStock": null, "capitalExpenditures": "-1446882000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 21461463000, "cost_of_revenue": 18940633000, "gross_profit": 2520830000, "ebit": 932326000, "ebitda": 1753728000, "pretax_income": null, "tax_provision": null, "net_income": 379042000, "net_income_to_common": 379042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59175000, "total_current_assets": 3595407000, "total_assets": 12992595000, "short_term_debt": 1904748000, "long_term_debt": 1404994000, "total_debt": 3356060000, "total_liabilities": null, "total_equity": 5080917000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1543553000, "capital_expenditure": -672166000, "free_cash_flow": 871387000, "dividends_paid": -54125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496021000 }, "complete_fields": { "id": 370072, "ticker_id": 13814, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1753728000", "netIncome": "379042000", "grossProfit": "2520830000", "totalRevenue": "21461463000", "costOfRevenue": "18940633000", "interestExpense": "368113000", "operatingIncome": "932326000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "800666000" }, "balance": { "totalDebt": "3356060000", "totalAssets": "12992595000", "longTermDebt": "1404994000", "shortTermDebt": "1904748000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3595407000", "totalShareholderEquity": "5080917000", "totalCurrentLiabilities": "5355648000", "cashAndShortTermInvestments": "59175000" }, "cashflow": { "freeCashFlow": "871387000", "dividendsPaid": "-54125000", "issuanceOfDebt": "420800000", "issuanceOfStock": null, "repaymentOfDebt": "-916821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1543553000", "repurchaseOfStock": null, "capitalExpenditures": "-672166000" } }, "revenue": 21461463000, "cost_of_revenue": 18940633000, "gross_profit": 2520830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932326000, "depreciation_amortisation": 800666000, "ebitda": 1753728000, "interest_expense": 368113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 379042000, "net_income_continuing_ops": null, "net_income_to_common": 379042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3595407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12992595000, "short_term_debt": 1904748000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355648000, "long_term_debt": 1404994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3356060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5080917000, "shares_outstanding": 108250000, "operating_cash_flow": 1543553000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -672166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 871387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1753728000", "netIncome": "379042000", "grossProfit": "2520830000", "totalRevenue": "21461463000", "costOfRevenue": "18940633000", "interestExpense": "368113000", "operatingIncome": "932326000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "800666000" }, "balance": { "totalDebt": "3356060000", "totalAssets": "12992595000", "longTermDebt": "1404994000", "shortTermDebt": "1904748000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3595407000", "totalShareholderEquity": "5080917000", "totalCurrentLiabilities": "5355648000", "cashAndShortTermInvestments": "59175000" }, "cashflow": { "freeCashFlow": "871387000", "dividendsPaid": "-54125000", "issuanceOfDebt": "420800000", "issuanceOfStock": null, "repaymentOfDebt": "-916821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1543553000", "repurchaseOfStock": null, "capitalExpenditures": "-672166000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370073, "ticker_id": 13814, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 7660147000, "cost_of_revenue": 5799302000, "gross_profit": 1860845000, "ebit": 660927000, "ebitda": 928308000, "pretax_income": null, "tax_provision": null, "net_income": 795911000, "net_income_to_common": 795911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47746000, "total_current_assets": 4910465000, "total_assets": 18310490000, "short_term_debt": 1630710000, "long_term_debt": 2756638000, "total_debt": 5312059000, "total_liabilities": null, "total_equity": 6961161000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370062, "ticker_id": 13814, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "928308000", "netIncome": "795911000", "grossProfit": "1860845000", "totalRevenue": "7660147000", "costOfRevenue": "5799302000", "interestExpense": "117357000", "operatingIncome": "660927000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248451000" }, "balance": { "totalDebt": "5312059000", "totalAssets": "18310490000", "longTermDebt": "2756638000", "shortTermDebt": "1630710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4910465000", "totalShareholderEquity": "6961161000", "totalCurrentLiabilities": "5772605000", "cashAndShortTermInvestments": "47746000" } }, "revenue": 7660147000, "cost_of_revenue": 5799302000, "gross_profit": 1860845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660927000, "depreciation_amortisation": 248451000, "ebitda": 928308000, "interest_expense": 117357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 795911000, "net_income_continuing_ops": null, "net_income_to_common": 795911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4910465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18310490000, "short_term_debt": 1630710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5772605000, "long_term_debt": 2756638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5312059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6961161000, "shares_outstanding": 108250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "928308000", "netIncome": "795911000", "grossProfit": "1860845000", "totalRevenue": "7660147000", "costOfRevenue": "5799302000", "interestExpense": "117357000", "operatingIncome": "660927000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248451000" }, "balance": { "totalDebt": "5312059000", "totalAssets": "18310490000", "longTermDebt": "2756638000", "shortTermDebt": "1630710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4910465000", "totalShareholderEquity": "6961161000", "totalCurrentLiabilities": "5772605000", "cashAndShortTermInvestments": "47746000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 6454943000, "cost_of_revenue": 4770908000, "gross_profit": 1684035000, "ebit": 463715000, "ebitda": 659729000, "pretax_income": null, "tax_provision": null, "net_income": 183674000, "net_income_to_common": 183674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370064, "ticker_id": 13814, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "659729000", "netIncome": "183674000", "grossProfit": "1684035000", "totalRevenue": "6454943000", "costOfRevenue": "4770908000", "interestExpense": "129054000", "operatingIncome": "463715000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245065000" } }, "revenue": 6454943000, "cost_of_revenue": 4770908000, "gross_profit": 1684035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463715000, "depreciation_amortisation": 245065000, "ebitda": 659729000, "interest_expense": 129054000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183674000, "net_income_continuing_ops": null, "net_income_to_common": 183674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "659729000", "netIncome": "183674000", "grossProfit": "1684035000", "totalRevenue": "6454943000", "costOfRevenue": "4770908000", "interestExpense": "129054000", "operatingIncome": "463715000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245065000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 5826510000, "cost_of_revenue": 4293575000, "gross_profit": 1532935000, "ebit": 372829000, "ebitda": 629928000, "pretax_income": null, "tax_provision": null, "net_income": 184277000, "net_income_to_common": 184277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22086000, "total_current_assets": 5001516000, "total_assets": 18294493000, "short_term_debt": 2491425000, "long_term_debt": 2770668000, "total_debt": 6159773000, "total_liabilities": null, "total_equity": 6022664000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370065, "ticker_id": 13814, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629928000", "netIncome": "184277000", "grossProfit": "1532935000", "totalRevenue": "5826510000", "costOfRevenue": "4293575000", "interestExpense": "99790000", "operatingIncome": "372829000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241145000" }, "balance": { "totalDebt": "6159773000", "totalAssets": "18294493000", "longTermDebt": "2770668000", "shortTermDebt": "2491425000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "5001516000", "totalShareholderEquity": "6022664000", "totalCurrentLiabilities": "6856271000", "cashAndShortTermInvestments": "22086000" } }, "revenue": 5826510000, "cost_of_revenue": 4293575000, "gross_profit": 1532935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372829000, "depreciation_amortisation": 241145000, "ebitda": 629928000, "interest_expense": 99790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184277000, "net_income_continuing_ops": null, "net_income_to_common": 184277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5001516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18294493000, "short_term_debt": 2491425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6856271000, "long_term_debt": 2770668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6159773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6022664000, "shares_outstanding": 108250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629928000", "netIncome": "184277000", "grossProfit": "1532935000", "totalRevenue": "5826510000", "costOfRevenue": "4293575000", "interestExpense": "99790000", "operatingIncome": "372829000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241145000" }, "balance": { "totalDebt": "6159773000", "totalAssets": "18294493000", "longTermDebt": "2770668000", "shortTermDebt": "2491425000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "5001516000", "totalShareholderEquity": "6022664000", "totalCurrentLiabilities": "6856271000", "cashAndShortTermInvestments": "22086000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 5568324000, "cost_of_revenue": 4033694000, "gross_profit": 1534630000, "ebit": 445585000, "ebitda": 661463000, "pretax_income": null, "tax_provision": null, "net_income": 232881000, "net_income_to_common": 232881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370066, "ticker_id": 13814, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "661463000", "netIncome": "232881000", "grossProfit": "1534630000", "totalRevenue": "5568324000", "costOfRevenue": "4033694000", "interestExpense": "90373000", "operatingIncome": "445585000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212373000" } }, "revenue": 5568324000, "cost_of_revenue": 4033694000, "gross_profit": 1534630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445585000, "depreciation_amortisation": 212373000, "ebitda": 661463000, "interest_expense": 90373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232881000, "net_income_continuing_ops": null, "net_income_to_common": 232881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "661463000", "netIncome": "232881000", "grossProfit": "1534630000", "totalRevenue": "5568324000", "costOfRevenue": "4033694000", "interestExpense": "90373000", "operatingIncome": "445585000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212373000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": 6106592000, "cost_of_revenue": 4662396000, "gross_profit": 1444196000, "ebit": 367620000, "ebitda": 596561000, "pretax_income": null, "tax_provision": null, "net_income": 205617000, "net_income_to_common": 205617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12766000, "total_current_assets": 3711247000, "total_assets": 16717684000, "short_term_debt": 1745943000, "long_term_debt": 2691536000, "total_debt": 5403916000, "total_liabilities": null, "total_equity": 5626167000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370067, "ticker_id": 13814, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "596561000", "netIncome": "205617000", "grossProfit": "1444196000", "totalRevenue": "6106592000", "costOfRevenue": "4662396000", "interestExpense": "82460000", "operatingIncome": "367620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209474000" }, "balance": { "totalDebt": "5403916000", "totalAssets": "16717684000", "longTermDebt": "2691536000", "shortTermDebt": "1745943000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3711247000", "totalShareholderEquity": "5626167000", "totalCurrentLiabilities": "6085542000", "cashAndShortTermInvestments": "12766000" } }, "revenue": 6106592000, "cost_of_revenue": 4662396000, "gross_profit": 1444196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367620000, "depreciation_amortisation": 209474000, "ebitda": 596561000, "interest_expense": 82460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205617000, "net_income_continuing_ops": null, "net_income_to_common": 205617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3711247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16717684000, "short_term_debt": 1745943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6085542000, "long_term_debt": 2691536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5403916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5626167000, "shares_outstanding": 108250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "596561000", "netIncome": "205617000", "grossProfit": "1444196000", "totalRevenue": "6106592000", "costOfRevenue": "4662396000", "interestExpense": "82460000", "operatingIncome": "367620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209474000" }, "balance": { "totalDebt": "5403916000", "totalAssets": "16717684000", "longTermDebt": "2691536000", "shortTermDebt": "1745943000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "3711247000", "totalShareholderEquity": "5626167000", "totalCurrentLiabilities": "6085542000", "cashAndShortTermInvestments": "12766000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370069, "ticker_id": 13814, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23573000, "total_current_assets": 4763303000, "total_assets": 16787998000, "short_term_debt": 2484600000, "long_term_debt": 1962367000, "total_debt": 5439003000, "total_liabilities": null, "total_equity": 5399311000, "shares_outstanding": 108250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370070, "ticker_id": 13814, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:30.809816+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5439003000", "totalAssets": "16787998000", "longTermDebt": "1962367000", "shortTermDebt": "2484600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4763303000", "totalShareholderEquity": "5399311000", "totalCurrentLiabilities": "7344496000", "cashAndShortTermInvestments": "23573000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4763303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16787998000, "short_term_debt": 2484600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7344496000, "long_term_debt": 1962367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5439003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5399311000, "shares_outstanding": 108250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5439003000", "totalAssets": "16787998000", "longTermDebt": "1962367000", "shortTermDebt": "2484600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "108250000", "totalCurrentAssets": "4763303000", "totalShareholderEquity": "5399311000", "totalCurrentLiabilities": "7344496000", "cashAndShortTermInvestments": "23573000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }